Professional Documents
Culture Documents
Roura ProjMgtExer6
Roura ProjMgtExer6
Selling price 90
Direct material 24
Direct labor 20
Fixed manufacturing overhead 16
Variable manufacturig overhead 8
Variable distribution costs 8
Fixed distribution costs 4
Annual sales in units 400,000
Offer price 75
Units offered 80,000
Additional distribution costs 4
Make or Buy
Cost to make the parts
Materials 28
Labor 36
Variable manufacturing overhead 12
Fixed manufacturing overhead 24
Cost to buy the parts 96
Avoidable fixed cost 60%
Units needed 25,000
Eliminate or Continue
Sales 800,000
Variable Costs
Direct Materials 260,000
Labor 200,000
Variable Overhead 130,000
Variable Selling Costs 120,000 710,000
Contribution Margin 90,000
Fixed Costs
Fixed Overhead (60% avoidable) 70,000
Fixed Selling Costs (50% avoidable) 60,000 130,000
Net Income (Loss) -40,000