Professional Documents
Culture Documents
1
October 21, 2020 (Wednesday, 12 noon to 2 pm)
(Question 2–9, Page )
Solution
General Journal of Amber City
Date Account Debit Credit
1. Borrowed $ 1,000,000 by a 5 year mortgage note
GF Cash 1,000,000 -
Other Financing Sources: 5 year Notes - 1,000,000
GA Cash 1,000,000 -
Notes payable - 1,000,000
2. Purchased a Building for Garage
GF Expenditure – Capital Outlay 1,000,000 -
Cash - 1,000,000
GA Building 1,000,000 -
Cash - 1,000,000
Golden Rules of Accounting
1. Assets: Debit when Assets Increases, Credit when Assets Decreases
2. Liabilities: Debit when Liabilities Decreases, Credit when Liabilities Increases
3. Owner’s Equity: Debit when OE Decreases, Credit when OE Increases
4. Revenues: Debit when Revenues Decreases, Credit when Revenues Increases
5. Expenses: Debit when Expenses Increases, Credit when Expenses Decreases
(Problem 2–6 )
Solution
General Journal of Village of Nassau
Date Account Debit Credit
1. Borrowed $ 100,000 by a 3 year 6% note
GF Cash 100,000 -
Other Financing Sources: 3 year Notes - 100,000
GA Cash 100,000 -
Notes payable - 100,000
2. Purchased a Vehicle for PWD
GF Expenditure – Capital Outlay 100,000 -
Cash - 100,000
GA Equipment 100,000 -
Cash - 100,000
2
3. Differences between GF and GA General Journal
Points of General Fund Governmental Activities
Difference
1. Inflow Other Financing Sources Notes payable
2. Outflow Capital Expenditure Non-Current Asset
3. Depreciation No calculation of depreciation Depreciation is calculated
4. GASB Modified Accrual Basis of Accrual basis of Accounting
Accounting
(Problem 2–7 )
Solution
Rule of GAAP
According to GAAP, a fund is a Major Fund when it constitutes at least 10% (≥ 10%) of all
Governmental Funds (GF) and / or at least 5% (≥ 5%) of all the Governmental and Enterprise
Funds (GEF)
Calculations
I. Gas Tax Revenue Fund (GTRF)
Total Assets (TA) = (TA of GTRF / TA of GF) * 100
Total Assets = (160,748 / 1,563,867) * 100 = 10.2% - YES
TA = (TA of GTRF / TA of GEF) * 100
TA = (160,748 / 3,497,398) * 100 = 4.5% - NO
Total Liabilities (TL) = (TL of GTRF / TL of GF) * 100
TL = (72,551 / 867,533) * 100 = 8.36% - NO
TL = (TL of GTRF / TL of GEF) * 100
TL = (72,551 / 1,487,225) * 100 = 4.87% - NO
Total Revenue (TR) = (TR of GTRF / TR of GF) * 100
TR = (148,336 / 1,537,399) * 100 = 9.6% - NO
TR = (TR of GTRF / TR of GEF) * 100
TR = (148,336 / 2,987,487) * 100 = 4.9% - NO
Total Expenditure (TE) = (TE of GTRF / TE of GF) * 100
TE = (124,225 / 1,496,223) * 100 = 8.3% - NO
TE = (TE of GTRF / TE of GEF) * 100
TE = (124,225 / 2,684,531) * 100 = 4.6% - NO
3
Elements of Accounting GTRF HUDF LF
≥ 10% ≥ 5% of ≥ 10% ≥ 5% of ≥ 10% of ≥ 5% of
of GF GEF of GF GEF GF GEF
1. Total Assets YES NO YES YES NO NO
2. Total Liabilities NO NO NO YES NO NO
3. Total Revenues NO NO YES YES NO NO
4. Total Expenditure NO NO NO NO NO NO
After Compliments
The Total Assets and Total Revenues of Housing and Urban Development Fund fully qualifies to be a
MAJOR FUND as per the standards of GAAP. The total assets of Gas Tax Revenue Fund and Total
Liabilities of Housing and Urban Development Fund partially qualifies to be a MAJOR FUND. All other
elements of given funds do not qualify to be a MAJOR FUND.
GASB # 34 declares that the Town shall consider any fund to be a MAJOR FUND, if it is significant to
the operations of the town.
