You are on page 1of 496

Proceedings of Standard Data I&CAD 2020-21

Office of the Engineer-in-Chief (A.W)


I&CAD Dept., Errummanzil, Hyderabad

Proc. No. ENC/AW/P&M/EE/DEE-1/AEE.1/SOR-2020-21/Vol.-1 Dt:01.06.2020

Sub: Telangana Revised Standard Data for I&CAD works(Part-I) for the year 2020-
21 – approved-Printing & communication of Standard Data –Reg.,

Ref: 1)G.O.Ms.No.49,I&CAD (PW:Reforms)Dept., dt:02.03.2009


2) Minutes of BOCEs meeting for Schedule of Rates held on 19.05.2020.

-::o0o::-
The Board of Chief Engineers during its meeting held on 19.05.2020 has discussed
and finalized the Schedule of Rates (SoR) for the year 2020-21 for I&CAD (Part-I), Road &
Bridges (Part-II), Buildings (Part-III) and Public Health (Part-IV) and approved the same,
accordingly. Based on the approval of BoCE’s, the SoR for I&CAD Dept.(basic input
required for arriving unit item rates as per Telangana Revised Standard data), R&B
Department, PR Department and Public Health Department items were communicated.
By incorporating the Basic data items and Labour rates, the Telangana Revised
Standard Data (unit rate for work items) for the year 2020-21 is finalized. Any additions,
modifications or deletions in the existing data must be approved by Board of Chief
Engineers (BoCEs).

Encl: Soft copy of Telangana Revised Standard Data for I&CAD Department for the year
2020-21.

Yours faithfully,
Sd/- B.Nagendra Rao Dt: 01.06.2020
Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers

I) Copy submitted to the Principle Secretary to Govt., I&CAD Dept., 6 th Floor, B.R,K
Bhavan, Hyderabad for favour of information.
II) Copy Communicated to the following Heads of Departments along with Enclosures for
information.
1) Engineer-in-Chief (NH & Buildings), Roads & Buildings Department.
2) Engineer-in-Chief (SR & CRN), Roads & Buildings Department
Proceedings of Standard Data I&CAD 2020-21

3) Engineer-in-Chief (P.H.), PH & ME Department.


4) Engineer-in-Chief (P.R.), Panchayat Raj Department.
5) Engineer-in-Chief (RWS) R W S & S, Department.
6) Soft Copy of Schedule of Rates 2020-21 & Standard data, part-1 (Irrigation & CAD
works) PDF format is Placing in Irrigation & CAD department Web Site for all the
Engineers-in-Chief, Chief Engineers of Irrigation & CAD Department for information
and necessary action.
III) Copy of C.D containing Schedule of Rates 2020-21 & Standard data, part-1 (Irrigation
& CAD works) to the Superintending Engineer, Irrigation Circle, Irrigation & CAD
Department, Red Hills, Hyderabad for necessary action.

Sd/- B.Nagendra Rao Dt: 01.06.2020


Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers
GOVERNMENT OF TELANGANA

T.S STANDARD DATA


(With Schedule of Rates 2020-21)
(Effective from 1st June 2020)

BOARD OF CHIEF ENGINEERS


Proceedings of Std.DATA 2020-21

Office of the Engineer-in-Chief


(A.W)
I&CAD Dept., Errummanzil, Hyderabad

Proc. No. ENC/AW/P&M/EE/DEE-1/AEE.1/SOR-2020-21/Vol.-1 Dt:01.06.2020

Sub: Telangana Revised Standard Data for I&CAD works(Part-I) for the year 2020-
21 – approved-Printing & communication of Standard Data –Reg.,

Ref: 1)G.O.Ms.No.49,I&CAD (PW:Reforms)Dept., dt:02.03.2009


2) Minutes of BOCEs meeting for Schedule of Rates held on 19.05.2020.

-::o0o::-
The Board of Chief Engineers during its meeting held on 19.05.2020 has discussed
and finalized the Schedule of Rates (SoR) for the year 2020-21 for I&CAD (Part-I), Road
& Bridges (Part-II), Buildings (Part-III) and Public Health (Part-IV) and approved the
same, accordingly. Based on the approval of BoCE’s, the SoR for I&CAD Dept.(basic input
required for arriving unit item rates as per Telangana Revised Standard data), R&B
Department, PR Department and Public Health Department items were communicated
vide this office proceeding 3rd cited.
By incorporating the Basic data items and Labour rates, the Telangana Revised
Standard Data (unit rate for work items) for the year 2020-21 is finalized. Any
additions, modifications or deletions in the existing data must be approved by Board of
Chief Engineers (BoCEs).

Encl: Soft copy of Telangana Revised Standard Data for I&CAD Department for the year
2019-20.

Yours faithfully,
Sd/- B.Nagendra Rao Dt: 01.06.2020
Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers

I) Copy submitted to the Principle Secretary to Govt., I&CAD Dept., 6th Floor, B.R,K
Bhavan, Hyderabad for favour of information.
II) Copy Communicated to the following Heads of Departments along with Enclosures for
information.
1) Engineer-in-Chief (NH & Buildings), Roads & Buildings Department.
2) Engineer-in-Chief (SR & CRN), Roads & Buildings Department
3) Engineer-in-Chief (P.H.), PH & ME Department.
4) Engineer-in-Chief (P.R.), Panchayat Raj Department.
Proceedings of Std.DATA 2020-21

5) Engineer-in-Chief (RWS) R W S & S, Department.


6) Soft Copy of Schedule of Rates 2020-21 & Standard data, part-1 (Irrigation & CAD
works) PDF format is Placing in Irrigation & CAD department Web Site for all the
Engineers-in-Chief, Chief Engineers of Irrigation & CAD Department for information
and necessary action.
III) Copy of C.D containing Schedule of Rates 2020-21 & Standard data, part-1 (Irrigation
& CAD works) to the Superintending Engineer, Irrigation Circle, Irrigation & CAD
Department, Red Hills, Hyderabad for necessary action.

Sd/- B.Nagendra Rao Dt: 01.06.2020


Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers
Page 3 of 417
Page 4 of 417
Page 5 of 417
Preamble of Std.DATA 2020-21

T.S. REVISED STANDARD DATA

I. PREAMBLE
The TS Revised Standard data adopted for various construction items has come into
existence as per the Government Orders G.O.Ms.No.49, I & CAD (PW: Reforms) Dept., dt: 02-03-
2009.

The background for adoption of Telangana Revised Standard Data is:

1. Government, in GO 7326 (GAD-GPM& AR), Dated 26-10-2005, has observed that the age old
“Standard data” requires revision and updation with reference to the latest machinery and
contemporary practices and has constituted a High Level Committee to advise on updating
and revision of standard data and schedule of rates. The work has been taken up by CGG and
SPIU-Irrigation. The Secretary (Irrigation) is the Member- Convener of the Committee
Accordingly, the data has been revised adopting the procedures and guidelines given
by CWC, Report on “committee on cost control of River valley Projects, BIS specifications,
NHAI, MORTH, MORD, CPWD and Government of Karnataka and revised data and formulated
schedule of rates for all infrastructure Departments (I&CAD, R&B, PR and PH). The team of
senior engineers interacted with the S.R Committee of Karnataka on implementation and
improvements needed. For irrigation works, the data pattern as adopted by Karnataka has
been considered and for other Departments, the data adopted by MORTH, MORD and NHAI etc.
is considered.

2. Sequence followed in revision of standard data is,


a) The first step is the revision and formulation of standard data for each work component.
b) The second step is to work out the details of inputs. This enables to generate the unit
work item rates, by incorporating the use rates of machinery, materials, labour charges
and other supplementary parameters.
c) The third step is to develop software tool to generate unit rate using the software
(completed for irrigation works by the SPI Unit of Irrigation)
3. The Detailed draft data was communicated to all the HOD’s and interacted through many
seminars and discussions and incorporated the relevant features. The Board of Chief Engineers
in their meetings have recommended for acceptance to the data formulated and schedule of
rates. It was proposed to examine the recommendations on important parameters, to refer to
high level committee, for their specific recommendations for adoption, as they are common to
all departments.

The committee made indepth study on the methodology and systems followed by the
reputed National organizations and other States and made detailed deliberations with

i
Preamble of Std.DATA 2020-21

HOD’s and representatives of Builders Association of India and made recommendations to


the Government, on adoption of such parameters in Telangana.

4. The Chief Secretary held a detailed discussion on 04-07-2007, with the Secretaries of the
Departments and Heads of Departments.

II. GUIDE LINES


1) The Schedule of Rates (SoR) is formulated under four Parts, which are applicable to all the
Engineering Departments and other Organizations under the control of Telangana State
Government.

PART -1: Irrigation& CAD (Dam and Allied Works, Canals and Allied Works, Canal C.D.
Works, Tunnels and Allied Works, Preliminary and Maintenance Works,
Hydraulic Gates and allied works and Leads and Lifts applicable to all
Departments.

PART -2: Roads and Bridges

PART -3: Buildings including Electrical Works

PART -4: Drinking Water Supply and Public Health (Only for works done by manual
means)

2) Brief description of item of work:


Brief description of the item of work to cover all important aspects of the work
included in the Data. On reading the description of the item, the user should be in a
position to assess the various cost components involved in the work.

3) Data for assessing quantities:


The data reflects various assessments / assumptions made in arriving at the quantities of
materials, machinery, labour and other in-puts. In case of plants and equipment the output of
main plant is worked out and the requirement of all other inputs and assessed to match the
output of the main plant. Cycle time of operations is the criteria for assessing the output of
equipment. Generally, the equipment manufacturers furnish the output of machinery under ideal
conditions of working. Suitable job and management efficiency factors are to be considered while
working out the average output of machinery under field conditions. In case of combination of
machinery and manpower, the assessment of manpower shall match the output of machinery.

Though the cycle time of operations is the criteria for hourly / daily out-put of machinery
work-force, the actual progress of work depends on several other factors such as power
interruptions, minor break-downs, time for meals and other needs of work-force, stray rains etc.

ii
Preamble of Std.DATA 2020-21

Therefore, it is the general practice to consider 50 minutes as the actual working time per hour
for working out the hourly / daily out-put of machinery / work-force. CWC / BIS guide-lines
stipulate the actual working hours for the purpose of equipment planning and utilisation. The
daily out-put is computed duly considering the actual available working time and feedback from
the field.

• For gate and hoist works, it is the general practice to specify the quantity of work in
terms of number of sets of embedded parts / gates. The requirement of machinery and
work-force for cutting, bending, fabrication, erection, painting etc., is assessed to
commensurate with the task involved.

• The data for gates and E.M. Parts is arrived per Metric Tonne (MT) quantity.

• The data for Hoists and Gantry Cranes is worked out on the basis of capacity in
tonnage.

4. The lead and lift charges provided in SoR are generally applicable and common to all Engineering
Departments. Any item which is not covered in this part, the rates as provided in the data of
the relevant works may be adopted in preparation of estimates.
5. Input Basic Materials needed for all works are listed and incorporated in the data. The
requirements are analyzed and the specifications adopted shall confirm to Standards
published by the BIS.
• The labour and material rates will be communicated by the Board of Chief Engineers.

• Unless otherwise specified, all Material rates shall be exclusive of GST.

• For Sand, Gravel, Murrum, Stones, Coarse Aggregates etc, the rates are ex-quarry/Stock
yard, adding loading charges by machinery / manual means and idle hire charges of
machinery as per table under chapter “ Conveyance or Lead and Lift charges”, as
applicable.

