Professional Documents
Culture Documents
Please Note:
These templates contain formulas that, when the correct data is entered
into the correct cells, will help solve the problems. Formulas will appear
as a long dash with or without a dollar sign, or as "#DIV/0!" or "#REF!" or
"#VALUE". As data is entered, formulas will become numbers. Data
numbers should be entered without dollar signs or commas.
Hint: When footnotes contain calculations, enter data into the footnote cells
first, before entering data elsewhere.
Chapter 4, P 1.
Retained Earnings
(d) Dec. 31 Bal.
(c ) Dec. 31
Bal. —
Dividends
Bal. (d) Dec. 31
Bal. —
Income Summary
(b) Dec. 31 (a) Dec. 31
(c) 31
Bal. —
Revenues
(a) Dec. 31 Bal.
Bal. —
Wages Expense
Bal. (b) Dec. 31
Bal. —
Advertising Expense
Bal. (b) Dec. 31
Bal. —
Maintenance Expense
Bal. (b) Dec. 31
Bal. —
Supplies Expense
Bal. (b) Dec. 31
Bal. —
Insurance Expense
Bal. (b) Dec. 31
Bal. —
Utilities Expense
Bal. (b) Dec. 31
Bal. —
Miscellaneous Expense
Bal. (b) Dec. 31
Bal. —
Revenues $ —
Expenses
Wages Expense $ —
Advertising Expense —
Maintenance Expense —
Supplies Expense —
Insurance Expense —
Depreciation Expense, Building —
Depreciation Expense, Equipment —
Utilities Expense —
Miscellaneous Expense —
Property Taxes Expense —
Income Taxes Expense —
Total Expenses —
Net Income $ —
Assets
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Building
Less Accumulated Depreciation —
Equipment
Less Accumulated Depreciation —
Total Assets $ —
Liabilities
Accounts Payable
Notes Payable
Unearned Revenues
Wages Payable
Property Taxes Payable
Income Taxes Payable
Total Liabilities $ —
Stockholders' Equity
Common Stock
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $ —
20x2
June 30 Trailer Rentals Revenue
Income Summary
To close the revenue account
30 Income Summary
Wages Expense
Insurance Expense
Supplies Expense
Depreciation Expense, Trailers
Other Expenses
Income Taxes Expense
To close the expense accounts
30 Income Summary
Retained Earnings
To close the Income Summary account
30 Retained Earnings
Dividends
To close the Dividends account
Revenues
Trailer Rentals Revenue $ —
Expenses
Wages Expense $ —
Insurance Expense —
Supplies Expense —
Depreciation Expense, Trailers —
Other Expenses
Income Taxes Expense
Total Expenses —
Net Income $ —
Assets
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Trailers
Less Accumulated Depreciation —
Total Assets $ —
Liabilities
Accounts Payable
Wages Payable
Income Taxes Payable
Total Liabilities $ —
Stockholders' Equity
Common Stock
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $ —
1 Prepaid Insurance
Cash
Purchased one-year policy
2 Repair Equipment
Cash
Accounts Payable
Purchased repair equipment,
one-seventh down
5 Repair Supplies
Accounts Payable
Purchased repair supplies on
credit
8 Advertising Expense
Cash
Purchased newspaper
advertisement
15 Cash
Repair Revenue
Revenue for the first half of
the month
31 Cash
Repair Revenue
Revenue for the last half of
the month
31 Dividends
Cash
Declared and paid dividend
Adjusting entries:
May 31 Insurance Expense #DIV/0!
Prepaid Insurance #DIV/0!
To record one month's
expired insurance
¸ = #DIV/0!
31 Depreciation Expense,
Repair Equipment
Accumulated Depreciation,
Repair Equipment
To record depreciation for
one month
Closing entries:
31 Income Summary
Store Rent Expense
Advertising Expense
Insurance Expense
Repair Supplies Expense
Depreciation Expense,
Repair Equipment
Income Taxes Expense
To close the expense accounts
31 Income Summary
Retained Earnings
To close the Income Summary
account
31 Retained Earnings
Dividends
To close the Dividends
account
Cash
Prepaid Insurance
Repair Supplies
Repair Equipment
Accumulated Depreciation, Repair Equipment
Accounts Payable
Income Taxes Payable
Common Stock
Dividends
Repair Revenue —
Store Rent Expense —
Advertising Expense —
Insurance Expense —
Repair Supplies Expense —
Depreciation Expense, Repair Equipment —
Income Taxes Expense —
$ — $ —
Revenues
Repair Revenue $—
Expenses
Store Rent Expense $ —
Advertising Expense —
Insurance Expense —
Repair Supplies Expense —
Depreciation Expense, Repair Equipment —
Income Taxes Expense
Total Expenses —
Net Income $ —
Assets
Cash $—
Prepaid Insurance —
Repair Supplies —
Repair Equipment $—
Less Accumulated Depreciation — —
Total Assets $—
Liabilities
Accounts Payable $—
Income Taxes Payable —
Total Liabilities $—
Stockholders' Equity
Common Stock $—
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $—
Cash $—
Prepaid Insurance —
Repair Supplies —
Repair Equipment —
Accumulated Depreciation, Repair Equipment $—
Accounts Payable —
Income Taxes Payable
Common Stock
Retained Earnings — —
$— $—
Copyright ã Houghton Mifflin Company. All rights reserved. Ch.4--P3-6
Chapter 4, P 3. (Continued)
1 Accounts Payable
Cash
Monthly payment to Essa Company
6 Repair Supplies
Accounts Payable
Purchased repair supplies on
credit from Don Company
15 Cash
Repair Revenue
Revenue for the first half of
the month
20 Advertising Expense
Cash
Purchased additional
advertisement
23 Accounts Payable
Cash
Paid on account to Don Company
30 Cash
Repair Revenue
Revenue for the last half of
the month
30 Dividends
Cash
Declared and paid dividend
30 Depreciation Expense,
Repair Equipment
Accumulated Depreciation,
Repair Equipment
To record depreciation for
one month
Closing entries:
30 Repair Revenue
Income Summary
To close the revenue account
30 Income Summary
Retained Earnings
To close the Income Summary
account
30 Retained Earnings
Dividends
To close the Dividends account
Cash $ —
Prepaid Insurance #DIV/0!
