RINCIAN BAHAN DAN BIAYA

PENAWARAN REPERASI/PENGGANTIAN WEARING PLATE STERILIZER N0.2

Diameter 2.100 mm X Panjang 33.500 mm MODEL HORIZONTAL

Harga Jumlah
No Jlh Sat Uraian Bahan
Satuan Harga
I Bahan - Bahan u/Liner dan Rell
1 10 Lbr Plat Hitam Uk 6 kaki x 20 kaki x 9 mm 12,537,655 125,376,548
2 12 Btg Besi Siku 150 mm x 150 mm x 15 mm x 6 mtr 3,857,825 46,293,905
3 12 Btg Plat Strip Uk 12 mm x 50 mm x 6 mtr 451,259 5,415,102

II Bahan - Bahan u/Spider Steam

1 8 Lbr Plat Hitam Uk 4 kaki x 8 kaki x 8 mm 2,975,306 23,802,451
2 12 Btg Besi Siku 70 mm x 70 mm x 7 mm x 6 mtr 847,726 10,172,712
3 8 Btg Plat Strip Uk 12 mm x 50 mm x 6 mtr 451,259 3,610,068
4 275 Bh Baut Mur Uk 1/2 x 1 1/2 inchi 3,237 890,258

III Bahan - Bahan u/Strainer

2 Lbr Plat Stainless Steel 304 Uk 4 kaki x 8 kaki x 8 mm 10,120,351 20,240,702

Consumable
1 200 Kg Kawat Las LB 52U diameter 3,2 mm 55,754 11,150,700
2 15 Ktk Kawat Las RB 26 diameter 3,2 mm @5 kg/ktk 167,860 2,517,900
3 10 Kg Kawat Las NSK 308 L diameter 3,2 mm 121,268 1,212,684
4 5 Kg Kain Majun 27,500 137,500
5 20 Bh Batu gerinda poles besi Uk 4 inchi - Makita 15,827 316,536
6 50 Bh Batu gerinda poles besi Uk 7 inchi - Makita 39,567 1,978,350
7 10 Bh Batu gerinda potong besi Uk 4 inchi - Makita 15,827 158,268
8 4 Tbg Elpiji @50 kg (isi ulang) 1,151,040 4,604,160
9 60 Tbg Oxygen isi ulang @7 m3 100,513 6,030,750
10 60 Ltr Cat Meni - Kuda Terbang 56,100 3,366,000
11 15 Bh Brush Kawat 21,571 323,565
12 4 Bh Kuas Roll Uk 4 inchi 14,388 57,552
13 20 Bh Refil kuas roll Uk 4 inchi 7,194 143,880
14 4 Bh Kuas gepeng Uk 4 inchi - Crocodile 23,100 92,400
15 20 Ltr Thinner - Super Cobra 26,378 527,560
JUMLAH SELURUH BAHAN 268,419,550

Upah Kerja
a Biaya Asuransi dan BPJS 6,600,000
b Pembongkaran Wearing Plate yang lama 27,500,000
c Pemasangan Wearing Plate, Rell, Strainer dan Pengecatan 71,500,000
d Mobilisasi/Transport Tenaga Kerja 550,000
e Biaya Rapid Test-Antigen Tenaga Kerja 6,600,000
f APD Tenaga Kerja 1,650,000
g Hydro test dan Steam test IPNKK (Disnaker) 19,800,000
h Transport 8,250,000
i Documentasi 770,000
JUMLAH SELURUH UPAH 143,220,000

TOTAL JUMLAH (BAHAN DAN UPAH) 411,639,550

PPN 10% 41,163,955
GRAND TOTAL 452,803,505