You are on page 1of 10

Mes Giros Program Período de GraPaso al Cobro Período Amort Saldo Inicial L Intereses Peri Intereses Peri Giro

Giro LP Cuota LP Abono a K LP Pago i en perí Saldo Final LP Condonación pAmortización Saldo Inicial C Intereses CP
1 Si No No No $0.00 $41,148.07 $0.00 $4,079,025.00 $0.00 $220,964.38 $41,148.07 $4,079,025.00 $0.00 6 $1,359,675.00 $13,716.02
2 No No No No $4,079,025.00 $41,148.07 $0.00 $0.00 $0.00 $223,193.41 $41,148.07 $4,079,025.00 $0.00 5 $1,138,710.62 $11,487.00
3 No No No No $4,079,025.00 $41,148.07 $0.00 $0.00 $0.00 $225,444.92 $41,148.07 $4,079,025.00 $0.00 4 $915,517.19 $9,235.48
4 No No No No $4,079,025.00 $41,148.07 $0.00 $0.00 $0.00 $227,719.25 $41,148.07 $4,079,025.00 $0.00 3 $690,072.31 $6,961.26
5 No No No No $4,079,025.00 $41,148.07 $0.00 $0.00 $0.00 $230,016.31 $41,148.07 $4,079,025.00 $0.00 2 $462,353.06 $4,664.09
6 No No No No $4,079,025.00 $41,148.07 $0.00 $0.00 $0.00 $232,336.75 $41,148.07 $4,079,025.00 $0.00 1 $232,336.75 $2,343.75
7 Si No No No $4,079,025.00 $82,296.13 $0.00 $4,079,025.00 $0.00 $220,964.38 $82,296.13 $8,158,050.00 $0.00 6 $1,359,675.00 $13,716.02
8 No No No No $8,158,050.00 $82,296.13 $0.00 $0.00 $0.00 $223,193.41 $82,296.13 $8,158,050.00 $0.00 5 $1,138,710.62 $11,487.00
9 No No No No $8,158,050.00 $82,296.13 $0.00 $0.00 $0.00 $225,444.92 $82,296.13 $8,158,050.00 $0.00 4 $915,517.19 $9,235.48
10 No No No No $8,158,050.00 $82,296.13 $0.00 $0.00 $0.00 $227,719.25 $82,296.13 $8,158,050.00 $0.00 3 $690,072.31 $6,961.26
11 No No No No $8,158,050.00 $82,296.13 $0.00 $0.00 $0.00 $230,016.31 $82,296.13 $8,158,050.00 $0.00 2 $462,353.06 $4,664.09
12 No No No No $8,158,050.00 $82,296.13 $0.00 $0.00 $0.00 $232,336.75 $82,296.13 $8,158,050.00 $0.00 1 $232,336.73 $2,343.75
13 Si No No No $8,158,050.00 $125,830.79 $0.00 $4,315,608.50 $0.00 $233,780.34 $125,830.79 $12,473,659.00 $0.00 6 $1,438,536.12 $14,511.55
14 No No No No $12,473,659.00 $125,830.79 $0.00 $0.00 $0.00 $236,138.66 $125,830.79 $12,473,659.00 $0.00 5 $1,204,755.75 $12,153.24
15 No No No No $12,473,659.00 $125,830.79 $0.00 $0.00 $0.00 $238,520.77 $125,830.79 $12,473,659.00 $0.00 4 $968,617.06 $9,771.14
16 No No No No $12,473,659.00 $125,830.79 $0.00 $0.00 $0.00 $240,926.89 $125,830.79 $12,473,659.00 $0.00 3 $730,096.31 $7,365.01
17 No No No No $12,473,659.00 $125,830.79 $0.00 $0.00 $0.00 $243,357.30 $125,830.79 $12,473,659.00 $0.00 2 $489,169.44 $4,934.60
18 No No No No $12,473,659.00 $125,830.79 $0.00 $0.00 $0.00 $245,812.11 $125,830.79 $12,473,659.00 $0.00 1 $245,812.14 $2,479.68
19 Si No No No $12,473,659.00 $169,365.44 $0.00 $4,315,608.50 $0.00 $233,780.34 $169,365.44 $16,789,266.00 $0.00 6 $1,438,536.12 $14,511.55
20 No No No No $16,789,266.00 $169,365.44 $0.00 $0.00 $0.00 $236,138.66 $169,365.44 $16,789,266.00 $0.00 5 $1,204,755.75 $12,153.24
21 No No No No $16,789,266.00 $169,365.44 $0.00 $0.00 $0.00 $238,520.77 $169,365.44 $16,789,266.00 $0.00 4 $968,617.12 $9,771.14
22 No No No No $16,789,266.00 $169,365.44 $0.00 $0.00 $0.00 $240,926.89 $169,365.44 $16,789,266.00 $0.00 3 $730,096.38 $7,365.01
23 No No No No $16,789,266.00 $169,365.44 $0.00 $0.00 $0.00 $243,357.30 $169,365.44 $16,789,266.00 $0.00 2 $489,169.47 $4,934.60
24 No No No No $16,789,266.00 $169,365.44 $0.00 $0.00 $0.00 $245,812.22 $169,365.44 $16,789,266.00 $0.00 1 $245,812.17 $2,479.68
25 Si No No No $16,789,266.00 $215,425.09 $0.00 $4,565,913.50 $0.00 $247,339.58 $215,425.09 $21,355,180.00 $0.00 6 $1,521,971.12 $15,353.22
26 No No No No $21,355,180.00 $215,425.09 $0.00 $0.00 $0.00 $249,834.67 $215,425.09 $21,355,180.00 $0.00 5 $1,274,631.50 $12,858.13
27 No No No No $21,355,180.00 $215,425.09 $0.00 $0.00 $0.00 $252,354.94 $215,425.09 $21,355,180.00 $0.00 4 $1,024,796.88 $10,337.86
28 No No No No $21,355,180.00 $215,425.09 $0.00 $0.00 $0.00 $254,900.62 $215,425.09 $21,355,180.00 $0.00 3 $772,441.94 $7,792.18