Repair Supplies —
Repair Equipment —
Accumulated Depreciation, Repair Equipment $ —
Accounts Payable —
Income Taxes Payable —
Common Stock —
Retained Earnings —
Dividends —
Repair Revenue —
Store Rent Expense —
Advertising Expense —
Insurance Expense #DIV/0!
Repair Supplies Expense —
Depreciation Expense, Repair Equipment —
Income Taxes Expense — —
#DIV/0! $ —
Revenues
Repair Revenue $—
Expenses
Store Rent Expense $ —
Advertising Expense —
Insurance Expense —
Repair Supplies Expense —
Depreciation Expense,
Repair Equipment —
Income Taxes Expense —
Total Expenses —
Net Income $—
Assets
Cash $—
Prepaid Insurance #DIV/0!
Repair Supplies —
Repair Equipment $—
Less Accumulated Depreciation — —
Total Assets #DIV/0!
Liabilities
Accounts Payable $—
Income Taxes Payable —
Total Liabilities $—
Stockholders' Equity
Common Stock $—
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $—
Cash $—
Prepaid Insurance #DIV/0!
Repair Supplies —
Repair Equipment —
Accumulated Depreciation, Repair Equipment $—
Accounts Payable —
Income Taxes Payable —
Common Stock —
Revenues
Consulting Fees $ —
Expenses
Rent Expense $ —
Utilities Expense —
Wages Expense —
Office Supplies Expense —
Depreciation Expense, Office Equipment —
Income Taxes Expense —
Total Expenses —
Net Income $ —
Assets
Cash $ —
Accounts Receivable —
Consulting Fees Receivable —
Office Supplies —
Office Equipment $—
Less Accumulated Depreciation — —
Total Assets $ —
Liabilities
Accounts Payable $ —
Unearned Retainers —
Wages Payable —
Income Taxes Payable —
Total Liabilities $ —
Stockholders' Equity
Common Stock $—
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $ —
Adjusting entries:
20x3
June 30 Office Supplies Expense —
Office Supplies
To record supplies used during
the year
$ — – $ — = $ —
30 Unearned Retainers —
Consulting Fees
To record service provided against
retainers
30 Wages Expense —
Wages Payable
To record accrued wages at year's
end
Closing entries:
20x3
June 30 Consulting Fees —
Income Summary —
To close the revenue account
30 Income Summary —
Rent Expense —
Utilities Expense —
Wages Expense —
Office Supplies Expense —
Depreciation Expense,
Office Equipment —
Income Taxes Expense —
To close the expense accounts
30 Income Summary —
Retained Earnings —
To close the Income Summary
account
30 Retained Earnings —
Dividends —
To close the Dividends account
Reversing entries:
1 Wages Payable —
Wages Expense —
To reverse the adjusting entry
for accrued wages from the
previous period
Revenues
Ticket Sales Revenue $ —
Theater Rental Revenue —
Total Revenues $ —
Expenses
Usher Wages Expense $ —
Office Wages Expense —
Utilities Expense —
Interest Expense —
Insurance Expense —
Office Supplies Expense —
Cleaning Supplies Expense —
Depreciation Expense, Building —
Depreciation Expense, Theater Furnishings —
Depreciation Expense, Office Equipment —
Income Taxes Expense —
Total Expenses —
Net Income $ —
Assets
Cash $ —
Accounts Receivable —
Prepaid Insurance —
Office Supplies —
Cleaning Supplies —
Land —
Building $ —
Less Accumulated Depreciation — —
Theater Furnishings $ —
Less Accumulated Depreciation — —
Office Equipment $ —
Less Accumulated Depreciation — —
Total Assets $ —
Liabilities
Accounts Payable $ —
Gift Books Liability —
Wages Payable —
Mortgage Payable —
Income Taxes Payable —
Total Liabilities $ —
Stockholders' Equity
Common Stock $ —
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $ —
Adjusting entries:
20x2
June 30 Insurance Expense —
Prepaid Insurance —
To record expired insurance
20x2
June 30 Income Taxes Expense —
Income Taxes Payable —
To record estimated income taxes
Closing entries:
30 Income Summary —
Usher Wages Expense —
Office Wages Expense —
Utilities Expense —
Interest Expense —
Insurance Expense —
Office Supplies Expense —
Cleaning Supplies Expense —
Depreciation Expense, Building —
Depreciation Expense, Theater Furnishings —
Depreciation Expense, Office Equipment —
Income Taxes Expense —
To close the expense accounts
30 Income Summary —
Retained Earnings —
To close the Income Summary
account
30 Retained Earnings —
Dividends —
To close the Dividends account
Reversing entries:
20x2
July 1 Wages Payable —
Usher Wages Expense —
To reverse the adjusting entry for
accrued wages from the previous period
Retained Earnings
(d) June 30 Bal.
