SCALP Handout 012

This is
Handout 012 Mini-Practice Set on the Accounting Process
Please use this handout for

Lessons 012 Analysis of Business Transactions through Tabular Analysis in the Accounting Equation
014 Journalizing
015 Posting
016 Trial Balance
022 Adjusting Entries 6 – Adjusting Entries for the Sample Problem
023 Ten-column Worksheet
024 Financial Statements
025 Closing Procedures
026 Reversing Entries
YouTube Links
Miss Yoon Se-Ri**, a Korean living in the Philippines*, established a

travel and tours agency business in the Philippines which she called
LANDING ON YOU TRAVEL SERVICES COMPANY, a company
that promises safe travel with no crash landing***.
The company started pre-operational activities on April 1, 2020 and

rendered their first travel services on April 9, 2020.
The business offers travel and tours services to local Philippine

destinations such as Batanes, Sagada, Cebu, Camarines Sur, and
Palawan, international Asian destinations such as South Korea,
Japan, Thailand, Singapore, and Hong Kong, and other travel
services such as VISA assistance and flight booking assistance.
______________________________________________________
* A foreigner cannot form a solely owned business in the Philippines without a heavy investment. Hence, this example is for illustration
purposes only, making the example relatable to students.
**,*** Yoon Se-Ri is the lead female character of the 2019 Korean Drama “Crash Landing On You” featuring Korean Actress Son
Ye-Jin. The example is not, in any way, related to actress Son Ye-Jin.
Page 1 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
CHART OF ACCOUNTS
ASSETS
101 Cash
102 Accounts Receivable
103 Office Supplies
104 Prepaid Rent
105A Automobile
105B Accumulated Depreciation – Automobile
106A Office Equipment
106B Accumulated Depreciation – Office Equipment
107A Furniture and Fixtures
107B Accumulated Depreciation – Furniture and Fixtures
LIABILITIES
201 Accounts Payable
202 Notes Payable
203 Unearned Local Travel Fees
204 Unearned International Travel Fees
205 Interest Payable
CAPITAL
301 Yoon, Capital
302 Yoon, Drawing
303 Profit or Loss Summary
REVENUE
401 Local Travel Fees Earned
402 International Travel Fees Earned
403 Travel Assistance Fees Earned
EXPENSES
501 Salaries Expense
502 Utilities Expense
503 Rent Expense
504 Repairs and Maintenance Expense
505 Organization Expense
506 Office Supplies Expense
507 Interest Expense
508 Depreciation Expense – Automobile
509 Depreciation Expense – Office Equipment
510 Depreciation Expense – Furniture and Fixtures
511 Gas and Oil Expense
Page 2 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
Transactions of the company on its first month of operations (April 2020) are as follows:
Miss Yoon Se-Ri invested P6,000,000 to open Landing On You Travel Services
(Transaction # 1)
01 Company. Five (5) employees were initially hired for the travel services team with two (2) drivers.
Paid pre-operating expenses for permit and licenses to start operations, P250,000
(Transaction # 2)
02 cash payment. Bank borrowing was approved with a note of promise to pay, P100,000 payable in
one year with 12% interest upon repayment of the principal amount.
Purchased two (2) units of a shuttle 15-seater van amounting to P1,600,000 per
(Transaction # 3)
04 vehicle, on account.
Purchased ten (10) computer equipment sets for operational purposes, P30,000 per
(Transaction # 4)
06 unit, cash payment made.
Purchased office supplies amounting to P50,000 and paid rent in advance covering
(Transaction # 5)
07 6 months’ equivalent rent, P150,000.
(Transaction # 6)Purchased furniture and fixtures such as tables, chairs, cabinets and sofa set for
08 guests and clients, package of P600,000, P200,000 paid in cash, balance on account.
(Transaction # 7) Started operations through rendering travel services to customers with the following
details:
09
Destination Tara na sa Batanes 3 days 2 nights
Number of persons 10 persons
Price per person P7,316
Payment terms Cash payment
11 (Transaction # 8) Paid the amount of one of the two shuttle vans purchased on April 4, 2020.
Page 3 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
15 (Transaction # 9) Paid salaries of employees, total of P95,000 in cash.
(Transaction # 10) Rendered travel services to customers with the following details:
Destination Wonderful Seoul 5 days 4 nights