• For AC sheets, GI sheets, Hume pipes, wood and stone slabs, the rates are to be taken
prevailing at major commercial centre near project area. The lead charges, as applicable
are to be added in preparing estimates

• For Steel and Cement, the rates are delivery at site excluding GST.

• The specifications of the aggregates for sizes and gradation and its adoption shall be as per
IS 383.

6. The Labour component in the data is mentioned for unit work.

iii
Preamble of Std.DATA 2020-21

• No allowance towards labour importation and labour amenities added extra as they are
included in the recommended overheads.

• On Labour Component: Certain additional allowances are added extra to the wages of
labour (,i.e. only on labour component in the work item) in the form of percentage, as
recommended by the Government/Board of chief engineers due to statutory and other
provisions.

7. Hire Charges Of Machinery: The machinery and /or group of machinery For items of works and
their output has been worked out based on the availability of machinery generally in the
market and working in the field successfully, duly considering cycle time, idle time, operator
efficiency, type of work etc.
• The hire charge of a machinery / equipment is worked out based on the guidelines
published by CWC and BIS codes.

• For the other machinery not covered by the list, the R&B and other users may adopt hire
charges as recommended by the MORTH.

8. Lead Charges
a. The high level committee has recommended to adopt, for conveyance by head load, a
minimum lead of 50 meters and additional lead up to 150 meters in the intervals of 50
meters. Beyond 150 meters lead, only machinery rates are to be adopted.
b. The basic work item rates provided in the Standard Data & Schedule of rates include 50 m
or 1 km as initial lead and no lead charges shall be allowed where the source of material is
within the initial lead specified in item rate. Additional lead charges shall be allowed for
the lead exceeding initial lead specified in the item rate. The Guidelines may be followed
regarding adding Lead charges as given against each chapter.
c. For the materials where the basic rates are mentioned as “Quarry Rates” in the SoR, which
includes initial lead of 1.00km lead charges are to be added for the lead distances from
the approved quarries as applicable
d. The lead charges per unit quantity for conveyance of the materials are worked out, and
included in the schedule of rates in increment of 50 m for head load and in increment of 1
km for mechanical mode.
e. The rates for lead charges by head load up to 150 meters and by machinery up to 5 km,
shall be cumulative and inclusive of lead charges for preceding lead. For lead beyond 5
km, the lead charges shall be worked out on per km basis.

9. Loading and Unloading Charges for Materials


The following features are considered:

iv
Preamble of Std.DATA 2020-21

a. Loading and unloading charges are not payable for conveyance by head load.
b. Loading and unloading charges are not payable for conveyance by mechanical means, for
disposal of excavated material unless specified.
c. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble,
size stone and cut stone, are inclusive of stacking wherever applicable.

10. Lift Charges:


a. The data includes initial lift charges of 3.0 meters, for materials conveyance by head load,
Additional leads in the interval of 1.0 meters are worked out, as additional labour input
and incorporated in the chapter on” Lead and lifts”
b. Where the conveyance / lifting of material is done by mechanical means, lift charges shall
not be considered, as the cycle time of operation of the machine includes lifts involved.
c. The data and rates for lift charges is cumulative and are inclusive of rates for preceding
lifts also.

11. Wastage of Materials


a) Cement: No wastage allowance is recommended towards the quantity of cement used in
works, as the wastage is already included in the input and in major works bulk
quantities are used.

b) Steel: The wastage of steel @ 2.5% is allowed for gates and allied structures. For
RCC works the wastage is @2.5% for the reinforcement rods above 36mm dia.
and @ 5% for rods below 36mm dia. including overlaps, if they are not welded.
If welding is adopted for the reinforcement rods even for below 36mm dia,
2.5% of wastage is only recommended.

12) Provision for rate of water: -


The Committee has recommended not to consider the water charges in the
Irrigation Project works. But, it may be considered in specific cases as per the site
conditions.

13) In respect of RCC works: the rate for cement concrete for 1 cum is worked separately for
all grades based on Indian Standards. The rate of Reinforcement steel per MT is
calculated separately and to be added separately in the estimates of RCC works as a
separate item.

14) Soil classification: The Committee recommended to allow uniform classification of soils for
all Departments and data is worked out accordingly.

1. All soils

v
Preamble of Std.DATA 2020-21

2. Marshy soil

3. Ordinary rock (Not requiring Blasting),

4. Hard rock

a. Hard rock (Requiring Blasting)

b. Hard rock (Controlled Blasting)

c. Removable by chiseling (Blasting prohibited)

15) Use of Super Plasticizers and Admixtures:

Concrete admixtures such as Air-Entraining Agent (AEA) / Water reducing agent can
be used advantageously for better quality concrete. The high level committee has
recommended to adopt for super plasticizers and admixtures at 0.4% on cement for
concrete work as per MORTH standards for batching plants.

16) Contractors overheads, profit and other provisions:

 The provision towards GST as fixed by the Government from time to time should be
made separately in Part-B of the estimate. The provisions allowed in G.O.Ms.No.94,
I&CAD, dt: 01.07.03, need not be added separately for the items covered in the
contractor overhead charges

 High Level Committee has recommended adding 13.615% towards contractor


overheads and profit including labour importation and amenities etc., as given below
which includes various items recommended in MORTH for works subject to fulfillment
of conditions as detailed below.
The overhead charges include the following elements:

i. Site accommodation, setting up plant, access road, water supply, electricity and
general site arrangements.
ii. Office furniture, equipment and communications
iii. Expenditure on:
a. Corporate office of contractor
b. site supervision
c. Documentation and “as built” drawings
iv. Mobilisation/ de-mobilisation of resources
v. Labour camps with minimum amenities and transportation to work sites.
vi. Light vehicles for site supervision including administrative and managerial
requirements.

vi
Preamble of Std.DATA 2020-21

vii. Laboratory equipment and quality control including field and laboratory testing.
viii. Minor T & P and survey instruments and setting outworks, including verification of
line, dimensions, trial pits and bore holes, where required.
ix. Watch and ward
x. Traffic management during construction
xi. Expenditure on safeguarding environment
xii. Sundries
xiii. Financing Expenditure
17) Dewatering & Desilting:

The High level committee considering the local conditions of rainfall / seepage has
recommended towards de-watering and de-silting at 3 percent on the relevant work
component for which dewatering is required.

It is also proposed as per CWC guidelines, to keep a condition in the agreements to


fix a ceiling of 5% in extreme cases, with the specific approval of chief
engineer/Government.

18) For each chapter separate additional details are incorporated for clarity.

19) GST (Goods & Service Tax):

Note: The GST (Goods & Service Tax) on Works Contract will be implemented as per orders
of the Government from time to time. At present GST @ 5% on Works Contract where in
earth work component is 75% or more and for all other works GST @ 12% will be applicable.

USER GUIDELINES OF REVISED STANDARD DATA

1. Please select the item of work, as given in Index Code, and view the relevant data.

2. The common data items like, lead, lift, conveyance and manual excavation (without
involving contracting agencies) is applicable to all Departments (volume-1).

3. The departments have to adopt the relevant data from other Departments, if such works
are executed by them.

vii
Preamble of Std.DATA 2020-21

4. The unit rate /hire charges, of machinery not covered in the Irrigation data, the MORTH
data may be taken with the approval of Board of Chief Engineers.

5. For “Drinking water Supply works” (PART-IV), the data incorporated is generally applicable
only for manual means of execution. The rates deploying machinery have to be worked out
by the Board of Chief engineers and approved for adoption.

6. Any item not found in one chapter and available in another chapter, the same can be
adopted duly making required changes if necessary duly getting approval from.

ROLE OF CENTRAL COMPETENT AGENCY FOR SCHEDULE OF RATES (BOARD OF CHIEF


ENGINEERS)

a) The Board of Chief Engineers under the Chairman ship of Engineer-in- Chief,
(Administration) I&CAD Department is the competent authority to finalize and recommend
the Schedule of Rates applicable for all Engineering Departments. The Board has to assess
and incorporate only the three basic inputs required to generate unit work item rates as
below.

1. Basic rates of labour:


Wages of labour commonly required in execution of works has to be arrived and
incorporated in the schedule of rates (Basic input of Labour Wages), without adding extra
towards area allowances (like municipality allowance, tribal area and ghat road allowances
etc, which shall be added to the rates where applicable in the form of separate percentage
as explained in the preceding paras. The rates shall be the prevailing daily rates in the
State and shall not be less than the minimum wages fixed by the Government from time to
time.

Materials rates:

The basic input material rates common to all departmental works are listed out and
incorporated (in the chapter “Basic inputs”) The material specifications adopted shall
confirm to Standards published by the BIS.

The Prevailing market rates for all basic input materials shall be obtained from the
major commercial centers near the project areas. Average of the rates, ignoring freak
rates, shall be reckoned as the prevailing market rate excluding all taxes viz., GST.

For sand, gravel, murrum, stones, aggregates etc., the rates are ex-quarry/stock yard
including loading charges and idle hire charges

viii
Preamble of Std.DATA 2020-21

For AC sheets, GI sheets, Hume pipes, wood and stone slabs, the rates prevailing at
major commercial centre near project area has to be adopted. The lead charges, as
applicable are to be added in preparing estimates

For Steel and Cement, the rates are delivery at site excluding GST

2. Use Rate of Machinery:


The third parameter for incorporation in the Basic Inputs, is the use rate of machinery.
To arrive at the use rate of machinery, the inputs to be incorporated are

 The list and capital cost of machinery required to be used in the construction activity,
the rate has to be obtained from major manufacturers and outlet sources and the rate
shall be the current market price inclusive of all taxes, duties i.e G.S.T etc., and
including freight charges.
 The prevailing fuel charges of petrol and diesel are ascertained and average rate
adopted
 Borrow rate of interest as fixed by the Government/competent authority be indicated.
 For the other machinery not covered by the list, the R&B and other users may adopt
hire charges as recommended by the MORTH

b) The Chairman, Board of Chief Engineers or competent authority appointed by the


Government, based on the approved basic inputs, load the above three basic parameters in
the software program. The unit rate of all works including hire charges of all machinery will
be generated automatically for adoption.

The Chairman, BOCEs shall communicate the uniform Schedule of rates arrived from
Standard Data, to all users for uniform and direct adoption in all infrastructure
Departments, as applicable.

