You are on page 1of 21

No.

of Days/ Year
Equivalent total No. of days
Regular days 292 100% 292
Legal Holidays 12 200% 24
Sundays 52 130% 67.6
Special holidays 9 130% 11.7
365 395.3
SSS CONTRIBUTION EC CONTRIBUTION
RANGE OF COMPENSATION ER EE ER
0 3,249.99 3,000.00 255.00 135.00 10
3,250.00 3,749.99 3,500.00 297.50 157.50 10
3,750.00 4,249.99 4,000.00 340.00 180.00 10
4,250.00 4,749.99 4,500.00 382.50 202.50 10
4,750.00 5,249.99 5,000.00 425.00 225.00 10
5,250.00 5,749.99 5,500.00 467.50 247.50 10
5,750.00 6,249.99 6,000.00 510.00 270.00 10
6,250.00 6,749.99 6,500.00 552.50 292.50 10
6,750.00 7,249.99 7,000.00 595.00 315.00 10
7,250.00 7,749.99 7,500.00 637.50 337.50 10
7,750.00 8,249.99 8,000.00 680.00 360.00 10
8,250.00 8,749.99 8,500.00 722.50 382.50 10
8,750.00 9,249.99 9,000.00 765.00 405.00 10
9,250.00 9,749.99 9,500.00 807.50 427.50 10
9,750.00 10,249.99 10,000.00 850.00 450.00 10
10,250.00 10,749.99 10,500.00 892.50 472.50 10
10,750.00 11,249.99 11,000.00 935.00 495.00 10
11,250.00 11,749.99 11,500.00 977.50 517.50 10
11,750.00 12,249.99 12,000.00 1,020.00 540.00 10
12,250.00 12,749.99 12,500.00 1,062.50 562.50 10
12,750.00 13,249.99 13,000.00 1,105.00 585.00 10
13,250.00 13,749.99 13,500.00 1,147.50 607.50 10
13,750.00 14,249.99 14,000.00 1,190.00 630.00 10
14,250.00 14,749.99 14,500.00 1,232.50 652.50 10
14,750.00 15,249.99 15,000.00 1,275.00 675.00 30
15,250.00 15,749.99 15,500.00 1,317.50 697.50 30
15,750.00 16,249.99 16,000.00 1,360.00 720.00 30
16,250.00 16,749.99 16,500.00 1,402.50 742.50 30
16,750.00 17,249.99 17,000.00 1,445.00 765.00 30
17,250.00 17,749.99 17,500.00 1,487.50 787.50 30
17,750.00 18,249.99 18,000.00 1,530.00 810.00 30
18,250.00 18,749.99 18,500.00 1,572.50 832.50 30
18,750.00 19,249.99 19,000.00 1,615.00 855.00 30
19,250.00 19,749.99 19,500.00 1,657.50 877.50 30
19,750.00 20,249.99 20,000.00 1,700.00 900.00 30
20,250.00 20,749.99 20,500.00 1,742.50 922.50 30
20,750.00 21,249.99 21,000.00 1,785.00 945.00 30
21,250.00 21,749.99 21,500.00 1,827.50 967.50 30
21,750.00 22,249.99 22,000.00 1,870.00 990.00 30
22,250.00 22,749.99 22,500.00 1,912.50 1,012.50 30
22,750.00 23,249.99 23,000.00 1,955.00 1,035.00 30
23,250.00 23,749.99 23,500.00 1,997.50 1,057.50 30
23,750.00 24,249.99 24,000.00 2,040.00 1,080.00 30
24,250.00 24,749.99 24,500.00 2,082.50 1,102.50 30
24,750.00 25,000.00 25,000.00 2,125.00 1,125.00 30
SSS CONTRIBUTION EC CONTRIBUTION
RANGE OF COMPENSATION ER EE ER
0 4,249.99 4,000.00 380.00 180.00 10
4,250.00 4,749.99 4,500.00 427.50 202.50 10
4,750.00 5,249.99 5,000.00 475.00 225.00 10
5,250.00 5,749.99 5,500.00 522.50 247.50 10
