Tarjeta de

Peso Chileno Cambio PsC

Compra
Inversion (Tasa Over
Fecha Inicial $ USD Nigth
23/7/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00
imaginA 100.00 794.80 79,480.00 79,180.00
0.00
0.00

23/7/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00

23/7/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00

23/7/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00

23/7/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00

23/7/2020 Capital Inicial 100.00 770.40 77,040.00 76,740.00

 costo producto cliente
Inventario
Precio
Comis de Producto Precio de
Unitario Ganancia
Bancaria (fija A (100 Venta
Producto PsC
Diamantes)
Producto H
76,740.00 300.00 114 675.00 101.25 776.25
79,180.00 300.00 675.00 135.00 810.00
300.00 675.00 168.75 843.75
300.00 675.00 202.50 877.50
300.00 675.00 236.25 911.25
300.00 675.00 270.00 945.00
300.00 675.00 303.75 978.75
300.00 675.00 324.00 999.00
300.00
300.00
300.00
300.00 costo producto cliente
Inventario
Precio
de Producto Precio de
Unitario Ganancia
B (300 Venta
Producto PsC
Diamantes)
76,740.00 300.00 38 2,000.00 300.00 2,300.00
2,000.00 400.00 2,400.00
2,000.00 500.00 2,500.00
2,000.00 600.00 2,600.00
2,000.00 700.00 2,700.00
2,000.00 800.00 2,800.00
2,000.00 900.00 2,900.00
2,000.00 960.00 2,960.00

300.00 costo producto cliente

Inventario
Precio
de Producto Precio de
Unitario Ganancia
C (530 Venta
Producto PsC
Diamantes)
76,740.00 300.00 22 3,500.00 525.00 4,025.00
3,500.00 700.00 4,200.00
3,500.00 875.00 4,375.00
3,500.00 1,050.00 4,550.00
3,500.00 1,225.00 4,725.00
3,500.00 1,400.00 4,900.00
3,500.00 1,575.00 5,075.00
3,500.00 1,680.00 5,180.00
 300.00 costo producto cliente
Inventario
Precio
de Producto Precio de
Unitario Ganancia
D (1.090 Venta
Producto PsC
Diamantes)
76,740.00 300.00 11 7,000.00 1,050.00 8,050.00
7,000.00 1,400.00 8,400.00
7,000.00 1,750.00 8,750.00
7,000.00 2,100.00 9,100.00
7,000.00 2,450.00 9,450.00
7,000.00 2,800.00 9,800.00
7,000.00 3,150.00 10,150.00
7,000.00 3,360.00 10,360.00

300.00 costo producto cliente

Inventario
Precio
de Producto Precio de
Unitario Ganancia
E (2.250 Venta
Producto PsC
Diamantes)
76,740.00 300.00 5 14,000.00 1,050.00 15,050.00
14,000.00 2,100.00 16,100.00
14,000.00 2,800.00 16,800.00
14,000.00 3,500.00 17,500.00
14,000.00 4,200.00 18,200.00
14,000.00 4,900.00 18,900.00
14,000.00 5,600.00 19,600.00
14,000.00 6,300.00 20,300.00
14,000.00 6,720.00 20,720.00

300.00 costo producto cliente

Inventario
Precio
de Producto Precio de
Unitario Ganancia
F (5.750 Venta
Producto PsC
Diamantes)
76,740.00 300.00 2 35,000.00 2,625.00 37,625.00
35,000.00 5,250.00 40,250.00
35,000.00 7,000.00 42,000.00
35,000.00 8,750.00 43,750.00
35,000.00 10,500.00 45,500.00
35,000.00 12,250.00 47,250.00
35,000.00 14,000.00 49,000.00
35,000.00 15,750.00 50,750.00
35,000.00 16,800.00 51,800.00
 Ganancia
Ganancia Comis Ganancia en
Neta Según
Bruta por % Bancaria (fija $
Tasa

11,441.25 300.00 11,141.25 14.46

15,255.00 300.00 14,955.00 19.41
19,068.75 300.00 18,768.75 24.36
22,882.50 300.00 22,582.50 29.31
26,696.25 300.00 26,396.25 34.26
30,510.00 300.00 30,210.00 39.21
34,323.75 300.00 34,023.75 44.16
36,612.00 300.00 36,312.00 47.13

Ganancia
Ganancia Comis Ganancia en
Neta Según
Bruta por % Bancaria (fija $
Tasa

11,511.00 300.00 11,211.00 14.55

15,348.00 300.00 15,048.00 19.53
19,185.00 300.00 18,885.00 24.51
23,022.00 300.00 22,722.00 29.49
26,859.00 300.00 26,559.00 34.47
30,696.00 300.00 30,396.00 39.45
34,533.00 300.00 34,233.00 44.44
36,835.20 300.00 36,535.20 47.42

Ganancia
Ganancia Comis Ganancia en
Neta Según
Bruta por % Bancaria (fija $
Tasa

11,511.00 300.00 11,211.00 14.55

15,348.00 300.00 15,048.00 19.53
19,185.00 300.00 18,885.00 24.51
23,022.00 300.00 22,722.00 29.49
26,859.00 300.00 26,559.00 34.47
30,696.00 300.00 30,396.00 39.45
34,533.00 300.00 34,233.00 44.44
36,835.20 300.00 36,535.20 47.42
 Ganancia
Ganancia Comis Ganancia en
Neta Según
Bruta por % Bancaria (fija $
Tasa

11,511.00 300.00 11,211.00 14.55

15,348.00 300.00 15,048.00 19.53
19,185.00 300.00 18,885.00 24.51
23,022.00 300.00 22,722.00 29.49
26,859.00 300.00 26,559.00 34.47
30,696.00 300.00 30,396.00 39.45
34,533.00 300.00 34,233.00 44.44
36,835.20 300.00 36,535.20 47.42

Ganancia
Ganancia Comis Ganancia en
Neta Según
Bruta por % Bancaria (fija $
Tasa

5,755.50 300.00 5,455.50 7.08

11,511.00 300.00 11,211.00 14.55
15,348.00 300.00 15,048.00 19.53
19,185.00 300.00 18,885.00 24.51
23,022.00 300.00 22,722.00 29.49
26,859.00 300.00 26,559.00 34.47
30,696.00 300.00 30,396.00 39.45
34,533.00 300.00 34,233.00 44.44
36,835.20 300.00 36,535.20 47.42

Ganancia
Ganancia Comis Ganancia en
Neta Según
Bruta por % Bancaria (fija $
Tasa

5,755.50 300.00 5,455.50 7.08

11,511.00 300.00 11,211.00 14.55
15,348.00 300.00 15,048.00 19.53
19,185.00 300.00 18,885.00 24.51
23,022.00 300.00 22,722.00 29.49
26,859.00 300.00 26,559.00 34.47
30,696.00 300.00 30,396.00 39.45
34,533.00 300.00 34,233.00 44.44
36,835.20 300.00 36,535.20 47.42