You are on page 1of 8

Tarjeta de

Cambio PsC
Compra
Peso Chileno
Fecha Inversion Inicial $ USD (Tasa Over Nigth Producto H
7/23/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00 76,740.00
imaginA 100.00 794.80 79,480.00 79,180.00 79,180.00
0.00
0.00

7/23/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00 76,740.00

7/23/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00 76,740.00


7/23/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00 76,740.00

7/23/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00 76,740.00

7/23/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00 76,740.00


costo producto cliente

Comis Inventario Precio Comis


de Producto Unitario Precio de Ganancia
Bancaria Ganancia Bancaria
A (100 Producto Venta Bruta por %
(fija (fija
Diamantes) PsC

300.00 114 675.00 101.25 776.25 11,441.25 300.00


300.00 675.00 135.00 810.00 15,255.00 300.00
300.00 675.00 168.75 843.75 19,068.75 300.00
300.00 675.00 202.50 877.50 22,882.50 300.00
300.00 675.00 236.25 911.25 26,696.25 300.00
300.00 675.00 270.00 945.00 30,510.00 300.00
300.00 675.00 303.75 978.75 34,323.75 300.00
300.00 675.00 324.00 999.00 36,612.00 300.00
300.00
300.00
300.00
300.00 costo producto cliente

Inventario Precio Comis


de Producto Unitario Precio de Ganancia
Ganancia Bancaria
B (300 Producto Venta Bruta por %
(fija
Diamantes) PsC

300.00 38 2,000.00 300.00 2,300.00 11,511.00 300.00


2,000.00 400.00 2,400.00 15,348.00 300.00
2,000.00 500.00 2,500.00 19,185.00 300.00
2,000.00 600.00 2,600.00 23,022.00 300.00
2,000.00 700.00 2,700.00 26,859.00 300.00
2,000.00 800.00 2,800.00 30,696.00 300.00
2,000.00 900.00 2,900.00 34,533.00 300.00
2,000.00 960.00 2,960.00 36,835.20 300.00

300.00 costo producto cliente

Inventario Precio
Comis
de Producto Unitario Precio de Ganancia
Ganancia Bancaria
C (530 Producto Venta Bruta por %
(fija
Diamantes) PsC

300.00 22 3,500.00 525.00 4,025.00 11,511.00 300.00


3,500.00 700.00 4,200.00 15,348.00 300.00
3,500.00 875.00 4,375.00 19,185.00 300.00
3,500.00 1,050.00 4,550.00 23,022.00 300.00
3,500.00 1,225.00 4,725.00 26,859.00 300.00
3,500.00 1,400.00 4,900.00 30,696.00 300.00
3,500.00 1,575.00 5,075.00 34,533.00 300.00
3,500.00 1,680.00 5,180.00 36,835.20 300.00

300.00 costo producto cliente

Inventario Precio
Comis
de Producto Unitario Precio de Ganancia
D (1.090 Producto Ganancia Venta Bruta por % Bancaria
(fija
Diamantes) PsC

300.00 11 7,000.00 1,050.00 8,050.00 11,511.00 300.00


7,000.00 1,400.00 8,400.00 15,348.00 300.00
7,000.00 1,750.00 8,750.00 19,185.00 300.00
7,000.00 2,100.00 9,100.00 23,022.00 300.00
7,000.00 2,450.00 9,450.00 26,859.00 300.00
7,000.00 2,800.00 9,800.00 30,696.00 300.00
7,000.00 3,150.00 10,150.00 34,533.00 300.00
7,000.00 3,360.00 10,360.00 36,835.20 300.00

300.00 costo producto cliente

Inventario Precio
Comis
de Producto Unitario Precio de Ganancia
E (2.250 Producto Ganancia Venta Bruta por % Bancaria
(fija
Diamantes) PsC

300.00 5 14,000.00 1,050.00 15,050.00 5,755.50 300.00


14,000.00 2,100.00 16,100.00 11,511.00 300.00
14,000.00 2,800.00 16,800.00 15,348.00 300.00
14,000.00 3,500.00 17,500.00 19,185.00 300.00
14,000.00 4,200.00 18,200.00 23,022.00 300.00
14,000.00 4,900.00 18,900.00 26,859.00 300.00
14,000.00 5,600.00 19,600.00 30,696.00 300.00
14,000.00 6,300.00 20,300.00 34,533.00 300.00
14,000.00 6,720.00 20,720.00 36,835.20 300.00

300.00 costo producto cliente

Inventario Precio
Comis
de Producto Unitario Precio de Ganancia
F (5.750 Producto Ganancia Venta Bruta por % Bancaria
(fija
Diamantes) PsC

300.00 2 35,000.00 2,625.00 37,625.00 5,755.50 300.00


35,000.00 5,250.00 40,250.00 11,511.00 300.00
35,000.00 7,000.00 42,000.00 15,348.00 300.00
35,000.00 8,750.00 43,750.00 19,185.00 300.00
35,000.00 10,500.00 45,500.00 23,022.00 300.00
35,000.00 12,250.00 47,250.00 26,859.00 300.00
35,000.00 14,000.00 49,000.00 30,696.00 300.00
35,000.00 15,750.00 50,750.00 34,533.00 300.00
35,000.00 16,800.00 51,800.00 36,835.20 300.00
Ganancia
Ganancia en
Neta Según
$
Tasa

11,141.25 14.46
14,955.00 19.41
18,768.75 24.36
22,582.50 29.31
26,396.25 34.26
30,210.00 39.21
34,023.75 44.16
36,312.00 47.13

Ganancia
Ganancia en
Neta Según
$
Tasa

11,211.00 14.55
15,048.00 19.53
18,885.00 24.51
22,722.00 29.49
26,559.00 34.47
30,396.00 39.45
34,233.00 44.44
36,535.20 47.42

Ganancia
Ganancia en
Neta Según
$
Tasa

11,211.00 14.55
15,048.00 19.53
18,885.00 24.51
22,722.00 29.49
26,559.00 34.47
30,396.00 39.45
34,233.00 44.44
36,535.20 47.42

Ganancia
Ganancia en
Neta Según $
Tasa

11,211.00 14.55
15,048.00 19.53
18,885.00 24.51
22,722.00 29.49
26,559.00 34.47
30,396.00 39.45
34,233.00 44.44
36,535.20 47.42

Ganancia
Ganancia en
Neta Según $
Tasa

5,455.50 7.08
11,211.00 14.55
15,048.00 19.53
18,885.00 24.51
22,722.00 29.49
26,559.00 34.47
30,396.00 39.45
34,233.00 44.44
36,535.20 47.42

Ganancia
Ganancia en
Neta Según $
Tasa

5,455.50 7.08
11,211.00 14.55
15,048.00 19.53
18,885.00 24.51
22,722.00 29.49
26,559.00 34.47
30,396.00 39.45
34,233.00 44.44
36,535.20 47.42

You might also like