Sd/- B. Nagendra Rao; Dt 01.06.2020


Engineer-in-Chief (A.W)
Irrigation & CAD Department and
Chairman, Board of Chief Engineers

ix
INDEX

Page No.
S.No Description
From To

1 Abstract Items 1 81

2 Dam and Allied Works 82 164

3 Tunnel and Allied Works 165 196

4 Canal And Allied Works 197 307

5 Canal Cross Drainage Works 308 373

6 Gate Hoist and Allied Works 374 411

7 Preliminary and Maintance 412 452

8 Common to all Departments 453 453


Abstract of Work Items Std.Data 2020-21

WORK ITEM RATES


FOR THE YEAR - 2020-21

* Add Leads and Lifts, Area Allowance as applicable in the estimate


** Area Allowance includes profit component also
*** Unit Rates arrived without Seigniorage Charges
Item wise unit
Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
1 2 3 4 5 6
Chapter I
IRR-DAW DAM AND ALLIED WORKS
IRR-DAW-1 EXCAVATION & FOUNDATION TREATMENT WORKS:
Excavation for foundation in all kinds of soil including
boulders upto 0.30 m diameter for dam, spillway, intake
structure and other appurtenant works and placing the
IRR-DAW-1-1 1 cum 135.30
excavated soil neatly in dump area or disposing off the
same as directed etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and
cum 32.30
Overheads)
Excavation for foundation in ordinary rock (including
HDR) without blasting including boulders above 0.3 m
upto 0.6 m dia for dam, spillway, intake structure and
IRR-DAW-1-2 2 other appurtenant works and placing the excavated cum 178.30
material neatly in dump area or disposing off the same as
directed etc., complete with initial lead upto 1 km and
all lifts.
Labour Component (including contractor's profit and
cum 41.80
Overheads)
Excavation for foundation in hard rock (including F&F)
requiring blasting including boulders above 0.6 m upto
1.2 m dia. for dam, spillway, intake structure and other
IRR-DAW-1-3 3 cum 270.30
appurtenant works and placing the excavated material
neatly in dump area or disposing off the same as directed
etc., complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 74.00
Overheads)
Excavation for foundation in hard rock (including F&F
rock) including boulders above 0.6 m upto 1.2 m dia.
IRR-DAW-1-3- by controlled blasting and controlling fly rock by muffling
A arrangements for dam, spillway, intake structure and
4 cum 407.90
New Item other appurtenant works and other open foundation works
2014-15-1 and placing the excavated material neatly in dump area
or disposing off the same as directed etc., complete with
initial lead upto 1 km and all leads
Labour Component (including contractor's profit and
88.20
Overheads)
Excavation for foundation in hard rock of all toughness
by blasting including boulders above 1.2 m dia. for dam,
IRR-DAW-1- spillway, intake structure and other appurtenant works
5 cum 481.60
4(a) and placing the excavated rock neatly in dump area or
stack yard including levelling as directed etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and 142.40
cum
Overheads)

Page 1 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Excavation for foundation in hard rock of all toughness
including boulders above 1.2 m dia. by controlled
blasting method and controlling fly-rock by muffling
IRR-DAW-1- arrangements for dam, spillway, intake structure and
6 cum 758.10
5(b) other appurtenant structures etc., including placing and
levelling the excavated rock neatly in dump area or other
place as directed etc., complete with lead upto upto 1
km and all lifts.
Labour Component (including contractor's profit and
cum 158.20
Overheads)
Excavation for foundation in hard rock of all toughness
including boulders above 1.2 m dia. by line drilling and
smooth blasting and controlling fly-rock by muffling
arrangements for dam, spillway, intake structure and
other appurtenant structures etc., including dressing sides
and bed to required level / profile, placing and levelling
the excavated rock neatly in dump area or other place as
directed etc., complete with lead upto 1 km and all lifts.
i ) For the purpose of payment 1 m width of excavation
along boundary of excavation shall be treated as
excavation by line drilling and smooth blasting and
IRR-DAW-1- remaining portion shall be treated as excavation by
7 cum 1050.30
6(c) normal / controlled blasting as the case may be.
ii ) The rate includes controlling fly-rock wherever
required.
iii ) The rate under this item shall be paid only on
ascertaining that the excavated face has come off neatly
as per specifications or atleast 50 percent of smooth blast
holes are visible for inspection and are spaced at
specified interval.
iv ) In case, where the above criteria is not fulfilled
payment shall be restricted to rate provided for
excavation by normal blasting or controlled blasting as
the case may be.
Labour Component (including contractor's profit and
cum 413.20
Overheads)
Preparing foundation bed for masonry or concrete by
benching, stepping, removing all loose material by
IRR-DAW-1-7 8 wedging / chiselling and disposing off the same as sqm 47.00
directed and cleaning the surface with air and water jet
etc.,complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 39.00
Overheads)
Preparing foundation bed for cut-off trench filling in
rock portion by removing all loose materials by wedging /
IRR-DAW-1-8 9 sqm 32.80
chiselling and disposing off the same as directed etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 32.80
Overheads)
Drilling 45 to 50 mm dia holes vertical or inclined upto
10 degrees to vertical in rock /masonry / concrete by
IRR-DAW-1-9 10 percussion drilling using waggon drill or any other Rm 220.00
suitable equipment including cost of all materials,
machinery, labour, redrilling through partially set grout

Page 2 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
wherever required etc., complete for drilling upto 6 m
depth from surface.

The item rate for drilling through rock / masonry /


concrete includes redrilling through partially set grout, if
any, in the portion of the hole drilled and grouted.
. Beyond 6 m upto 12 m from surface : Rm 242.00
Beyond 12 m upto 18 m from surface : Rm 266.20
Beyond 18 m upto 24 m from surface Rm 292.80
Beyond 24 m upto 30 m from surface Rm 322.10
Beyond 30 m upto 36 m from surface Rm 354.30
Beyond 36 m upto 42 m from surface Rm 389.70
Beyond 42 m upto 48 m from surface Rm 428.70
Labour Component (including contractor's profit and
Rm 62.10
Overheads)
Flushing grout holes of all sizes with water and air jets
alternatively for an average period of 30 minutes
IRR-DAW-1-10 11 Rm 61.70
including water intake observations after flushing, cost of
all materials, machinery, labour etc., complete.
Labour Component (including contractor's profit and
Rm 25.30
Overheads)
Consolidation grouting with neat cement grout mix of
suitable consistency under specified pressure as directed
IRR-DAW-1-
12 in drilled holes by stage grouting method including cost of tonne 11460.90
11(a)
all materials, machinery, labour, redrilling if necessary
etc.,complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
tonne 4022.20
Overheads)
Curtain grouting with neat cement grout mix of suitable
consistency under specified pressure as directed in drilled
IRR-DAW-1-
13 holes by stage grouting method including cost of all tonne 12755.40
12(b)
materials, machinery, labour, redrilling if necessary etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
tonne 5179.90
Overheads)
Providing and fixing 25 mm dia 3 m long cold twisted
deformed steel dowel bars with one end driven into 45
to 50 mm diameter 1.50 m deep hole drilled in bed rock
and other end provided with L-bend for embedding in
concrete / masonry of over flow / non-over flow blocks
IRR-DAW-1-13 14 Each 999.10
and other appertenant works including cost of drilling and
cleaning hole, filling hole with cement mortar 1 : 1
proportion, driving anchor rod, cost of all materials,
machinery, labour etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and
Each 144.40
Overheads)
Providing and fixing 25 mm dia. 2.75 m long ribbed
steel anchor rods with one end split and driven firmly
using steel wedge into 1.25 m deep 45 to 50 mm dia. hole
IRR-DAW-1-14 15 drilled in bed rock and other end provided with L- bend Each 928.80
for embedding in concrete / masonry for spillway and
appurtenant works including drilling and cleaning hole,
filling hole with thick cement slurry, driving anchor rod,

Page 3 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
cost of all materials, machinery, labour, steel wedge etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
Each 166.20
Overheads)
IRR-DAW-2 REINFORCEMENT & CEMENT CONCRETE WORKS :
Providing, fabricating and placing in position
reinforcement steel for RCC,below 36 dia rods overlaps
and wastages wherever required, tying with 1.25 mm
IRR-DAW-2-1A 16 tonne 55362.42
diameter soft annealed steel wire, including cost of all
materials, machinery, labour etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
tonne 5011.10
Overheads)
Providing, fabricating and placing in position
reinforcement steel for RCC above 36 dia with welding
and wastage at 2.5%, tying with 1.25 mm diameter soft
IRR-DAW-2-1B 17 tonne 57409.96
annealed steel wire, including cost of all materials,
machinery, labour etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and
tonne 6587.50
Overheads)
Providing and laying insitu vibrated M-15 ( 28 days cube
compressive strength not less than 15 N / sq mm ) grade
cement concrete using 80 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
IRR-DAW-2-2 18 cum 3840.00
position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead
upto 1 km and all lifts. ( Cement content : 250 kg /cum
with use of super plasticiser equla to 0.4% of cement
content, CA : 0.98 cum, Blending Ratio of CA --
40:30:20:10, FA : 0.35 cum ))
Labour Component (including contractor's profit and
cum 234.30
Overheads)
Providing and laying insitu vibrated M-20 ( 28 days cube
compressive strength not less than 20 N / sq mm ) grade
cement concrete using 80 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
IRR-DAW-2-2A
scaffolding, cleaning, batching, mixing, placing in
(new Item1 19 cum 4167.00
position, levelling, vibrating, finishing, curing
2010-11)
etc.,complete for plain concrete works with initial lead
upto 1 km and all lifts. ( Cement content : 300 kg /cum
with use of super plasticiser equla to 0.4% of cement
content, CA : 0.90 cum, Blending Ratio of CA --
40:30:20:10, FA : 0.4 cum ))
Labour Component (including contractor's profit and
cum 234.30
Overheads)
Providing and laying insitu vibrated M-10 ( 28 days cube
compressive strength not less than 10 N / sq mm ) grade
IRR-DAW-2-3 20 cement concrete using 80 mm down size approved, cum. 3634.90
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,

Page 4 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead
upto 1 km and all lifts. ( Cement content : 220 kg /cum
with use of super plasticiser, CA: 0.98 cum, Blending
Ratio of CA --40:30:20:10, FA: 0.37 cum )
Labour Component (including contractor's profit and
cum. 234.30
Overheads)
Providing and laying insitu vibrated M-20 ( 28 days cube
compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing
IRR-DAW-2-4 21 cum. 5228.40
etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement
content : 310 kg / cum with use of super plasticiser, CA
: 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40
cum)
Labour Component (including contractor's profit and
cum. 472.00
Overheads)
Providing and laying insitu vibrated M-25 ( 28 days cube
compressive strength not less than 25 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
IRR-DAW-2-4A
position, levelling, vibrating, finishing, curing
(new Item2 22 cum. 5595.00
etc.,complete for RCC works of gallery, sluice, spillway
2010-11)
crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement
content : 360 kg / cum with use of super plasticiser,CA
: 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40
cum)
Labour Component (including contractor's profit and
cum. 472.00
Overheads)
Providing and laying insitu vibrated M-25 ( 28 days cube
compressive strength not less than 25 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
IRR-DAW-2-4B
position, levelling, vibrating, finishing, curing
(new Item3 23 cum. 5759.00
etc.,complete for RCC works of gallery, sluice, spillway
2010-11)
crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement
content : 380 kg / cum with use of super plasticiser,CA
: 0.90 cum, blending ratio of CA--65:35, FA : 0.40
cum)

Page 5 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Labour Component (including contractor's profit and
cum. 472.00
Overheads)
Providing and laying insitu vibrated M-20 ( 28 days cube
compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
IRR-DAW-2-4C
scaffolding, cleaning, batching, mixing, placing in
New Item
position, levelling, vibrating, finishing, curing
Included in 23 cum. 5188.10
etc.,complete for RCC works of gallery, sluice, spillway
the year
crest, spillway d / s face, energy dissipating structures,
2016-17
training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts.(Using Transit
Mixers) (Cement content : 310 kg / cum with use of
super plasticiser,CA : 0.90 cum, blending ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum. 528.40
Overheads)
Providing and laying insitu vibrated M-25 ( 28 days cube
compressive strength not less than 25 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
IRR-DAW-2-4D
scaffolding, cleaning, batching, mixing, placing in
New Item
position, levelling, vibrating, finishing, curing
Included in 23 cum. 5648.30
etc.,complete for RCC works of gallery, sluice, spillway
the year
crest, spillway d / s face, energy dissipating structures,
2016-17
training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts.(Using Transit
Mixers) (Cement content : 380 kg / cum with use of
super plasticiser,CA : 0.90 cum, blending ratio of CA--
65:35, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum. 528.40
Overheads)
Providing and laying insitu vibrated M-15 ( 28 days cube
compressive strength not less than 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
IRR-DAW-2-5 24 scaffolding, cleaning, batching, mixing, placing in cum. 5131.90
position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead
upto 1 km and all lifts. ( Cement content : 260 kg /cum
with use of super plasticiser,CA : 0.90 cum, Blending
Ratio of CA -- 50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum. 1748.00
Overheads)
Providing and laying insitu vibrated M-15 ( 28 days cube
compressive strength not less than 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
IRR-DAW-2-6 25 clean, hard, graded aggregates with placing and sinking cum. 5055.40
plums of size 150 to 80 mm upto 15 percent for gravity
type structures including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing,

