Professional Documents
Culture Documents
Section: 08
Prepared By:
Name ID
Fahim Faisal 1620560030
Submitted to:
Dhaka
1
Date of Submission: 20th April, 2021
Answer to the question No. 1
FV = {1000(1 + 0.02)12 }
FV = 1268.24
e) 2019 = 1000 × 8%
= 80
2020 = 1000 + 80
= 1080 × 8%
= 86.4
= 1166.4 × 8%
2
= 93.312
= $1259.712
= 10,052.87
3
(1 + 0.097)16 − 1⁄
= 14500 × { 0.097}
= 14500 × 35.05
= 508225
The sum of the investments = 161868 + 125925 + 508225 = 796,018
The price is $1000000 which is more than $796,018. So, I won’t be able to fulfil the price with 3
investments.
4
Answer to the question No. 4
a)
Details $ $
Cash Flow from Operating 2020
Activities
Net Income (160,176)
Add: Depreciation 116,960
Increase in Account (280,960)
Receivable
(Cash Outflow)
Increase in inventory (572,160)
(Cash Outflow)
Increase in Account payable 378,560
(Cash Inflow)
Increase in accruals 353,600
Cash Inflow from Operating (164,176)
Activities
Cash Flow from Investing
Activities
Purchase Plant and Equipment (711,950)
(Cash Outflow)
Cash Outflow from Investing (711,950)
Activities
Cash Flow from Financing
Activities
Increase in notes payable 436,808
(Cash inflow)
5
Increase in long-term debt 400,000
(Cash inflow)
Increase in Dividends (11,000)
(Cash Outflow)
Cash inflow from Financing 825,808
Activities
Decrease in Cash and (50,318)
equivalents
Opening Cash 57,600
= 160176⁄492592 = −32.52%
6
Answer to the question No. 5
N1 = 40 years
N2 = 40-10 = 30 years
= $77,000 × (1 + 12%)40
= $77,000 × 93.05097044
= $7,164,924.724
7
Amount in 40 years if invested after 10 years = PV × (1 + 𝑟)𝑁1
= $77,000 × (1 + 12%)30
= $77,000 × 29.95992212
= $2,306,914.003
Then,
= $7,164,924.72 / (1 + 12%)30
= $7,164,924.72 / 29.95992212
= $239,150.312
Therefore, Amount to be invested after 10 years to have the same amount as invested today is
$239,150.31