Professional Documents
Culture Documents
Chapter 11
Chapter 11
Recoverable amount
Value in use 7,000,000
Fair value less cost of capital 4,400,000
Recoverable amount 7,000,000
Pujols Spa
Journal Entry
at Dec 31, 2019
Loss on impairment 1,000,000
Accumulated depreciation-equipment 1,000,000
Pujols Spa
Journal Entry
at Dec 31, 2019
Depreciation expense 1750000
Accumulated depreciation-equipment 1750000
Pujols Spa
Journal Entry
at Dec 31, 2019
Accumulated depreciation-equipment 750,000
Recovery of impairment loss 750,000
Loss on impairment
Carrying value before impairment loss 8,000,000
Less : Recoverable amount 7,000,000
Loss on impairment 1,000,000
Cost per barrel of oil :
Initial payment $ 600,000 $ 2.40
250,000
Rental $ 31,500 $ 1.75
18,000
Premium (5% of $65) $ 3.25
Reconditioning of land $ 30,000 $ 0.12
250,000
Total cost per barrel $ 7.52
(a) 1 Depreciable base computation: Year
Purchase price $ 85,000 2019
Less : Purchase discount (2%) $ 1,700 2020
Freight in $ 800 2021
Installation costs $ 3,800 2022
Total cost of machine $ 87,900 2023
Less : Salvage value $ 1,500 2024
Depreciation base $ 86,400 2025
2026
Depreciation using straight-line method 2027
($86,400 : 8 years) x 2/3 year $ 7,200
(b)
Jadi, metode yang disarankan adalah activity method karena metode tersebut mengukur
depresiasi dari produksi dan penjualan yang dialami oleh perusahaan tersebut.
Jadi, metode yang disarankan adalah activity method karena metode tersebut mengukur
depresiasi dari produksi dan penjualan yang dialami oleh perusahaan tersebut.
Depreciable base Years Annual Expense Partial Year Current Year Expense
$ 86,400 8 $ 10,800 0.67 $ 7,200.00
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 $ 10,800
$ 86,400 8 $ 10,800 0.33 $ 3,600.00
$ 86,400.00
Depreciable base Years Annual Expense Partial Year Current Year Expense
$ 86,400 0.22 $ 19,200.00 0.67 $ 12,800.00
$ 86,400 0.20 $ 17,600.00 $ 17,600.00
$ 86,400 0.18 $ 15,200.00 $ 15,200.00
$ 86,400 0.15 $ 12,800.00 $ 12,800.00
$ 86,400 0.12 $ 10,400.00 $ 10,400.00
$ 86,400 0.09 $ 8,000.00 $ 8,000.00
$ 86,400 0.06 $ 5,600.00 $ 5,600.00
$ 86,400 0.04 $ 3,200.00 $ 3,200.00
$ 86,400 0.01 $ 800.00 $ 800.00
$ 86,400.00
Depreciable base Years Annual Expense Partial Year Current Year Expense
$ 87,900 25% $ 21,975 0.67 $ 14,650.00
$ 73,250.00 25% $ 18,312.50 $ 18,312.50
$ 54,937.50 25% $ 13,734.38 $ 13,734.38
$ 41,203.13 25% $ 10,300.78 $ 10,300.78
$ 30,902.34 25% $ 7,725.59 $ 7,725.59
$ 23,176.76 25% $ 5,794.19 $ 5,794.19
$ 17,382.57 25% $ 4,345.64 $ 4,345.64
$ 13,036.93 25% $ 3,259.23 $ 3,259.23
$ 9,777.69 25% $ 2,444.42 $ 8,277.69
$ 86,400.00
Accumulated Depreciation
$ 7,200.00
$ 18,000.00
$ 28,800.00
$ 39,600.00
$ 50,400.00
$ 61,200.00
$ 72,000.00
$ 82,800.00
$ 86,400.00
Accumulated Depreciation
$ 12,800.00
$ 30,400.00
$ 45,600.00
$ 58,400.00
$ 68,800.00
$ 76,800.00
$ 82,400.00
$ 85,600.00
$ 86,400.00