BUDGET for APR2021

$- $7,500.00

SUMMARY BUDGET ACTUAL BALANCE

Total Income $ 7,500.00 $ 7,500.00 -

Total Expenses $ - $ - -

INCOME BUDGET ACTUAL BALANCE

Salary/Wages 7,500.00 $ 7,500.00

Misc.

TOTAL $ 7,500.00 $ 7,500.00

SAVINGS BUDGET ACTUAL BALANCE

Emergency Fund $ 3,000.00 $ 3,350.00 $ 3,350.00

Transfer to Savings $ 6,000.00 $ 5,350.00 $ 5,350.00
Investments $ 21,000.00 $ 21,200.00
Other

TOTAL $ 29,900.00

EXPENSES BUDGET ACTUAL BALANCE

HOME
Electricity $ 1,500.00 $ 1,539.16
Water Bill $ 250.00 -
Internet $ 1,800.00 $ 1,790.99
 Other $ -
$ 3,550.00 $ 3,330.15
DAILY LIVING
Groceries $ 600.00 $ 840.00
Fresh Market $ 1,800.00 $ 2,020.00
Eggs $ 320.00 $ 320.00
Frozen Foods $ 340.00 $ 305.00
Rice $ 640.00 $ 280.00
Gas/Oil $ 160.00 $ 580.00
Veggies $ 300.00 $ 429.00
Dining Out $ - -
Merienda -
Drinking water $ 150.00 $ 150.00
Store $ 700.00 -
Online Shopping $ -
Pet Supplies $ 180.00 $ 60.00
20% $ 1,200.00 $ 600.00

HEALTH
Hygiene -
Medicine $ 450.00 $ 447.00

VACATION/HOLIDAY
Airfare
Accommodations

OTHERS $ 100.00

TOTAL $ 6,840.00 $ 6,131.00

CLICK HERE TO CREATE THIS TEMPLATE IN SMARTSHEET