Bo

LS OH SS LT Periode 1 2 3
LFL 0 0 1 GR 14484 14666 14850
SR 800
POH= 0 0 0 0
NR 14484 14666 14050
POP 14484 14666 14050
POR 14666 14050 15034

LS OH SS LT Periode 1 2 3
FOQ 0 0 1 GR 14484 14666 14850
15456 SR 800
POH= 0 972 1762 3168
NR 14484 13694 12288
POP 15456 15456 15456
POR 15456 15456 15456

Biaya Pesan 700000

Biaya Simpan 90
EOQ 15376.16 15377.00
LS OH SS LT Periode 1 2 3
EOQ 0 0 1 GR 14484 14666 14850
15377 SR 800
POH= 0 893 1604 2931
NR 14484 13773 12446
POP 15377 15377 15377
POR 15377 15377 15377

Biaya Pesan 700000 Jumlah Pesan 16.819070454

Biaya Simpan 90 POQ 1.333
EOQ 15376.16 10844
LS OH SS LT Periode 1 2 3
POQ 0 0 1 GR 14484 14666 14850
2 periode SR 800
POH= 0 14666 0 15834
NR 14484 0 14050
POP 29150 0 29884
POR 0 29884 0

LS OH SS LT Periode 1 2 3
FPR 0 0 1 GR 14484 14666 14850
2 periode SR 800
 POH= 0 14666 0 15034
NR 14484 0 14050
POP 29150 0 29084
POR 0 29084 0

LS OH SS LT Periode 1 2 3
PPB 0 0 1 GR 14484 14666 14850
SR 800
POH= 0 0 0 0
NR 14484 14666 14050
POP 14484 14666 14050
POR 14666 14050 15034

LS OH SS LT Periode 1 2 3
LUC 0 0 1 GR 14484 14666 14850
SR 800
POH= 0 0 0 0
NR 14484 14666 14050
POP 14484 14666 14050
POR 14666 14050 15034

LS OH SS LT Periode 1 2 3
LTC 0 0 1 GR 14484 14666 14850
SR 800
POH= 0 0 0 0
NR 14484 14666 14050
POP 14484 14666 14050
POR 14666 14050 15034

LS OH SS LT Periode 1 2 3
AWW 0 0 1 GR 14484 14666 14850
SR 800
POH= 0 0 0 0
NR 14484 14666 14050
POP 14484 14666 14050
POR 14666 14050 15034
 Bolt Type 1

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

0 0 0 0 0 0
15034 15218 15398 15456 15456 15456
15034 15218 15398 15456 15456 15456
15218 15398 15456 15456 15456 15456
\
4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

3590 3828 3886 3886 3886 3886

11866 11628 11570 11570 11570 11570
15456 15456 15456 15456 15456 15456
15456 15456 15456 15456 15456 15456

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

3274 3433 3412 3333 3254 3175

12103 11944 11965 12044 12123 12202
15377 15377 15377 15377 15377 15377
15377 15377 15377 15377 15377 15377

9
2 periode

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

0 15398 0 15456 0 15456

0 15218 0 15456 0 15456
0 30616 0 30912 0 30912
30616 0 30912 0 30912 0

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456
 0 15398 0 15456 0 15456
0 15218 0 15456 0 15456
0 30616 0 30912 0 30912
30616 0 30912 0 30912 0

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

0 0 0 0 0 0
15034 15218 15398 15456 15456 15456
15034 15218 15398 15456 15456 15456
15218 15398 15456 15456 15456 15456

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

0 0 0 0 0 0
15034 15218 15398 15456 15456 15456
15034 15218 15398 15456 15456 15456
15218 15398 15456 15456 15456 15456

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

0 0 0 0 0 0
15034 15218 15398 15456 15456 15456
15034 15218 15398 15456 15456 15456
15218 15398 15456 15456 15456 15456