29 No No No No $21,355,180.00 $215,425.09 $0.00 $0.00 $0.00 $257,471.98 $215,425.09 $21,355,180.00 $0.00 2 $517,541.31 $5,220.81
30 No No No No $21,355,180.00 $215,425.09 $0.00 $0.00 $0.00 $260,069.30 $215,425.09 $21,355,180.00 $0.00 1 $260,069.31 $2,623.51
31 Si No No No $21,355,180.00 $261,484.78 $0.00 $4,565,913.50 $0.00 $247,339.58 $261,484.78 $25,921,094.00 $0.00 6 $1,521,971.12 $15,353.22
32 No No No No $25,921,094.00 $261,484.78 $0.00 $0.00 $0.00 $249,834.67 $261,484.78 $25,921,094.00 $0.00 5 $1,274,631.62 $12,858.13
33 No No No No $25,921,094.00 $261,484.78 $0.00 $0.00 $0.00 $252,354.94 $261,484.78 $25,921,094.00 $0.00 4 $1,024,796.94 $10,337.87
34 No No No No $25,921,094.00 $261,484.78 $0.00 $0.00 $0.00 $254,900.62 $261,484.78 $25,921,094.00 $0.00 3 $772,442.00 $7,792.18
35 No No No No $25,921,094.00 $261,484.78 $0.00 $0.00 $0.00 $257,471.98 $261,484.78 $25,921,094.00 $0.00 2 $517,541.38 $5,220.81
36 No No No No $25,921,094.00 $261,484.78 $0.00 $0.00 $0.00 $260,069.39 $261,484.78 $25,921,094.00 $0.00 1 $260,069.38 $2,623.51
37 Si No No No $25,921,094.00 $310,215.91 $0.00 $4,830,736.50 $0.00 $261,685.30 $310,215.91 $30,751,830.00 $0.00 6 $1,610,245.38 $16,243.71
38 No No No No $30,751,830.00 $310,215.91 $0.00 $0.00 $0.00 $264,325.09 $310,215.91 $30,751,830.00 $0.00 5 $1,348,560.12 $13,603.90
39 No No No No $30,751,830.00 $310,215.91 $0.00 $0.00 $0.00 $266,991.53 $310,215.91 $30,751,830.00 $0.00 4 $1,084,235.00 $10,937.46
40 No No No No $30,751,830.00 $310,215.91 $0.00 $0.00 $0.00 $269,684.88 $310,215.91 $30,751,830.00 $0.00 3 $817,243.50 $8,244.12
41 No No No No $30,751,830.00 $310,215.91 $0.00 $0.00 $0.00 $272,405.28 $310,215.91 $30,751,830.00 $0.00 2 $547,558.62 $5,523.62
42 No No No No $30,751,830.00 $310,215.91 $0.00 $0.00 $0.00 $275,153.34 $310,215.91 $30,751,830.00 $0.00 1 $275,153.34 $2,775.67
43 Si No No No $30,751,830.00 $358,947.03 $0.00 $4,830,736.50 $0.00 $261,685.30 $358,947.03 $35,582,568.00 $0.00 6 $1,610,245.38 $16,243.71
44 No No No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $264,325.09 $358,947.03 $35,582,568.00 $0.00 5 $1,348,560.12 $13,603.90
45 No No No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $266,991.53 $358,947.03 $35,582,568.00 $0.00 4 $1,084,235.00 $10,937.46
46 No No No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $269,684.88 $358,947.03 $35,582,568.00 $0.00 3 $817,243.50 $8,244.12
47 No No No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $272,405.38 $358,947.03 $35,582,568.00 $0.00 2 $547,558.62 $5,523.62
48 No No No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $275,153.22 $358,947.03 $35,582,568.00 $0.00 1 $275,153.25 $2,775.67
49 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
50 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
51 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
52 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
53 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
54 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
55 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
56 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
57 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
58 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
59 No Si No No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
60 No Si Si No $35,582,568.00 $358,947.03 $0.00 $0.00 $0.00 $0.00 $358,947.03 $35,582,568.00 $0.00 0 $0.01 $0.00
61 No No No Si $49,278,212.00 $0.00 $497,104.84 $0.00 $803,763.81 $0.00 $0.00 $48,971,552.00 $0.00 0 $0.01 $0.00
62 No No No Si $48,971,552.00 $0.00 $494,011.34 $0.00 $803,763.81 $0.00 $0.00 $48,661,800.00 $0.00 0 $0.01 $0.00
63 No No No Si $48,661,800.00 $0.00 $490,886.66 $0.00 $803,763.81 $0.00 $0.00 $48,348,924.00 $0.00 0 $0.01 $0.00
64 No No No Si $48,348,924.00 $0.00 $487,730.44 $0.00 $803,763.81 $0.00 $0.00 $48,032,888.00 $0.00 0 $0.01 $0.00
