Professional Documents
Culture Documents
PerformanceAnalysis
Analysis
Q3
Q3FY
FY2020
2021
Jan 24, 2020
Major Highlights
© 2021 Bank of Baroda. All Rights Reserved Page | 2
Major Highlights – Q3FY21
Business Details (Rs crore) Growth drivers
Dec 31, 2019 Dec 31, 2020 YOY
Domestic CASA Ratio Cost to Income Ratio
Total Deposits 8,96,162 9,54,561 6.52
YOY growth of 240 bps 41.2%
CASA Deposits* 3,03,795 3,43,937 13.21 QOQ growth of 140 bps 48.2%
39.8%
Retail term deposits* 3,67,415 3,83,959 4.50 39.5%
38.8% 39.1%
Global Advances 7,01,267 7,45,420 6.30 48.0%
Financial performance (Rs crore) Dec-19 Mar-20 Jun-20 Sep-20 Dec-20 9MFY19 9MFY20 9MFY21
3.91%
3.34% 3.17%
2.45%
1.74%
Dec'19 Mar'20 Jun'20 Sep'20 Dec'20 Dec'19 Mar'20 Jun'20 Sep'20 Dec'20
Particulars
Q3 FY 20 Q2 FY 21 Q3 FY 21 YOY (%) 9M FY 20 9M FY 21 YOY (%)
(INR crore)
Commission, Exchange,
652 669 643 -1.39 1,874 1,806 -3.68
Brokerage
Incidental Charges 284 233 224 -20.95 703 634 -9.85
Other Miscellaneous Income 384 303 285 -25.72 951 786 -17.31
Forex Income 214 232 205 -4.07 728 746 2.54
Total Fee Income 1,534 1,438 1,358 -11.47 4,256 3,972 -6.68
Dividend Income 24 18 102 326.92 99 127 28.36
Trading Gains – Profit from
596 1006 925 55.22 1,876 2,472 31.76
Sale of Investments
Recovery from TWO 584 341 511 -12.45 1,252 945 -24.50
Other Non-Interest Income 1,204 1,365 1,538 27.81 3,227 3,544 9.83
Total Non-Interest Income 2,738 2,802 2,896 5.77 7,483 7,516 0.44
Other Operating Expenses 2,318 2,208 2,253 -2.79 6,750 6,534 -3.21
of which : -1.65
373 404 371 -0.59 1,107 1,089
Rent, Taxes and Lighting
Printing and Stationery 30 35 37 23.03 83 85 3.36
Particulars
Q3 FY 20 Q2 FY 21 Q3 FY 21 YOY (%) 9M FY 20 9M FY 21 YOY (%)
(INR crore)
Operating Profit 4,958 5,552 5,591 12.77 14,571 15,462 6.12
Total Provisions 7,155 3,002 3,957 -44.70 14,649 12,586 -14.08
of which
Provision for NPA & Bad 6,621 2,277 2,080 -68.58 13,214 7,815 -40.86
Debts Written-off
Provision for Standard
217 691 1,690 678.65 402 4,191 942.55
Advances
Provision for Depreciation
2 -94 -118 246 -163
on Investment
Other Provisions 315 128 305 -3.11 787 744 -5.52
Profit before Tax -2197 2,550 1,634 -78 2,876
Tax Provisions -790 872 573 -118 1,001
Retail Term
3,67,415 3,94,729 3,83,959 4.50
Deposits
% share in Domestic Deposits in Dec’ 19
Domestic Deposits 7,82,070 8,35,894 8,34,811 6.74
Savings
Term Deposits
deposits 33%
International Deposits 1,14,092 1,18,446 1,19,750 4.96
61%
Particulars
Dec’19 Sep’20 Dec’20 YOY (%) % share in Gross Domestic Credit in Dec’ 20
(INR crore)
Agriculture Others (incl
Retail* 1,01,995 1,11,944 1,16,046 13.78 LABOD &
15.2%
Staff loans)
Home Loans* 75,626 77,314 11.99 3.3%
69,035
Auto Loans* 17,783 19,399 22.56
15,828
5,592 5,619 9.77
Education Loans Retail (excl
Corporate
5,119 45.9%
LABOD)
Others 12,012 12,922 13,714 14.17 20.5%
Gold Loans 16,325 19,549 21,116 29.34 % share in Gross Domestic Credit in Dec’ 19
39,986 36,069 34,832 -12.89 Others (incl
Others (incl LABOD & Staff
LABOD & Staff
loans and pool purchase) loans)
3.9%
Gross Domestic 5,84,466 6,05,245 6,33,039 8.31 Agriculture
Advances 14.5%
6% 1% 2%
17% 14%
17%
11%
11%
8%
69%
71% 73%
Above 725 701-725 Up to 700 -1 Above 725 701-725 Up to 700 -1 Above 725 701-725 Up to 700 -1
*Based on Amt.