5,750.00 6,249.99 6,000.00 570.00 270.00 10
6,250.00 6,749.99 6,500.00 617.50 292.50 10
6,750.00 7,249.99 7,000.00 665.00 315.00 10
7,250.00 7,749.99 7,500.00 712.50 337.50 10
7,750.00 8,249.99 8,000.00 760.00 360.00 10
8,250.00 8,749.99 8,500.00 807.50 382.50 10
8,750.00 9,249.99 9,000.00 855.00 405.00 10
9,250.00 9,749.99 9,500.00 902.50 427.50 10
9,750.00 10,249.99 10,000.00 950.00 450.00 10
10,250.00 10,749.99 10,500.00 997.50 472.50 10
10,750.00 11,249.99 11,000.00 1,045.00 495.00 10
11,250.00 11,749.99 11,500.00 1,092.50 517.50 10
11,750.00 12,249.99 12,000.00 1,140.00 540.00 10
12,250.00 12,749.99 12,500.00 1,187.50 562.50 10
12,750.00 13,249.99 13,000.00 1,235.00 585.00 10
13,250.00 13,749.99 13,500.00 1,282.50 607.50 10
13,750.00 14,249.99 14,000.00 1,330.00 630.00 10
14,250.00 14,749.99 14,500.00 1,377.50 652.50 10
14,750.00 15,249.99 15,000.00 1,425.00 675.00 10
15,250.00 15,749.99 15,500.00 1,472.50 697.50 10
15,750.00 16,249.99 16,000.00 1,520.00 720.00 30
16,250.00 16,749.99 16,500.00 1,567.50 742.50 30
16,750.00 17,249.99 17,000.00 1,615.00 765.00 30
17,250.00 17,749.99 17,500.00 1,662.50 787.50 30
17,750.00 18,249.99 18,000.00 1,710.00 810.00 30
18,250.00 18,749.99 18,500.00 1,757.50 832.50 30
18,750.00 19,249.99 19,000.00 1,805.00 855.00 30
19,250.00 19,749.99 19,500.00 1,852.50 877.50 30
19,750.00 20,249.99 20,000.00 1,900.00 900.00 30
20,250.00 20,749.99 20,500.00 1,947.50 922.50 30
20,750.00 21,249.99 21,000.00 1,995.00 945.00 30
21,250.00 21,749.99 21,500.00 2,042.50 967.50 30
21,750.00 22,249.99 22,000.00 2,090.00 990.00 30
22,250.00 22,749.99 22,500.00 2,137.50 1,012.50 30
22,750.00 23,249.99 23,000.00 2,185.00 1,035.00 30
23,250.00 23,749.99 23,500.00 2,232.50 1,057.50 30
23,750.00 24,249.99 24,000.00 2,280.00 1,080.00 30
24,250.00 24,749.99 24,500.00 2,327.50 1,102.50 30
24,750.00 25,249.99 25,000.00 2,375.00 1,125.00 30
25,250.00 25,749.99 25,500.00 2,422.50 1,147.50 30
25,750.00 26,249.99 26,000.00 2,470.00 1,170.00 30
26,250.00 26,749.99 26,500.00 2,517.50 1,192.50 30
26,750.00 27,249.99 27,000.00 2,565.00 1,215.00 30
27,250.00 27,749.99 27,500.00 2,612.50 1,237.50 30
27,750.00 28,249.99 28,000.00 2,660.00 1,260.00 30
28,250.00 28,749.99 28,500.00 2,707.50 1,282.50 30
28,750.00 29,249.99 29,000.00 2,755.00 1,305.00 30
29,250.00 29,749.99 29,500.00 2,802.50 1,327.50 30
29,750.00 30,000.00 2,850.00 1,350.00 30
SECURITY MASTERS INVESTIGATION, INC
502-A ECJ BUILDING REAL COR. ARZOBISPO ST. INTRAMUROS MAN
Tel. Nos.: (02) 527-5319; 527-5314; 527-1924 TeleFax: (02) 527-5319
Email: almoguerrarowena@yahoo.com or rdc101494@gmail.com