65 No No No Si $48,032,888.00 $0.00 $484,542.38 $0.00 $803,763.81 $0.00 $0.00 $47,713,668.00 $0.00 0 $0.01 $0.00
66 No No No Si $47,713,668.00 $0.00 $481,322.16 $0.00 $803,763.81 $0.00 $0.00 $47,391,228.00 $0.00 0 $0.01 $0.00
67 No No No Si $47,391,228.00 $0.00 $478,069.47 $0.00 $803,763.81 $0.00 $0.00 $47,065,532.00 $0.00 0 $0.01 $0.00
68 No No No Si $47,065,532.00 $0.00 $474,783.97 $0.00 $803,763.81 $0.00 $0.00 $46,736,552.00 $0.00 0 $0.01 $0.00
69 No No No Si $46,736,552.00 $0.00 $471,465.31 $0.00 $803,763.81 $0.00 $0.00 $46,404,256.00 $0.00 0 $0.01 $0.00
70 No No No Si $46,404,256.00 $0.00 $468,113.16 $0.00 $803,763.81 $0.00 $0.00 $46,068,604.00 $0.00 0 $0.01 $0.00
71 No No No Si $46,068,604.00 $0.00 $464,727.22 $0.00 $803,763.81 $0.00 $0.00 $45,729,568.00 $0.00 0 $0.01 $0.00
72 No No No Si $45,729,568.00 $0.00 $461,307.09 $0.00 $803,763.81 $0.00 $0.00 $45,387,112.00 $0.00 0 $0.01 $0.00
73 No No No Si $45,387,112.00 $0.00 $457,852.50 $0.00 $803,763.81 $0.00 $0.00 $45,041,200.00 $0.00 0 $0.01 $0.00
74 No No No Si $45,041,200.00 $0.00 $454,363.03 $0.00 $803,763.81 $0.00 $0.00 $44,691,800.00 $0.00 0 $0.01 $0.00
75 No No No Si $44,691,800.00 $0.00 $450,838.38 $0.00 $803,763.81 $0.00 $0.00 $44,338,872.00 $0.00 0 $0.01 $0.00
76 No No No Si $44,338,872.00 $0.00 $447,278.19 $0.00 $803,763.81 $0.00 $0.00 $43,982,388.00 $0.00 0 $0.01 $0.00
77 No No No Si $43,982,388.00 $0.00 $443,682.03 $0.00 $803,763.81 $0.00 $0.00 $43,622,304.00 $0.00 0 $0.01 $0.00
78 No No No Si $43,622,304.00 $0.00 $440,049.62 $0.00 $803,763.81 $0.00 $0.00 $43,258,592.00 $0.00 0 $0.01 $0.00
79 No No No Si $43,258,592.00 $0.00 $436,380.59 $0.00 $803,763.81 $0.00 $0.00 $42,891,208.00 $0.00 0 $0.01 $0.00
80 No No No Si $42,891,208.00 $0.00 $432,674.53 $0.00 $803,763.81 $0.00 $0.00 $42,520,120.00 $0.00 0 $0.01 $0.00
81 No No No Si $42,520,120.00 $0.00 $428,931.09 $0.00 $803,763.81 $0.00 $0.00 $42,145,288.00 $0.00 0 $0.01 $0.00
82 No No No Si $42,145,288.00 $0.00 $425,149.88 $0.00 $803,763.81 $0.00 $0.00 $41,766,672.00 $0.00 0 $0.01 $0.00
83 No No No Si $41,766,672.00 $0.00 $421,330.53 $0.00 $803,763.81 $0.00 $0.00 $41,384,240.00 $0.00 0 $0.01 $0.00
84 No No No Si $41,384,240.00 $0.00 $417,472.66 $0.00 $803,763.81 $0.00 $0.00 $40,997,948.00 $0.00 0 $0.01 $0.00
85 No No No Si $40,997,948.00 $0.00 $413,575.84 $0.00 $803,763.81 $0.00 $0.00 $40,607,760.00 $0.00 0 $0.01 $0.00
86 No No No Si $40,607,760.00 $0.00 $409,639.75 $0.00 $803,763.81 $0.00 $0.00 $40,213,636.00 $0.00 0 $0.01 $0.00
87 No No No Si $40,213,636.00 $0.00 $405,663.94 $0.00 $803,763.81 $0.00 $0.00 $39,815,536.00 $0.00 0 $0.01 $0.00
88 No No No Si $39,815,536.00 $0.00 $401,648.00 $0.00 $803,763.81 $0.00 $0.00 $39,413,420.00 $0.00 0 $0.01 $0.00
89 No No No Si $39,413,420.00 $0.00 $397,591.59 $0.00 $803,763.81 $0.00 $0.00 $39,007,248.00 $0.00 0 $0.01 $0.00
90 No No No Si $39,007,248.00 $0.00 $393,494.22 $0.00 $803,763.81 $0.00 $0.00 $38,596,980.00 $0.00 0 $0.01 $0.00
91 No No No Si $38,596,980.00 $0.00 $389,355.53 $0.00 $803,763.81 $0.00 $0.00 $38,182,572.00 $0.00 0 $0.01 $0.00
92 No No No Si $38,182,572.00 $0.00 $385,175.09 $0.00 $803,763.81 $0.00 $0.00 $37,763,980.00 $0.00 0 $0.01 $0.00
93 No No No Si $37,763,980.00 $0.00 $380,952.50 $0.00 $803,763.81 $0.00 $0.00 $37,341,172.00 $0.00 0 $0.01 $0.00
94 No No No Si $37,341,172.00 $0.00 $376,687.31 $0.00 $803,763.81 $0.00 $0.00 $36,914,092.00 $0.00 0 $0.01 $0.00
95 No No No Si $36,914,092.00 $0.00 $372,379.06 $0.00 $803,763.81 $0.00 $0.00 $36,482,708.00 $0.00 0 $0.01 $0.00
96 No No No Si $36,482,708.00 $0.00 $368,027.38 $0.00 $803,763.81 $0.00 $0.00 $36,046,972.00 $0.00 0 $0.01 $0.00
97 No No No Si $36,046,972.00 $0.00 $363,631.78 $0.00 $803,763.81 $0.00 $0.00 $35,606,840.00 $0.00 0 $0.01 $0.00
98 No No No Si $35,606,840.00 $0.00 $359,191.88 $0.00 $803,763.81 $0.00 $0.00 $35,162,268.00 $0.00 0 $0.01 $0.00
