Partners Investment (R.s) Fixed asset Costs of FA (R.

s) Inventory
A 150,000 Freezer 50,000 Icecream
B 80,000 A/C 80,000 Cooking oil
C 70,000 Refrigeraitor 40,000 Spices
D 100,000 Stationery 5,000 Pulses
E 100,000 Bike 70,000 Cold Drinks
Total 500,000 245,000

Mean 100,000 49,000

Mode 100000
Median 100,000 50,000
Variance 950000000 855000000
Standard 165609.983595998 84182.3417746659
Deviation

Inventory (Table 3) Operating Cost (Table 4)

Vlookup Spices 10,000 Utility Bills 25,000
Cold Drinks 30,000 Employment Wage 10,000
Cost of Inventory (R.s) Operating Cost Amount of Operating Cost (R.s) Dates
20,000 Utility Bills 25,000 1/16/2021
50,000 Petrol 5,000 2/17/2021
10,000 Rent payment 20,000 3/18/2021
30,000 Employment wage 10,000 4/19/2021
30,000 Miscellaneous 15,000 5/20/2021
140,000 75,000

28,000 15,000

30,000 15,000
220000000 62500000
47609.5228569523 25495.0975679639

Revenue w.r.t Dates (table 5)

2/17/2021 25,000
4/19/2021 10,000
Revenues (R.s)
10,000
25,000
1,000
10,000
20,000
66,000

13,200

10,000
88700000
23143.0335090282