Professional Documents
Culture Documents
q1 Financial Management
q1 Financial Management
0 -10000 -10000
1 6350 3600 -3650
2 2988 3700 -662
3 3145 3500 2483
4 945 3500 3428
Payback period 2.210493 2.771428571
NPV 890.7716 879.447203
IRR 18% 16%
Sum of PV 10890.77 10879.4472
PI 1.089077 1.08794472
-6400
-2700
800
4300