1

Cost $ 5,000,000.00
Useful life 20 yrs
SV 0
Depreciation rate $ 250,000.00

Cost $ 5,000,000.00
Useful life 10
SV $ 500,000.00
Depreciation rate $ 450,000.00

2 4 yrs ago cost 5000000 Year 1

Useful life 20 OBV 5000000
Depreciated 1000000 D 250000 250000
Current worth 4000000 EBV 4750000
Useful life 12
Depreciation rate $ 333,333.33

3 cost 625000 Year 1 2

Useful life 15 OBV $625,000.00 $541,666.67
Salvage value 12500 D 13.33333 $83,333.33 $72,222.22
EBV $541,666.67 $469,444.44

17 34 51
 2 3 4 5 6 7 8 9
4750000 4500000 4250000 4000000 3666666.667 3333333.333 3000000 2666666.667
250000 250000 250000 333333.3333 333333.3333 333333.3333 333333.3333 333333.3333
4500000 4250000 4000000 3666666.667 3333333.333 3000000 2666666.667 2333333.333

3 4 5 6 7 8 9 10
$469,444.44 $406,851.85 $352,604.94 $305,590.95 $264,845.49 $229,532.76 $198,928.39 $172,404.60
$62,592.59 $54,246.91 $47,013.99 $40,745.46 $35,312.73 $30,604.37 $26,523.79 $22,987.28
$406,851.85 $352,604.94 $305,590.95 $264,845.49 $229,532.76 $198,928.39 $172,404.60 $149,417.32

68 85 102 119 136 153 170 187

 10 11 12 13 14 15 16
2333333.333 2000000 1666666.667 1333333.33 1000000 666666.7 333333.3
333333.3333 333333.3333 333333.3333 333333.333 333333.333 333333.3 333333.3
2000000 1666666.667 1333333.333 1000000 666666.667 333333.3 0

11 12 13 14 15
$149,417.32 $129,495.01 $112,229.01 $97,265.14 $84,296.46
$19,922.31 $17,266.00 $14,963.87 $12,968.69 $11,239.53
$129,495.01 $112,229.01 $97,265.14 $84,296.46 $73,056.93

204 221 238 255