8 Hours 12 Hours
Regular Guard Regular Guard
Day Shift Night Shift Day Shift Night Shift
A. AMOUNT DUE TO SECURITY GUARD (SG)
Daily Wage 537.00 537.00 537.00 537.00
No. of days/year 365.00 365.00 365.00 365.00
Total Equivalent No. of days/year 393.8 393.8 393.8 393.8
Monthly Rate for 8-hr shift 17,622.55 17,622.55 17,622.55 17,622.55
Cost for regulars- 8 hours 17,622.55 17,622.55 17,622.55 17,622.55

Cost of regular 4 hours ( In excess of 8 hours duty) 11,171.61 11,171.61

10% night differential 1,762.26 1,762.26


13th Month Pay 1,361.15 1,361.15 1,361.15 1,361.15
5-day incentive leave 223.75 223.75 223.75 223.75
COLA 0.00 0.00 0.00 0.00
Subtotal 1,584.90 3,347.15 1,584.90 3,347.15

Total amount due to SG 19,207.45 20,969.70 30,379.06 32,141.31


Basis for SSS Contribution 17,622.55 19,384.81 28,794.16 30,556.42
Basis for Philhealth Contribution 16,333.75 16,333.75 16,333.75 16,333.75

B. AMOUNT DUE TO GOVERNMENT IN FAVOR OF SG


SSS Premium 1,487.50 1,657.50 2,125.00 2,125.00
Philhealth Premium 245.01 245.01 245.01 245.01
State Insurance Fund 30.00 30.00 30.00 30.00
Pag-ibig Premium 100.00 100.00 100.00 100.00
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Total Amount Due to Government 2,869.38 3,039.38 3,506.88 3,506.88

TOTAL DUE TO SG & GOVERNMENT 22,076.83 24,009.08 33,885.94 35,648.20

20% Agency Fee 4,415.37 4,801.82 6,777.19 7,129.64


VAT on Agency Fee 529.84 576.22 813.26 855.56
Subtotal 27,022.04 29,387.12 41,476.39 43,633.39
Quantity Required 20 19
Monthly Cost, VAT-
- - 829,527.83 829,034.44
inclusive

SUMMARY
Wage & Wage-Related Benefits 21,069.95 23,002.21 32,879.07 34,641.32
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Agency Fee 4,415.37 4,801.82 6,777.19 7,129.64
12% VAT on Agency Fee 529.84 576.22 813.26 855.56
27,022.04 29,387.12 41,476.39 43,633.39
Quantity Required - - 20 19
Monthly Cost, VAT-
- - 829,527.83 829,034.44
inclusive

No. of Days/ Year


Equivalent total No. of days
Regular days 297 100% 297
Legal Holidays 12 200% 24
Sundays 52 130% 67.6
Special holidays 4 130% 5.2
365 393.8
Monday
IGATION, INC.
. INTRAMUROS MANILA, 1002
TeleFax: (02) 527-5319
c101494@gmail.com
39.00
1,658,562.27

39.00
1,658,562.27

14,927,060.47
2,899,933.46
SECURITY MASTERS INVESTIGATION, INC
502-A ECJ BUILDING REAL COR. ARZOBISPO ST. INTRAMUROS MAN
Tel. Nos.: (02) 527-5319; 527-5314; 527-1924 TeleFax: (02) 527-5319
Email: almoguerrarowena@yahoo.com or rdc101494@gmail.com

8 Hours 12 Hours
Regular Guard Regular Guard
Day Shift Night Shift Day Shift Night Shift
A. AMOUNT DUE TO SECURITY GUARD (SG)
Daily Wage 537.00 537.00 537.00 537.00
No. of days/year 365.00 365.00 365.00 365.00
Total Equivalent No. of days/year 393.8 393.8 393.8 393.8
Monthly Rate for 8-hr shift 17,622.55 17,622.55 17,622.55 17,622.55
Cost for regulars- 8 hours 17,622.55 17,622.55 17,622.55 17,622.55

Cost of regular 4 hours ( In excess of 8 hours duty) 11,171.61 11,171.61

10% night differential 1,762.26 1,762.26


13th Month Pay 1,361.15 1,361.15 1,361.15 1,361.15
5-day incentive leave 223.75 223.75 223.75 223.75
COLA 0.00 0.00 0.00 0.00
Subtotal 1,584.90 3,347.15 1,584.90 3,347.15

Total amount due to SG 19,207.45 20,969.70 30,379.06 32,141.31


Basis for SSS Contribution 17,622.55 19,384.81 28,794.16 30,556.42
Basis for Philhealth Contribution 16,333.75 16,333.75 16,333.75 16,333.75