Page 6 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
placing in position, levelling, vibrating, finishing, curing
etc.,complete with initial lead upto 1 km and all lifts. (
Cement content : 260 kg / cum of concrete with use of
plums and super plasticiser,, CA : 0.77 cum, Blending
Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size 150
to 80 mm : 0.25 cum)
Labour Component (including contractor's profit and
cum. 1712.40
Overheads)
Providing and laying insitu vibrated M-10 ( 28 days cube
compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
IRR-DAW-2-7 26 scaffolding, cleaning, batching, mixing, placing in cum. 4687.10
position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead
upto 1 km and all lifts. ( Cement content 220 kg /cum
with use of super plasticiser,CA : 0.90 cum, Blending
Ratio of CA : 50:30:20, FA : 0.40 cum )
Labour Component (including contractor's profit and
cum. 1584.00
Overheads)
Providing and laying insitu vibrated M-15 ( 28 days cube
compressive strength not less than 15 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
IRR-DAW-2-8 27 scaffolding, cleaning, batching, mixing, placing in cum. 5066.80
position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead
upto 1 km and all lifts. ( Cement content : 280 kg /cum
with use of super plasticiser,CA : 0.80 cum, Blending
Ratio of CA -- 65:35, FA : 0.44 cum)
Labour Component (including contractor's profit and
cum. 1621.70
Overheads)
Providing and laying insitu vibrated M-20 ( 28 days cube
compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
IRR-DAW-2-9 28 position, levelling, vibrating, finishing, curing cum. 7154.90
etc.,complete for RCC works of spillway bridge,
blockouts and such other similar structures with conjested
reinforcement with initial lead upto 1 km and all lifts. (
Cement content : 330 kg / cum with use of super
plasticiser, CA : 0.80 cum, Blending Ratio of CA --
65:35, FA : 0.44 cum).
Labour Component (including contractor's profit and
cum. 2288.10
Overheads)
Providing and forming porous concrete body drain of size
68.5 x 68.5 cm with 23 cm diameter central hole using
IRR-DAW-2-10 29 cement and 20 mm down approved, clean, hard, graded Rm 2645.90
coarse aggregates in 1 : 3.50 proportion by volume
including cost of all materials, machinery, labour,

Page 7 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
formwork, curing etc., complete with initial lead upto 1
km and all lifts.(M15 Cement content : 400kg/cum, CA :
1cum, Blending Ratio of CA -- 65:35)
Labour Component (including contractor's profit and
Rm 782.60
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing
etc.,complete for RCC solid parapet consisting of 35 cm x
20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced
IRR-DAW-2-
30 approximately at 3.35 m c / c, 12.5 cm thick wall 80 cm Rm 2699.50
11(a)
height with 12.5 cm thick and 35 cm wide coping slab for
wall and 12 .5 cm thick 40 cm x 40 cm coping for pillars
with top edges of kerb and coping chamferred / rounded
as directed etc., complete ( excluding cost of providing
and placing reinforcement steel and gate ) with initial
lead upto 1 km and all lifts. ( Cement content 350 kg /
cum with use of super plasticiser( 0.4% by wt.of
cement), CA : 0.80 cum, Blending Ratio of CA--65:35,
FA : 0.44 cum)
Labour Component (including contractor's profit and
Rm 970.40
Overheads)
Providing and laying insitu vibrated M-20 ( 28 days cube
compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing
etc.,complete for RCC ornamental parapet consisting of
IRR-DAW-2- 35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced
31 Rm 2771.70
12(b) approximately at 3.5 m apart, 20 cm x 15 cm posts 80 cm
height approximately 30 cm c / c with 12.5 cm thick and
35 cm wide coping slab for posts and pillars with top
edges of kerb and coping chamferred or rounded as
directed etc., complete ( excluding cost of providing and
placing reinforcement steel and gate ) with initial lead
upto 1 km and all lifts. ( Cement content : 350 kg / cum
with use of super plasticiser, CA : 0.80 cum, Blending
Ratio of CA--65:35, FA : 0.44 cum)
Labour Component (including contractor's profit and
Rm 1028.60
Overheads)
Providing and laying insitu M- 25 ( 28 days cube
compressive strength not less than 25 N / sq mm ) grade
cement concrete using 20 mm down size approved,
IRR-DAW-2-13 32 clean, hard, graded aggregates for wearing coat including cum 5943.50
cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate
panels, levelling, compacting, finishing, curing, packing

Page 8 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
joints with asphalt mortar etc., complete with initial
lead upto 1 km and all lifts. ( Cement content : 380 kg /
cum with use of super plasticiser, CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1968.50
Overheads)
Pre-cooling to control placement temperature of cement
concrete in the range of 18 to 21 C at the concrete
placement point by inundation of coarse aggregates and
IRR-DAW-2-14 33 cum 97.30
adding flaked ice as part of mixing water including cost of
all materials, machinery, labour etc., complete with all
leads and lifts.
Labour Component (including contractor's profit and
cum 18.40
Overheads)
Conveying and fixing elastomeric bearing for spillway
bridge including cleaning and preparing surface, mixing
IRR-DAW-2-15 34 and applying adhesive, fixing bearing in correct position Each 451.60
etc., including cost of all materials except bearings,
machinery, labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and
Each 410.90
Overheads)
Providing and constructing 150 mm dia hume pipe weep
holes for concrete / masonry walls including providing 20
x 20 x 20 cm size porous concrete block made of cement
IRR-DAW-2-16 35 and 20 mm down coarse aggregate in 1 : 4 proportion Rm 450.50
including 10 cm thick sand backing at the junction of wall
and soil back fill, cost of all materials, machinery, labour
etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
Rm 90.40
Overheads)
Providing and forming expansion joint for spillway
bridge consisting of 75 x 75 x 6 mm angles 2 numbers
provided with 25 cm long 12 mm dia. anchors fixed to
both flanges at 15 cm c /c and 140 x 6 mm plate welded
IRR-DAW-2-17 36 Rm 2001.80
on top of one of the angle including cost of all materials,
machinery, labour, providing and fixing 38 mm thick joint
filler board matching the thickness of wearing coat,
painting etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
Rm 409.00
Overheads)
IRR_DAW-3 MASONRY & GUNITING WORKS :

Providing and constructing un-coursed rubble stone


masonry using approved stones in cement mortar 1 : 3
proportion including cost of all materials, machinery,
labour, scaffolding, cleaning, packing mortar, wedging
IRR_DAW-3-1 37 cum 3556.00
stone chips, curing etc., complete with initial lead upto
1 km and all lifts.( Cement content : 190 kg/cum of
masonry, rubble stones : 0.85 cum,stone chips : 0.15
cum/cum, FA : 0.4 cum)
Labour Component (including contractor's profit and
cum 1460.00
Overheads)

IRR_DAW-3-2 38 Providing and constructing un-coursed rubble stone cum 3253.60

Page 9 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
masonry using approved stones in cement mortar 1 : 4
proportion including cost of all materials, machinery,
labour, scaffolding, cleaning, packing mortar, wedging
stone chips, curing etc., complete with initial lead upto
1 km and all lifts.( Cement content : 143 kg/cum of
masonry, rubble stones : 0.85 cum, stone chips : 0.15
cum/cum, FA : 0.4 cum)
Labour Component (including contractor's profit and
cum 1460.00
Overheads)

Providing and constructing coursed rubble face stone


masonry using approved rubble stones in cement mortar
1 : 3 proportion including cost of all materials,
machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead
IRR_DAW-3-3 39 cum 3793.50
upto 1 km and all lifts.( Thickness of the CR face
assumed: 0.75 m, Cement content : 178 kg/cum of
masonry, rubble stones : 0.35 cum, stone chips : 0.15
cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45 cm :
9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
Labour Component (including contractor's profit and
cum 1615.80
Overheads)

Providing and constructing coursed rubble face stone


masonry using approved rubble stones in cement mortar
1 : 4 proportion including cost of all materials,
machinery, labour, scaffolding,ramps, cleaning, packing
IRR_DAW-3-4 40 mortar, wedging stone chips, curing etc., with initial lead cum 3510.40
upto 1 km and all lifts. ( Cement content : 134 kg/cum
of masonry, rubble stones : 0.35 cum, stone chips :
0.15 cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45
cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
Labour Component (including contractor's profit and
cum 1615.80
Overheads)

Providing and constructing chisel drafted and hammer


dressed face stone masonry with approved stones in
cement mortar 1 : 3 proportion including cost of all
materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing
IRR_DAW-3-5 41 cum 4061.60
etc.,complete with initial lead upto 1 km and all lifts.(
Cement content : 167 kg/cum of masonry, rubble
stones : 0.35 cum, stone chips : 0.15 cum/cum, FA :
0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No,
Dressed stones 30 x 30 x 60 cm : 3.40 No)
Labour Component (including contractor's profit and
cum 1965.80
Overheads)

Providing and constructing chisel drafted and hammer


dressed face stone masonry with approved stones in
cement mortar 1 : 4 proportion including cost of all
IRR-DAW-3-6 42 cum 3791.40
materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing
etc.,complete with initial lead upto 1 km and all lifts.(

Page 10 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Cement content : 125 kg/cum of masonry, rubble
stones : 0.35 cum, stone chips : 0.15 cum/cum, FA :
0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No,
Dressed stones 30 x 30 x 60 cm : 3.40 No)
Labour Component (including contractor's profit and
cum 1965.80
Overheads)

Providing cement mortar pointing to coursed rubble


face stone masonry 50 mm deep in CM 1 : 2 proportion
by volume including raking and cleaning joints, pressing
IRR-DAW-3-7 43 sqm 147.80
mortar into joints, cost of all materials, labour,
scaffolding, finishing, curing etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
sqm 111.90
Overheads)

Providing cement mortar pointing to coursed rubble


face stone masonry 50 mm deep in CM 1 : 3 proportion
by volume including raking and cleaning joints, pressing
IRR-DAW-3-8 44 sqm 139.20
mortar into joints, cost of all materials, labour,
scaffolding, finishing, curing etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
sqm 111.90
Overheads)

IRR_DAW-4 CONTRACTION JOINT WORKS:

Providing 25 mm thick guniting to rock or masonry


surface in cement mortar 1 : 3 proportion by weight
including cost of all materials, machinery, labour, raking-
IRR-DAW-4-1 45 sqm 581.80
out and cleaning joints, scaffolding wherever required
and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
sqm 225.60
Overheads)

Providing and constructing contraction joints by fixing 16


SWG 60 cm wide annealed copper sheets in two lines with
8 mm dia steel dowel rods on either side at one metre
interval, forming 125 x 125 mm size groove in between
copper strips for filling asphalt including fixing 15 mm dia
IRR-DAW-4-2 46 two legged G.I pipe with U - bend at bottom for Rm 14193.30
circulation of steam at intervals and forming 150 mm dia
formed drain behind water seals including cost of all
materials, machinery, labour, filling asphalt, circulation
of steam through pipes etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and
Rm 227.70
Overheads)

