Scribd Logo
Upload

Welcome to Scribd!

  • Punto de Equilibrio

    Uploaded by

    SashyLC
    5 views10 pages
    Esquema de determinación del punto de equilibrio.

    Original Title

    PUNTO DE EQUILIBRIO

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Esquema de determinación del punto de equilibrio.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views10 pages

    Punto de Equilibrio

    Uploaded by

    SashyLC
    Esquema de determinación del punto de equilibrio.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 10

    PRODUCTO:

    DETALLE:

    ENTRADA SALIDA
    FECHA DESCRIPCION
    CANTIDAD PRECIO TOTAL CANTIDAD
    1
    SALIDA SALDO
    PRECIO TOTAL CANTIDAD PRECIO TOTAL
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    1 S/ 0.00 S/ 0.00
    PRODUCTO:
    DETALLE:

    VENTA MARGEN DE CONTRI


    FECHA DESCRIPCION
    CANTIDAD VALOR DE VENTA TOTAL COSTO
    S/ 0.00 S/ 1,200.00 0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    0
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    #REF!
    MARGEN DE CONTRIBUCION
    COSTO TOTALMC
    S/ 1,100.00 S/ 100.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    S/ 0.00 S/ 0.00
    PUNTO DE EQUILIBRIO

    COSTO FIJO
    Alquiler de local: S/ 500.00
    Sueldo de 1 Personal S/ 400.00
    Cuota NRUS 2 S/ 100.00
    CF S/ 1,000.00

    Margen de Contribucion Comision por Venta: 15%


    Precio S/ 1,000.00
    Costo Variable S/ 900.00 (Se incluye la comision del banco del 5%)
    MC S/ 100.00

    Formula: Punto de Equilibrio


    CF S/ 1,000.00 10.00 Numero de ventas
    MC S/ 100.00

    Sustitucion de Importes

    Ventas S/ 10,000.00
    costo S/ 9,000.00
    Sub Total S/ 1,000.00
    CF -S/ 1,000.00
    Total S/ 0.00
    PUNTO DE EQUILIBRIO MAS UTILIDAD

    COSTO FIJO
    Alquiler de local: S/ 500.00
    Sueldo de 1 Personal S/ 400.00
    Cuota NRUS 4 S/ 200.00
    CF S/ 1,100.00

    Margen de Contribucion Comision por Venta: 15%


    Precio S/ 1,000.00
    Costo Variable S/ 900.00 (Se incluye la comision del banco del 5%)
    MC S/ 100.00

    Adicional: Utilidad deseada S/ 2,000

    Formula: Punto de Equilibrio


    CF S/ 3,100.00 31.00 Numero de ventas
    MC S/ 100.00

    Sustitucion de Importes

    Ventas S/ 31,000.00
    costo S/ 27,900.00
    Sub Total S/ 3,100.00
    CF -S/ 1,100.00
    Total S/ 2,000.00

    You might also like