You are on page 1of 2

Ingredient requirement per batch

Peanut Shortbread Cost per


Ingredient Brownies Cupcakes butter cups cookies unit
Butter(Cups) 0.67 0.33 1 0.75 $1.440
Flour(Cups) 1.5 1.5 1.25 2 $0.090
Sugar(Cups) 1.75 1 2 0.25 $0.160
Vanilla(tsp) 2 0.5 0 0 $0.060
Eggs 3 2 1 0 $0.120
Walnut(Cups) 2 0 0 0 $0.310
Milk(Cups) 0.5 1 2 0 $0.050
Chocolate(oz) 8 2.5 9 0 $0.100
Baking soda(tsp) 2 1 0 0 $0.070
Frosting(cups) 0.5 1.5 0 1 $2.740
Peanut butter(cups) 0 0 2.5 0 $2.040

One batch of:

Peanut Shortbread
Brownies Cupcakes butter cups cookies

Units per batch 10 12 8 12 (Fixed)

Cost per Batch $4.8148 $5.5202 $8.0925 $4.0400 (Fixed)


Revenue per batch $6.0000 $10.0000 $12.0000 $7.5000 (Fixed)
Profit per batch $1.1852 $4.4798 $3.9075 $3.4600
Total
Constraint Total batches made 100 245.379696 30 30 405.379696
Constraint Units made 1000 2944.55636 240 360 4544.55636
Constraint Budget $2,200.000
Total profit $1,438.797

You might also like