Providing and constructing contraction joints by fixing


310 mm wide central bulb type approved quality PVC
IRR-DAW-4-3 47 Rm 2357.50
water stop in two lines with 8 mm diameter steel dowel
rods on either side at 1m interval, forming 125 x 125 mm

Page 11 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
size groove in between two water stops, providing &
fixing 15 mm dia two legged G.I pipe with U-bend at
bottom for circulation steam at interval, forming 150 mm
diameter formed drain behind water seals including filling
groove with asphalt, circulation of steam at intervals,
cost of all materials, machinery, labour etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and
Rm 152.70
Overheads)

Providing and constructing contraction joints by fixing 16


SWG 60 cm wide annealed copper sheets in single line
IRR-DAW-4-4 48 with 8 mm dia steel dowel rods on either side at 1 metre Rm 6582.30
interval including cost of all materials, machinery, labour
etc., complete with all leads and lifts.
Labour Component (including contractor's profit and
Rm 174.30
Overheads)

Providing and constructing contraction joints by fixing 23


cm wide central bulb type PVC water stop in single line
supported by 10 mm dia steel dowel rods on either side at
IRR-DAW-4-5 49 Rm 255.00
1 metre interval including cost of all materials,
machinery, labour, valcunising joints etc., complete with
all leads and lifts.
Labour Component (including contractor's profit and
Rm 140.80
Overheads)

IRR-DAW-5 EARTH / ROCKFILL EMBANKMENT WORKS :

Providing hearting embankment using selected


impervious soil from approved borrow areas in layers of
25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil in
IRR-DAW-5-1 50 cum 151.10
layer of specified thickness, breaking clods, sectioning,
watering, compacting to density control of not less than
95 percent or as stipulated using Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 26.90
Overheads)

Providing cut-off trench filling using selected impervious


soil from approved borrow areas in layers of 25 to 30
cm before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sorting out, transportation, spreading soil to specified
IRR-DAW-5-2 51 cum 162.50
thickness, breaking clods, sectioning, watering,
compacting to density control of not less than 95
percent using Sheep foot roller / Vibratory roller/ 8 to
10 tonne power roller as stipulated etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 29.30
Overheads)

Page 12 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

Providing casing embankment using semi-pervious soil


from approved borrow areas in layers of 25 to 30 cm
before compaction including cost of all materials,
machinery, labour, all other operations such as
excavation, sorting out, transportation, spreading soil in
IRR-DAW-5-3 52 cum 162.50
layers of specified thickness, breaking clods, sectioning,
watering, compacting to density control of not less than
95 percent using Sheep foot roller / Vibratory roller/ 8
to 10 tonne power roller as stipulated etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 29.30
Overheads)

Providing casing embankment using semi-pervious soil


available from excavation in layers of 25 to 30 cm
before compaction including cost of all materials,
machinery, labour, all other operations such as re-
excavation, sorting out, transportation, spreading in
IRR-DAW-5-4 53 cum 137.20
layers of specified thickness, breaking clods, sectioning,
watering, compacting to specified density control of not
less than 95 percent using Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller as stipulated etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 24.80
Overheads)

Providing casing embankment using semi-pervious soil


available from excavation in layers of 25 to 30 cm
before compaction including cost of all materials,
machinery, labour, all other operations such as re-
IRR-DAW-5-4-
excavation, sorting out, transportation, spreading in
A (New Item1 54 cum 93.90
layers of specified thickness, breaking clods, sectioning,
-2011-12)
watering, compacting to specified density control of not
less than 90 percent using 2Tonne Roller as stipulated
etc., complete with initial lead upto 1 km and all lifts.
(For Maintenance Works)
Labour Component (including contractor's profit and
cum 24.80
Overheads)

Providing homogeneous embankment using soil from


approved borrow area in layers of 25 to 30 cm before
compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out,
transportation, spreading soil in layer of specified
IRR-DAW-5-5 55 cum 153.70
thickness, breaking clods, sectioning, watering,
compacting to density control of not less than 95
percent or as stipulated using Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 27.50
Overheads)

IRR-DAW-5-6 56 Providing embankment adjacent to masonry / concrete cum 316.30

Page 13 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
structures and filling trial pits using impervious soil
from approved borrow areas in layers of 10 to 15 cm
and compacting each layer to density control of not less
than 95 percent using pneumatic tampers or by
vibratory earth rammers including cost of all materials,
machinery, labour, picking previous layer, spreading soil
in layer, breaking clods, watering etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 153.80
Overheads)

Providing and constructing rockfill embankment with 300


mm down graded stones and quarry spalls from approved
source including cost of all materials, machinery, labour,
IRR-DAW-5-7 57 cum 482.40
spreading stones and spalls in layers, hand packing,
wedging, finishing the surface to required slopes etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 137.50
Overheads)

Providing and constructing dry rubble rock-toe using


rubble and stone chips from approved source including
cost of all materials, machinery, labour, hand packing
IRR-DAW-5-8 58 cum 585.40
rubble and stone chips, finishing top and sides to required
slopes etc., complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and
cum 267.10
Overheads)

Providing and constructing dry rubble rock-toe with


rubble and stone chips from dump yard including cost of
all materials, machinery, labour, hand packing rubble and
stone chips, finishing top and sides to required slopes
etc., complete with initial lead upto 1 km and all lifts.
IRR-DAW-5-9 59 cum 554.10

Note: Useful rubble and stone chips will be issued at


dump yard at the issue rate for usefull rubble /stone
chips. Sorting out and breaking charges included in rate
analysis.
Labour Component (including contractor's profit and
cum 188.90
Overheads)

Providing and constructing Dry rock Pitching for Groynes


IRR-DAW-5-9- using Un-Coursed rubble stone of size 300 mm thick and
A Un-Coursed rubble stone chips from Quarry to site of work
60 cum 808.30
(New Item4- including cost of all materials, Machinery, Labour charge
2012-13) hand packing Un-Course rubble stone &chips to the
designed profile with all leads and lifts etc
Labour Component (including contractor's profit and
cum 188.90
Overheads)

Providing and laying 30 cm diameter open jointed hume


IRR-DAW-5-10 61 pipes with collars in rock-toe for drainage including cost Rm 645.00
of all materials, machinery, labour etc., complete with

Page 14 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
Rm 42.80
Overheads)

IRR-DAW-6 FILTER & PITCHING WORKS :

Providing and constructing 1.20 m internal diameter and


average 3 m height RCC manhole with 60 cm dia. top
cover in M-15 grade cement concrete using 20 mm down
graded, clean, hard coarse aggregate, 20 cm thick for bed
/ sides / top slab / 1.5 m long cut-off wall and 7.5 cm
thick for cover including providing 12 mm dia
reinforcement bars at 30 cm c / c bothways for bed /
sides / cut-off wall / top slab / rungs and 8 mm dia bars
IRR-DAW-6-1 62 Each 49735.70
at 15 cm c / c bothways for cover, excavation for
foundation, providing 30 cm dia hume pipe outlet, cost of
all materials, machinery, labour, formwork, scaffolding,
batching, mixing, laying, vibrating, finishing, curing etc.,
complete with lead upto 1 km and all lifts.( Cement
content : 300 kg/cum , CA : 0.80 cum, Blending Ratioof
CA -- 65:35,FA : 0.44 cum, superplasticizer (0.4% by
wt. of cement)
Labour Component (including contractor's profit and
Each 14535.40
Overheads)

Providing and constructing longitudinal and cross graded


filter drains using sand and 80-20 mm and 20 mm down
graded aggregates satisfying specified filter creteria in
IRR-DAW-6-2 63 cum 984.90
layers as per specifications including cost of all materials,
machinery, labour, laying to required slopes, compaction
etc. complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
cum 207.80
Overheads)

Providing and constructing 1.40 m thick vertical or


inclined graded filter media consisting of 20 cm thick
sand layers, 25 cm thick 20 mm down coarse aggregate
layers and 50 cm thick 80-20 mm coarse aggregate layer
IRR-DAW-6-3 64 using approved materials satisfying specified filter cum 1008.60
creteria as per specifications including cost of all
materials, machinery, labour, laying to required slope,
compaction etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 207.80
Overheads)

Providing and constructing graded filter media below


and behind rock-toe consisting of 20 cm thick sand, 25
cm thick 20 - 4.75 mm and 40 cm thick 80 - 20 mm size
IRR-DAW-6-4 65 graded coarse aggregates satisfying filter creteria as per cum 943.90
specifications including cost of all materials, labour,
machinery, laying to required slope, compaction etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum 186.70

Page 15 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

Providing and constructing graded filter media below


and behind rock-toe consisting of 30 cm thick, 80 - 20
IRR-DAW-6-4- mm size graded coarse aggregates satisfying filter
A (New Item2 66 creteria as per specifications including cost of all cum 928.70
2011-12) materials, labour, machinery, laying to required slope,
compaction etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 70.40
Overheads)

Providing and laying filter media consisting of 2 layers of


250 gsm poly-propeline non-woven filter fabric and 400
mm thick 20 mm down graded coarse aggregate for
IRR-DAW-6-5 67 vertical / inclined and horizontal filter blanket for sqm 639.70
embankment including cost of all materials, machinery,
labour etc., complete with lead upto 50 m for aggregate
and all leads for fabric and all lifts.
Labour Component (including contractor's profit and
sqm 81.00
Overheads)

Providing and constructing sand filters below Revetment


IRR-DAW-6-5A
for Minor Works using clean approved sand satisfying
(New Item
67 filter creteria including cost of all materials, machinery, cum 693.00
included in
labour, compacting etc., complete with initial lead upto
2016-17)
50 m and all lifts.
Labour Component (including contractor's profit and
sum 45.05
Overheads)

Providing and constructing 45 cm thick chimney filter


using clean approved sand satisfying filter creteria
IRR-DAW-6-6 68 including cost of all materials, machinery, labour, cum 845.50
compacting etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 165.50
Overheads)

Providing and constructing 90 cm thick transition cum


filter media behind rockfill using approved sand and 80-20
mm and 20 mm down graded aggregates satisfying the
IRR-DAW-6-7 69 filter creteria in layers of 30 cm thickness each as per cum 1010.40
specifications including cost of all materials, machinery,
labour, laying each layer to required slope, compaction
etc., complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
cum 218.40
Overheads)

Providing and constructing 60 cm thick hand packed


rough stone revetment with 65 to 75 cm long through
stones at 1.50 m c / c over a backing of 45 cm thick
IRR-DAW-6-8 70 sqm 949.10
graded filter media consisting of sand, 10 mm and 40 mm
size approved graded aggregates laid in layers of 15 cm
thick each including cost of all materials, machinery,

Page 16 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
labour, laying to required slopes, wedging with chips,
finishing etc. complete with initial lead upto 50 m and
all lifts.
Labour Component (including contractor's profit and
sqm 237.00
Overheads)

Providing and constructing 60 cm thick hand packed


rough stone revetment with 65 to 75 cm long through
stones at 1.50 m c / c over a backing of 60 cm thick
graded filter media consisting of sand, 10 mm and 40 mm
IRR-DAW-6-9 71 size approved graded aggregates laid in layers of 20 cm sqm 1109.50
thick each including cost of all materials, machinery,
labour, laying to required slopes, wedging with chips,
finishing etc. complete with initial lead upto 50 m and
all lifts.
Labour Component (including contractor's profit and
sqm 268.70
Overheads)

Providing and constructing 60 cm thick hand packed


rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size
IRR-DAW-6-10 72 graded approved aggregates laid in layers of 15 cm thick sqm 870.50
each including cost of all materials, machinery, labour,
laying to required slopes, wedging with stone chips etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 182.80
Overheads)

Providing and constructing 75 cm thick hand packed


rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size
IRR-DAW-6-11 73 graded approved aggregates laid in layers of 15 cm thick sqm 960.70
each including cost of all materials, machinery, labour,
laying to required slopes, wedging with stone chips, etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 198.90
Overheads)

Providing and constructing 90 cm thick hand packed


rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size
IRR-DAW-6-12 74 graded approved aggregates laid in layers of 15 cm thick sqm 1069.80
each including cost of all materials, machinery, labour,
laying to required slopes, wedging with stone chips etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 231.20
Overheads)

Providing and laying Hariyala or other approved quality


turfing sods for the slopes of earthen embankments over
20 mm thick sand backing including cost of all materials,
IRR-DAW-6-13 75 sqm 148.50
machinery, labour including preparing surface, spreading
sand, watering for 15 days etc., complete with initial
lead upto 1 km and all lifts.