99 No No No Si $35,162,268.00 $0.00 $354,707.16 $0.00 $803,763.81 $0.00 $0.00 $34,713,212.00 $0.00 0 $0.01 $0.00
100 No No No Si $34,713,212.00 $0.00 $350,177.19 $0.00 $803,763.81 $0.00 $0.00 $34,259,624.00 $0.00 0 $0.01 $0.00
101 No No No Si $34,259,624.00 $0.00 $345,601.53 $0.00 $803,763.81 $0.00 $0.00 $33,801,464.00 $0.00 0 $0.01 $0.00
102 No No No Si $33,801,464.00 $0.00 $340,979.72 $0.00 $803,763.81 $0.00 $0.00 $33,338,678.00 $0.00 0 $0.01 $0.00
103 No No No Si $33,338,678.00 $0.00 $336,311.28 $0.00 $803,763.81 $0.00 $0.00 $32,871,226.00 $0.00 0 $0.01 $0.00
104 No No No Si $32,871,226.00 $0.00 $331,595.75 $0.00 $803,763.81 $0.00 $0.00 $32,399,058.00 $0.00 0 $0.01 $0.00
105 No No No Si $32,399,058.00 $0.00 $326,832.66 $0.00 $803,763.81 $0.00 $0.00 $31,922,128.00 $0.00 0 $0.01 $0.00
106 No No No Si $31,922,128.00 $0.00 $322,021.50 $0.00 $803,763.81 $0.00 $0.00 $31,440,384.00 $0.00 0 $0.01 $0.00
107 No No No Si $31,440,384.00 $0.00 $317,161.81 $0.00 $803,763.81 $0.00 $0.00 $30,953,782.00 $0.00 0 $0.01 $0.00
108 No No No Si $30,953,782.00 $0.00 $312,253.12 $0.00 $803,763.81 $0.00 $0.00 $30,462,272.00 $0.00 0 $0.01 $0.00
109 No No No Si $30,462,272.00 $0.00 $307,294.91 $0.00 $803,763.81 $0.00 $0.00 $29,965,804.00 $0.00 0 $0.01 $0.00
110 No No No Si $29,965,804.00 $0.00 $302,286.66 $0.00 $803,763.81 $0.00 $0.00 $29,464,326.00 $0.00 0 $0.01 $0.00
111 No No No Si $29,464,326.00 $0.00 $297,227.91 $0.00 $803,763.81 $0.00 $0.00 $28,957,790.00 $0.00 0 $0.01 $0.00
112 No No No Si $28,957,790.00 $0.00 $292,118.09 $0.00 $803,763.81 $0.00 $0.00 $28,446,144.00 $0.00 0 $0.01 $0.00
113 No No No Si $28,446,144.00 $0.00 $286,956.78 $0.00 $803,763.81 $0.00 $0.00 $27,929,338.00 $0.00 0 $0.01 $0.00
114 No No No Si $27,929,338.00 $0.00 $281,743.38 $0.00 $803,763.81 $0.00 $0.00 $27,407,318.00 $0.00 0 $0.01 $0.00
115 No No No Si $27,407,318.00 $0.00 $276,477.38 $0.00 $803,763.81 $0.00 $0.00 $26,880,030.00 $0.00 0 $0.01 $0.00
116 No No No Si $26,880,030.00 $0.00 $271,158.25 $0.00 $803,763.81 $0.00 $0.00 $26,347,426.00 $0.00 0 $0.01 $0.00
117 No No No Si $26,347,426.00 $0.00 $265,785.47 $0.00 $803,763.81 $0.00 $0.00 $25,809,446.00 $0.00 0 $0.01 $0.00
118 No No No Si $25,809,446.00 $0.00 $260,358.50 $0.00 $803,763.81 $0.00 $0.00 $25,266,042.00 $0.00 0 $0.01 $0.00
119 No No No Si $25,266,042.00 $0.00 $254,876.78 $0.00 $803,763.81 $0.00 $0.00 $24,717,154.00 $0.00 0 $0.01 $0.00
120 No No No Si $24,717,154.00 $0.00 $249,339.75 $0.00 $803,763.81 $0.00 $0.00 $24,162,730.00 $0.00 0 $0.01 $0.00
121 No No No Si $24,162,730.00 $0.00 $243,746.88 $0.00 $803,763.81 $0.00 $0.00 $23,602,714.00 $0.00 0 $0.01 $0.00
122 No No No Si $23,602,714.00 $0.00 $238,097.58 $0.00 $803,763.81 $0.00 $0.00 $23,037,048.00 $0.00 0 $0.01 $0.00
123 No No No Si $23,037,048.00 $0.00 $232,391.30 $0.00 $803,763.81 $0.00 $0.00 $22,465,674.00 $0.00 0 $0.01 $0.00
124 No No No Si $22,465,674.00 $0.00 $226,627.45 $0.00 $803,763.81 $0.00 $0.00 $21,888,538.00 $0.00 0 $0.00 $0.00
125 No No No Si $21,888,538.00 $0.00 $220,805.47 $0.00 $803,763.81 $0.00 $0.00 $21,305,580.00 $0.00 0 $0.00 $0.00
126 No No No Si $21,305,580.00 $0.00 $214,924.75 $0.00 $803,763.81 $0.00 $0.00 $20,716,742.00 $0.00 0 $0.00 $0.00
127 No No No Si $20,716,742.00 $0.00 $208,984.70 $0.00 $803,763.81 $0.00 $0.00 $20,121,962.00 $0.00 0 $0.00 $0.00
128 No No No Si $20,121,962.00 $0.00 $202,984.73 $0.00 $803,763.81 $0.00 $0.00 $19,521,182.00 $0.00 0 $0.00 $0.00
129 No No No Si $19,521,182.00 $0.00 $196,924.25 $0.00 $803,763.81 $0.00 $0.00 $18,914,344.00 $0.00 0 $0.00 $0.00
130 No No No Si $18,914,344.00 $0.00 $190,802.61 $0.00 $803,763.81 $0.00 $0.00 $18,301,382.00 $0.00 0 $0.00 $0.00
131 No No No Si $18,301,382.00 $0.00 $184,619.23 $0.00 $803,763.81 $0.00 $0.00 $17,682,238.00 $0.00 0 $0.00 $0.00
132 No No No Si $17,682,238.00 $0.00 $178,373.48 $0.00 $803,763.81 $0.00 $0.00 $17,056,848.00 $0.00 0 $0.00 $0.00
