Professional Documents
Culture Documents
Year 0 1 2 3 4
Cash flow: ($240,000) $60,000 $100,000 $60,000 $80,000
Year 0 1 2 3
Cash flow ($5,000) $2,500 $2,500 $2,500
If the company's cost of capital is 14%, what is the approximate NPV of the project?
$804
Calculator steps: CFo = -5000, C01 = 2500, F01 = 3; NPV: I=14 NPV = $804
An investment project requires an outlay of $100,000, and is expected to generate annual cash inflows
of $28,000 for the next 5 years. The cost of capital is 12 percent. Determine a net present value for the
project.
NPV = 28,000(PVFA12,5) - 100,000 = $28,000(3.605) - 100,000 = $940 Calculator: $934
Calculate the NPV of a project requiring a $3,000 investment followed by an outflow of $500 in Year
1, and inflows of $1,000 in Year 2 and $4,000 in Year 3. The cost of capital is 12%. (Round to nearest
$)
Calculator Steps: -3,000 CFo; - 500 C01; 1,000 C02; 4,000 C03; 12 I/Y; NPV = $198
0123
($500) $100 $200 $250
Atlantis Inc. is considering two mutually exclusive projects with the following cash flows:
Year 0 1 2 3 4
Project A ($120,000) $60,000 $40,000 $60,000 $80,000
Project B ($100,000) $60,000 $50,000 $0 $0
If Atlantis accepts projects that pay back in two years or less, which should be undertaken?
A: 60+40=100<120 payback longer that two years
B: 60+50=110>100 payback less than two years
What is the after-tax cash flow that results from the sale for $150,000 of a capital asset that has a book
value of $200,000, given a 40% tax rate?
Capital gains tax credit: (150 - 200).4 = -20
Cash flow:150 + 20 = 170
Ten years ago J-Bar Company purchased a lathe for $250,000. It was being depreciated on a straight-
line basis to an estimated $25,000 salvage value over a 15-year period. The firm is considering selling
the old lathe and purchasing a new one. The new lathe would cost $500,000. The firm's marginal tax
rate 40 percent. Determine the net investment required to purchase the new lathe, if the old lathe is
sold for $100,000.
New lathe cost $500,000
Less: Salvage value (old lathe) -100,000*
Net investment $400,000
In Step Video is considering expanding its video rental library to 8,000 tapes. The purchase price of
the additional videos will be $80,000 and the shipping cost is another $4,000. To house the tapes, the
owner will have to spend another $10,000 for display shelves, increase net working capital by $5,000,
and interest expenses will add another $8,000 to the operating cost. What is the net investment to In
Step Video for this project?
Net Investment = $80,000 + $4,000 + $10,000 + $5,000 = $99,000
Jim Bo's currently has annual cash revenues of $240,000 and annual operating expenses of $185,000
including $35,000 in depreciation. The firm's marginal tax rate is 40 percent. A new cutting machine
can be purchased for $120,000 that will increase revenues by $50,000 per year while operating
expenses would increase to $205,000, including $42,000 in depreciation. Compute Jim Bo's annual
incremental after-tax net cash flows.
CF = ($50,000 - $20,000) × (1 - .4) + $7,000 = $25,000
FV