BUDGET for MARCH2021

$8,000.00 $8,818.00

SUMMARY BUDGET ACTUAL BALANCE

Total Income $ 8,000.00 $ 8,000.00
Total Expenses $ 8,050.00 $ 8,818.00 -

INCOME BUDGET ACTUAL BALANCE

Salary/Wages 8,000.00 $ 8,000.00

Misc.

TOTAL $ 8,000.00 $ 8,000.00

SAVINGS BUDGET ACTUAL BALANCE

Emergency Fund $ 3,000.00 $ 3,350.00 $ 3,350.00

Transfer to Savings $ 6,000.00 $ 5,350.00 $ 5,350.00
Investments $ 25,000.00 $ 25,000.00
Other

TOTAL $ 33,700.00

EXPENSES BUDGET ACTUAL BALANCE

HOME
Electricity $ 1,500.00 $ 1,482.10
Water Bill $ 250.00 $ 250.00
 Internet $ 1,800.00 $ 1,800.00
Other $ -
$ 3,550.00 $ 3,532.10
DAILY LIVING
Groceries $ 600.00 $ 443.00
Fresh Market $ 2,000.00 $ 1,820.00
Eggs $ 320.00 $ 340.00
Frozen Foods $ 340.00 $ 340.00
Rice $ 640.00 $ 652.00
Gas/Oil $ 160.00
Veggies $ 400.00 $ 309.00
Dining Out $ - free- CK 3/21
Merienda $ 256.00
Drinking water $ 300.00 $ 150.00
Store $ 1,000.00 $ 1,954.00
Online Shopping $ -
Pet Supplies $ 240.00 $ 180.00
20% $ 1,600.00 $ 800.00

HEALTH
Hygiene $ 127.00
Medicine $ 450.00 $ 447.00

VACATION/HOLIDAY
Airfare
Accommodations

OTHERS $ 1,000.00

TOTAL $ 8,050.00 $ 8,818.00

CLICK HERE TO CREATE THIS TEMPLATE IN SMARTSHEET