133 No No No Si $17,056,848.00 $0.00 $172,064.72 $0.00 $803,763.81 $0.00 $0.00 $16,425,148.00 $0.00 0 $0.00 $0.00
134 No No No Si $16,425,148.00 $0.00 $165,692.31 $0.00 $803,763.81 $0.00 $0.00 $15,787,077.00 $0.00 0 $0.00 $0.00
135 No No No Si $15,787,077.00 $0.00 $159,255.62 $0.00 $803,763.81 $0.00 $0.00 $15,142,568.00 $0.00 0 $0.00 $0.00
136 No No No Si $15,142,568.00 $0.00 $152,754.00 $0.00 $803,763.81 $0.00 $0.00 $14,491,559.00 $0.00 0 $0.00 $0.00
137 No No No Si $14,491,559.00 $0.00 $146,186.80 $0.00 $803,763.81 $0.00 $0.00 $13,833,982.00 $0.00 0 $0.00 $0.00
138 No No No Si $13,833,982.00 $0.00 $139,553.34 $0.00 $803,763.81 $0.00 $0.00 $13,169,771.00 $0.00 0 $0.00 $0.00
139 No No No Si $13,169,771.00 $0.00 $132,852.97 $0.00 $803,763.69 $0.00 $0.00 $12,498,861.00 $0.00 0 $0.00 $0.00
140 No No No Si $12,498,861.00 $0.00 $126,085.02 $0.00 $803,763.81 $0.00 $0.00 $11,821,182.00 $0.00 0 $0.00 $0.00
141 No No No Si $11,821,182.00 $0.00 $119,248.78 $0.00 $803,763.69 $0.00 $0.00 $11,136,667.00 $0.00 0 $0.00 $0.00
142 No No No Si $11,136,667.00 $0.00 $112,343.59 $0.00 $803,763.81 $0.00 $0.00 $10,445,247.00 $0.00 0 $0.00 $0.00
143 No No No Si $10,445,247.00 $0.00 $105,368.73 $0.00 $803,763.69 $0.00 $0.00 $9,746,852.00 $0.00 0 $0.00 $0.00
144 No No No Si $9,746,852.00 $0.00 $98,323.52 $0.00 $803,763.81 $0.00 $0.00 $9,041,411.00 $0.00 0 $0.00 $0.00
145 No No No Si $9,041,411.00 $0.00 $91,207.23 $0.00 $803,763.69 $0.00 $0.00 $8,328,855.00 $0.00 0 $0.00 $0.00
146 No No No Si $8,328,855.00 $0.00 $84,019.16 $0.00 $803,763.81 $0.00 $0.00 $7,609,110.00 $0.00 0 $0.00 $0.00
147 No No No Si $7,609,110.00 $0.00 $76,758.58 $0.00 $803,763.69 $0.00 $0.00 $6,882,105.00 $0.00 0 $0.00 $0.00
148 No No No Si $6,882,105.00 $0.00 $69,424.76 $0.00 $803,763.81 $0.00 $0.00 $6,147,766.00 $0.00 0 $0.00 $0.00
149 No No No Si $6,147,766.00 $0.00 $62,016.95 $0.00 $803,763.69 $0.00 $0.00 $5,406,019.50 $0.00 0 $0.00 $0.00
150 No No No Si $5,406,019.50 $0.00 $54,534.41 $0.00 $803,763.81 $0.00 $0.00 $4,656,790.00 $0.00 0 $0.00 $0.00
151 No No No Si $4,656,790.00 $0.00 $46,976.40 $0.00 $803,763.69 $0.00 $0.00 $3,900,002.75 $0.00 0 $0.00 $0.00
152 No No No Si $3,900,002.75 $0.00 $39,342.14 $0.00 $803,763.81 $0.00 $0.00 $3,135,581.00 $0.00 0 $0.00 $0.00
153 No No No Si $3,135,581.00 $0.00 $31,630.87 $0.00 $803,763.69 $0.00 $0.00 $2,363,448.25 $0.00 0 $0.00 $0.00
154 No No No Si $2,363,448.25 $0.00 $23,841.80 $0.00 $803,763.81 $0.00 $0.00 $1,583,526.12 $0.00 0 $0.00 $0.00
155 No No No Si $1,583,526.12 $0.00 $15,974.17 $0.00 $803,763.69 $0.00 $0.00 $795,736.62 $0.00 0 $0.00 $0.00
156 No No No Si $795,736.62 $0.00 $8,027.17 $0.00 $803,763.81 $0.00 $0.00 $0.03 $0.00 0 $0.00 $0.00
Giro CP Cuota CP Abono a K CP Saldo Final CP Saldo Total FinTasa Flujo DesemboFlujo Pagos EsIntereses paga Subsidio de tasa
$1,359,675.00 $234,680.41 $220,964.38 $1,138,710.62 $5,217,735.50 1.01% $5,438,700.00 $275,828.47 $54,864.09 $0.00
$0.00 $234,680.41 $223,193.41 $915,517.19 $4,994,542.00 1.01% $0.00 $275,828.47 $52,635.06 $0.00
$0.00 $234,680.41 $225,444.92 $690,072.31 $4,769,097.50 1.01% $0.00 $275,828.47 $50,383.55 $0.00
$0.00 $234,680.50 $227,719.25 $462,353.06 $4,541,378.00 1.01% $0.00 $275,828.56 $48,109.32 $0.00
$0.00 $234,680.41 $230,016.31 $232,336.75 $4,311,361.50 1.01% $0.00 $275,828.47 $45,812.16 $0.00
$0.00 $234,680.50 $232,336.75 $-0.01 $4,079,025.00 1.01% $0.00 $275,828.56 $43,491.82 $0.00
$1,359,675.00 $234,680.41 $220,964.38 $1,138,710.62 $9,296,761.00 1.01% $5,438,700.00 $316,976.53 $96,012.16 $0.00
$0.00 $234,680.41 $223,193.41 $915,517.19 $9,073,567.00 1.01% $0.00 $316,976.53 $93,783.12 $0.00
$0.00 $234,680.41 $225,444.92 $690,072.31 $8,848,122.00 1.01% $0.00 $316,976.53 $91,531.62 $0.00
$0.00 $234,680.50 $227,719.25 $462,353.06 $8,620,403.00 1.01% $0.00 $316,976.62 $89,257.39 $0.00
$0.00 $234,680.41 $230,016.31 $232,336.73 $8,390,387.00 1.01% $0.00 $316,976.53 $86,960.22 $0.00
