You are on page 1of 3

REVISED PERT -CPM AND CASH FLOW 103(6)

10
N
30 55 15
N
45 70 10
N
56 80

Move-in
Clearing and Grubbing Subgrade Preparation Move-out
Project Title/ Location: A B E F F P
0 0 6 6 20 20 45 45 70 70 80 80
6 14 25 25 10

Construction/ Repair/ Rehab. Of FMR,


Billboard 3

Sioan Road Opening, Malinao, Gingoog City C


9 20

10KK0019
80 Calendar Days
30 days 30 days 20 days

Percent 0
Item No. DESCRI PTION Quantity Unit Unit Cost Total Cost 30 60 80
Total
100%

100(1) Clearing and Grubbing 3.90 ha. 47,113.64 183,743.20 18.87%

Structure Excavation (RCPC &


103(6) 36.96 cu.m. 539.59 19,943.25 2.05% 75%
Drain)

Subgrade Preparation
105(1) 39,000.00 sq.m. 9.39 366,210.00 37.60%
(Common Materials)

200 Aggregate Subbase Course 217.44 cu.m. 995.75 216,515.88 22.23% 50%

500(1) Pipe Culvert, 910mm dia. 22.00 lm 7,076.20 155,676.40 15.98%

505(5) Grouted Riprap, Class "A" 3.29 cu.m. 5,883.95 19,358.20 1.99% 25%

SPL6 Billboard 3.00 units 4,165.91 12,497.73 1.28%


0%

TOTAL 973,944.66 100.00%

Amount of Work Accomplishment Php362,668.18 Php524,670.12 Php86,606.35


Percent Accomplishment 37.24% 53.87% 8.89%
Cumulative Amount of Work Accomplishment Php362,668.18 Php887,338.30 Php973,944.65
Cumulative Percent Accomplishment 37.24% 91.11% 100.00%

Implementing Office: Project Name , ID and Location: Prepared: Submitted: Checked: Recommending Approval: Approved: by: Sheet No.

Construction/ Repair/ Rehab. Of


DPWH - FMR, L&L
MOFDEO 10KK0019
S
Construction MA. ZENITH L. PAMA DOROTEO A. LAGUNA PEDRO M. MERCADO OMAR P. DIRON
Gingoog City
Proprietor/ Manager Chief, Construction Section OIC- Asst. District Engineer District Engineer
Sioan Road Opening, Malinao, Gingoog City
Cagayan de Oro City
0

You might also like