COST SUMMARY

25000

20000

15000

10000

5000

0
Total Maximum Minimum Average Median Mode

Total Cost Net Revenue after tax

 ITEM WISE TOTAL PROFIT
3000

2500

2000

1500

1000

500

0
DESK PENCIL BINDER PEN PENSET
 COMPARISON
14000

12000

10000

8000

6000

4000

2000

0
DESK PENCIL BINDER PEN PENSET

TOTAL COST TOTAL REVENUE

OrderDate Region Rep Item Units Unit Cost Unit
Price
1/9/2014 Central Smith Desk 2 125 156.25
6/17/15 Central Kivell Desk 5 125 156.25
10/9/2015 Central Gill Pencil 7 1.29 1.61
11/17/15 Central Jardine Binder 11 4.99 6.24
10/31/15 Central Andrews Pencil 14 1.29 1.61
2/26/14 Central Gill Pen 27 19.99 24.99
5/10/2014 Central Morgan Binder 28 8.99 11.24
12/21/15 Central Andrews Binder 28 4.99 6.24
9/2/2014 Central Jardine Pencil 36 4.99 6.24
7/8/2015 Central Kivell Pen Set 42 23.95 29.94
1/15/15 Central Gill Binder 46 8.99 11.24
1/23/14 Central Kivell Binder 50 19.99 24.99
3/24/15 Central Jardine Pen Set 50 4.99 6.24
5/14/15 Central Gill Pencil 53 1.29 1.61
7/21/15 Central Morgan Pen Set 55 12.49 15.61
10/4/2015 Central Andrews Pencil 66 1.99 2.49
12/12/2014 Central Smith Pencil 67 1.29 1.61
4/18/14 Central Andrews Pencil 75 1.99 2.49
5/31/15 Central Gill Binder 80 8.99 11.24
1/2/2015 Central Smith Binder 87 15 18.75
5/5/2014 Central Jardine Pencil 90 4.99 6.24
6/25/14 Central Morgan Pencil 90 4.99 6.24
4/12/2015 Central Jardine Binder 94 19.99 24.99
11/25/14 Central Kivell Pen Set 96 4.99 6.24
2/18/15 East Jones Binder 4 4.99 6.24
8/11/2014 East Parent Pen 15 19.99 24.99
9/18/14 East Jones Pen Set 16 15.99 19.99
12/7/2014 East Howard Binder 29 1.99 2.49
8/15/14 East Jones Pencil 35 4.99 6.24
1/4/2014 East Jones Binder 60 4.99 6.24
8/6/2014 East Jones Binder 60 8.99 11.24
4/7/2015 East Jones Pen Set 62 4.99 6.24
10/22/14 East Jones Pen 64 8.99 11.24
12/29/14 East Parent Pen Set 74 15.99 19.99
7/29/14 East Parent Binder 81 19.99 24.99
6/1/2014 East Jones Pencil 95 1.99 2.49
4/27/15 East Howard Pen 96 4.99 6.24
8/24/15 West Sorvino Desk 3 275 343.75
7/3/2015 West Sorvino Binder 7 19.99 24.99
5/22/14 West Thompson Pencil 32 1.99 2.49
3/15/14 West Sorvino Pencil 56 2.99 3.74
 10/14/15 West Thompson Binder 57 19.99 24.99
9/27/15 West Sorvino Pen 76 1.99 2.49

Tax 0.05
 Tax to be Net revenue Profit after
Total Cost Total Revenue paid after tax tax
250 312.5 15.625 296.875 62.5
625 781.25 39.0625 742.1875 156.25
9.03 11.27 0.5635 10.7065 2.24
54.89 68.64 3.432 65.208 13.75
18.06 22.54 1.127 21.413 4.48
539.73 674.73 33.7365 640.9935 135
251.72 314.72 15.736 298.984 63
139.72 174.72 8.736 165.984 35
179.64 224.64 11.232 213.408 45
1005.9 1257.48 62.874 1194.606 251.58
413.54 517.04 25.852 491.188 103.5
999.5 1249.5 62.475 1187.025 250
249.5 312 15.6 296.4 62.5
68.37 85.33 4.2665 81.0635 16.96
686.95 858.55 42.9275 815.6225 171.6
131.34 164.34 8.217 156.123 33
86.43 107.87 5.3935 102.4765 21.44
149.25 186.75 9.3375 177.4125 37.5
719.2 899.2 44.96 854.24 180
1305 1631.25 81.5625 1549.6875 326.25
449.1 561.6 28.08 533.52 112.5
449.1 561.6 28.08 533.52 112.5
1879.06 2349.06 117.453 2231.607 470
479.04 599.04 29.952 569.088 120
19.96 24.96 1.248 23.712 5
299.85 374.85 18.7425 356.1075 75
255.84 319.84 15.992 303.848 64
57.71 72.21 3.6105 68.5995 14.5
174.65 218.4 10.92 207.48 43.75
299.4 374.4 18.72 355.68 75
539.4 674.4 33.72 640.68 135
309.38 386.88 19.344 367.536 77.5
575.36 719.36 35.968 683.392 144
1183.26 1479.26 73.963 1405.297 296
1619.19 2024.19 101.2095 1922.9805 405
189.05 236.55 11.8275 224.7225 47.5
479.04 599.04 29.952 569.088 120
825 1031.25 51.5625 979.6875 206.25
139.93 174.93 8.7465 166.1835 35
63.68 79.68 3.984 75.696 16
167.44 209.44 10.472 198.968 42
1139.43 1424.43 71.2215 1353.2085 285
151.24 189.24 9.462 179.778 38
 Cost and revenue summary
Total Cost Net Revenue after tax
Total 19627.88 23311.9835
Maximum 1879.06 2231.607
Minimum 9.03 10.7065
Average 456.462325581395 542.139151162791
Median 299.4 355.68
Mode 449.1 533.52

