ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 1 : SUBSTRUCTURE

A Site clearence and removing of top soil 84 m2 1,200.00 100,800.00

B Excavate pit column 16 m³ 7,000.00 112,000.00

C Excavate trench to receive strip foundation

commencing at reduced level, not exceeding
1.5metres deep 21 m³ 7,000.00 147,000.00

D Extra over excavations for rock 4 m³ 20,000.00 74,000.00

E Selected earth back filling around foundation, well

compacted in 250mm layers to engineer's
satisfaction 5 m³ 10,000.00 50,000.00

F Imported earth filling well rammed and consolidated

to make up levels under floor 300 mm average
thick 15 m³ 15,000.00 225,000.00

G Load up surplus excavated material and remove

from site 22 m³ 10,000.00 220,000.00

Disposal of Water
H Allow for keeping excavations free from water
(except spring or running water) by pumping, baling
or by other means necessary Item 100,000.00
Planking and Strutting

I Allow for the provision and subsequent removal of

planking and strutting to uphold and maintain all
faces of excavations Item 300,000.00

Hardcore
J 150mm Bed levelled and blinded 50 m² 15,000.00 750,000.00

Soil Sterilization

K Gamalin 20 EC solution applied at a rate of 7 litres

per square meter to hardcore bed 50 m² 5,000.00 250,000.00

L Ditto at a rate of 8 liters per linear metres 2850mm

width x 750mm deep backfilling to one side of wall
foundations 30 m 6,000.00 180,000.00

DPM 50 m² 3,500.00 175,000.00

CONCRETE WORK
Plain Concrete Grade '10'
Blinding 14 m² 20,000.00 280,000.00

Plain Concrete Grade '15'

M Strip foundation 4 m³ 300,000.00 1,200,000.00

Plain Concrete Grade '20'

N 100mm bed 50 m² 35,000.00 1,750,000.00

Step 1 m³ 300,000.00 300,000.00

Reinforced concrete grade '20' including

vibration around reinforcement
Column base 3 m³ 350,000.00 1,050,000.00

Starter column 2 m³ 350,000.00 700,000.00

2/1/1
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
To Collection TSH 7,963,800.00

A Ground beams 2 m³ 350,000.00 700,000.00

Reinforcement (provisional)

High tensile steel square twisted bar

reinforcement to BS 4461:1969
B Assorted bars 8mm - 25mm Diameter 770 Kg 4,000.00 3,080,000.00

Sawn formwork to

C Sides of beams 20 m² 40,000.00 800,000.00

D column base and starter column 30 m² 40,000.00 1,200,000.00

Walling

E 230mm Solid concrete block wall as described laid

in cement and sand mortar (1:3) 30 m² 35,000.00 1,050,000.00

F DPC 30 m 5,000.00 150,000.00

Sundries

G 12mm Cement and sand (1:3) external rendering

to concrete block wall 14 m² 5,000.00 70,000.00

H Prepare and apply two coats of black bituminous

paint on rendered or concrete surfaces, externally 14 m² 5,000.00 70,000.00

To collection TSH 7,120,000.00

COLLECTION

Page 2/1/1 7,963,800.00

Page 2/1/2 7,120,000.00

ELEMENT NR 1: SUBSTRUCTURE CARRIED TO

SUMMARY TSH 15,083,800.00

2/1/2
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 2: FRAME

CONCRETE WORK

Reinforced concrete grade ‘25’ including

vibrating arnd reinforcement

A Horizontal beams 2 m³ 400,000 800,000.00

B Column 3 m³ 400,000 1,200,000.00

Reinforcement (provisional)

High tensile steel square twisted bar

reinforcement to BS 4461:1969

B Assorted bars 8mm - 25mm Diameter 550 Kg 4,000 2,200,000.00

Sawn formwork to

C Sides and soffits of horizontal beams 24 m² 40,000.00 960,000.00

Sides of column 40 m² 40,000.00 1,600,000.00

2/2/3
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT NR.2: FRAME CARRIED TO
SUMMARY TSH 6,760,000.00

