Scribd Logo
Upload

Welcome to Scribd!

  • Tour Costing Bidding

    Uploaded by

    Ahmad Irvan Fernanda
    15 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    15 views1 page

    Tour Costing Bidding

    Uploaded by

    Ahmad Irvan Fernanda

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    TOUR COSTING

    TOUR NAME : DURATION:

    TOTAL PAX(S) :

    CALCULATIRON AMOUNT

    A. TOUR COSTING PER PAX


    F+V
    3.000.000,- + 420.000,-
    Jumlah pax 31 termasuk 2 FOC
    B. FOC
    3.000.000,- + (420.000,- x 31) / 31 – 2
    3.000.000,- + 13.020.000,- / 29 517.931,03,-
    15.020.000,- / 29

    C. PROFIT (15%)
    5.179.310, 3,- x 10% 51.793,10,-

    D. HARGA WISATA AFTER PROFIT


    MARGIN
    517.931,03,-+ 51.793,10,- 569.724,13,-
    PEMBULATAN 570.000,-
    E. AGENT COMM
    Include agent comm 10% 633.333,-
    100/90 X 570.000,-
    F. GRAND TOTAL
    PEMBULATAN 634.000,-
    G. SELLING PRICE
    1 USD Rp. 13.500,-
    219.000,-/13.500,- 46.96
    PEMBULATAN USD 47.00

    You might also like