*CIBIL scores (V1) as on 01.04.2019 have been converted into corresponding Credit Vision CIBIL Scores
58% 60%
63%
70%
13% 12%
12%
8%
16% 12% 6%
11%
Out of the total unrated segment of 16% as of Dec 2020, 12% is to private sector and 4% to
the government sector
*External Rating Distribution of Domestic Advances above INR 5 Crore
© 2021 Bank of Baroda. All Rights Reserved Page | 14
Industry-wise outstanding
Dec ’19 Sep ’20 Dec ’20
Particulars (INR crore)
Outstanding %share Outstanding %share Outstanding %share
Infrastructure of which 62,333 10.66 64,646 10.68 70,797 11.18
1. Power 32,199 5.51 31,122 5.14 33,192 5.24
2. Telecom 9,360 1.60 9,424 1.56 12,891 2.04
3. Roads & Ports 7,260 1.24 11,196 1.85 11,574 1.83
4. Other Infrastructure 13,515 2.31 12,826 2.12 13,140 2.08
Basic Metals & Metal Industry 24,892 4.26 24,012 3.97 20,520 3.24
of which
1. Iron & Steel 21,777 3.73 21,072 3.48 17,643 2.79
Textiles 18,317 3.13 17,598 2.91 18,460 2.92
Petroleum & Petrochemicals 1,549 0.27 3,325 0.55 3,271 0.52
All Engineering 10,120 1.73 9,240 1.53 9,534 1.51
Food Processing 11,716 2.00 12,565 2.08 14,604 2.31
Chemicals and Chemical Products 11,115 1.90 10,357 1.71 10,960 1.73
Trade 30,577 5.23 45,488 7.52 49,011 7.74
NBFC 89,116 15.25 92,360 15.26 93,647 14.79
Other Industries / Sectors 1,21,096 20.72 1,04,923 17.34 1,15,808 18.29
Retail Loans 1,19,085 20.38 1,26,914 20.97 1,29,972 20.53
Backed by Large
Private Institutions AA 42,141 42.72 29,333 31.83 28,703 28.77
20.25% 22.10%
17.48% Total 98,643 100 92,142 100 99,760 100
No of Transactions Through
Transactions – By Amount (in INR
Business Correspondents (in lakhs)
crore)
15,934 378 Dec'19 Mar'20 Dec'20
300
Market Share of BOB in PMJDY Deposits (%)
11,358 11,318 268
15.65%
14.55% 14.75%
Proforma GNPA and NNPA is at 9.63% and 3.36%, respectively as of Dec 2020
* Technical Write off accounts
Corporate 5149 30 0
4.41
Agriculture 559 46 0
Dec-19 Sep-20 Dec-20
Others 23 6 0 SMA1 and SMA2 as a per cent of Standard advances.
Accounts with exposure above Rs. 5 cr: CRILC data inclusive of accounts not
degraded on Supreme court order
Total
7,124 305 0
Domestic
9501
• The total Restructuring advances stands at 1.39%
1,185 of standard advances.
567
• Out of the total Restructuring, INR 1,079 crore has
been implemented as of December 31, 2020. (It is
0.16% of standard advances.)
RETAIL
MSME • Corporate Segment accounts for 82% of the total
Corporate Restructuring.
7,749
Invoked
50626
99.57%
98.33%
34459
92.87%
91.57%
90.11%
NCLT 1 List NCLT 2 List Accounts filed Accounts filed Total NCLT 1 List NCLT 2 List Accounts filed Accounts filed Total
by BOB at by other banks by BOB at by other banks
NCLT at NCLT NCLT at NCLT
11.45%
10.71% 10.33% 10.75% 10.57%
9.85% 9.44% 9.08% 9.21% 8.98%
Total Capital
78,007 80,394 82,358 89,910 13.60
* capital does not include profit of INR 1875 crore as well as the bond issuance of INR 969 crore. If these two items are included then CRAR will be 13.41%
2
Wealth
113
management and Net Fee income (INR crore) SCF Revenue (INR crore)
SCF continue to 107 89
show momentum 87
81
FY20
67
70 FY21
FY 20 50
51
41 FY 21 32
30
23
15
Q1 H1 9M 12M Q1 H1 9M 12M
• Whatsapp Banking
Launched – First public 98%
sector bank to offer this 151%
service.