Thank You
Omaima Al Muqimi
External Auditor
4
CHAPTER – 3
PROBLEMS & SOLTIONS
(E3.3 Solution) (a)
State Budget Law is
(Beginning Budgetary Fund Balance + Estimated Revenues) ≥ Appropriations
(600,000 + 3,150,000) > 3,185,000
3,750,000 > 3,185,000
Therefore, the authorities of Village ‘W’ didn’t violate the State Budget Laws and they
were prudent enough while preparing the Budget for Fiscal Year ended June 30, 2013
(b)
Ending Budgetary Fund Balance = (Beginning Fund Balance + Revenues) –
Expenditures
= (600,000 + 3,190,000) – 3,175,000
Ending Budgetary Fund Balance = $ 615,000
5
Double Elements of Accounting
Entry Assets Liabilities Owner’s Revenues Expenses
System Equity
DEBIT
(E3.4 Solution)
(a)
Minimum Budgetary Fund Balance = Total Appropriations – Total Estimated
Revenues
= 4,850,000 – 4,650,000
Minimum Budgetary Fund Balance for FY 2014 = $ 200,000
(b)
City of Jackson
General Journal Entries
Date Account Debit Credit
01/01/2014 Estimated Revenues 4,650,000 -
Budgetary Fund Balance 200,000 -
Appropriations - 4,850,000
Journal Entries of Subsidiary accounts
Date Account Debit Credit
01/01/2014 Taxes 3,000,000 -
Intergovernmental Revenues 1,000,000 -
Licenses and Permits 400,000 -
Fines and Forfeits 150,000 -
Miscellaneous Revenues 100,000 -
General Government - 1,000,000
Public Safety - 2,000,000
Public Works - 950,000
Health & Welfare - 850,000
Miscellaneous - 50,000
6
City of Jackson
General Journal Entry
Date Account Debit Credit
01/07/2014 Encumbrances 395,000 -
Reserve for Encumbrances - 395,000
Subsidiary Journal Entries
Date Account Debit Credit
01/07/2014 General Government 50,000 -
Public Safety 200,000 -
Public Works 75,000 -
Health & Welfare 65,000 -
Miscellaneous 5,000 -
7
(i) YES
(ii) February 28
(iii) $ 20,000
(iv) Decreased
(d) Balance of Revenue Control (Total) Account
= 9,580,000 + 640,000 + 200,000 + 1,500,000 + 160,000
Balance of Revenue Control (Total) Account = $ 12,080,000
(e) The revenue from the licenses and permits, intergovernmental revenues and charges for
services are first recognized in cash receipts journal because they follow modified accrual
basis of accounting
Whereas, the revenues from property taxes follow accrual system of accounting (Revenues
are yet to be received / Receivables)
(E3-7, P.4)
(a) Final Amended Amount of the appropriation for Office Supplies for the Year = $ 62,200
(b) The Valid amount of encumbrances outstanding against the appropriation at the end of
the year = 0
(E 3-8) Solution
8
2016 6 84 017
Year College (CAS, Nizwa) New Study Plan Student Number
Of BA Program
(a) Solution
01 08-00 6110
9
(d) Personnel Services, Conferences & Training and Capital Outlay accounts are under-expended
i.e. these accounts have spent less than 50% of the budget during the first six months and they
have excessive spending authority during the next half of the year
(e) Analyzing the past spending patterns and evaluating the future spending plans is essential to
justify the spending pattern of an account. The budgeted spending rate may be compared with
actual spending rate in order to establish the control mechanism
CHAPTER – 4
Accounting for Governmental Operating Activities
(E 4-3 (a) Solution)
Particulars $ $
Budgeted Expenditure for the remainder of FY2014 2,500,000
Current Liabilities 830,000
Estimated Expenditure Requirements 3,330,000
Cash on hand 770,000
Collections of FY 2014 from Revenues 1,100,000
Estimated Resources Available (1,870,000)
Estimated Amount of Tax Anticipation Financing 1,460,000
(E 4-4 Solution)
10
(a) Tax Rate
Tax Rate * (Assessed Value of Property / 100) = Budgeted Tax Revenues
Tax Rate * (135,714,300 / 100) = 2,660,000
Tax Rate = (2,660,000 / 135,714,300) * 100
Tax Rate = $ 1.96 per $100 of assessed value of the property
(b) Taxes Levied
Taxed Levied = [Budgeted Tax Revenues / (1 - % of Tax not collected)]
Taxes Levied = [2,660,000 / (1 – 0.03)]
Taxes Levied = $ 2,742,268
Journal for Taxes Levied in General Fund
Date Account Debit Credit
01/01/2014 Taxes Receivable – Asset Increases 2,742,268 -
Estimated Uncollectible Taxes – Asset Decreases - 82,268
(2,742,268 – 2,660,000)
Revenues - 2,660,000
11