PENGELUARAN TAHUNAN

NO BULAN PENGELUARAN 2020 PENGELUARAN 2021 PENGELUARAN 2022

1 JANUARI -
2 FEBUARI 4,772,000 4,310,000
3 MARET 3,760,000 4,030,000
4 APRIL 3,041,000 2,965,000
5 MEI 4,277,000 2,775,000
6 JUNI 4,300,000
7 JULI 4,000,000
8 AGUSTUS 3,820,000
9 SEPTEMBER 3,780,000
10 OKTOBER 4,750,000
11 NOVEMBER 4,650,000
12 DESEMBER 4,440,000
TOTAL 45,590,000 14,080,000 0
AN TAHUNAN
PENGELUARAN 2023 PENGELUARAN 2024 PENGELUARAN 2025

0 0 0
 CATATAN PENGELUARAN TABUNGAN BULANAN
BULAN TABUNGAN BULANAN PENGELUARAN SALDO AKHIR
OKTOBER 20 1,000,000 1,000,000
NOVEMBER 1,000,000 2,000,000
DESEMBER 1,000,000 3,000,000
JANUARI 21 1,000,000 4,000,000
2,000,000 2,000,000
200,000 1,800,000
FEBUARI 1,000,000 2,800,000
100,000 2,700,000
200,000 2,500,000
500,000 2,000,000
MARET 0 2,000,000
APRIL 100,000 1,900,000
400,000 1,500,000
1,000,000 500,000
500,000 0
300,000 300,000
MEI 300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
N TABUNGAN BULANAN
KETERANGAN

BELI EMAS
NGASIH MAMAH

BELANJA
DI PINJEM THE ELIN
KEBUTUHAN

KEBUTUHAN BULANAN ABAH BELUM GAJIHAN

KEBUTUHAN BULANAN ABAH BELUM GAJIHAN
KEBUTUHAN BULANAN ABAH BELUM GAJIHAN
KEBUTUHAN BULANAN ABAH BELUM GAJIHAN
 TABUNGAN
TANGGAL Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21
1 30,000
2 30,000
3 30,000
4 30,000
5 30,000
6 30,000
7 30,000
8 30,000
9 30,000
10 30,000
11 0
12 0
13 0
14 0
15 0
16 0
17 0
18 0
19 0
20 0
21 0
22 0
23 0
24 0
25 0
26 0
27 0
28 0
29 0
30 0
31 0
TOTAL 300,000
 TABUNGAN HARIAN
Dec-21 Jan-22 Feb-22 Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22
Oct-22 Nov-22 Dec-22