Merchant Mobile Banking
Digital Enrolment
• Launch of OMNI channel registrations
Strategy POS machines with multiple (YOY growth) (YOY growth)
payment options such as
and UPI, QR, Qspark in addition Digital gaining traction
Paperless to the conventional POS.
IndiaFirst Life Insurance Company Ltd (Rs crore) Baroda Global Shared Services Ltd (Rs crore) India Infradebt (Rs crore)
Ranked 12th in Individual New Business APE with a Aadhaar enrollment has gone live in 500 plus centers AAA rated NBFC. Disbursement seen in Solar and
market share of ~2% among private companies. and turned into revenue generating model. renewable energy sector during the quarter
Baroda Asset Management India Limited BOB Financial Solutions Limited (Rs crore) BOB Capital Markets Limited (Rs crore)
(Rs crore)
9MFY20 9MFY21 YoY
9MFY20 9MFY21 YoY 9MFY20 9MFY21 YoY
Profit (12.06) 1.42 13.48
Gross Revenue 10.48 10.31 (2%) Gross Revenue 19.81 21.65 9.29%
Return on Assets (0.08)% 0.81% 0.89%
Profit 0.20 (0.64) (416%) Net NPA - - -
Profit (6.52) (2.21) (66.10%)
Return on Assets 0.32% (1.01%) (418%) Crisil A1+ Crisil A1+
Credit rating IND A1+ IND A1+ -
Assets under Customer base 16927 23074 36.31%
11153 8286 (26%)
Management
Capital adequacy ratio 44.34% 25.70% 18.64%
Market share 0.42% 0.28% (33%) Net worth 147 151 2.7%
No of Cards 3.70 lakh 5.43 lakh 46.75%
Sustained focus on Equity AUM and as of Dec 2020 it stands Card base has increased by 0.69 lakh on QoQ basis to Syndication team has signed 23 mandates and closed
around 41% of Total AUM. 5.43 lakh as of Dec’20. 3 fixed income mandates.
INR Crore
Bank of Baroda (Kenya) Ltd. Bank of Baroda (UK) Ltd. Bank of Baroda (Uganda) Ltd.
GNPA (%) 8.67% 11.63% - GNPA (%) - - GNPA (%) 5.96% 1.61%
RONW (%) 17.69% 16.12% - RONW (%) 3.81% 4.89% RONW (%) 18.64% 16.25%
Particulars Particulars
Dec ’19 Sep ’20 Dec ’20 Q3FY 20 Q3 FY 21 YOY (%)
(INR crore) (INR crore)
CAPITAL & LIABILITIES Net Interest Income 7,676 8,508 10.84
Capital 925 925 925
Share Application Money Non Interest Income 3,144 3,156 0.38
0
Pending Allotment 0
Reserves & Surplus 74,515 76,658 78,077 Total Income 10,820 11,664 7.80
Minority Interest 361.0519 433 431
Operating Expenses 5,564 5,254 -5.57
Deposits 923,426 982,206 9,85,305
Borrowings 93,314 71,047 96,798 Operating Profit 5,256 6,410 21.96
Other Liabilities & Provisions 44,250 56,590 61,631
Provisions 7,234 4,619 -36.15
TOTAL 11,36,792 11,87,859 12,23,167
ASSETS Profit before Tax -1,978 1,791
Cash and Balances with RBI 38,173 41,120 32,857 -759 632
Tax
Balances with Banks 85,598 1,04,581 1,10,781
Investments Minority Interest 20 19 -2.91
2,80,979 2,83,660 2,86,810
Loans & Advances 6,69,643 6,86,221 7,15,323 Share of Earning in
Fixed Assets 9,369 8,726 8,508 19 56 188.66
Associates
Other Assets 52,806 63,327 68,664
Goodwill on Consolidation 224 224 224
Profit after Tax -1,219 1,196
TOTAL 11,36,792 11,87,859 12,23,167 EPS (INR) -3.20 2.59