PROJECTED ACTUAL

5/25/2021 6/10/2021 6/25/2021 7/10/2021 7/25/2021 5/25/2021 6/10/2021

Salary 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
Expenses
Ms. Elsa (5,000.00) (10,000.00) (9,000.00)
Gcredit (5,000.00) (1,700.00)
Homecredit (1,500.00) (1,000.00)
Credit Card (1,000.00) (1,000.00)
charie (1,000.00)
Rent (4,500.00) (4,500.00) (4,500.00)
Meralco (1,000.00) (1,000.00) (1,000.00) (1,000.00)
Maynilad (400.00) (400.00) (400.00) (400.00)

Net 3,600.00 3,400.00 4,600.00 2,100.00 16,000.00

ACTUAL
### ### ###