18 + Gyeonggido Day Tour
Payment terms Payable in one month (on account)
19 (Transaction # 11) Paid P7,000 for minor repairs of automobile, cash payment.
(Transaction # 12) Received advanced payment for the following travels:
Destination Splendid Cebu 4 days 3 nights

May 3-6, 2020
23 Payment terms Advanced payment
Destination Japan, Japan, Sagot Sa Kasiyahan

5 days 4 nights
April 25-30, 2020
Payment terms Advanced payment
(Transaction # 13) Received

payment from three (3) customers of the Wonderful Seoul 5 days 4 nights
25 + Gyeonggido Day Tour who went to South Korea on April 18, 2020.
(Transaction # 14) The owner, Miss Yoon Se-Ri, had an emergency and has withdrawn P30,000 cash
29 for personal use.
Page 4 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
30 (Transaction # 15) Paid the following: salaries, P95,000, utilities, P12,000, gas and oil, P10,000.
Data for adjustments:

a. Interest accrued for the note payable for one month.
b. Depreciation of automobile, ten-year useful life, P100,000 estimated residual value per vehicle.
c. Depreciation of office equipment, five-year useful life, 10% estimated residual value per set.
d. Depreciation of furniture and fixtures, five-year useful life, no residual value.
e. P35,000 worth of office supplies were used.
f. One month of rent was expired.
g. Earned the Japan travel service in full on April 30.
As the accountant of LANDING ON YOU TRAVEL SERVICES COMPANY, do the following for
April 2020:
1. Analyze the transactions of the firm through a financial transaction tabular analysis.
(Lesson 012)
2. Journalize the transactions in a journal. (Lesson 014)
3. Post the journal entries in a ledger. (Lesson 015)
4. Prepare the initial, unadjusted trial balance. (Lesson 016)
5. Create a summary of adjusting entries. (Lesson 022)
6. Prepare the company’s ten-column worksheet. (Lesson 023)
7. Prepare the company’s Statement of Comprehensive Income. (Lesson 024)
8. Prepare the company’s Statement of Changes in Equity. (Lesson 024)
9. Prepare the company’s Statement of Financial Position. (Lesson 024)
10. Journalize and post all adjusting entries and check if the ledger corresponds to the
adjusted trial balance columns of the worksheet. (Lesson 025)
11. Journalize and post all closing entries. (Lesson 025)
12. Prepare a post-closing trial balance. (Lesson 025)
13. Journalize reversing entries for May 1, 2020. (Lesson 026)
Page 5 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
Accounts Office Furniture and Accounts

Cash Office Supplies Prepaid Rent Automobile Notes Payable Unearned LTF Unearned ITF Capital Capital Notation
Receivable Equipment Fixtures Payable
1
4
6
7
8
9
11
15
18
19
23
25
29
30
Page 6 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
General Journal Page 1

Date Description PR Debit Credit
Page 7 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Page 8 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Page 9 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Page 10 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Page 11 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
101 Cash 102 Accounts Receivable 104 Prepaid Rent 105B Acc. Dep. - Automobile 106B Acc. Dep. - Off. Equip. 107B Acc. Dep. - F & F
103 Office Supplies 105A Automobile 106A Office Equipment 107A Furniture and Fixtures
Page 12 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
201 Accounts Payable 202 Notes Payable 203 Unearned LTF 204 Unearned ITF 205 Interest Payable
Page 13 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
301 Yoon, Capital 302 Yoon, Drawing 303 Profit or Loss Summary
401 Local Travel Fees Earned 402 Int. Travel Fees Earned 403 Travel Assist. Fees Earned
Page 14 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
501 Salaries Expense 503 Rent Expense 505 Organization Expense 507 Interest Expense 509 Dep. Ex. - Office Equip. 511 Gas and Oil Expense
502 Utilities Expense 504 Rep. and Maint. Expense 506 Office Supplies Expense 508 Dep. Ex. - Automobile 510 Dep Ex. - F & F
Page 15 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
Landing On You Travel Services Company

