KHALID

MONTHLY YEARLY
INFLOW
Salary 21,858 262,296
Bonus 43,716
Rental for Houses 1,500 18,000
Toatal Gross Inflow 23,358 324,012

Less Deduction
EPX 2,404 33,661
Tax 1,700 20,400
Zakat 500 6,000
Total Deduction 4,604 60,061

TOTAL NET INFLOW 18,754 263,951

OUTFLOW
Bank Installment
Home Financing (Bangi) 5,396 64,751
Home Financing (Nilai)
Car Financing (Merc C Class) 2,833 34,000
Car Financing (Toyota Vios)
Personal Financing
Credit card
Total Bank Installment 8,229 98,751
Household Expenditure
Water & Electricity 400 4,800
Unifi 300 3,600
Astro
Quit Rent 598
Indah Water 6 72
Cukai Taah 50
Handphone Bills 200 2,400
Grocerries 800 9,600
Milk and Diapers
Eating Out 1,000 12,000
Grass Cutting Service 100 1,200
Weekly House Cleaning Service 240 2,880
House Maintenance 1,000
Car Maintenance 2,000
Car Insurance & Road tax 3,000
Total Household Expenditure 3,046 43,200
 Personal Expenditure
Parents Allowance 1,000 12,000
Pocket Money 800 9,600
Petrol 800 9,600
Toll 120 1,440
Parking 200 2,400
Clothes 200 2,400
Personal Care/Supplements
Total Personal Expenditure 3,120 37,440
Nursery/School Fee
Khaleeda School Fee 600 7,200
Faiza Nursery Fee 400 4,800
Umaiza Nursery Fee 400 4,800
Total School/College Expenditure 1,400 16,800
Luxury Expenditure
Annual Golf Club Fee 6,000
Monthly Golf Club Fee 150 1,800
Vacation 1,000 12,000
Travelling Expenditure 1,000 12,000
Total Luxury Expenditure 2,150 31,800
Saving/Investment
Takaful 800 9,600
Total Savings/Investment 800 9,600

TOTAL OUTFLOW 18,745 237,591

FINANCIAL POSITION (SURPLUS/DEFICIT) 9 26,360

 ASMA COMBINED
MONTHLY YEARLY MONTHLY YEARLY

8,710 104,520 30,568 366,816

17,420 61,136
950 11,400 2,450 29,400
9,660 133,340 33,018 457,352

958 13,413 3,362 47,075

600 7,200 2,300 27,600
100 1,200 600 7,200
1,658 21,813 6,262 81,875

8,002 111,527 26,756 375,477

5,396 64,751
1,467 17,603 1,467 17,603
2,833 34,000
1,061 12,730 1,061 12,730
1,500 18,000 1,500 18,000

4,028 48,333 12,257 147,084

400 4,800
300 3,600
149 1,788 149 1,788
200 798
6 72 12 144
23 73
200 2,400 400 4,800
800 9,600
500 6,000 500 6,000
1,000 12,000
100 1,200
240 2,880
1,000 2,000
1,000 3,000
1,400 4,400
855 13,883 3,901 57,083
500 6,000 1,500 18,000
400 4,800 1,200 14,400
320 3,840 1,120 13,440
64 768 184 2,208
200 2,400
500 6,000 700 8,400
700 8,400 700 8,400
2,484 29,808 5,604 67,248

600 7,200
400 4,800
400 4,800
1,400 16,800

6,000
150 1,800
1,000 12,000
400 4,800 1,400 16,800
400 4,800 2,550 36,600

500 6,000 1,300 15,600

500 6,000 1,300 15,600

8,267 102,824 27,012 340,415

-265 8,703 -256 35,062