You are on page 1of 4

Gastos e Inversión Jan-2018 Feb-2018 Mar-2018 Apr-2018 May-2018 Jun-2018 Total

Mantenimiento $700.00 $700.00 $700.00 $700.00 $700.00 $700.00 $4,200.00


Publicidad $4,200.00 $4,500.00 $5,000.00 $6,000.00 $4,000.00$6,000.00 $29,700.00
Personal $4,300.00 $4,300.00 $4,300.00 $4,300.00 $4,300.00$4,300.00 $25,800.00
Papeleria $200.00 $200.00 $200.00 $250.00 $220.00 $250.00 $1,320.00
Eventos $3,000.00 $2,000.00 $2,300.00 $3,500.00 $1,800.00$3,000.00 $15,600.00
Diseños $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00$1,000.00 $6,000.00
Agencias $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00$1,000.00 $6,000.00
Redes $1,500.00 $1,300.00 $1,500.00 $2,000.00 $1,400.00$2,000.00 $9,700.00
Contabilidad $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00$1,500.00 $9,000.00
$0.00
Total $17,400.00 $16,500.00 $17,500.00 $20,250.00 $15,920.00 $19,750.00 $107,320.00

MÍNIMO $200.00
MÁXIMO $6,000.00 Clase de Vinculación de Hoja
PROMEDIO $1,933.33
CONTAR 9
Participación
4%
28%
24%
1%
15%
6%
6%
9%
8%

ase de Vinculación de Hojas de Cálculos


Gastos e Inversión Jan-2018 Feb-2018 Mar-2018 Apr-2018 May-2018Jun-2018 Total
Mantenimiento $700.00 $700.00 $700.00 $700.00 $700.00 $700.00 $4,200.00
Publicidad $4,200.00 $4,500.00 $5,000.00 $6,000.00 $4,000.00
$6,000.00 $29,700.00
Personal $4,300.00 $4,300.00 $4,300.00 $4,300.00 $4,300.00
$4,300.00 $25,800.00
Papeleria $200.00 $200.00 $200.00 $250.00 $220.00 $250.00 $1,320.00
Eventos $3,000.00 $2,000.00 $2,300.00 $3,500.00 $1,800.00
$3,000.00 $15,600.00
Diseños $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00
$1,000.00 $6,000.00
Agencias $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00
$1,000.00 $6,000.00
Redes $1,500.00 $1,300.00 $1,500.00 $2,000.00 $1,400.00
$2,000.00 $9,700.00
Contabilidad $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00
$1,500.00 $9,000.00
$0.00
Total $17,400.00 $16,500.00 $17,500.00 $20,250.00 $15,920.00 $19,750.00 $107,320.00

MÍNIMO $200.00
MÁXIMO $6,000.00 Clase de Vinculación de H
PROMEDIO $1,933.33
CONTAR 9
Participación
4%
28%
24%
1%
15%
6%
6%
9%
8%

lase de Vinculación de Hojas de Cálculos

You might also like