(c ) June 30
Bal. —
Dividends
Bal. (d) June 30
Bal. —
Income Summary
(b) June 30 (a) June 30
(c) 30
Bal. —
Wages Expense
Bal. (b) June 30
Bal. —
Maintenance Expense
Bal. (b) June 30
Bal. —
Advertising Expense
Bal. (b) June 30
Bal. —
Utilities Expense
Bal. (b) June 30
Bal. —
Supplies Expense
Bal. (b) June 30
Bal. —
Miscellaneous Expense
Bal. (b) June 30
Bal. —
Revenues
Revenues from Court Fees $ —
Revenues from Locker Fees —
Total Revenues $ —
Expenses
Wages Expense $ —
Maintenance Expense —
Advertising Expense —
Utilities Expense —
Supplies Expense —
Depreciation Expense, Building —
Depreciation Expense, Equipment —
Property Taxes Expense —
Miscellaneous Expense —
Income Taxes Expense —
Total Expenses —
Net Income $ —
Assets
Cash
Prepaid Advertising
Supplies
Land
Building
Less Accumulated Depreciation —
Equipment
Less Accumulated Depreciation —
Total Assets $ —
Liabilities
Accounts Payable
Wages Payable
Property Taxes Payable
Unearned Revenues, Locker Fees
Income Taxes Payable
Total Liabilities $ —
Stockholders' Equity
Common Stock
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $ —
20x1
March 31 Campsite Rentals
Income Summary
To close the revenue account
31 Income Summary
Wages Expense
Insurance Expense
Utilities Expense
Supplies Expense
Depreciation Expense, Building
Income Taxes Expense
To close the expense accounts
31 Income Summary
Retained Earnings
To close the Income Summary account
31 Retained Earnings
Dividends
To close the Dividends account
Revenues
Campsite Rentals $—
Expenses
Wages Expense $—
Insurance Expense —
Utilities Expense —
Supplies Expense —
Depreciation Expense, Building —
Income Taxes Expense —
Total Expenses —
Net Income $—
Assets
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Building
Less Accumulated Depreciation —
Total Assets $ —
Liabilities
Accounts Payable
Wages Payable
Income Taxes Payable
Total Liabilities $ —
Stockholders' Equity
Common Stock
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $ —
Revenues
Search Revenue $ —
Expenses
Utilities Expense $—
Wages Expense —
Rent Expense —
Office Supplies Expense —
Depreciation Expense, Office Equipment —
Income Taxes Expense —
Total Expenses —
Net Income $ —
Assets
Cash $ —
Search Revenue Receivable —
Prepaid Rent —
Office Supplies —
Office Equipment $—
Less Accumulated Depreciation — —
Total Assets $—
Liabilities
Accounts Payable $ —
Unearned Revenue —
Wages Payable —
Income Taxes Payable —
Total Liabilities $ —
Stockholders' Equity
Common Stock $—
Retained Earnings —
Total Stockholders' Equity —
Total Liabilities and Stockholders' Equity $—
Adjusting entries:
20x1
Dec. 31 Rent Expense —
Prepaid Rent
To record six months' expired
rent
31 Unearned Revenue —
Search Revenue
To record earned portion of
revenue received in advance
31 Wages Expense —
Wages Payable
To record accrued wages
Closing entries:
20x1
Dec. 31 Search Revenue —
Income Summary —
To close the revenue account
31 Income Summary —
Utilities Expense —
Wages Expense —
Rent Expense —
Office Supplies Expense —
Depreciation Expense,
Office Equipment —
Income Taxes Expense —
To close the expense accounts
31 Income Summary —
Retained Earnings —
To close the Income Summary
account
31 Retained Earnings —
Dividends —
To close the Dividends account
Reversing entries:
20x2
Jan. 1 Search Revenue —
Search Revenue Receivable —
To reverse the adjusting entry
for unrecorded fees
1 Wages Payable —
Wages Expense —
To reverse the adjusting entry
for accrued wages