No.

of Days/ Year
Equivalent total No. of days
Regular days 292 100% 292
Legal Holidays 12 200% 24
Sundays 52 130% 67.6
Special holidays 9 130% 11.7
365 395.3
 SSS CONTRIBUTION EC CONTRIBUTION
RANGE OF COMPENSATION ER EE ER
0 3,249.99 3,000.00 255.00 135.00 10
3,250.00 3,749.99 3,500.00 297.50 157.50 10
3,750.00 4,249.99 4,000.00 340.00 180.00 10
4,250.00 4,749.99 4,500.00 382.50 202.50 10
4,750.00 5,249.99 5,000.00 425.00 225.00 10
5,250.00 5,749.99 5,500.00 467.50 247.50 10
5,750.00 6,249.99 6,000.00 510.00 270.00 10
6,250.00 6,749.99 6,500.00 552.50 292.50 10
6,750.00 7,249.99 7,000.00 595.00 315.00 10
7,250.00 7,749.99 7,500.00 637.50 337.50 10
7,750.00 8,249.99 8,000.00 680.00 360.00 10
8,250.00 8,749.99 8,500.00 722.50 382.50 10
8,750.00 9,249.99 9,000.00 765.00 405.00 10
9,250.00 9,749.99 9,500.00 807.50 427.50 10
9,750.00 10,249.99 10,000.00 850.00 450.00 10
10,250.00 10,749.99 10,500.00 892.50 472.50 10
10,750.00 11,249.99 11,000.00 935.00 495.00 10
11,250.00 11,749.99 11,500.00 977.50 517.50 10
11,750.00 12,249.99 12,000.00 1,020.00 540.00 10
12,250.00 12,749.99 12,500.00 1,062.50 562.50 10
12,750.00 13,249.99 13,000.00 1,105.00 585.00 10
13,250.00 13,749.99 13,500.00 1,147.50 607.50 10
13,750.00 14,249.99 14,000.00 1,190.00 630.00 10
14,250.00 14,749.99 14,500.00 1,232.50 652.50 10
14,750.00 15,249.99 15,000.00 1,275.00 675.00 30
15,250.00 15,749.99 15,500.00 1,317.50 697.50 30
15,750.00 16,249.99 16,000.00 1,360.00 720.00 30
16,250.00 16,749.99 16,500.00 1,402.50 742.50 30
16,750.00 17,249.99 17,000.00 1,445.00 765.00 30
17,250.00 17,749.99 17,500.00 1,487.50 787.50 30
17,750.00 18,249.99 18,000.00 1,530.00 810.00 30
18,250.00 18,749.99 18,500.00 1,572.50 832.50 30
18,750.00 19,249.99 19,000.00 1,615.00 855.00 30
19,250.00 19,749.99 19,500.00 1,657.50 877.50 30
19,750.00 20,249.99 20,000.00 1,700.00 900.00 30
20,250.00 20,749.99 20,500.00 1,742.50 922.50 30
20,750.00 21,249.99 21,000.00 1,785.00 945.00 30
21,250.00 21,749.99 21,500.00 1,827.50 967.50 30
21,750.00 22,249.99 22,000.00 1,870.00 990.00 30
22,250.00 22,749.99 22,500.00 1,912.50 1,012.50 30
22,750.00 23,249.99 23,000.00 1,955.00 1,035.00 30
23,250.00 23,749.99 23,500.00 1,997.50 1,057.50 30
23,750.00 24,249.99 24,000.00 2,040.00 1,080.00 30
24,250.00 24,749.99 24,500.00 2,082.50 1,102.50 30
24,750.00 25,000.00 25,000.00 2,125.00 1,125.00 30
 SSS CONTRIBUTION EC CONTRIBUTION
RANGE OF COMPENSATION ER EE ER
0 4,249.99 4,000.00 380.00 180.00 10
4,250.00 4,749.99 4,500.00 427.50 202.50 10
4,750.00 5,249.99 5,000.00 475.00 225.00 10