B. AMOUNT DUE TO GOVERNMENT IN FAVOR OF SG


SSS Premium 1,487.50 1,657.50 2,125.00 2,125.00
Philhealth Premium 285.84 285.84 285.84 285.84
State Insurance Fund 30.00 30.00 30.00 30.00
Pag-ibig Premium 150.00 150.00 150.00 150.00
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Total Amount Due to Government 2,960.22 3,130.22 3,597.72 3,597.72

TOTAL DUE TO SG & GOVERNMENT 22,167.66 24,099.92 33,976.78 35,739.03

20% Agency Fee 4,433.53 4,819.98 6,795.36 7,147.81


VAT on Agency Fee 532.02 578.40 815.44 857.74
Subtotal 27,133.22 29,498.30 41,587.57 43,744.57
Quantity Required 20 19
Monthly Cost, VAT-
- - 831,751.46 831,146.89
inclusive

SUMMARY
Wage & Wage-Related Benefits 21,160.79 23,093.04 32,969.90 34,732.16
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Agency Fee 4,433.53 4,819.98 6,795.36 7,147.81
12% VAT on Agency Fee 532.02 578.40 815.44 857.74
27,133.22 29,498.30 41,587.57 43,744.57
Quantity Required - - 20 19
Monthly Cost, VAT-
- - 831,751.46 831,146.89
inclusive

No. of Days/ Year


Equivalent total No. of days
Regular days 297 100% 297
Legal Holidays 12 200% 24
Sundays 52 130% 67.6
Special holidays 4 130% 5.2
365 393.8
Monday
IGATION, INC.
. INTRAMUROS MANILA, 1002
TeleFax: (02) 527-5319
c101494@gmail.com
39.00
1,662,898.34

39.00
1,662,898.34
SECURITY MASTERS INVESTIGATION, INC
502-A ECJ BUILDING REAL COR. ARZOBISPO ST. INTRAMUROS MAN
Tel. Nos.: (02) 527-5319; 527-5314; 527-1924 TeleFax: (02) 527-5319
Email: almoguerrarowena@yahoo.com or rdc101494@gmail.com

8 Hours 12 Hours
Regular Guard Regular Guard
Day Shift Night Shift Day Shift Night Shift
A. AMOUNT DUE TO SECURITY GUARD (SG)
Daily Wage 537.00 537.00 537.00 537.00
No. of days/year 365.00 365.00 365.00 365.00
Total Equivalent No. of days/year 393.8 393.8 393.8 393.8
Monthly Rate for 8-hr shift 17,622.55 17,622.55 17,622.55 17,622.55
Cost for regulars- 8 hours 17,622.55 17,622.55 17,622.55 17,622.55

Cost of regular 4 hours ( In excess of 8 hours duty) 11,171.61 11,171.61

10% night differential 1,762.26 1,762.26


13th Month Pay 1,361.15 1,361.15 1,361.15 1,361.15
5-day incentive leave 223.75 223.75 223.75 223.75
COLA 0.00 0.00 0.00 0.00
Subtotal 1,584.90 3,347.15 1,584.90 3,347.15

Total amount due to SG 19,207.45 20,969.70 30,379.06 32,141.31


Basis for SSS Contribution 17,622.55 19,384.81 28,794.16 30,556.42
Basis for Philhealth Contribution 16,333.75 16,333.75 16,333.75 16,333.75

B. AMOUNT DUE TO GOVERNMENT IN FAVOR OF SG


SSS Premium 1,487.50 1,657.50 2,470.00 2,470.00
Philhealth Premium 285.84 285.84 285.84 285.84
State Insurance Fund 30.00 30.00 30.00 30.00
Pag-ibig Premium 200.00 200.00 200.00 200.00
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Total Amount Due to Government 3,010.22 3,180.22 3,992.72 3,992.72

TOTAL DUE TO SG & GOVERNMENT 22,217.66 24,149.92 34,371.78 36,134.03

20% Agency Fee 4,443.53 4,829.98 6,874.36 7,226.81


VAT on Agency Fee 533.22 579.60 824.92 867.22
Subtotal 27,194.42 29,559.50 42,071.05 44,228.05
Quantity Required 20 19
Monthly Cost, VAT-
- - 841,421.06 840,333.01
inclusive