2/2/4
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 3: WALLS

Solid concrete blocks to B.S. 2028 type ‘A’ bedded, jointed in

cement mortar (1:4)

A 150mm Wall 45 m² 35,000 1,575,000.00

ELEMENT NR 3: WALLS CARRIED TO SUMMARY

TSH 1,575,000.00

2/3/5
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

2/3/6
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 4 - ROOF

ROOF COVERINGS

Corrogated Iron sheet 28G resin coated on treated

timber trusses to engineer spesification

A Roof covering sloping not exceeding 45 degrees from

horizontal 80 m² 30,000 2,400,000.00

STRUCTURE:

B Treated softwood; pressure impregnated

C 150 x 50mm. Rafters. 80 m 10,000 800,000.00

D 150 x 50mm. Tie beam 50 m 10,000 500,000.00

E 50x50mm purlin 90 m 7,000 630,000.00

F 100 x 50mm. Struts. 60 m 8,500 510,000.00

G 150 x 50mm. Wall plate. 30 m 10,000 300,000.00

H 25x250mm Fascia board 40 m 14,000 560,000.00

2/4/7
ELEMENT NR 4 - ROOF CARRIED TO SUMMARY TSH 5,700,000.00

2/4/8
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 5: FINISHING

INSITU FINISHING

Internally and External Plastering in two coats

finishedprotection additive

A 25mm To walls 90 m² 15,000 1,350,000.00

TILES, SLABS AND BLOCK FINISHING

Spanish porcelain tiles, or other equal and

approved, grouting joints with matching
cement paste with antifungal additive

B 300 x 300 x 8mm To floors and paving 59 m² 50,000.00 2,950,000.00

Spanish porcelain tiles as before described to

walls
C 300 x 200 x 6mm To walls 45 m² 40,000 1,800,000.00

Beds and Backings

Cement and sand (1:4) wood floated surface

finish

D 32mm Bed to receive floor tiles 59 m² 12,000 708,000.00

E 9mm Backing to receive wall tiles 45 m² 12,000 540,000.00

PLAIN SHEET FINISHING

Suspended ceiling

F 12mm Thick, Gypsum board ceiling in 600x600mm

fixed to softwood branderings (measured
separately) 50 m² 20,000 1,000,000.00

G Pvc ceiling 18 m² 40,000 720,000.00

H 50 x 50mmTreated softwood branderings 272 m 5,000 1,360,000.00

Cornice 30 m 3,000 90,000.00

Skirting 20 m 12,000 240,000.00

ELEMENT NR 5: FINISHING CARRIED TO

SUMMARY TSH 10,428,000.00

2/5/9
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 6: DECORATIONS &PC AND

PROVISIONAL SUMS

INTERNAL WORK

Prepare and apply one thinned coat and two

full coats of approved silk vinyl
washable/weather guard paint

A Plastered walls 45 m² 10,000 450,000.00

Prepare and apply one thinned coat and two

full coats of approved Emulsion paint to ceiling

B Gypsum ceiling
50 m² 10,000 500,000.00

PC AND PROVISIONAL SUMS

Plumbing Installation item 1,000,000.00

Electrical Installation item 1,800,000.00

ELEMENT NR. 8 DECORATIONS CARRIED TO

SUMMARY
TSH 3,750,000.00

2/6/10
2/6/11
 SUMMARY OF BILL

ITEM DESCRIPTION PAGE No. AMOUNT

A ELEMENT 1- SUBSTRUCTURE 2/1/2 15,083,800.00

B ELEMENT 2- FRAME 2/2/1 6,760,000.00

D ELEMENT 3- WALLS 2/3/1 1,575,000.00

E ELEMENT 6- ROOF 2/4/1 5,700,000.00

F ELEMENT 7- FINISHINGS 2/5/1 10,428,000.00

G ELEMENT 8- DECORATIONS &PC AND

PROVISINAL SUMS 2/6/1 3,750,000.00

SUB TOTAL 43,296,800.00

VAT 18 % 7,793,424.00
GRAND TOTAL TSHS 51,090,224.00