Page 17 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Labour Component (including contractor's profit and
sqm 91.70
Overheads)

Chapter II
IRR-TAW TUNNEL AND ALLIED WORKS

IRR-TAW-1 EXCAVATION :
Excavation for adit by tunnelling methods in all types of
rock including cost of all materials, machinery, labour,
scaling excavated surface, ventilation, lighting, drainage,
IRR-TAW-1-1 76 removing and hauling the excavated muck outside adit cum 2014.10
upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 798.30
Overheads)

Excavation for vertical / inclined shaft in all types of


soft / hard rock including cost of all materials,
machinery, labour, shoring, strutting, scaling excavated
IRR-TAW-1-2 77 surface, ventilation, lighting, drainage, removing and cum 2886.60
hauling excavated muck outside shaft upto specified
dump area and all other ancillary operations etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 1622.80
Overheads)

Excavation for tunnel by tunnelling methods in rock not


requiring supports including cost of all
materials,machinery, labour, scaling excavated surface,
removing under-cuts, ventilation, lighting, drainage,
IRR-TAW-1-3 78 cum 2057.90
removing and hauling the excavated muck outside tunnel
upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and
cum 786.80
Overheads)

Excavation for tunnel by tunnelling methods including


excavation for supports in all types of soil / rock strata
requiring supports ( excluding cost of providing supports
) including cost of all other materials, machinery, labour,
IRR-TAW-1-4 79 scaling excavated surface, ventilation, lighting, drainage, cum 2113.70
removing and hauling the excavated muck outside tunnel
upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and
cum 812.70
Overheads)

Excavation for tunnel by heading and benching


tunnelling methods including excavation for supports in
IRR-TAW-1-5 80 cum 2176.30
all types of soil / rock strata requiring supports (
excluding cost of providing supports ) for roof before
Page 18 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
benching including cost of all other materials, machinery,
labour, scaling excavated surface, ventilation, lighting,
drainage removing and hauling excavated muck outside
tunnel upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 1 km
and all lifts.NOTE: Where mucking is to be carried out
through shaft using winch and mucking tub system
increase the basic rates for items 3, 4 & 5 by 8 percent.
Labour Component (including contractor's profit and
cum 869.70
Overheads)

Removing and hauling muck overfallen due to natural


causes such as geological faults etc., out of tunnel
including breaking large fragments by blasting if necessary
and disposing off the same in specified dump area or as
IRR-TAW-1-6 81 cum 418.50
directed including cost of all materials, machinery,
labour, ventilation, drainage, lighting and all other
ancillary operations etc., complete with initial lead upto
1 km and all lifts.
Labour Component (including contractor's profit and
cum 122.20
Overheads)

IRR-TAW-2 DEWATERING & GUNITING WORKS :

Dewatering tunnel by pumping out water collected by


natural drainage inside tunnel including providing sump
IRR-TAW-2-1 82 wherever necessary, cost of all materials, machinery, Kwhr 29.10
labour, drainage, lighting, ventilation and all other
ancillary operations etc., complete.
Labour Component (including contractor's profit and
Kwhr 11.40
Overheads)

Providing 25 mm thick guniting to sides and arch of


tunnel in cement mortar 1 : 3 proportion by weight
including cost of all materials, machinery, labour,
IRR-TAW-2-2 83 sqm 709.50
ventilation, lighting, drainage and all other ancillary
operations etc., complete with lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and
sqm 253.70
Overheads)

Shortcreting in two layers (each layer+38 mm


thickness) for slabs duly fixing chain weld wire mesh 100
IRR-TAW-2-3 x 100x5 mm in between the two layers including cost and
(new Item4 84 conveyance of all materials, labour charges, all heads, sqm 1567.40
2010-11) lifts, centering, scaffolding, machine mixing, laying
concrete with shortcrete machine etc. complete as per
specification and as directed by Engineer-in-Charge
Labour Component (including contractor's profit and
sqm 253.70
Overheads)

IRR-TAW-3 TEMPORARY & PERMANENT SUPPORTS :

IRR-TAW-3-1 85 Providing and fixing 25 mm diameter steel rock bolts Rm 1213.70


Page 19 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
with mechanical / wedge type anchorage including
drilling 35 mm dia holes, providing 15 cm long 20 mm
thick steel tapered wedge, 10 mm thick plate washers and
nuts, tightening bolt by torque wrench, cost of all
materials, machinery, labour, ventilation, lighting,
drainage and all other ancillary operations etc., complete
with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
Rm 418.40
Overheads)

Providing and fixing 25 mm diameter steel rock bolts


with resin bond cement capsule anchorage including
drilling 35 mm dia holes, inserting grout capsule, driving
bolt,fixing 10 mm thick plate washers and nuts and
IRR-TAW-3-2 86 tightening the same by torque wrench after hardening of Rm 1162.90
cement grout, cost of all materials, machinery, labour,
ventilation, lighting, drainage and other ancillary
operations etc., complete with lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and
Rm 387.70
Overheads)

Providing, fabricating and fixing in position permanent


structural steel supports as per details including cost of
all materials, machinery, labour, cutting, bending, 100029.7
IRR-TAW-3-3 87 tonne
welding, grinding, lighting, ventilation, drainage and all 0
other ancillary operations etc., complete with initial lead
upto 1 km and all lifts.
Labour Component (including contractor's profit and
tonne 22416.90
Overheads)

Providing, fabricating and fixing in position temperary


structural steel supports as per details and dismantling
the same before concreting including cost of all materials,
IRR-TAW-3-4 88 machinery, labour, cutting, bending, welding, grinding, tonne 25708.90
ventilation, lighting, drainage and all other ancillary
operations etc.,complete with initial lead upto 1 km and
all lifts.
Labour Component (including contractor's profit and
tonne 11192.80
Overheads)

Providing and fixing hard variety cut jungle wood for


lagging / blocking locations in tunnel wherever required
IRR-TAW-3-5 89 including cost of all materials, machinery, labour, fixing cum 37406.70
in position, lighting, ventilation, drainage etc complete
with all leads and lifts.
Labour Component (including contractor's profit and
cum 2102.60
Overheads)

IRR-TAW-4 MASONRY WORKS :

Providing and constructing un-coursed rubble stone


IRR-TAW-4-1 90 masonry with approved stones from tunnel excavated cum 2850.00
muck in cement mortar 1 : 6 proportion for backfilling

Page 20 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
over cuts / slips on tunnel sides due to geological faults
etc., including cost of all materials, machinery, labour,
cleaning,scaffolding, packing mortar, wedging stone
chips, curing, ventilation, lighting, drainage complete
with lead upto 1 km and all lifts.(cement content : 95
kg/cum of masonry, Rubble stones : 0.83 cum, Stone
chips : 0.13 cum,FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1140.20
Overheads)

IRR-TAW-5 REINFORCEMENT & CONCRETE WORKS :

Providing, fabricating and placing in position


reinforcement steel for tunnel RCC works including
cleaning, straightening, cutting, bending, hooking,
lapping / welding joints wherever required, tying with
IRR-TAW-5-1 91 tonne 71213.80
1.25 mm dia.soft annealed steel wire, including cost of all
materials, labour, machinery, ventilation, lighting,
drainage etc.,complete with initial lead upto 1 km and
all lifts.
Labour Component (including contractor's profit and
tonne 14213.20
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates crushed from tunnel
excavated muck for filling and levelling over-cuts in bed
due to geological faults etc., including cost of all
IRR-TAW-5-2 92 materials, machinery, labour, cleaning bed, batching, cum 5753.40
mixing, conveying and laying, levelling, compacting,
finishing, curing, lighting, ventilation, drainage etc.,
complete with initial lead upto 1 km and all lifts. (
Cement content : 220 kg / cum, CA : 0.90cum, Blending
Ratio of CA--50:30:20, FA : 0.40 cum, Superplasticizer
0.4% by wt. of cement)
Labour Component (including contractor's profit and
cum 1098.10
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sqmm ) grade
cement concrete using 40 mm and down size approved
clean, hard, graded aggregates crushed from tunnel muck
for kerb and bed lining including cost of all materials,
machinery, labour, formwork, batching, mixing,
IRR-TAW-5-3 93 conveying upto placing point in agitator cars, placing in cum 7081.80
position, levelling, vibrating, finishing, curing,
ventilation, lighting, drainage and all other ancillary
operations etc., complete with lead upto 1 km and all
lifts. ( Cement content 330 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1365.80
Overheads)

Page 21 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sqmm ) grade
cement concrete using 40 mm and down size approved
clean, hard, graded aggregates crushed from tunnel muck
for sides and arch lining including cost of all materials,
machinery, labour, formwork, batching, mixing,
IRR-TAW-5-4 94 conveying upto placing point in agitator cars, placing in cum 7253.00
position, levelling, vibrating, finishing, curing,
ventilation, lighting, drainage and all other ancillary
operations etc., complete with lead upto 1 km and all
lifts. ( Cement content 330 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1034.40
Overheads)

IRR-TAW-6 DRILLING & GROUTING WORKS :

Drilling 32 mm diameter grout holes in concrete / rock


by percussion drilling using jack hammer or stooper drills
as directed to specified depth for consolidation / contact
IRR-TAW-6-1 95 Rm 464.90
grouting including cost of all materials, machinery,
labour, cleaning holes, ventilation, lighting, drainage and
all other ancillary operations etc., complete.
Labour Component (including contractor's profit and
Rm 201.10
Overheads)

Grouting cement slurry in grout holes under specified


pressure for consolidation / contact grouting including
cost of all materials, machinery, labour, redrilling
IRR-TAW-6-2 96 tonne 12079.70
wherever necessary, ventilation,lighting, drainage and
other ancillary operations etc., complete with lead upto
1 km and all lifts.
Labour Component (including contractor's profit and
tonne 3141.70
Overheads)

Drilling 75 mm diameter drainage holes vertical or


inclined in rock / concrete in tunnel by percussion
IRR-TAW-6-3 97 drilling using waggon drill or other suitable drilling Rm 403.60
equipment including cost of all materials, machinery,
labour, ventilation, lighting, drainage etc., complete.
Labour Component (including contractor's profit and
Rm 82.10
Overheads)

Chapter III
IRR-CAW CANAL AND ALLIED WORKS

IRR-CAW-1 EXCAVATION WORKS :


Excavation in all kinds of soil including boulders upto 0.3
m diameter for canal, seating of embankment, filter
IRR-CAW-1-1 98 cum 107.80
drains / catch water drains etc., including dressing bed
and sides to required level and profile, cost of all
Page 22 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road /
embankment as directed etc., complete with initial lead
upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 33.20
Overheads)

Excavation in all kinds of soil including boulders upto


0.30 m dia for field channels, seating of embankment for
field channels etc., including dressing of bed and sides to
required profile, cost of all materials, machinery, labour,
IRR-CAW-1-2 99 placing the excavated stuff for formation of service road cum 59.30
/ embankment as directed etc., complete with lead upto
10 m and lift upto 3 m.