$0.00 $234,680.50 $232,336.75 $-0.02 $8,158,050.00 1.01% $0.00 $316,976.62 $84,639.88 $0.00
$1,438,536.12 $248,291.91 $233,780.34 $1,204,755.75 $13,678,415.00 1.01% $5,754,144.50 $374,122.69 $140,342.34 $0.00
$0.00 $248,291.91 $236,138.66 $968,617.06 $13,442,276.00 1.01% $0.00 $374,122.69 $137,984.03 $0.00
$0.00 $248,291.91 $238,520.77 $730,096.31 $13,203,755.00 1.01% $0.00 $374,122.69 $135,601.92 $0.00
$0.00 $248,291.91 $240,926.89 $489,169.44 $12,962,828.00 1.01% $0.00 $374,122.69 $133,195.80 $0.00
$0.00 $248,291.91 $243,357.30 $245,812.14 $12,719,471.00 1.01% $0.00 $374,122.69 $130,765.39 $0.00
$0.00 $248,291.80 $245,812.11 $0.02 $12,473,659.00 1.01% $0.00 $374,122.59 $128,310.48 $0.00
$1,438,536.12 $248,291.91 $233,780.34 $1,204,755.75 $17,994,022.00 1.01% $5,754,144.50 $417,657.34 $183,876.98 $0.00
$0.00 $248,291.91 $236,138.66 $968,617.12 $17,757,884.00 1.01% $0.00 $417,657.34 $181,518.67 $0.00
$0.00 $248,291.91 $238,520.77 $730,096.38 $17,519,362.00 1.01% $0.00 $417,657.34 $179,136.58 $0.00
$0.00 $248,291.91 $240,926.89 $489,169.47 $17,278,436.00 1.01% $0.00 $417,657.34 $176,730.45 $0.00
$0.00 $248,291.91 $243,357.30 $245,812.17 $17,035,078.00 1.01% $0.00 $417,657.34 $174,300.05 $0.00
$0.00 $248,291.91 $245,812.22 $-0.05 $16,789,266.00 1.01% $0.00 $417,657.34 $171,845.12 $0.00
$1,521,971.12 $262,692.81 $247,339.58 $1,274,631.50 $22,629,812.00 1.01% $6,087,884.50 $478,117.91 $230,778.31 $0.00
$0.00 $262,692.81 $249,834.67 $1,024,796.88 $22,379,976.00 1.01% $0.00 $478,117.91 $228,283.22 $0.00
$0.00 $262,692.81 $252,354.94 $772,441.94 $22,127,622.00 1.01% $0.00 $478,117.91 $225,762.95 $0.00
$0.00 $262,692.81 $254,900.62 $517,541.31 $21,872,722.00 1.01% $0.00 $478,117.91 $223,217.27 $0.00
$0.00 $262,692.81 $257,471.98 $260,069.31 $21,615,250.00 1.01% $0.00 $478,117.91 $220,645.91 $0.00
$0.00 $262,692.81 $260,069.30 $0.02 $21,355,180.00 1.01% $0.00 $478,117.91 $218,048.59 $0.00
$1,521,971.12 $262,692.81 $247,339.58 $1,274,631.62 $27,195,726.00 1.01% $6,087,884.50 $524,177.59 $276,838.00 $0.00
$0.00 $262,692.81 $249,834.67 $1,024,796.94 $26,945,890.00 1.01% $0.00 $524,177.59 $274,342.91 $0.00
$0.00 $262,692.81 $252,354.94 $772,442.00 $26,693,536.00 1.01% $0.00 $524,177.59 $271,822.66 $0.00
$0.00 $262,692.81 $254,900.62 $517,541.38 $26,438,636.00 1.01% $0.00 $524,177.59 $269,276.97 $0.00
$0.00 $262,692.81 $257,471.98 $260,069.38 $26,181,164.00 1.01% $0.00 $524,177.59 $266,705.59 $0.00
$0.00 $262,692.91 $260,069.39 $-0.01 $25,921,094.00 1.01% $0.00 $524,177.69 $264,108.28 $0.00
$1,610,245.38 $277,929.00 $261,685.30 $1,348,560.12 $32,100,390.00 1.01% $6,440,981.50 $588,144.88 $326,459.62 $0.00
$0.00 $277,929.00 $264,325.09 $1,084,235.00 $31,836,066.00 1.01% $0.00 $588,144.88 $323,819.81 $0.00
$0.00 $277,929.00 $266,991.53 $817,243.50 $31,569,074.00 1.01% $0.00 $588,144.88 $321,153.38 $0.00
$0.00 $277,929.00 $269,684.88 $547,558.62 $31,299,388.00 1.01% $0.00 $588,144.88 $318,460.03 $0.00
$0.00 $277,928.91 $272,405.28 $275,153.34 $31,026,984.00 1.01% $0.00 $588,144.81 $315,739.53 $0.00
$0.00 $277,929.00 $275,153.34 $-0.00 $30,751,830.00 1.01% $0.00 $588,144.88 $312,991.56 $0.00
$1,610,245.38 $277,929.00 $261,685.30 $1,348,560.12 $36,931,128.00 1.01% $6,440,981.50 $636,876.00 $375,190.75 $0.00
$0.00 $277,929.00 $264,325.09 $1,084,235.00 $36,666,804.00 1.01% $0.00 $636,876.00 $372,550.94 $0.00
$0.00 $277,929.00 $266,991.53 $817,243.50 $36,399,812.00 1.01% $0.00 $636,876.00 $369,884.50 $0.00
$0.00 $277,929.00 $269,684.88 $547,558.62 $36,130,128.00 1.01% $0.00 $636,876.00 $367,191.16 $0.00
$0.00 $277,929.00 $272,405.38 $275,153.25 $35,857,720.00 1.01% $0.00 $636,876.00 $364,470.66 $0.00
$0.00 $277,928.91 $275,153.22 $0.01 $35,582,568.00 1.01% $0.00 $636,875.94 $361,722.69 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $35,582,568.00 1.01% $0.00 $358,947.03 $358,947.03 $0.00