5,250.00 5,749.99 5,500.00 522.50 247.50 10
5,750.00 6,249.99 6,000.00 570.00 270.00 10
6,250.00 6,749.99 6,500.00 617.50 292.50 10
6,750.00 7,249.99 7,000.00 665.00 315.00 10
7,250.00 7,749.99 7,500.00 712.50 337.50 10
7,750.00 8,249.99 8,000.00 760.00 360.00 10
8,250.00 8,749.99 8,500.00 807.50 382.50 10
8,750.00 9,249.99 9,000.00 855.00 405.00 10
9,250.00 9,749.99 9,500.00 902.50 427.50 10
9,750.00 10,249.99 10,000.00 950.00 450.00 10
10,250.00 10,749.99 10,500.00 997.50 472.50 10
10,750.00 11,249.99 11,000.00 1,045.00 495.00 10
11,250.00 11,749.99 11,500.00 1,092.50 517.50 10
11,750.00 12,249.99 12,000.00 1,140.00 540.00 10
12,250.00 12,749.99 12,500.00 1,187.50 562.50 10
12,750.00 13,249.99 13,000.00 1,235.00 585.00 10
13,250.00 13,749.99 13,500.00 1,282.50 607.50 10
13,750.00 14,249.99 14,000.00 1,330.00 630.00 10
14,250.00 14,749.99 14,500.00 1,377.50 652.50 10
14,750.00 15,249.99 15,000.00 1,425.00 675.00 10
15,250.00 15,749.99 15,500.00 1,472.50 697.50 10
15,750.00 16,249.99 16,000.00 1,520.00 720.00 30
16,250.00 16,749.99 16,500.00 1,567.50 742.50 30
16,750.00 17,249.99 17,000.00 1,615.00 765.00 30
17,250.00 17,749.99 17,500.00 1,662.50 787.50 30
17,750.00 18,249.99 18,000.00 1,710.00 810.00 30
18,250.00 18,749.99 18,500.00 1,757.50 832.50 30
18,750.00 19,249.99 19,000.00 1,805.00 855.00 30
19,250.00 19,749.99 19,500.00 1,852.50 877.50 30
19,750.00 20,249.99 20,000.00 1,900.00 900.00 30
20,250.00 20,749.99 20,500.00 1,947.50 922.50 30
20,750.00 21,249.99 21,000.00 1,995.00 945.00 30
21,250.00 21,749.99 21,500.00 2,042.50 967.50 30
21,750.00 22,249.99 22,000.00 2,090.00 990.00 30
22,250.00 22,749.99 22,500.00 2,137.50 1,012.50 30
22,750.00 23,249.99 23,000.00 2,185.00 1,035.00 30
23,250.00 23,749.99 23,500.00 2,232.50 1,057.50 30
23,750.00 24,249.99 24,000.00 2,280.00 1,080.00 30
24,250.00 24,749.99 24,500.00 2,327.50 1,102.50 30
24,750.00 25,249.99 25,000.00 2,375.00 1,125.00 30
25,250.00 25,749.99 25,500.00 2,422.50 1,147.50 30
25,750.00 26,249.99 26,000.00 2,470.00 1,170.00 30
26,250.00 26,749.99 26,500.00 2,517.50 1,192.50 30
26,750.00 27,249.99 27,000.00 2,565.00 1,215.00 30
27,250.00 27,749.99 27,500.00 2,612.50 1,237.50 30
27,750.00 28,249.99 28,000.00 2,660.00 1,260.00 30
28,250.00 28,749.99 28,500.00 2,707.50 1,282.50 30
28,750.00 29,249.99 29,000.00 2,755.00 1,305.00 30
29,250.00 29,749.99 29,500.00 2,802.50 1,327.50 30
29,750.00 30,000.00 2,850.00 1,350.00 30
 SECURITY MASTERS IN
502-A ECJ BUILDING REAL COR. ARZ
Tel. Nos.: (02) 527-5319; 527-5314; 527
Email: almoguerrarowena@yahoo