(Machinery excavation and manual conveyance)


Labour Component (including contractor's profit and
cum 27.80
Overheads)

Excavation in all kinds of soil including boulders upto 0.30


m dia for Silt Removal from the Tank Bed and bringing it
IRR-CAW-1-2A
to the required profile including cost of all materials,
(New Item
99 machinery, labour, placing the excavated stuff for cum 43.00
included in
disposal with initial lead of 10 m and lift upto 3 m
2016-17)

(Machinery excavation and manual conveyance)


Labour Component (including contractor's profit and
cum 7.45
Overheads)

Excavation in ordinary rock (including HDR) without


blasting including boulders above 0.30 m upto 0.6 m dia.
for canals, seating of embankment, filter drain / catch
water drains etc., including dressing of bed and sides to
IRR-CAW-1-3 100 cum 146.30
required level and profile, cost of all materials,
machinery, labour, placing the excavated soft rock neatly
in dump area or for formation of service road as directed
etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 48.60
Overheads)

Excavation in ordinary rock (including HDR) without


blasting including boulders above 0.3 m upto 0.60 m dia.
for field channels, seating of embankment for field
channels etc., including dressing of bed and sides to
required profile, cost of all materials, machinery, labour,
IRR-CAW-1-4 101 cum 97.10
placing the excavated stuff for formation of service road
as directed etc.,complete with lead upto 10 m and lift
upto 3 m.

(Machinery excavation and manual conveyance)


Labour Component (including contractor's profit and
cum 44.80
Overheads)

IRR-CAW-1-5 102 Excavation in hard rock (including F&F rock) requiring cum 226.10

Page 23 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
blasting including boulders above 0.6 m upto 1.2 m dia.
for canals, seating of embankment, filter drain / catch
water drains etc., including dressing bed and sides to
required level and profile, cost of all materials,
machinery, labour, placing the excavated rock in dump
area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 87.30
Overheads)

Excavation in hard rock of all toughness by blasting


including boulders above 1.2 m dia. for canals, seating of
embankment, filter drain / catch water drains etc.,
including levelling the bed by removing all projections by
hammering / chiselling, cost of all materials, machinery,
labour, placing the excavated rock neatly in approved
dump area and levelling the same as directed etc.,
IRR-CAW-1-6
103 complete with initial lead upto 1 km and all lifts. cum 553.80
(a)

i ) The rate under this item shall be adopted for canals


designed for carrying capacity of less than 15 cumecs or
where the average depth excavation in hard rock is less
than 3 m.
ii ) The rate includes levelling canal bed by hammering /
chiselling all rock projections wherever required.
Labour Component (including contractor's profit and
cum 185.00
Overheads)

Excavation in hard rock of all toughness including


boulders above 1.2 m dia. by approved controlled
blasting methods for canals, cut-off trench of
embankment, filter / catch-water drains etc., including
controlling fly-rock by muffling arrangements such as
placing 50 x 50 mm opening chain link mesh or waste
tyres and sand bags, monitoring ground vibrations at
specified locations, costof all materials, machinery,
IRR-CAW-1-7 labour, placing excavated rock neatly in approved dump
104 cum 684.00
(b) area or other place as directed etc., complete with lead
upto 1 km and all lifts.

i) The rate under this item shall be adopted for canals


designed for carrying capacity of less than 15 cumecs or
where the average depth excavation in hard rock is less
than 3 m.
ii ) The rate under this item shall be adopted where the
control of fly-rock and ground vibrations is required.
Labour Component (including contractor's profit and
cum 183.60
Overheads)

Excavation in hard rock of all toughness including


boulders above 1.2 m dia. for dressing canal sides neatly
IRR-CAW-1-8(
105 on either side to required profile by line drilling and cum 1244.20
c)
smooth blasting including removing under-cuts by
chiselling / hammering, placing the excavated rock neatly

Page 24 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
in dump area or other place as directed, cost of all
materials, machinery, labour etc., complete with lead
upto 1 km and all lifts.i) For excavation of canal below
free board level combination of normal controlled
blasting and line drilling and smooth blasting shall be
adopted to obtain neat side slopes. For the purpose of
payment 1 m width of excavation on either side shall be
treated as excavation by line drilling and smooth blasting
and remaining portion shall be treated as excavation by
normal / controlled blasting as the case may be.ii ) The
rate under this item shall be adopted for canals designed
for carrying capacity of less than 15 cumecs or where the
average depth of excavation in hard rock is less than 3
m.iii ) The rate includes controlling fly-rock wherever
required.iv ) The rate under this item shall be paid only
on ascertaining that the excavated face has come off
neatly as per specifications or atleast 50 percent of
smooth blast holes are visible for inspection and are
spaced at specified interval.v ) In case, where the above
criteria is not fulfilled payment shall be restricted to the
rate provided for excavation by normal blasting or
controlled blasting as the case may be.
Labour Component (including contractor's profit and
cum 488.30
Overheads)

Excavation in hard rock by blasting including boulders


above 1.2 m dia. for canals, seating embankment etc.,
including levelling bed by removing all projections by
hammering / chiselling, cost of all materials, machinery,
labour, placing the excavated rock neatly in approved
dump area and levelling the same as directed
IRR-CAW-1- etc.,complete with initial lead upto 1 km and all lifts.
106 cum 330.20
9(a)
i ) The rate under this item shall be adopted for canals
designed for carrying capacity of more than 15 cumecs or
where the average depth of excavation in hard rock is
more than 3 m.
ii ) The rate includes levelling canal bed by hammering
/chiselling all rock projections wherever required.
Labour Component (including contractor's profit and
cum 57.70
Overheads)

Excavation in hard rock of all toughness including


boulders above 1.2 m dia. by approved controlled
blasting methods for canals, cut-off trench of
embankment etc., including controlling fly-rock by
muffling arrangements such as placing 50 x 50 mm
IRR-CAW-1- opening chain link mesh or waste tyres and sand bags,
107 cum 478.90
10(b) monitoring ground vibrations at specified locations, cost
of all materials, machinery, labour, placing excavated
rock neatly in approved dump area or other place as
directed etc., complete with lead upto 1 km and all lifts.

i ) The rate under this item shall be adopted for canals

Page 25 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
designed for carrying capacity of more than 15 cumecs or
where the average depth of excavation in hard rock is
more than 3 m.
ii ) The rate under this item shall be adopted where the
control of fly-rock and ground vibrations is required.
Labour Component (including contractor's profit and
cum 66.10
Overheads)

Excavation in hard rock of all toughness including


boulders above 1.2 m dia. for dressing canal sides neatly
on either side to required profile by line drilling and
smooth blasting including removing under-cuts by
chiselling / hammering, placing the excavated rock neatly
in dump area or other place as directed, cost of all
materials, machinery, labour etc., complete with lead
upto 1 km and all lifts.i ) For excavation of canal below
free board level combination of normal controlled
blasting and line drilling and smooth blasting shall be
adopted to obtain neat side slopes. For the purpose of
payment 1 m width of excavation on either side shall be
treated as excavation by line drilling and smooth blasting
IRR-CAW-1-
108 and remaining portion shall be treated as excavation by cum 790.50
11(c)
normal / controlled blasting as the case may be.ii ) The
rate under this item shall be adopted for canals designed
for carrying capacity of more than 15 cumecs or where
the average depth of excavation in hard rock is more than
3 m.iii ) The rate includes controlling fly-rock wherever
required.iv ) The rate under this item shall be paid only
on ascertaining that the excavated face has come off
neatly as per specifications or atleast 50 percent of
smooth blast holes are visible for inspection and are
spaced at specified interval. v ) In case, where the above
criteria is not fulfilled payment shall be restricted to the
rate provided for excavation by normal blasting or
controlled blasting as the case may be.
Labour Component (including contractor's profit and
cum 148.60
Overheads)

IRR-CAW-2 EMBANKMENT WORKS USING BORROW AREA SOIL :

Providing impervious hearting embankment with


selected soil from approved borrow areas in layers of 25
cm before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified
IRR-CAW-2-1 109 cum 217.00
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than
98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 43.60
Overheads)

IRR-CAW-2-2 110 Providing impervious hearting embankment with cum 209.80

Page 26 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
selected soil from approved borrow areas in layers of 25
cm before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than
95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 42.80
Overheads)

Providing semi-pervious / pervious casing embankment


using soil from approved borrow area in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified
IRR-CAW-2-3 111 cum 216.80
thickness, breaking clods, sectioning, watering,
compacting to density control of not less than 98
percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 43.60
Overheads)

Providing semi-pervious / pervious casing embankment


using soil from approved borrow area in layers of 25cm
before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified
IRR-CAW-2-4 112 cum 213.20
thickness, breaking clods, sectioning, watering,
compacting to density control of not less than 95
percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 46.40
Overheads)

Providing semi-pervious / pervious casing embankment


using soil from approved borrow area in layers of 25cm
before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified
IRR-CAW-2-5 113 cum 197.40
thickness, breaking clods, sectioning, compacting each
layer without watering to density control of not less than
95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 39.80
Overheads)

Providing hearting / casing embankment with


IRR-CAW-2-6 114 homogeneous soil from approved borrow areas in layers cum 187.20
of 25 cm before compaction including cost of all

Page 27 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
materials, machinery, labour, all operations such as
excavation, sorting out, transporting, spreading in layer
of specified thickness, breaking clods, sectioning,
watering, compacting each layer to density control of not
less than 98 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller
etc., complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 35.80
Overheads)

Providing hearting / casing embankment with


homogeneous soil from approved borrow areas in layers
of 25 cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transporting, spreading in layer
IRR-CAW-2-7 115 cum 180.70
of specified thickness, breaking clods, sectioning,
watering, compacting each layer to density control of not
less than 95 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller
etc., complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 35.10
Overheads)

Providing casing embankment using homogeneous soil


from approved borrow area in layers of 25 cm before
compaction including cost of all materials, machinery,
labour, all operations such as excavation, sortingout,
transporting, spreading in layer of specified thickness,
IRR-CAW-2-8 116 cum 169.60
breaking clods, sectioning, compacting each layer
without watering to density control of not less than 95
percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 32.30
Overheads)

IRR-CAW-3 EMBANKMENT WORKS USING DUMP AREA SOIL :

Providing impervious hearting embankment with soil


from approved dump areas in layers of 25 cm before
compaction including cost of all materials, machinery,
labour, all operations such as re-excavation, sorting out,
transporting, spreading in layer of specified thickness,
IRR-CAW-3-1 117 cum 165.20
breaking clods, sectioning, watering, compacting each
layer to achieve density control of not less than 98
percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc.,complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 33.30
Overheads)

Providing impervious hearting embankment with soil


IRR-CAW-3-2 118 from approved dump areas in layers of 25 cm before cum 159.50
compaction including cost of all materials, machinery,

