Professional Documents
Culture Documents
[Alternatively: they will become owners of a company worth a net amount of £998m by paying
$500m – their net gain will be $498m].
If VEX Tech plc share is given for 2 Chip Hive shares, 50 million new VEX Tech plc shares
will be issued & the total number of shares after the takeover will be 150m + 50m = 200m.
The pre-takeover value of VEX Tech = 150m x $8 = £1200m
The combined value of the two firms after the takeover would be 1200 + 998 =
$2198m
The post-acquisition share price would be £2198m ÷ 200m = £10.99. Therefore VEX Tech plc
shareholders will gain (10.99-8) x 150m = £ 448.5m
Chip Hive’s shareholders will gain (50m x £10.99) - £420m = £ 129.5m
£578.0m
Cash purchase would seem to be preferable for VEX Tech plc’s shareholders, by about
£50m. It would also be less easy for the target to defend, and would avoid dilution of ownership
and future value gains. However, the impact of such a large cash payment on VEX Tech plc s
liquidity will need to be carefully considered.