$0.00 $0.00 $0.00 $0.01 $48,971,552.00 1.01% $0.00 $803,763.81 $497,104.84 $0.00
$0.00 $0.00 $0.00 $0.01 $48,661,800.00 1.01% $0.00 $803,763.81 $494,011.34 $0.00
$0.00 $0.00 $0.00 $0.01 $48,348,924.00 1.01% $0.00 $803,763.81 $490,886.66 $0.00
$0.00 $0.00 $0.00 $0.01 $48,032,888.00 1.01% $0.00 $803,763.81 $487,730.44 $0.00
$0.00 $0.00 $0.00 $0.01 $47,713,668.00 1.01% $0.00 $803,763.81 $484,542.38 $0.00
$0.00 $0.00 $0.00 $0.01 $47,391,228.00 1.01% $0.00 $803,763.81 $481,322.16 $0.00
$0.00 $0.00 $0.00 $0.01 $47,065,532.00 1.01% $0.00 $803,763.81 $478,069.47 $0.00
$0.00 $0.00 $0.00 $0.01 $46,736,552.00 1.01% $0.00 $803,763.81 $474,783.97 $0.00
$0.00 $0.00 $0.00 $0.01 $46,404,256.00 1.01% $0.00 $803,763.81 $471,465.31 $0.00
$0.00 $0.00 $0.00 $0.01 $46,068,604.00 1.01% $0.00 $803,763.81 $468,113.16 $0.00
$0.00 $0.00 $0.00 $0.01 $45,729,568.00 1.01% $0.00 $803,763.81 $464,727.22 $0.00
$0.00 $0.00 $0.00 $0.01 $45,387,112.00 1.01% $0.00 $803,763.81 $461,307.09 $0.00
$0.00 $0.00 $0.00 $0.01 $45,041,200.00 1.01% $0.00 $803,763.81 $457,852.50 $0.00
$0.00 $0.00 $0.00 $0.01 $44,691,800.00 1.01% $0.00 $803,763.81 $454,363.03 $0.00
$0.00 $0.00 $0.00 $0.01 $44,338,872.00 1.01% $0.00 $803,763.81 $450,838.38 $0.00
$0.00 $0.00 $0.00 $0.01 $43,982,388.00 1.01% $0.00 $803,763.81 $447,278.19 $0.00
$0.00 $0.00 $0.00 $0.01 $43,622,304.00 1.01% $0.00 $803,763.81 $443,682.03 $0.00
$0.00 $0.00 $0.00 $0.01 $43,258,592.00 1.01% $0.00 $803,763.81 $440,049.62 $0.00
$0.00 $0.00 $0.00 $0.01 $42,891,208.00 1.01% $0.00 $803,763.81 $436,380.59 $0.00
$0.00 $0.00 $0.00 $0.01 $42,520,120.00 1.01% $0.00 $803,763.81 $432,674.53 $0.00
$0.00 $0.00 $0.00 $0.01 $42,145,288.00 1.01% $0.00 $803,763.81 $428,931.09 $0.00
$0.00 $0.00 $0.00 $0.01 $41,766,672.00 1.01% $0.00 $803,763.81 $425,149.88 $0.00
$0.00 $0.00 $0.00 $0.01 $41,384,240.00 1.01% $0.00 $803,763.81 $421,330.53 $0.00
$0.00 $0.00 $0.00 $0.01 $40,997,948.00 1.01% $0.00 $803,763.81 $417,472.66 $0.00
$0.00 $0.00 $0.00 $0.01 $40,607,760.00 1.01% $0.00 $803,763.81 $413,575.84 $0.00
$0.00 $0.00 $0.00 $0.01 $40,213,636.00 1.01% $0.00 $803,763.81 $409,639.75 $0.00
$0.00 $0.00 $0.00 $0.01 $39,815,536.00 1.01% $0.00 $803,763.81 $405,663.94 $0.00
$0.00 $0.00 $0.00 $0.01 $39,413,420.00 1.01% $0.00 $803,763.81 $401,648.00 $0.00
$0.00 $0.00 $0.00 $0.01 $39,007,248.00 1.01% $0.00 $803,763.81 $397,591.59 $0.00
$0.00 $0.00 $0.00 $0.01 $38,596,980.00 1.01% $0.00 $803,763.81 $393,494.22 $0.00
$0.00 $0.00 $0.00 $0.01 $38,182,572.00 1.01% $0.00 $803,763.81 $389,355.53 $0.00
$0.00 $0.00 $0.00 $0.01 $37,763,980.00 1.01% $0.00 $803,763.81 $385,175.09 $0.00
$0.00 $0.00 $0.00 $0.01 $37,341,172.00 1.01% $0.00 $803,763.81 $380,952.50 $0.00
$0.00 $0.00 $0.00 $0.01 $36,914,092.00 1.01% $0.00 $803,763.81 $376,687.31 $0.00
$0.00 $0.00 $0.00 $0.01 $36,482,708.00 1.01% $0.00 $803,763.81 $372,379.06 $0.00
$0.00 $0.00 $0.00 $0.01 $36,046,972.00 1.01% $0.00 $803,763.81 $368,027.38 $0.00
$0.00 $0.00 $0.00 $0.01 $35,606,840.00 1.01% $0.00 $803,763.81 $363,631.78 $0.00
$0.00 $0.00 $0.00 $0.01 $35,162,268.00 1.01% $0.00 $803,763.81 $359,191.88 $0.00
$0.00 $0.00 $0.00 $0.01 $34,713,212.00 1.01% $0.00 $803,763.81 $354,707.16 $0.00
$0.00 $0.00 $0.00 $0.01 $34,259,624.00 1.01% $0.00 $803,763.81 $350,177.19 $0.00
$0.00 $0.00 $0.00 $0.01 $33,801,464.00 1.01% $0.00 $803,763.81 $345,601.53 $0.00
$0.00 $0.00 $0.00 $0.01 $33,338,678.00 1.01% $0.00 $803,763.81 $340,979.72 $0.00
$0.00 $0.00 $0.00 $0.01 $32,871,226.00 1.01% $0.00 $803,763.81 $336,311.28 $0.00
$0.00 $0.00 $0.00 $0.01 $32,399,058.00 1.01% $0.00 $803,763.81 $331,595.75 $0.00
$0.00 $0.00 $0.00 $0.01 $31,922,128.00 1.01% $0.00 $803,763.81 $326,832.66 $0.00
$0.00 $0.00 $0.00 $0.01 $31,440,384.00 1.01% $0.00 $803,763.81 $322,021.50 $0.00
$0.00 $0.00 $0.00 $0.01 $30,953,782.00 1.01% $0.00 $803,763.81 $317,161.81 $0.00
$0.00 $0.00 $0.00 $0.01 $30,462,272.00 1.01% $0.00 $803,763.81 $312,253.12 $0.00
