You are on page 1of 2

modal awal taget M.

steven Rozie
IDR 650,000.00 10%

hari modal target hasil


1-May-2021 IDR 650,000.00 10% IDR 65,000.00
2-May-2021 IDR 715,000.00 10% IDR 71,500.00
3-May-2021 IDR 786,500.00 10% IDR 78,650.00
4-May-2021 IDR 865,150.00 10% IDR 86,515.00
5-May-2021 IDR 951,665.00 10% IDR 95,166.50
6-May-2021 IDR 1,046,832.00 10% IDR 104,683.20
7-May-2021 IDR 1,151,515.00 10% IDR 115,151.50
8-May-2021 IDR 1,266,667.00 10% IDR 126,666.70
9-May-2021 IDR 1,393,334.00 10% IDR 139,333.40
10-May-2021 IDR 1,532,667.00 10% IDR 153,266.70
11-May-2021 IDR 1,685,934.00 10% IDR 168,593.40
12-May-2021 IDR 1,854,527.00 10% IDR 185,452.70
13-May-2021 IDR 2,039,980.00 10% IDR 203,998.00
14-May-2021 IDR 2,243,978.00 10% IDR 224,397.80
15-May-2021 IDR 2,468,376.00 10% IDR 246,837.60
16-May-2021 IDR 2,715,214.00 10% IDR 271,521.40
17-May-2021 IDR 2,986,735.00 10% IDR 298,673.50
18-May-2021 IDR 3,285,409.00 10% IDR 328,540.90
19-May-2021 IDR 3,613,950.00 10% IDR 361,395.00
20-May-2021 IDR 3,975,345.00 10% IDR 397,534.50
21-May-2021 IDR 4,372,880.00 10% IDR 437,288.00
22-May-2021 IDR 4,810,168.00 10% IDR 481,016.80
23-May-2021 IDR 5,291,185.00 10% IDR 529,118.50
24-May-2021 IDR 5,820,304.00 10% IDR 582,030.40
25-May-2021 IDR 6,402,334.00 10% IDR 640,233.40
26-May-2021 IDR 7,042,567.00 10% IDR 704,256.70
27-May-2021 IDR 7,746,824.00 10% IDR 774,682.40
28-May-2021 IDR 8,521,506.00 10% IDR 852,150.60
29-May-2021 IDR 9,373,657.00 10% IDR 937,365.70
30-May-2021 IDR 10,311,023.00 10% IDR 1,031,102.30
jumlah op x finish
IDR 715,000.00 2x
IDR 786,500.00 2x
IDR 865,150.00 2x
IDR 951,665.00 2x
IDR 1,046,831.50 2x
IDR 1,151,515.20 2x
IDR 1,266,666.50 2x
IDR 1,393,333.70 2x
IDR 1,532,667.40 2x
IDR 1,685,933.70 2x
IDR 1,854,527.40 2x
IDR 2,039,979.70 2x
IDR 2,243,978.00 2x
IDR 2,468,375.80 2x
IDR 2,715,213.60 2x
IDR 2,986,735.40 2x
IDR 3,285,408.50 2x
IDR 3,613,949.90 2x
IDR 3,975,345.00 2x
IDR 4,372,879.50 2x
IDR 4,810,168.00 2x
IDR 5,291,184.80 2x
IDR 5,820,303.50 2x
IDR 6,402,334.40 2x
IDR 7,042,567.40 2x
IDR 7,746,823.70 2x
IDR 8,521,506.40 2x
IDR 9,373,656.60 2x
IDR 10,311,022.70 2x
IDR 11,342,125.30 2x

You might also like