DATOS PARA CONSTRUIR LA TABLA DE AMORTIZACION

Monto a pagar 45000

Cuota fija 1875
Interes 1%
CUADRO DE AMORTIZACION DE VENTAS A PLAZOS
Periodos Saldo Inicial Cuota Fija Intereses Saldo final
0 45,000.00
1 45,000.00 1,875.00 450.00 43,125.00
2 43,125.00 1,875.00 431.25 41,250.00
3 41,250.00 1,875.00 412.50 39,375.00
4 39,375.00 1,875.00 393.75 37,500.00
5 37,500.00 1,875.00 375.00 35,625.00
6 35,625.00 1,875.00 356.25 33,750.00
7 33,750.00 1,875.00 337.50 31,875.00
8 31,875.00 1,875.00 318.75 30,000.00
9 30,000.00 1,875.00 300.00 28,125.00
10 28,125.00 1,875.00 281.25 26,250.00
11 26,250.00 1,875.00 262.50 24,375.00
12 24,375.00 1,875.00 243.75 22,500.00
13 22,500.00 1,875.00 225.00 20,625.00
14 20,625.00 1,875.00 206.25 18,750.00
15 18,750.00 1,875.00 187.50 16,875.00
16 16,875.00 1,875.00 168.75 15,000.00
17 15,000.00 1,875.00 150.00 13,125.00
18 13,125.00 1,875.00 131.25 11,250.00
19 11,250.00 1,875.00 112.50 9,375.00
20 9,375.00 1,875.00 93.75 7,500.00
21 7,500.00 1,875.00 75.00 5,625.00
22 5,625.00 1,875.00 56.25 3,750.00
23 3,750.00 1,875.00 37.50 1,875.00
24 1,875.00 1,875.00 18.75 0.00