TANGGAL NAMA BARANG PEMBELIAN HARGA BELI HARGA JUAL

1 2 3 4 5

6-Jan MLD HITAM 3.00 22,500.00 24,000.00

7-Jan
8-Jan
14-Jan MLD HITAM 5.00
15-Jan
18-Jan
19-Jan
20-Jan MLD HITAM 5.00

21-Jan

13.00
JUMLAH HARGA KONTAN JUMLAH HARGA KRIDIT JUMLAH HARGA SISA

6=(3x4) 7 8=(5x7) 9 10 = ( 5 x 9 ) 11 = ( 3 - 9 )

67,500.00 - -
- - - 1.00 24,000.00
- 1.00 24,000.00 -
112,500.00 - - -
- - - 2.00 48,000.00
- - - 2.00 48,000.00
- 1.00 24,000.00
112,500.00
- 3.00 72,000.00
3.00 72,000.00
- - -
292,500.00 1.00 24,000.00 12.00 288,000.00 -
TANGGAL NAMA BARANG PEMBELIAN HARGA BELI HARGA JUAL

1 2 3 4 5

6-Jan MLD PUTIH 2.00 25,500.00 27,000.00

7-Jan
14-Jan MLD PUTIH 5.00
15-Jan
18-Jan

7.00
JUMLAH HARGA KONTAN JUMLAH HARGA KRIDIT JUMLAH HARGA STOCK

6=(3x4) 7 8=(5x7) 9 10 = ( 5 x 9 ) 11 = ( 3 - 7 - 9 )

51,000.00 - -
- 1.00 27,000.00 1.00 27,000.00
127,500.00 - - -
- 1.00 27,000.00 2.00 54,000.00
- - - 2.00 54,000.00
- - -
178,500.00 2.00 54,000.00 5.00 135,000.00 -
TANGGAL NAMA BARANG PEMBELIAN HARGA BELI HARGA JUAL

1 2 3 4 5

15-Jan Jarum Super 5.00 18,000.00 19,000.00

18-Jan
19-Jan
20-Jan
20-Jan Jarum Super 5.00 18,000.00
21-Jan
22-Jan
10.00

15-Jan Jarum Coklat 5.00 14,000.00

18-Jan - -
19-Jan - -
20-Jan - -
20-Jan Jarum Super 5.00 14,000.00
21-Jan -
22-Jan -
10.00
JUMLAH HARGA KONTAN JUMLAH HARGA KRIDIT JUMLAH HARGA SISA

6=(3x4) 7 8=(5x7) 9 10 = ( 5 x 9 ) 11 = ( 3 - 9 )

90,000.00 - -
- 2.00 38,000.00
- 2.00 38,000.00
- 2.00 38,000.00
90,000.00 - 1.00 19,000.00
- - -
2.00 38,000.00
180,000.00 9.00 171,000.00 1.00

70,000.00 - -
- - -
- - -
- - -
70,000.00 - -
- -
-
- 10.00