500 Cr

1 100

Safe Drinking water

Water Treatment plant 5
Piping & Pumps 1.5
OH Tanks 0.5
Training cost 0.05

Every year Op Costs 0.1

7.15

Education and Malnutrition

School and Furniture 3
Mini-Township 1.5
Workshop 0.2
Bus/Van 0.25

Variables
Teacher Contract basis + Benefits 0.5 Per Year
Canteen expese 0.25 2520000
Uniform & books 0.03 300000
Furl and maintenace expense 0.09 896000
5.82

Infrastructure
Roads 25km 25
Eductational Sheds and toilets 56

Job Creation
Training Centre with tools and equipment 2

Packaging industry 2
piscicultue & epiculture Infr Development 0.5

IT personnel Recurring 0.1

Training 0.5
112.04