$0.00 $0.00 $0.00 $0.01 $29,965,804.00 1.01% $0.00 $803,763.81 $307,294.91 $0.00
$0.00 $0.00 $0.00 $0.01 $29,464,326.00 1.01% $0.00 $803,763.81 $302,286.66 $0.00
$0.00 $0.00 $0.00 $0.01 $28,957,790.00 1.01% $0.00 $803,763.81 $297,227.91 $0.00
$0.00 $0.00 $0.00 $0.01 $28,446,144.00 1.01% $0.00 $803,763.81 $292,118.09 $0.00
$0.00 $0.00 $0.00 $0.01 $27,929,338.00 1.01% $0.00 $803,763.81 $286,956.78 $0.00
$0.00 $0.00 $0.00 $0.01 $27,407,318.00 1.01% $0.00 $803,763.81 $281,743.38 $0.00
$0.00 $0.00 $0.00 $0.01 $26,880,030.00 1.01% $0.00 $803,763.81 $276,477.38 $0.00
$0.00 $0.00 $0.00 $0.01 $26,347,426.00 1.01% $0.00 $803,763.81 $271,158.25 $0.00
$0.00 $0.00 $0.00 $0.01 $25,809,446.00 1.01% $0.00 $803,763.81 $265,785.47 $0.00
$0.00 $0.00 $0.00 $0.01 $25,266,042.00 1.01% $0.00 $803,763.81 $260,358.50 $0.00
$0.00 $0.00 $0.00 $0.01 $24,717,154.00 1.01% $0.00 $803,763.81 $254,876.78 $0.00
$0.00 $0.00 $0.00 $0.01 $24,162,730.00 1.01% $0.00 $803,763.81 $249,339.75 $0.00
$0.00 $0.00 $0.00 $0.01 $23,602,714.00 1.01% $0.00 $803,763.81 $243,746.88 $0.00
$0.00 $0.00 $0.00 $0.01 $23,037,048.00 1.01% $0.00 $803,763.81 $238,097.58 $0.00
$0.00 $0.00 $0.00 $0.00 $22,465,674.00 1.01% $0.00 $803,763.81 $232,391.30 $0.00
$0.00 $0.00 $0.00 $0.00 $21,888,538.00 1.01% $0.00 $803,763.81 $226,627.45 $0.00
$0.00 $0.00 $0.00 $0.00 $21,305,580.00 1.01% $0.00 $803,763.81 $220,805.47 $0.00
$0.00 $0.00 $0.00 $0.00 $20,716,742.00 1.01% $0.00 $803,763.81 $214,924.75 $0.00
$0.00 $0.00 $0.00 $0.00 $20,121,962.00 1.01% $0.00 $803,763.81 $208,984.70 $0.00
$0.00 $0.00 $0.00 $0.00 $19,521,182.00 1.01% $0.00 $803,763.81 $202,984.73 $0.00
$0.00 $0.00 $0.00 $0.00 $18,914,344.00 1.01% $0.00 $803,763.81 $196,924.25 $0.00
$0.00 $0.00 $0.00 $0.00 $18,301,382.00 1.01% $0.00 $803,763.81 $190,802.61 $0.00
$0.00 $0.00 $0.00 $0.00 $17,682,238.00 1.01% $0.00 $803,763.81 $184,619.23 $0.00
$0.00 $0.00 $0.00 $0.00 $17,056,848.00 1.01% $0.00 $803,763.81 $178,373.48 $0.00
$0.00 $0.00 $0.00 $0.00 $16,425,148.00 1.01% $0.00 $803,763.81 $172,064.72 $0.00
$0.00 $0.00 $0.00 $0.00 $15,787,077.00 1.01% $0.00 $803,763.81 $165,692.31 $0.00
$0.00 $0.00 $0.00 $0.00 $15,142,568.00 1.01% $0.00 $803,763.81 $159,255.62 $0.00
$0.00 $0.00 $0.00 $0.00 $14,491,559.00 1.01% $0.00 $803,763.81 $152,754.00 $0.00
$0.00 $0.00 $0.00 $0.00 $13,833,982.00 1.01% $0.00 $803,763.81 $146,186.80 $0.00
$0.00 $0.00 $0.00 $0.00 $13,169,771.00 1.01% $0.00 $803,763.81 $139,553.34 $0.00
$0.00 $0.00 $0.00 $0.00 $12,498,861.00 1.01% $0.00 $803,763.69 $132,852.97 $0.00
$0.00 $0.00 $0.00 $0.00 $11,821,182.00 1.01% $0.00 $803,763.81 $126,085.02 $0.00
$0.00 $0.00 $0.00 $0.00 $11,136,667.00 1.01% $0.00 $803,763.69 $119,248.78 $0.00
$0.00 $0.00 $0.00 $0.00 $10,445,247.00 1.01% $0.00 $803,763.81 $112,343.59 $0.00
$0.00 $0.00 $0.00 $0.00 $9,746,852.00 1.01% $0.00 $803,763.69 $105,368.73 $0.00
$0.00 $0.00 $0.00 $0.00 $9,041,411.00 1.01% $0.00 $803,763.81 $98,323.52 $0.00
$0.00 $0.00 $0.00 $0.00 $8,328,855.00 1.01% $0.00 $803,763.69 $91,207.23 $0.00
$0.00 $0.00 $0.00 $0.00 $7,609,110.00 1.01% $0.00 $803,763.81 $84,019.16 $0.00
$0.00 $0.00 $0.00 $0.00 $6,882,105.00 1.01% $0.00 $803,763.69 $76,758.58 $0.00
$0.00 $0.00 $0.00 $0.00 $6,147,766.00 1.01% $0.00 $803,763.81 $69,424.76 $0.00
$0.00 $0.00 $0.00 $0.00 $5,406,019.50 1.01% $0.00 $803,763.69 $62,016.95 $0.00
$0.00 $0.00 $0.00 $0.00 $4,656,790.00 1.01% $0.00 $803,763.81 $54,534.41 $0.00
$0.00 $0.00 $0.00 $0.00 $3,900,002.75 1.01% $0.00 $803,763.69 $46,976.40 $0.00
$0.00 $0.00 $0.00 $0.00 $3,135,581.00 1.01% $0.00 $803,763.81 $39,342.14 $0.00
$0.00 $0.00 $0.00 $0.00 $2,363,448.25 1.01% $0.00 $803,763.69 $31,630.87 $0.00
$0.00 $0.00 $0.00 $0.00 $1,583,526.12 1.01% $0.00 $803,763.81 $23,841.80 $0.00
$0.00 $0.00 $0.00 $0.00 $795,736.62 1.01% $0.00 $803,763.69 $15,974.17 $0.00
$0.00 $0.00 $0.00 $0.00 $0.03 1.01% $0.00 $803,763.81 $8,027.17 $0.00

You might also like