You are on page 1of 1

N Item Budget Total

(in Rs)
N 1st Year 2nd Year 3rd Year 4th Year 5th Year
A. Recurring
N 1.Salaries 432000 456000 480000 540000 600000 2508000

N 2. Contingencies 10000000 5000000 5000000 2500000 2500000 25000000


3.Chemicals, Glasswares & 20000000 10000000 10000000 5000000 5000000 50000000
antibodies
N 4. Travel 300000 200000 100000 100000 92000 7092000
B. Equipment
Simple Western 55,00,000 - - - - 55,00,000
RT-PCR 17,00,000 - - - - 17,00,000
Nano-spray dryer 80,00,000 - - - - 80,00,000
Sonicator 2,00,000 - - - - 2,00,000
C Total (A+B)
N Grand total (A+B+D) 10,00,00000

You might also like