item no item descrp.

unit estimated quantity material manpower

1 black steel 1" pipe m 200 1000 2000
2 black steel 2" pipe m 150 2000 3000
3 black steel 4" pipe m 100 1500 3455
4
5

g.o.h+profit+contingency

total mark up 1.47857142857143

 machinery money dir.cost dir.price price/unit
100 0 3300 4879.286 24.39643
150 0 5300 7836.429 52.24286
500 0 5555 8213.464 82.13464

sub total direct cost 14155 20929.18

s.o.h 15% 2123.25
sub total 16278.25
tax 5% 813.9125
sub total 17092.16
ofit+contingency mark up 20% 3418.433
sub total 20510.6
bond 2% 418.5836
total price 20929.18