300,000

0 1 2 3 4 5

300,000

F = P (1+ i)n P = F/(1+i)n

300.000(1+0,02)^6 + 200.000 + X/(1+0,02)^2 = 300.000(1+0,02)^2 + 500.000/(1+0,02)^4

337.848,6 + 200.000 + 1,0404/X = 312.120 + 461.922,78

1,0404/X = 312.120 + 461,922,78 - 337.848,6 - 200.000

1,0404/X = 236.194,18

X = 236.194,18 (1,0404)
X = 245.736,42

337.848,6 + 200.000 + 236.194,17= 312.120 + 461.922,78

774,042.77 = 774,042.77
 X
200,000

6 7 8 9 10 11 12

500,000