2021
8 Hours 12 Hours
Regular Guard Regular Guard
Day Shift Night Shift Day Shift
A. AMOUNT DUE TO SECURITY GUARD (SG)
Daily Wage 537.00 537.00 537.00
No. of days/year 365.00 365.00 365.00
Total Equivalent No. of days/year 393.8 393.8 393.8
Monthly Rate for 8-hr shift 17,622.55 17,622.55 17,622.55
Cost for regulars- 8 hours 17,622.55 17,622.55 17,622.55

Cost of regular 4 hours ( In excess of 8 hours duty) 11,122.39

10% night differential 1,762.26

13th Month Pay 1,361.15 1,361.15 1,361.15
5-day incentive leave 223.75 223.75 223.75
COLA 0.00 0.00 0.00
Subtotal 1,584.90 3,347.15 1,584.90

Total amount due to SG 19,207.45 20,969.70 30,329.83

Basis for SSS Contribution 17,622.55 19,384.81 28,744.94
Basis for Philhealth Contribution 16,333.75 16,333.75 16,333.75

B. AMOUNT DUE TO GOVERNMENT IN FAVOR OF SG

SSS Premium 1,487.50 1,657.50 2,125.00
Philhealth Premium 245.01 245.01 245.01
State Insurance Fund 30.00 30.00 30.00
Pag-ibig Premium 100.00 100.00 100.00
Retirement Pay 1,006.88 1,006.88 1,006.88
Total Amount Due to Government 2,869.38 3,039.38 3,506.88

TOTAL DUE TO SG & GOVERNMENT 22,076.83 24,009.08 33,836.72

20% Agency Fee 4,415.37 4,801.82 6,767.34

VAT on Agency Fee 529.84 576.22 812.08
Subtotal 27,022.04 29,387.12 41,416.14
Quantity Required 4
Monthly Cost, VAT-
- - 165,664.56
inclusive

SUMMARY
Wage & Wage-Related Benefits 21,069.95 23,002.21 32,829.84
Retirement Pay 1,006.88 1,006.88 1,006.88
Agency Fee 4,415.37 4,801.82 6,767.34
12% VAT on Agency Fee 529.84 576.22 812.08
27,022.04 29,387.12 41,416.14
Quantity Required - - 4
Monthly Cost, VAT-
- - 165,664.56
inclusive

No. of Days/ Year PR SUMMARY

Equivalent total No. of days WAGE & WAGE RELATED
Regular days 297 100% 297 RETIREMENT PAY
Legal Holidays 12 200% 24 AGENCY FEE
Sundays 52 130% 67.6 12% VAT on AGENCY FEE
Special holidays 4 130% 5.2
365 393.8 VAT EX
VAT INC
or

PR SUMMARY
WAGE & WAGE RELATED
RETIREMENT PAY
AGENCY FEE
12% VAT on AGENCY FEE

VAT EX
VAT INC

Provision 10%
GRAND TOTAL
or

PR SUMMARY
WAGE & WAGE RELATED
RETIREMENT PAY
AGENCY FEE
12% VAT on AGENCY FEE

VAT EX
VAT INC
ITY MASTERS INVESTIGATION, INC.
UILDING REAL COR. ARZOBISPO ST. INTRAMUROS MANILA, 1002
02) 527-5319; 527-5314; 527-1924 TeleFax: (02) 527-5319
almoguerrarowena@yahoo.com or rdc101494@gmail.com

2021 2022
2 Hours 12 Hours
gular Guard Regular Guard
Night Shift Day Shift Night Shift

537.00 537.00 537.00

365.00 365.00 365.00
393.8 393.8 393.8
17,622.55 17,622.55 17,622.55
17,622.55 17,622.55 17,622.55

11,122.39 11,122.39 11,122.39

1,762.26 1,762.26
1,361.15 1,361.15 1,361.15
223.75 223.75 223.75
0.00 0.00 0.00
3,347.15 1,584.90 3,347.15

32,092.09 30,329.83 32,092.09

30,507.19 28,744.94 30,507.19
16,333.75 16,333.75 16,333.75

2,125.00 2,125.00 2,125.00

245.01 285.84 285.84
30.00 30.00 30.00
100.00 150.00 150.00
1,006.88 1,006.88 1,006.88
3,506.88 3,597.72 3,597.72

35,598.97 33,927.55 35,689.81

7,119.79 6,785.51 7,137.96

854.38 814.26 856.56
43,573.14 41,527.32 43,684.32
 4 8.00 4 4 8.00
174,292.56 339,957.12 166,109.29 174,737.29 340,846.57

34,592.10 32,920.68 34,682.93

1,006.88 1,006.88 1,006.88
7,119.79 6,785.51 7,137.96
854.38 814.26 856.56
43,573.14 41,527.32 43,684.32
4 8.00 4 4 8.00
174,292.56 339,957.12 166,109.29 174,737.29 340,846.57

MONTHLY 6 MONTHS PR SUMMARY MONTHLY 6 MONTHS

269,687.75 1,618,126.48 WAGE & WAGE RELATED 270,414.42 1,622,486.53
8,055.00 48,330.00 RETIREMENT PAY 8,055.00 48,330.00
55,548.55 333,291.30 AGENCY FEE 55,693.88 334,163.31
6,665.83 39,994.96 12% VAT on AGENCY FEE 6,683.27 40,099.60

333,291.30 1,999,747.78 VAT EX 334,163.31 2,004,979.84

339,957.12 2,039,742.73 MVAT INC 340,846.57 2,045,079.43
or or

MONTHLY 3years PR SUMMARY MONTHLY 3years

269,687.75 9,708,758.88 WAGE & WAGE RELATED 270,414.42 9,734,919.18
8,055.00 289,980.00 RETIREMENT PAY 8,055.00 289,980.00
55,548.55 1,999,747.78 AGENCY FEE 55,693.88 2,004,979.84
6,665.83 239,969.73 12% VAT on AGENCY FEE 6,683.27 240,597.58

