No Jenis Kebutuhan Pembiayaan Jumlah Harga Satuan Jumlah Harga

Sewa Traktor (Hari) 7 Rp 20,000 Rp 140,000

Operator Traktor 2 orang/hari 7 Rp 50,000 Rp 350,000
Bahan Bakar (Liter) 14 Rp 10,000 Rp 140,000
Pupuk Kandang (kg) 5000 Rp 1,000 Rp 5,000,000
Herbisida (Botol) 10 Rp 80,000 Rp 800,000
Cangkul 20 Rp 70,000 Rp 1,400,000
1 Pembukaan Lahan
Spryer Gendong 5 Rp 600,000 Rp 3,000,000
Pompa Air 2 Rp 600,000 Rp 1,200,000
Selang (roll) 1 Rp 600,000 Rp 600,000
Iron wheel 1 Rp 1,000,000 Rp 1,000,000
RTH 1 Rp 5,400,000 Rp 5,400,000
Rp 19,030,000
Plastik Mulsa (Rol) 10 Rp 650,000 Rp 6,500,000
Ajir 6000 Rp 250 Rp 1,500,000
Tali (roll) 100 Rp 10,000 Rp 1,000,000
Benih Cabai Rawit 8 Rp 50,000 Rp 400,000
Benih Cabai Domba 8 Rp 50,000 Rp 400,000
Benih Cabai Merah 8 Rp 50,000 Rp 400,000
Benih Tomat 8 Rp 50,000 Rp 400,000
Benih Kencur 8 Rp 50,000 Rp 400,000
2 Bahan
Benih Bawang Merah 8 Rp 50,000 Rp 400,000
Benih Jeruk Nipis 8 Rp 50,000 Rp 400,000
Benih Jeruk Limao 8 Rp 50,000 Rp 400,000
Benih Sereh 8 Rp 50,000 Rp 400,000
Bibit Salam 8 Rp 50,000 Rp 400,000
Pupuk Organik Cair/ Nutrisi 10 Rp 100,000 Rp 1,000,000
Obat Hama Tanaman 10 Rp 100,000 Rp 1,000,000
Rp 15,000,000
Topi Kebun 10 Rp 15,000 Rp 150,000
Sepatu Bot 10 Rp 100,000 Rp 1,000,000
3 Lain-lain Baju Lapangan 10 Rp 60,000 Rp 600,000
Sarung Tangan Lapangan 10 Rp 15,000 Rp 150,000
Rp 1,900,000
Total
Total Harga

Rp 19,030,000

Rp 15,000,000

Rp 1,900,000

Rp 35,930,000
Rp 19,560,000
Rp 55,490,000
300kg 1 200gr 55 Rp 13,000
982 11 11000 1650 Rp 715,000 Rp 21,450,000
10800
54 Rp 702,000
1620 Rp 21,060,000
Rp 2,163,100
Rp 4,326,200
Rp 10,000,000
Rp 5,000,000
Rp 19,326,200
Rp 666,667
Rp 54