LBH_294 LBH 294 LBH294 Deluxe Orchid (First)

LBH_443 LBH 443 LBH443 Deluxe Orchid (First)

LBH_461 LBH 461 LBH461 Deluxe Orchid (First)
LBH_464 LBH 464 LBH464 Deluxe Orchid (First)
 TRG PRICE FUND PAID SALE PRICE NET to FUND MARGIN

First 191,500.00 108,850 115,000 95,244 19,756

First 191,500.00 108,850 115,000 95,244 19,756
First 191,500.00 108,850 115,000 95,244 19,756
First 191,500.00 108,850 115,000 95,244 19,756
COMMS TO TRG HISTORIC ORIGINAL YIELD
RENT SAVED 7% to 2032
17250 2,506 6,651.07 7,619.50
17250 2,506 6,648.75 7,619.50
17250 2,506 6,472.72 7,619.50
17250 2,506 6,645.56 7,619.50
NEW YIELD
5% 3 YEARS (from opening)
5,750.00
5,750.00
5,750.00
5,750.00