4 5 6 7 8 9
15034 15218 15398 15456 15456 15456

0 0 0 0 0 0
15034 15218 15398 15456 15456 15456
15034 15218 15398 15456 15456 15456
15218 15398 15456 15456 15456 15456
 Frekuensi
Lotting
pemesanan
LFL 12
10 11 12 FOQ 12
15456 15456 15456 EOQ 12
POQ 6
0 0 0 0 FPR 6
15456 15456 15456 PPB 12
15456 15456 15456 181586 LUC 12
15456 15456 0 LTC 12
AWW 12
10 11 12
15456 15456 15456

3886 3886 3886 40522

11570 11570 11570
15456 15456 15456 185472
15456 15456 0

10 11 12
15456 15456 15456

3096 3017 2938 34360

12281 12360 12439
15377 15377 15377 184524
15377 15377 0

10 11 12
15456 15456 15456

0 15456 0 92266
0 15456 0
0 30912 0 182386
30912 0 0

10 11 12
15456 15456 15456
 0 15456 0 91466
0 15456 0
0 30912 0 181586
30912 0 0

10 11 12
15456 15456 15456

0 0 0 0
15456 15456 15456
15456 15456 15456 181586
15456 15456 0

10 11 12
15456 15456 15456

0 0 0 0
15456 15456 15456
15456 15456 15456 181586
15456 15456 0

10 11 12
15456 15456 15456

0 0 0 0
15456 15456 15456
15456 15456 15456 181586
15456 15456 0

10 11 12
15456 15456 15456

0 0 0 0
15456 15456 15456
15456 15456 15456 181586
15456 15456 0
Jumlah POP Jumlah POH Biaya pesan Biaya simpan Biaya material

181586 0 Rp700,000 Rp90 Rp1,000

185472 40522 Rp700,000 Rp90 Rp1,000
184524 34360 Rp700,000 Rp90 Rp1,000
182386 92266 Rp700,000 Rp90 Rp1,000
181586 91466 Rp700,000 Rp90 Rp1,000
181586 0 Rp700,000 Rp90 Rp1,000
181586 0 Rp700,000 Rp90 Rp1,000
181586 0 Rp700,000 Rp90 Rp1,000
181586 0 Rp700,000 Rp90 Rp1,000
Total Biaya Pesan Total Biaya Simpan Total Biaya Material Total Biaya

Rp8,400,000 Rp0 Rp181,586,000 Rp189,986,000

Rp8,400,000 Rp3,646,980 Rp185,472,000 Rp197,518,980
Rp8,400,000 Rp3,092,400 Rp184,524,000 Rp196,016,400
Rp4,200,000 Rp8,303,940 Rp182,386,000 Rp194,889,940
Rp4,200,000 Rp8,231,940 Rp181,586,000 Rp194,017,940
Rp8,400,000 Rp0 Rp181,586,000 Rp189,986,000
Rp8,400,000 Rp0 Rp181,586,000 Rp189,986,000
Rp8,400,000 Rp0 Rp181,586,000 Rp189,986,000
Rp8,400,000 Rp0 Rp181,586,000 Rp189,986,000
 Biaya Pesan 700000
Biaya Simpan 90 EPP 7777.78

Periode T Demand (RT) (T-1) RT APP

1 1 14484 0 0 < 7777.78 1
2 2 14666 14666 14666 > 7777.78 2
3
2 1 14666 0 0 < 7777.78 4
3 2 14850 14850 14850 > 7777.78 5
6
3 1 14850 0 0 < 7777.78 7
4 2 15034 15034 15034 > 7777.78 8
9
4 1 15034 0 0 < 7777.78 10
5 2 15218 15218 15218 > 7777.78 11
12
5 1 15218 0 0 < 7777.78
6 2 15398 15398 15398 > 7777.78

