You are on page 1of 3

TANGGAL 1 OP TARGET TARGET SALDO REALISASI

13-Jan-21 1,000.00 Rp6,000 Rp206,000 Rp249,058


14-Jan-21 4,500.00 Rp7,472 Rp256,530 Rp271,530
15-Jan-21 0.00 Rp8,146 Rp279,676 Rp294,676
16-Jan-21 0.00 Rp8,840 Rp303,516 Rp318,516
17-Jan-21 0.00 Rp9,555 Rp328,071 Rp343,071
18-Jan-21 0.00 Rp10,292 Rp353,364 Rp368,364
19-Jan-21 0.00 Rp11,051 Rp379,414 Rp394,414
20-Jan-21 0.00 Rp11,832 Rp406,247 Rp421,247
21-Jan-21 0.00 Rp12,637 Rp433,884 Rp448,884
22-Jan-21 0.00 Rp13,467 Rp462,351 Rp477,351
23-Jan-21 0.00 Rp14,321 Rp491,671 Rp506,671
24-Jan-21 0.00 Rp15,200 Rp521,871 Rp536,871
25-Jan-21 0.00 Rp16,106 Rp552,978 Rp567,978
26-Jan-21 0.00 Rp17,039 Rp585,017 Rp600,017
27-Jan-21 0.00 Rp18,001 Rp618,017 Rp633,017
28-Jan-21 0.00 Rp18,991 Rp652,008 Rp667,008
29-Jan-21 0.00 Rp20,010 Rp687,018 Rp702,018
30-Jan-21 0.00 Rp21,061 Rp723,079 Rp738,079
31-Jan-21 0.00 Rp22,142 Rp760,221 Rp775,221
1-Feb-21 0.00 Rp23,257 Rp798,478 Rp813,478
2-Feb-21 0.00 Rp24,404 Rp837,882 Rp852,882
3-Feb-21 0.00 Rp25,586 Rp878,469 Rp893,469
4-Feb-21 0.00 Rp26,804 Rp920,273 Rp935,273
5-Feb-21 0.00 Rp28,058 Rp963,331 Rp978,331
6-Feb-21 0.00 Rp29,350 Rp1,007,681 Rp1,022,681
7-Feb-21 0.00 Rp30,680 Rp1,053,361 Rp1,068,361
8-Feb-21 0.00 Rp32,051 Rp1,100,412 Rp1,115,412
9-Feb-21 0.00 Rp33,462 Rp1,148,874 Rp1,163,874
10-Feb-21 0.00 Rp34,916 Rp1,198,791 Rp1,213,791
11-Feb-21 0.00 Rp36,414 Rp1,250,204 Rp1,265,204
12-Feb-21 0.00 Rp37,956 Rp1,303,160 Rp1,318,160
SALDO PER 1 JANUARI

PROFIT
Rp 900,000

200
Rp200,000

You might also like