ITEM TOTAL PROFIT TOTAL COST TOTAL REVENUE

DESK 425 1700 2125
PENCIL 534.87 2135.14 2670.01
BINDER 2396 9577.65 11973.65
PEN 512 2045.22 2557.22
PENSET 0 0 0
OrderDate Region Rep Item Units Unit Cost Unit
Price
1/9/2014 Central Smith Desk 2 125 156.25
6/17/15 Central Kivell Desk 5 125 156.25
10/9/2015 Central Gill Pencil 7 1.29 1.61
11/17/15 Central Jardine Binder 11 4.99 6.24
10/31/15 Central Andrews Pencil 14 1.29 1.61
2/26/14 Central Gill Pen 27 19.99 24.99
5/10/2014 Central Morgan Binder 28 8.99 11.24
12/21/15 Central Andrews Binder 28 4.99 6.24
9/2/2014 Central Jardine Pencil 36 4.99 6.24
7/8/2015 Central Kivell Pen Set 42 23.95 29.94
1/15/15 Central Gill Binder 46 8.99 11.24
1/23/14 Central Kivell Binder 50 19.99 24.99
3/24/15 Central Jardine Pen Set 50 4.99 6.24
5/14/15 Central Gill Pencil 53 1.29 1.61
7/21/15 Central Morgan Pen Set 55 12.49 15.61
10/4/2015 Central Andrews Pencil 66 1.99 2.49
12/12/2014 Central Smith Pencil 67 1.29 1.61
4/18/14 Central Andrews Pencil 75 1.99 2.49
5/31/15 Central Gill Binder 80 8.99 11.24
1/2/2015 Central Smith Binder 87 15 18.75
5/5/2014 Central Jardine Pencil 90 4.99 6.24
6/25/14 Central Morgan Pencil 90 4.99 6.24
4/12/2015 Central Jardine Binder 94 19.99 24.99
11/25/14 Central Kivell Pen Set 96 4.99 6.24
2/18/15 East Jones Binder 4 4.99 6.24
8/11/2014 East Parent Pen 15 19.99 24.99
9/18/14 East Jones Pen Set 16 15.99 19.99
12/7/2014 East Howard Binder 29 1.99 2.49
8/15/14 East Jones Pencil 35 4.99 6.24
1/4/2014 East Jones Binder 60 4.99 6.24
8/6/2014 East Jones Binder 60 8.99 11.24
4/7/2015 East Jones Pen Set 62 4.99 6.24
10/22/14 East Jones Pen 64 8.99 11.24
12/29/14 East Parent Pen Set 74 15.99 19.99
7/29/14 East Parent Binder 81 19.99 24.99
6/1/2014 East Jones Pencil 95 1.99 2.49
4/27/15 East Howard Pen 96 4.99 6.24
8/24/15 West Sorvino Desk 3 275 343.75
7/3/2015 West Sorvino Binder 7 19.99 24.99
5/22/14 West Thompson Pencil 32 1.99 2.49
3/15/14 West Sorvino Pencil 56 2.99 3.74
 10/14/15 West Thompson Binder 57 19.99 24.99
9/27/15 West Sorvino Pen 76 1.99 2.49

Tax 0.05
 Tax to be Net revenue Profit after
Total Cost Total Revenue paid after tax tax
250 312.5 15.625 296.875 62.5
625 781.25 39.0625 742.1875 156.25
9.03 11.27 0.5635 10.7065 2.24
54.89 68.64 3.432 65.208 13.75
18.06 22.54 1.127 21.413 4.48
539.73 674.73 33.7365 640.9935 135
251.72 314.72 15.736 298.984 63
139.72 174.72 8.736 165.984 35
179.64 224.64 11.232 213.408 45
1005.9 1257.48 62.874 1194.606 251.58
413.54 517.04 25.852 491.188 103.5
999.5 1249.5 62.475 1187.025 250
249.5 312 15.6 296.4 62.5
68.37 85.33 4.2665 81.0635 16.96
686.95 858.55 42.9275 815.6225 171.6
131.34 164.34 8.217 156.123 33
86.43 107.87 5.3935 102.4765 21.44
149.25 186.75 9.3375 177.4125 37.5
719.2 899.2 44.96 854.24 180
1305 1631.25 81.5625 1549.6875 326.25
449.1 561.6 28.08 533.52 112.5
449.1 561.6 28.08 533.52 112.5
1879.06 2349.06 117.453 2231.607 470
479.04 599.04 29.952 569.088 120
19.96 24.96 1.248 23.712 5
299.85 374.85 18.7425 356.1075 75
255.84 319.84 15.992 303.848 64
57.71 72.21 3.6105 68.5995 14.5
174.65 218.4 10.92 207.48 43.75
299.4 374.4 18.72 355.68 75
539.4 674.4 33.72 640.68 135
309.38 386.88 19.344 367.536 77.5
575.36 719.36 35.968 683.392 144
1183.26 1479.26 73.963 1405.297 296
1619.19 2024.19 101.2095 1922.9805 405
189.05 236.55 11.8275 224.7225 47.5
479.04 599.04 29.952 569.088 120
825 1031.25 51.5625 979.6875 206.25
139.93 174.93 8.7465 166.1835 35
63.68 79.68 3.984 75.696 16
167.44 209.44 10.472 198.968 42
1139.43 1424.43 71.2215 1353.2085 285
151.24 189.24 9.462 179.778 38
 Cost and revenue summary
Total Cost Net Revenue after tax
Total 19627.88 23311.9835
Maximum 1879.06 2231.607
Minimum 9.03 10.7065
Average 456.46232558 542.139151162791
Median 299.4 355.68
Mode 449.1 533.52