You are on page 1of 7

(a) Cost 9,000,000

Less : accumulated depreciation to date 1,000,000


Carrying amount 8,000,000

Recoverable amount
Value in use 7,000,000
Fair value less cost of capital 4,400,000
Recoverable amount 7,000,000

Pujols Spa
Journal Entry
at Dec 31, 2019
Loss on impairment 1,000,000
Accumulated depreciation-equipment 1,000,000

(b) Carrying value after impairment loss 7,000,000


Remaining useful life (year) 4
Accumulated depreciation per year 1750000

Pujols Spa
Journal Entry
at Dec 31, 2019
Depreciation expense 1750000
Accumulated depreciation-equipment 1750000

(c) Cost of equipment 7,000,000


Less : Accumulated depreciation per year 1750000
Carrying amount at 2020 5,250,000

Carrying amount at 2020 5,250,000


Less : Recoverable amount 6,000,000
Recovery of impairment loss -750,000

Pujols Spa
Journal Entry
at Dec 31, 2019
Accumulated depreciation-equipment 750,000
Recovery of impairment loss 750,000
Loss on impairment
Carrying value before impairment loss 8,000,000
Less : Recoverable amount 7,000,000
Loss on impairment 1,000,000
Cost per barrel of oil :
Initial payment $ 600,000 $ 2.40
250,000
Rental $ 31,500 $ 1.75
18,000
Premium (5% of $65) $ 3.25
Reconditioning of land $ 30,000 $ 0.12
250,000
Total cost per barrel $ 7.52
(a) 1 Depreciable base computation: Year
Purchase price $ 85,000 2019
Less : Purchase discount (2%) $ 1,700 2020
Freight in $ 800 2021
Installation costs $ 3,800 2022
Total cost of machine $ 87,900 2023
Less : Salvage value $ 1,500 2024
Depreciation base $ 86,400 2025
2026
Depreciation using straight-line method 2027
($86,400 : 8 years) x 2/3 year $ 7,200

Book value (2019) $ 86,400


Less : Accumulated depreciation-equipment $ 7,200
Book value after depreciation $ 79,200

2 Sum of the years digit method for 2020 Year


Sum of 8 years useful life 36 2019
2020
Depreciation for 2019 2021
Book value (2019) $ 86,400 2022
Less : Accumulated depreciation-equipment $ 12,800.00 2023
Book value after depreciation $ 73,600 2024
2025
Depreciation for 2020 2026
Book value (2019) $ 86,400 2027
Less : Accumulated depreciation-equipment $ 17,600.00
Book value after depreciation $ 68,800.00

3 Double-declining balance for 2019 Year


Depreciable cost $ 87,900 2019
Less : Accumulated depreciation-equipment $ 14,650 2020
Book value after depreciation $ 73,250 2021
2022
2023
2024
2025
2026
2027

(b)

Jadi, metode yang disarankan adalah activity method karena metode tersebut mengukur
depresiasi dari produksi dan penjualan yang dialami oleh perusahaan tersebut.
Jadi, metode yang disarankan adalah activity method karena metode tersebut mengukur
depresiasi dari produksi dan penjualan yang dialami oleh perusahaan tersebut.
Depreciable base Years Annual Expense Partial Year Current Year Expense
$ 86,400 8 $ 10,800 0.67 $ 7,200.00
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 0.33 $ 3,600.00
$ 86,400.00

Depreciable base Years Annual Expense Partial Year Current Year Expense
$ 86,400 0.22 $ 19,200.00 0.67 $ 12,800.00
$ 86,400 0.20 $ 17,600.00 $ 17,600.00
$ 86,400 0.18 $ 15,200.00 $ 15,200.00
$ 86,400 0.15 $ 12,800.00 $ 12,800.00
$ 86,400 0.12 $ 10,400.00 $ 10,400.00
$ 86,400 0.09 $ 8,000.00 $ 8,000.00
$ 86,400 0.06 $ 5,600.00 $ 5,600.00
$ 86,400 0.04 $ 3,200.00 $ 3,200.00
$ 86,400 0.01 $ 800.00 $ 800.00
$ 86,400.00

Depreciable base Years Annual Expense Partial Year Current Year Expense
$ 87,900 25% $ 21,975 0.67 $ 14,650.00
$ 73,250.00 25% $ 18,312.50 $ 18,312.50
$ 54,937.50 25% $ 13,734.38 $ 13,734.38
$ 41,203.13 25% $ 10,300.78 $ 10,300.78
$ 30,902.34 25% $ 7,725.59 $ 7,725.59
$ 23,176.76 25% $ 5,794.19 $ 5,794.19
$ 17,382.57 25% $ 4,345.64 $ 4,345.64
$ 13,036.93 25% $ 3,259.23 $ 3,259.23
$ 9,777.69 25% $ 2,444.42 $ 8,277.69
$ 86,400.00
Accumulated Depreciation
$ 7,200.00
$ 18,000.00
$ 28,800.00
$ 39,600.00
$ 50,400.00
$ 61,200.00
$ 72,000.00
$ 82,800.00
$ 86,400.00

Accumulated Depreciation
$ 12,800.00
$ 30,400.00
$ 45,600.00
$ 58,400.00
$ 68,800.00
$ 76,800.00
$ 82,400.00
$ 85,600.00
$ 86,400.00

You might also like