SUMMARY
Wage & Wage-Related Benefits 21,210.79 23,143.04 33,364.90 35,127.16
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Agency Fee 4,443.53 4,829.98 6,874.36 7,226.81
12% VAT on Agency Fee 533.22 579.60 824.92 867.22
27,194.42 29,559.50 42,071.05 44,228.05
Quantity Required - - 20 19
Monthly Cost, VAT-
- - 841,421.06 840,333.01
inclusive

No. of Days/ Year


Equivalent total No. of days
Regular days 297 100% 297
Legal Holidays 12 200% 24
Sundays 52 130% 67.6
Special holidays 4 130% 5.2
365 393.8
Monday
IGATION, INC.
. INTRAMUROS MANILA, 1002
TeleFax: (02) 527-5319
c101494@gmail.com
39.00
1,681,754.06

39.00
1,681,754.06
SECURITY MASTERS INVESTIGATION, INC
502-A ECJ BUILDING REAL COR. ARZOBISPO ST. INTRAMUROS MAN
Tel. Nos.: (02) 527-5319; 527-5314; 527-1924 TeleFax: (02) 527-5319
Email: almoguerrarowena@yahoo.com or rdc101494@gmail.com

8 Hours 12 Hours
Regular Guard Regular Guard
Day Shift Night Shift Day Shift Night Shift
A. AMOUNT DUE TO SECURITY GUARD (SG)
Daily Wage 537.00 537.00 537.00 537.00
No. of days/year 365.00 365 365 365
Total Equivalent No. of days/year 393.8 393.8 393.8 393.8
Monthly Rate for 8-hr shift 17,622.55 17,622.55 17,622.55 17,622.55
Cost for regulars- 8 hours 17,622.55 17,622.55 17,622.55 17,622.55

Cost of regular 4 hours ( In excess of 8 hours duty) 11,171.61 11,171.61

10% night differential 1,762.26 1,762.26


13th Month Pay 1,361.15 1,361.15 1,361.15 1,361.15
5-day incentive leave 223.75 223.75 223.75 223.75
COLA 0.00 0.00 0.00 0.00
Subtotal 1,584.90 3,347.15 1,584.90 3,347.15

Total amount due to SG 19,207.45 20,969.70 30,379.06 32,141.31


Basis for SSS Contribution 17,622.55 19,384.81 28,794.16 30,556.42
Basis for Philhealth Contribution 16,333.75 16,333.75 16,333.75 16,333.75

B. AMOUNT DUE TO GOVERNMENT IN FAVOR OF SG


SSS Premium 1,487.50 1,657.50 2,470.00 2,470.00
Philhealth Premium 326.68 326.68 326.68 326.68
State Insurance Fund 30.00 30.00 30.00 30.00
Pag-ibig Premium 250.00 250.00 250.00 250.00
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Total Amount Due to Government 3,101.05 3,271.05 4,083.55 4,083.55

TOTAL DUE TO SG & GOVERNMENT 22,308.50 24,240.75 34,462.61 36,224.86

20% Agency Fee 4,461.70 4,848.15 6,892.52 7,244.97


VAT on Agency Fee 535.40 581.78 827.10 869.40
Subtotal 27,305.60 29,670.68 42,182.23 44,339.23
Quantity Required 20 19
Monthly Cost, VAT-
- - 843,644.68 842,445.45
inclusive

SUMMARY
Wage & Wage-Related Benefits 21,301.62 23,233.88 33,455.73 35,217.99
Retirement Pay 1,006.88 1,006.88 1,006.88 1,006.88
Agency Fee 4,461.70 4,848.15 6,892.52 7,244.97
12% VAT on Agency Fee 535.40 581.78 827.10 869.40
27,305.60 29,670.68 42,182.23 44,339.23
Quantity Required - - 20 19
Monthly Cost, VAT-
- - 843,644.68 842,445.45
inclusive

No. of Days/ Year


Equivalent total No. of days
Regular days 297 100% 297
Legal Holidays 12 200% 24
Sundays 52 130% 67.6
Special holidays 4 130% 5.2
365 393.8
Monday
IGATION, INC.
. INTRAMUROS MANILA, 1002
TeleFax: (02) 527-5319
c101494@gmail.com
39.00
1,686,090.13

39.00
1,686,090.13

5,058,270.40

You might also like