PROGRES PINTU RUANGAN SERVICE

PROGRES (%)
NO JENIS PEKERJAAN SAT. VOLUME
BAHAN TERKIRIM
1 KUSEN Unit 6 100.00 100.00
ACSESORIS Unit 6 100.00 100.00
2 PINTU Unit 6 100.00 100.00
ACSESORIS Unit 6 100.00 100.00
3 JENDELA Unit 4 100.00 100.00
ACSESORIS Unit 0 0.00 0.00

HORMAT KAMI

LINDA MALAGA
PROGRES (%)
PEMASANGAN FINISHING
100.00 70.00
100.00 70.00
100.00 70.00
100.00 70.00
100.00 70.00
0.00 0.00
Bahan terkirim LUNAS
KUSEN + KLOS SKN 6 Unit
DAUN PINTU 10 Unit

Fhinising Duco Biasa 70%

KUSEN + KLOS SKN 6 Unit
DAUN PINTU 10 Unit

Pemasangan
KUSEN + Klos SKN 6 Unit
DAUN PINTU 6 Unit
Jendela 4 Unit Rp 1,500,000.00
 Rp 748,800.00
Rp 16,400,000.00
Rp 23,888,000.00

Rp 11,232,000.00
Rp 17,900,000.00
Rp 29,132,000.00
70% Rp 20,392,400.00

Rp 3,000,000.00
Rp 4,500,000.00
70% Rp 1,050,000.00
TERPASANG Rp 8,550,000.00

TOTAL ORDER Rp 52,830,400.00

DISC ± 11.8% Rp 6,233,987.20

TAGIHAN BARANG TERKIRIM Rp 46,596,412.80

DP Rp 40,000,000.00
TAGIHAN YANG HARUS DI BAYAR Rp 6,596,412.80
SISA TAGIHAN Rp 10,740,000.00
DISC ± 11.8% Rp 1,267,320.00
SISA TAGIHAN Rp 9,472,680.00
 PROGRES PEKERJAAN PINTU
BRWAIJAYA RESIDENCE

Brawijaya Residence
Jl.Brawijaya III No.1 Kel.Pulo Kebayoran Baru
Jakarta Selatan

HARGA SATUAN
NO URAIN PEKERJAAN SAT. VOLUME JUMLAH (Rp)
(Rp)
A BAHAN
Kusen HMR
P7 Unit 3 1,008,000.00 3,024,000.00
P8 Unit 2 1,746,000.00 3,492,000.00
P9 Unit 1 972,000.00 972,000.00
Daun Pintu
P7 Unit 3 2,300,000.00 6,900,000.00
P8 Unit 2 2,200,000.00 4,400,000.00
J8 Unit 4 750,000.00 3,000,000.00
P9 Unit 1 2,100,000.00 2,100,000.00

B FHINISING
Kusen HMR
P7 Unit 3 1,512,000.00 4,536,000.00
P8 Unit 2 2,619,000.00 5,238,000.00
P9 Unit 1 1,458,000.00 1,458,000.00
Daun Pintu
P7 Unit 3 2,500,000.00 7,500,000.00
P8 Unit 2 2,300,000.00 4,600,000.00
J8 Unit 4 900,000.00 3,600,000.00
P9 Unit 1 2,200,000.00 2,200,000.00

C PEMASANGAN
Kusen HMR Unit 6 500,000.00 3,000,000.00
Daun pintu HMR Unit 6 750,000.00 4,500,000.00
Daun jendela Unit 4 375,000.00 1,500,000.00
TOTAL KONTRAK 62,020,000.00
DISC 11.8% 7,318,360.00
DP 40,000,000.00
SISA KONTRAK 14,701,640.00

JAKARTA 09-AGUSTUS-2019
DI AJUKAN

YAN MALAGA.MBA
Direktur
PROGRES PEKERJAAN PINTU
BRWAIJAYA RESIDENCE

s/d Bulan Lalu Bulan Ini s/d Bulan ini

Prestasi (%) Jumlah Prestasi (%) Jumlah Prestasi (%) Jumlah

0.00 0.00 100.00 3,024,000.00 100.00 3,024,000.00

0.00 0.00 100.00 3,492,000.00 100.00 3,492,000.00
0.00 0.00 100.00 972,000.00 100.00 972,000.00

0.00 0.00 100.00 6,900,000.00 100.00 6,900,000.00

0.00 0.00 100.00 4,400,000.00 100.00 4,400,000.00
0.00 0.00 100.00 3,000,000.00 100.00 3,000,000.00
0.00 0.00 100.00 2,100,000.00 100.00 2,100,000.00

0.00 0.00 70.00 3,175,200.00 70.00 3,175,200.00

0.00 0.00 70.00 3,666,600.00 70.00 3,666,600.00
0.00 0.00 70.00 1,020,600.00 70.00 1,020,600.00

0.00 0.00 70.00 5,250,000.00 70.00 5,250,000.00

0.00 0.00 70.00 3,220,000.00 70.00 3,220,000.00
0.00 0.00 70.00 2,520,000.00 70.00 2,520,000.00
0.00 0.00 70.00 1,540,000.00 70.00 1,540,000.00

0.00 0.00 100.00 3,000,000.00 100.00 3,000,000.00

0.00 0.00 100.00 4,500,000.00 100.00 4,500,000.00
0.00 0.00 70.00 1,050,000.00 70.00 1,050,000.00

52,830,400.00

DI SETUJUI
PT GRUYATRADA

MOCH. SOLEH
Deputi Manager
 PROGRES PEKERJAAN PINTU
BRWAIJAYA RESIDENCE

Brawijaya Residence
Jl.Brawijaya III No.1 Kel.Pulo Kebayoran Baru
Jakarta Selatan

KETERANGAN KONTRA (Rp) PROGES BULAN AGUSTUS (Rp)

KONTRAK 62,020,000.00 52,830,400.00

DISCONT 11.8% 7,318,360.00 6,233,987.20
TOTAL 54,701,640.00 46,596,412.80
DP 40,000,000.00 40,000,000.00
PEMBAYARAN UNTUK PROGRES PERTAMA 6,596,412.80

Pembyaran untuk progres bulan agustus terbilang senilai Rp. 6,596,412.80

JAKARTA 09-AGUSTUS-2019
DI AJUKAN

YAN MALAGA.MBA
Direktur
KETERANGAN

11.80%

DI SETUJUI
PT GRUYATRADA

MOCH. SOLEH
Deputi Manager