6 1 15398 0 0 < 7777.78

7 2 15456 15456 15456 > 7777.78

7 1 15456 0 0 < 7777.78

8 2 15456 15456 15456 > 7777.78

8 1 15456 0 0 < 7777.78

9 2 15456 15456 15456 > 7777.78

9 1 15456 0 0 < 7777.78

10 2 15456 15456 15456 > 7777.78

10 1 15456 0 0 < 7777.78

11 2 15456 15456 15456 > 7777.78

11 1 15456 0 0 < 7777.78

12 2 15456 15456 15456 > 7777.78
14484 3610 3632
14666 3656 3677
14850 3702 3723
15034 3747 3770
15218 3793 3816
15398 3838 3861
15456 3853 3875
15456 3853 3875
15456 3853 3875
15456 3853 3875
15456 3853 3875
15456 3853 3875
 Biaya Pesan 700000
Biaya Simpan 90

Periode T Demand (RT) Cum Demand Inc. Holding Cost Cum. Holding Cost

1 1 14484 14484 0 0
2 2 14666 29150 1319940 1319940

2 1 14666 14666 0 0
3 2 14850 29516 1336500 1336500

3 1 14850 14850 0 0
4 2 15034 29884 1353060 1353060

4 1 15034 15034 0 0
5 2 15218 30252 1369620 1369620

5 1 15218 15218 0 0
6 2 15398 30616 1385820 1385820

6 1 15398 15398 0 0
7 2 15456 30854 1391040 1391040

7 1 15456 15456 0 0
8 2 15456 30912 1391040 1391040

8 1 15456 15456 0 0
9 2 15456 30912 1391040 1391040

9 1 15456 15456 0 0
10 2 15456 30912 1391040 1391040

10 1 15456 15456 0 0
11 2 15456 30912 1391040 1391040

11 1 15456 15456 0 0
12 2 15456 30912 1391040 1391040
 TRC (T)/cum
TRC (T)
demand
700000 48 1 14484 7242
2019940 69 2 14666 7333
3 14850 7425
700000 48 4 15034 7517
2036500 69 5 15218 7609
6 15398 7699
700000 47 7 15456 7728
2053060 69 8 15456 7728
9 15456 7728
700000 47 10 15456 7728
2069620 68 11 15456 7728
12 15456 7728
700000 46
2085820 68

700000 45
2091040 68

700000 45
2091040 68

700000 45
2091040 68

700000 45
2091040 68

700000 45
2091040 68

700000 45
2091040 68
 Biaya Pesan 700000
Biaya Simpan 90

Demand Cum
Periode T Inc. Holding Cost Cum. Holding Cost TRC (T)
(RT) Demand
1 1 14484 14484 0 0 700000
2 2 14666 29150 1319940 1319940 2019940

2 1 14666 14666 0 0 700000

3 2 14850 29516 1336500 1336500 2036500

3 1 14850 14850 0 0 700000

4 2 15034 29884 1353060 1353060 2053060

4 1 15034 15034 0 0 700000

5 2 15218 30252 1369620 1369620 2069620

5 1 15218 15218 0 0 700000

6 2 15398 30616 1385820 1385820 2085820

6 1 15398 15398 0 0 700000

7 2 15456 30854 1391040 1391040 2091040

7 1 15456 15456 0 0 700000

8 2 15456 30912 1391040 1391040 2091040

8 1 15456 15456 0 0 700000

9 2 15456 30912 1391040 1391040 2091040

9 1 15456 15456 0 0 700000

10 2 15456 30912 1391040 1391040 2091040

10 1 15456 15456 0 0 700000

11 2 15456 30912 1391040 1391040 2091040

11 1 15456 15456 0 0 700000

12 2 15456 30912 1391040 1391040 2091040
TRC (T)/T

700000 1 14484 7242

1009970 2 14666 7333
3 14850 7425
700000 4 15034 7517
1018250 5 15218 7609
6 15398 7699
700000 7 15456 7728
1026530 8 15456 7728
9 15456 7728
700000 10 15456 7728
1034810 11 15456 7728
12 15456 7728
700000
1042910

