530978937.

xls 07/07/202104:07:10
SUMMARY
Customer: HMEL
CHANDIGARH
FINAL 40500

Sr. No. DESCRIPTION Qty Unit Landed Cost Total Landed Cost Total LP
LP 15/60

1 SPARES 1 5100 5,100 9,149

FINAL TOTAL 5,100 9,149

PROVISIONS
P&F (1%) 2000 2000

SUB-TOTAL - 2 2,000 2,000

TOTAL 7,100 11,149

VALUE ADDITION 35,400 87.4%

CONTRIBUTION 33,400 82.5%

BELOW LIST PRICE -343% (31,351)

530978937.xls SPARES

SR NO FM DESCRIPTION FM PART NO QTY UNIT PRICE IN INR TOTAL PRICE IN

(LANDED) INR (LANDED)
SINGLE CATION COLUMN ASSEMBLY,1/4" NPT(F),SS316 40 MICRON
1 MESH+DELRIN+ACRYLIC,DRG.NO.- 11566 (REV-2)- End Connections fittings 3 1700 5100
1/4" FGF4W2011730-WITHOUT RESIN

TOTAL 5100

Page 2 of 2 07/07/2021 // 04:07:10