333,291.30 11,998,486.66 VAT EX 334,163.31 12,029,879.02

339,957.12 12,238,456.39 VAT INC 340,846.57 12,270,476.60

33,329.13 1,199,848.67 Provision 10% 33,416.33 1,202,987.90

373,286.25 13,438,305.05 GRAND TOTAL 374,262.90 13,473,464.50
or or

MONTHLY for 3years

269,687.75 9,764,119.08
8,055.00 289,980.00
55,548.55 2,010,819.82
6,665.83 241,298.38

333,291.30 12,064,918.90
339,957.12 12,306,217.27
 2023 2024
12 Hours 12 Hours
Regular Guard Regular Guard
Day Shift Night Shift Day Shift Night Shift

537.00 537.00 537.00 537.00

365.00 365.00 365.00 365.00
393.8 393.8 393.8 393.8
17,622.55 17,622.55 17,622.55 17,622.55
17,622.55 17,622.55 17,622.55 17,622.55

11,122.39 11,122.39 11,122.39 11,122.39

1,762.26 1,762.26
1,361.15 1,361.15 1,361.15 1,361.15
223.75 223.75 223.75 223.75
0.00 0.00 0.00 0.00
1,584.90 3,347.15 1,584.90 3,347.15

30,329.83 32,092.09 30,329.83 32,092.09

28,744.94 30,507.19 28,744.94 30,507.19
16,333.75 16,333.75 16,333.75 16,333.75

2,470.00 2,470.00 2,470.00 2,470.00

285.84 285.84 326.68 326.68
30.00 30.00 30.00 30.00
200.00 200.00 250.00 250.00
1,006.88 1,006.88 1,006.88 1,006.88
3,992.72 3,992.72 4,083.55 4,083.55

34,322.55 36,084.81 34,413.38 36,175.64

6,864.51 7,216.96 6,882.68 7,235.13

823.74 866.04 825.92 868.22
42,010.80 44,167.80 42,121.98 44,278.98
 4 4 8.00 4 4
168,043.21 176,671.21 344,714.41 168,487.93 177,115.93

33,315.68 35,077.93 33,406.51 35,168.76

1,006.88 1,006.88 1,006.88 1,006.88
6,864.51 7,216.96 6,882.68 7,235.13
823.74 866.04 825.92 868.22
42,010.80 44,167.80 42,121.98 44,278.98
4 4 8.00 4 4
168,043.21 176,671.21 344,714.41 168,487.93 177,115.93

PR SUMMARY MONTHLY 6 MONTHS PR SUMMARY MONTHLY

WAGE & WAGE RELATED 273,574.42 1,641,446.53 WAGE & WAGE RELATED 274,301.10
RETIREMENT PAY 8,055.00 48,330.00 RETIREMENT PAY 8,055.00
AGENCY FEE 56,325.88 337,955.31 AGENCY FEE 56,471.22
12% VAT on AGENCY FEE 6,759.11 40,554.64 12% VAT on AGENCY FEE 6,776.55

VAT EX 337,955.31 2,027,731.84 VAT EX 338,827.32

VAT INC 344,714.41 2,068,286.47 VAT INC 345,603.86
or or

PR SUMMARY MONTHLY 3years PR SUMMARY MONTHLY

WAGE & WAGE RELATED 273,574.42 9,848,679.18 WAGE & WAGE RELATED 274,301.10
RETIREMENT PAY 8,055.00 289,980.00 RETIREMENT PAY 8,055.00
AGENCY FEE 56,325.88 2,027,731.84 AGENCY FEE 56,471.22
12% VAT on AGENCY FEE 6,759.11 243,327.82 12% VAT on AGENCY FEE 6,776.55

VAT EX 337,955.31 12,166,391.02 VAT EX 338,827.32

VAT INC 344,714.41 12,409,718.84 VAT INC 345,603.86

Provision 10% 33,795.53 1,216,639.10 Provision 10% 33,882.73

GRAND TOTAL 378,509.94 13,626,357.94 GRAND TOTAL 379,486.59
or or
 8.00
345,603.86

8.00
345,603.86

6 MONTHS
1,645,806.58
48,330.00
338,827.32
40,659.28

2,032,963.90
2,073,623.17

3years
9,874,839.48
289,980.00
2,032,963.90
243,955.67

12,197,783.38
12,441,739.04

1,219,778.34
13,661,517.38