700000
1045520

700000
1045520

700000
1045520

700000
1045520

700000
1045520

700000
1045520
 Biaya Pesan 700000
Biaya Simpan 90
perhtiungan nilai z
Periode 1 2 3
1 700,000 2,019,940 4,692,940
2 700,000 2,019,940
3 700,000
4
5
6
7
8
9
10
11
12

perhtiungan nilai f
Periode 1 2 3
1 Rp700,000 Rp2,019,940 Rp4,692,940
2 Rp1,400,000 Rp2,719,940
3 Rp2,100,000
4
5
6
7
8
9
10
11
12
 4 5 6 7
8,752,120 14,230,600 21,159,700 29,505,940
4,726,060 8,834,920 14,378,200 21,333,400
2,053,060 4,792,300 8,949,760 14,513,920
700,000 2,069,620 4,841,260 9,014,380
700,000 2,085,820 4,867,900
700,000 2,091,040
700,000

4 5 6 7
Rp8,752,120 Rp14,230,600 Rp21,159,700 Rp29,505,940
Rp5,426,060 Rp9,534,920 Rp15,078,200 Rp22,033,400
Rp3,453,060 Rp6,192,300 Rp10,349,760 Rp15,913,920
Rp2,800,000 Rp4,169,620 Rp6,941,260 Rp11,114,380
Rp3,500,000 Rp4,885,820 Rp7,667,900
Rp4,200,000 Rp5,591,040
Rp4,900,000
 8 9 10 11
39,243,220 50,371,540 62,890,900 76,801,300
29,679,640 39,416,920 50,545,240 63,064,600
21,469,120 29,815,360 39,552,640 50,680,960
14,578,540 21,533,740 29,879,980 39,617,260
9,041,020 14,605,180 21,560,380 29,906,620
4,873,120 9,046,240 14,610,400 21,565,600
2,091,040 4,873,120 9,046,240 14,610,400
700,000 2,091,040 4,873,120 9,046,240
700,000 2,091,040 4,873,120
700,000 2,091,040
700,000

8 9 10 11
Rp39,243,220 Rp50,371,540 Rp62,890,900 Rp76,801,300
Rp30,379,640 Rp40,116,920 Rp51,245,240 Rp63,764,600
Rp22,869,120 Rp31,215,360 Rp40,952,640 Rp52,080,960
Rp16,678,540 Rp23,633,740 Rp31,979,980 Rp41,717,260
Rp11,841,020 Rp17,405,180 Rp24,360,380 Rp32,706,620
Rp8,373,120 Rp12,546,240 Rp18,110,400 Rp25,065,600
Rp6,291,040 Rp9,073,120 Rp13,246,240 Rp18,810,400
Rp5,600,000 Rp6,991,040 Rp9,773,120 Rp13,946,240
Rp6,300,000 Rp7,691,040 Rp10,473,120
Rp7,000,000 Rp8,391,040
Rp7,700,000
 12 15456 7728
12 11 15456 7728
92,102,740 10 15456 7728
76,975,000 9 15456 7728
63,200,320 8 15456 7728
50,745,580 7 15456 7728
39,643,900 6 15398 7699
29,911,840 5 15218 7609
21,565,600 4 15034 7517
14,610,400 3 14850 7425
9,046,240 2 14666 7333
4,873,120 1 14484 7242
2,091,040 0
700,000

12
Rp92,102,740
Rp77,675,000
Rp64,600,320
Rp52,845,580
Rp42,443,900
Rp33,411,840
Rp25,765,600
Rp19,510,400
Rp14,646,240
Rp11,173,120
Rp9,091,040
Rp8,400,000
Rekap Total Biaya
LFL Rp189,986,000
FOQ Rp197,518,980
EOQ Rp196,016,400
POQ Rp194,889,940
FPR Rp194,017,940
PPB Rp189,986,000
LUC Rp189,986,000
LTC Rp189,986,000
AWW Rp189,986,000