Trial Balance (Initial and Unadjusted)
April 30, 2020
Account Title Debit Credit
Page 16 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Summary of Adjustements
April 30, 2020
a. Interest accrued for the note payable for one month.
b. Depreciation of automobile, ten-year useful life, P100,000 estimated residual value per vehicle.
c. Depreciation of office equipment, five-year useful life, 10% estimated residual value per set.
d. Depreciation of furniture and fixtures, five-year useful life, no residual value.
e. P35,000 worth of office supplies were used.
f. One month of rent was expired.
g. Earned the Japan travel service in full on April 30.
Page 17 of 22
Unadjusted TB Adjustments Adjusted TB Profit and Loss Financial Position
Account Titles
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash This is
Accounts Receivable
Office Supplies Please use this handout for
Prepaid Rent Lessons 012 Analysis of Business Transactions through Tabular Analysis in the Accounting Equation
014 Journalizing
Automobile
015 Posting
Office Equipment 016 Trial Balance
Furniture and Fixtures 022 Adjusting Entries 6 – Adjusting Entries for the Sample Problem
Accounts Payable 023 Ten-column Worksheet
Notes Payable 025 Closing Procedures
Unearned Local Travel Fees 026 Reversing Entries
Unearned International
YouTubeTravel
Links Fees
Yoon, Capital
Yoon, Drawing
Local Travel Fees Earned
International Travel Fees Earned
Salaries Expense
Utilities Expense
Repairs and Maintenance Expense
Organization Expense
Gas and Oil Expense
Page 18 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links
LANDING ON YOU TRAVEL SERVICES COMPANY

Statement of Comprehensive Income
For the month ended April 30, 2020
Page 19 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Statement of Changes in Equity
For the month ended April 30, 2020
Page 20 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Statement of Financial Position
April 30, 2020
Page 21 of 22
This is

014 Journalizing
015 Posting
016 Trial Balance
YouTube Links

Post-Closing Trial Balance
April 30, 2020
Account Title Debit Credit
Page 22 of 22

SCALP Handout 012

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SCALP Handout 012

Uploaded by

Copyright:

Available Formats

This is

Handout 012 Mini-Practice Set on the Accounting Process

Please use this handout for

Miss Yoon Se-Ri**, a Korean living in the Philippines*, established a

The company started pre-operational activities on April 1, 2020 and

The business offers travel and tours services to local Philippine

Please use this handout for

Please use this handout for

Please use this handout for

15 (Transaction # 9) Paid salaries of employees, total of P95,000 in cash.

Destination Wonderful Seoul 5 days 4 nights

(Transaction # 12) Received advanced payment for the following travels:

Destination Splendid Cebu 4 days 3 nights

Destination Japan, Japan, Sagot Sa Kasiyahan

(Transaction # 13) Received

Please use this handout for

Data for adjustments:

Please use this handout for

Accounts Office Furniture and Accounts

Please use this handout for

General Journal Page 1

Please use this handout for

General Journal Page 2

Please use this handout for

General Journal Page 3

Please use this handout for

General Journal Page 4

Please use this handout for

General Journal Page 5

Please use this handout for

Please use this handout for

Please use this handout for

Please use this handout for

Please use this handout for

Landing On You Travel Services Company

Account Title Debit Credit

Please use this handout for

Landing On You Travel Services Company

a. Interest accrued for the note payable for one month.

d. Depreciation of furniture and fixtures, five-year useful life, no residual value.

e. P35,000 worth of office supplies were used.

f. One month of rent was expired.

g. Earned the Japan travel service in full on April 30.

Please use this handout for

LANDING ON YOU TRAVEL SERVICES COMPANY

Please use this handout for

LANDING ON YOU TRAVEL SERVICES COMPANY

Please use this handout for

LANDING ON YOU TRAVEL SERVICES COMPANY

Please use this handout for

Landing On You Travel Services Company

Account Title Debit Credit

You might also like