COMPUTADORES REFERENCIA 1 CT = IT

PVU 1,300,000 CF + CV = IT
CVU 900,000 CF + CVU.X = PVU.X
CF 12,000,000 CF = PVU.X - CVU.X
PE Unidades 30 CF / (PVU-CVU) = X
PE Ingreso 39,000,000
 @JuanXcel

UNIDADES CV CF CT IT
0 - 12,000,000 12,000,000 -
1 900,000 12,000,000 12,900,000 1,300,000 Punto
2 1,800,000 12,000,000 13,800,000 2,600,000
100,000,000
3 2,700,000 12,000,000 14,700,000 3,900,000
90,000,000
4 3,600,000 12,000,000 15,600,000 5,200,000
5 4,500,000 12,000,000 16,500,000 6,500,000 80,000,000

6 5,400,000 12,000,000 17,400,000 7,800,000 70,000,000

7 6,300,000 12,000,000 18,300,000 9,100,000 60,000,000
8 7,200,000 12,000,000 19,200,000 10,400,000 50,000,000
9 8,100,000 12,000,000 20,100,000 11,700,000
40,000,000
10 9,000,000 12,000,000 21,000,000 13,000,000
30,000,000
11 9,900,000 12,000,000 21,900,000 14,300,000
12 10,800,000 12,000,000 22,800,000 15,600,000 20,000,000

13 11,700,000 12,000,000 23,700,000 16,900,000 10,000,000

14 12,600,000 12,000,000 24,600,000 18,200,000 -
0 3 6
15 13,500,000 12,000,000 25,500,000 19,500,000
16 14,400,000 12,000,000 26,400,000 20,800,000
17 15,300,000 12,000,000 27,300,000 22,100,000
18 16,200,000 12,000,000 28,200,000 23,400,000
19 17,100,000 12,000,000 29,100,000 24,700,000
20 18,000,000 12,000,000 30,000,000 26,000,000
21 18,900,000 12,000,000 30,900,000 27,300,000
22 19,800,000 12,000,000 31,800,000 28,600,000
23 20,700,000 12,000,000 32,700,000 29,900,000
24 21,600,000 12,000,000 33,600,000 31,200,000
25 22,500,000 12,000,000 34,500,000 32,500,000
26 23,400,000 12,000,000 35,400,000 33,800,000
27 24,300,000 12,000,000 36,300,000 35,100,000
28 25,200,000 12,000,000 37,200,000 36,400,000
29 26,100,000 12,000,000 38,100,000 37,700,000
30 27,000,000 12,000,000 39,000,000 39,000,000
31 27,900,000 12,000,000 39,900,000 40,300,000
32 28,800,000 12,000,000 40,800,000 41,600,000
33 29,700,000 12,000,000 41,700,000 42,900,000
34 30,600,000 12,000,000 42,600,000 44,200,000
35 31,500,000 12,000,000 43,500,000 45,500,000
36 32,400,000 12,000,000 44,400,000 46,800,000
37 33,300,000 12,000,000 45,300,000 48,100,000
38 34,200,000 12,000,000 46,200,000 49,400,000
39 35,100,000 12,000,000 47,100,000 50,700,000
40 36,000,000 12,000,000 48,000,000 52,000,000
41 36,900,000 12,000,000 48,900,000 53,300,000
42 37,800,000 12,000,000 49,800,000 54,600,000
43 38,700,000 12,000,000 50,700,000 55,900,000
 @JuanXcel

44 39,600,000 12,000,000 51,600,000 57,200,000

45 40,500,000 12,000,000 52,500,000 58,500,000
46 41,400,000 12,000,000 53,400,000 59,800,000
47 42,300,000 12,000,000 54,300,000 61,100,000
48 43,200,000 12,000,000 55,200,000 62,400,000
49 44,100,000 12,000,000 56,100,000 63,700,000
50 45,000,000 12,000,000 57,000,000 65,000,000
51 45,900,000 12,000,000 57,900,000 66,300,000
52 46,800,000 12,000,000 58,800,000 67,600,000
53 47,700,000 12,000,000 59,700,000 68,900,000
54 48,600,000 12,000,000 60,600,000 70,200,000
55 49,500,000 12,000,000 61,500,000 71,500,000
56 50,400,000 12,000,000 62,400,000 72,800,000
57 51,300,000 12,000,000 63,300,000 74,100,000
58 52,200,000 12,000,000 64,200,000 75,400,000
59 53,100,000 12,000,000 65,100,000 76,700,000
60 54,000,000 12,000,000 66,000,000 78,000,000
61 54,900,000 12,000,000 66,900,000 79,300,000
62 55,800,000 12,000,000 67,800,000 80,600,000
63 56,700,000 12,000,000 68,700,000 81,900,000
64 57,600,000 12,000,000 69,600,000 83,200,000
65 58,500,000 12,000,000 70,500,000 84,500,000
66 59,400,000 12,000,000 71,400,000 85,800,000
67 60,300,000 12,000,000 72,300,000 87,100,000
68 61,200,000 12,000,000 73,200,000 88,400,000
69 62,100,000 12,000,000 74,100,000 89,700,000
70 63,000,000 12,000,000 75,000,000 91,000,000
 @JuanXcel

Punto equilibrio un producto o general

100,000,000
90,000,000
80,000,000
70,000,000
60,000,000
50,000,000
40,000,000
30,000,000
20,000,000
10,000,000
-
0 3 6 9 12 15 18 21 24 27 30 33 36 39 42 45 48 51 54 57 60 63 66 69

CV CF CT IT