Scribd Logo
Upload

Welcome to Scribd!

  • Max Life

    Uploaded by

    g480046
    12 views1 page

    Original Title

    max life

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    12 views1 page

    Max Life

    Uploaded by

    g480046

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Year payout 6% 10% net 6% net 10%

    1 25000 0 0 -25000 -25000


    2 25000 0 0 -25000 -25000
    3 25000 35354 35354 -25000 -25000
    4 25000 51320 54925 -25000 -25000
    5 25000 67842 74321 -25000 -25000
    6 25000 85168 95503 -25000 -25000
    7 0 92723 108000 0 0
    8 0 100780 121630 0 0
    9 0 109343 136398 0 0
    10 0 118440 152394 0 0
    11 0 128115 169724 0 0
    12 0 138452 188545 0 0
    13 0 149473 208957 0 0
    14 0 161206 231070 0 0
    15 0 173689 255018 0 0
    16 0 186974 280958 0 0
    17 0 201120 309067 0 0
    18 0 216199 339552 0 0
    19 0 232301 372659 0 0
    20 0 254411 428088 254411 428088
    3% 7%

    You might also like