Page 28 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
labour, all operations such as re-excavation, sorting out,
transporting, spreading in layer of specified thickness,
breaking clods, sectioning, watering, compacting each
layer to achieve density control of not less than 95
percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc.,complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 32.80
Overheads)

Providing semi-pervious / pervious casing embankment


using soil from approved dump area in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as re-excavation,
sorting out, transporting, spreading in layer of specified
IRR-CAW-3-3 119 cum 160.50
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than
98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 32.40
Overheads)

Providing semi-pervious / pervious casing embankment


using soil from approved dump area in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as re-excavation,
sorting out, transporting, spreading in layer of specified
IRR-CAW-3-4 120 cum 154.50
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than
95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 31.70
Overheads)

Providing semi-pervious / pervious casing embankment


using soil from approved dump area in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as re-excavation,
sorting out, transporting, spreading in layer of specified
IRR-CAW-3-5 121 cum 144.70
thickness, breaking clods, sectioning, compacting each
layer without watering to density control of not less than
95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 29.20
Overheads)

IRR-CAW-4 EMBANKMENT WORKS USING EXCAVATED SOIL :

Providing impervious hearting embankment with soil


IRR-CAW-4-1 122 collected in embankment area in heaps as part of cum 73.10
disposal of excavated soil from canal including cost of all

Page 29 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
materials,machinery, labour, all operations such as
sortingout, spreading in layer of 25 cm before
compaction, breaking clods,sectioning, watering and
compacting each layer to density control of not less than
98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with lead upto 1 km for water.
Labour Component (including contractor's profit and
cum 13.90
Overheads)

Providing impervious hearting embankment with soil


collected in embankment area in heaps as part of
disposal of excavated soil from canal including cost of all
materials,machinery, labour, all operations such as
sortingout, spreading in layer of 25 cm before
IRR-CAW-4-2 123 cum 67.70
compaction, breaking clods,sectioning, watering and
compacting each layer to density control of not less than
95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with lead upto 1 km for water.
Labour Component (including contractor's profit and
cum 14.30
Overheads)

Providing semi-pervious / pervious casing hearting


embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil
from canal including cost of all materials, machinery,
labour, all operations such as sorting-out, spreading in
IRR-CAW-4-3 124 layers of 25 cm before compaction, breaking clods, cum 73.10
sectioning, watering and compacting each layer to
density control of not less than 98 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8 to
10 tonne power roller etc., complete with lead upto 1
km for water.
Labour Component (including contractor's profit and
cum 13.90
Overheads)

Providing semi-pervious / pervious casing embankment


using soil collected in heaps in embankment area as part
of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as
sorting-out, spreading in layers of 25 cm before
IRR-CAW-4-4 125 cum 67.70
compaction, breaking clods, sectioning, watering and
compacting each layer to density control of not less than
95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with lead upto 1 km for water.
Labour Component (including contractor's profit and
cum 14.30
Overheads)

Providing semi-pervious / pervious casing embankment


using soil collected in heaps in embankment area as part
IRR-CAW-4-5 126 cum 55.80
of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as

Page 30 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
sorting-out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning and compacting
each layer without watering to density control of not less
than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete.
Labour Component (including contractor's profit and
cum 10.30
Overheads)

Providing compacted embankment for field irrigation


channels with gravely soil from approved borrow area
including sorting out, spreading in layers of 15 cm
IRR-CAW-4-6 127 cum 403.10
thickness, breaking clods, watering, compacting, dressing
sides to required slopes etc.,complete with lead upto 50
m and all lifts.( manual work with water pump)
Labour Component (including contractor's profit and
cum 398.40
Overheads)

IRR-CAW-5 FOUNDATION FILLING WORKS :

Providing rubble and sand filling in layers of 22.5 to 30


cm including cost of all materials, machinery, labour,
IRR-CAW-5-1 128 cum 890.70
watering, ramming etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and
cum 211.30
Overheads)

IRR-CAW-5-1A Providing & constructing Sand filling below foudation


(New Item including cost of all materials, machinery, labour,
128 cum 744.00
included in watering, ramming etc., complete with initial lead upto
2016-17) 50 m and all lifts.
Labour Component (including contractor's profit and
cum 96.57
Overheads)

Providing rubble and Murum filling in layers of 22.5 to


30 cm including cost of all materials, machinery, labour,
IRR-CAW-5-2 129 cum 734.00
watering, ramming etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and
cum 211.30
Overheads)

Providing and laying 25 cm thick sand blanket below


embankment including cost of all materials, machinery,
IRR-CAW-5-3 130 sqm 188.30
labour, spreading to specified thickness etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 26.50
Overheads)

Providing and laying sand blanket below embankment


IRR-CAW-5-3-
including cost of all materials, machinery, labour,
A (New Item 3 131 cum 753.30
spreading to specified thickness etc., complete with
-2011-12)
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
cum 105.70
Overheads)
Page 31 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

Providing and constructing dry rubble rock-toe using


rubble and stone chips from approved source including
cost of all materials, machinery, labour, hand packing
IRR-CAW-5-4 132 cum 649.90
rubble and stone chips, finishing top and sides to required
slopes etc., complete with initial lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and
cum 146.30
Overheads)

Providing and constructing longitudinal and cross graded


filter drains using sand and 20 mm down graded
aggregates satisfying specified filter creteria in layers as
IRR-CAW-5-5 133 cum 940.30
per specifications including cost of all materials,
machinery, labour, laying to required slopes, compaction
etc., complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
cum 197.20
Overheads)

Laying Longitudinal Drains and Transverse drains of Size


600 x600 x750 mm in Bed and filling with 12 mm to 40
IRR-CAW-5-6 134 Rm 428.50
mm HG machine Crushed metal and sand in bed including
excavation of drains and Cost of procuring of all materials
133 Rm 37.40

Laying and fixing of 100 mm Dia 300 mm long precast


porus CC plugs in bed and sides using 1.181 Kgs of
one
IRR-CAW-5-7 135 cement per each using 20 mm HG metal and placing in 402.10
plug
local filters of size 600x600x750 mm in size including
excavation of drains and Cost of procuring of all materials
Labour Component (including contractor's profit and one
158.50
Overheads) plug

Providing and constructing 0.50 m thick vertical or


inclined graded filter media consisting of 15 cm thick
sand layers and 20 cm thick 20 mm down coarse aggregate
layer using approved materials satisfying specified filter
IRR-CAW-5-8 136 cum 1009.50
creteria as per specifications including cost of all
materials, machinery, labour, laying to required slope,
compaction etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 197.20
Overheads)

Providing and constructing graded filter media below


and behind rock-toe consisting of 20 cm thick sand, 15
cm thick 20 mm down and 15 cm thick 40 mm down size
graded coarse aggregates satisfying filter creteria behind
rock-toe and 15 cm thick sand, 20 cm thick 20 mm down
IRR-CAW-5-9 137 cum 1094.80
coarse aggregate and 65 cm thick 40 mm down size coarse
aggregate satisfying filter creiteria below rock-toe as per
specifications including cost of all materials, machinery,
labour, laying to required slope, compaction etc.,
complete with initial lead upto 50 m and all lifts.

Page 32 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Labour Component (including contractor's profit and
cum 184.10
Overheads)

Providing and laying filter media consisting of 2 layers of


poly-propeline nonwoven filter fabric and 200 mm thick
20 mm down graded coarse aggregate for embankment
IRR-CAW-5- including cost of all materials, machinery, labour, forming
138 sqm 370.40
10(a) toe drain etc., complete with lead upto 50 m for
aggregate and all leads for fabric and all lifts.

Using 200 gsm filter fabric.


Labour Component (including contractor's profit and
sqm 44.00
Overheads)

Providing and laying filter media consisting of 2 layers of


poly-propeline nonwoven filter fabric and 200 mm thick
20 mm down graded coarse aggregate for embankment
IRR-CAW-5- including cost of all materials, machinery, labour, forming
139 sqm 384.70
11(b) toe drain etc., complete with lead upto 50 m for
aggregate and all leads for fabric and all lifts.

Using 250 gsm filter fabric.


Labour Component (including contractor's profit and
sqm 44.00
Overheads)

IRR-CAW-6 ROCK FILL WORKS :

Providing and constructing rockfill casing to canal


embankment with graded stones and spalls from
approved quarry including cost of all materials,
IRR-CAW-6-1 140 machinery, labour, spreading stones and spalls in layers, cum 578.70
hand packing, wedging, finishing surface to required
slopes etc., complete with initial lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and
cum 75.70
Overheads)

Providing and constructing rockfill casing to canal


embankment with graded stones and spalls available in
dump yard including cost of all materials, machinery,
labour, spreading stones and spalls in layers, hand
IRR-CAW-6-2 141 cum 346.20
packing, wedging, finishing surface to required slopes
etc., complete with initial lead upto 50 m and all
lifts.Stones and spalls available in dump yard will be
issued at specified issue rate.
Labour Component (including contractor's profit and
cum 97.40
Overheads)

IRR-CAW-7 CANAL LINING WORKS :

Providing cohesive non-swelling ( CNS ) soil lining to


canals using soil from approved borrow area including
IRR-CAW-7-1 142 cum 248.90
spreading soil in layers of thickness not more than 15
cm, breaking clods, watering, compacting to density
Page 33 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
control of not less than 98 percent or as stipulated,
dressing to required profile etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 91.10
Overheads)

Providing cohesive non-swelling ( CNS ) soil lining to


canals using soil from approved borrow area including
spreading soil in layers of thickness not more than 15
IRR-CAW-7-2 143 cm, breaking clods, watering, compacting to density cum 243.20
control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 90.00
Overheads)

Providing cohesive non-swelling ( CNS ) soil lining to


canal using soil collected in heaps along the edge of
canal requiring CNS soil lining as part of the disposal of
excavated soil from canal excavation in CNS soil reach
IRR-CAW-7-3 144 including spreading in layers of thickness not more than cum 133.20
15 cm, breaking clods, watering, compacting to density
control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with lead upto
upto 50 m and all lifts.
Labour Component (including contractor's profit and
cum 70.90
Overheads)

Providing and fixing 20 x 20 x 75 cm size top surface


neatly dressed canal bed level stones including cost of
IRR-CAW-7-4 145 all materials, labour, excavation, fixing in position to Each 133.70
correct level etc., complete with lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and
Each 94.00
Overheads)

Providing, fabricating and placing in position


reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
IRR-CAW-7-5 146 lapping, tying with 1.25 mm dia.soft annealed steel wire, kg 60.30
welding wherever required including cost of all materials,
machinery, labour etc., complete with initial lead upto
50 and all lifts.(1.05 tonne/tonne of steel)
Labour Component (including contractor's profit and
kg 10.00
Overheads)

Providing and laying 75 mm thick in-situ M-15 ( 28 days


cube compressive strength not less than 15 N / sqmm )
grade cement concrete with 20 mm down size approved,
clean, hard, graded aggregates for canal lining using
IRR-CAW-7-6 147 sqm 440.90
vibrating cylinder type mechanical paver including cost of
all materials, machinery, labour, cleaning, batching,
mixing, placing in position,finishing, forming contraction
joints, fixing PVC joint sealing strips, curing, shifting of

Page 34 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
paver from one side to other side of canal etc., complete
with initial lead upto 1 km and all lifts. ( 43 Gr Cement
content: (300kg /cum) 22.5 kg / sqm for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent
concrete volume:79.2 cum including the extra quantity
of concrete for curvatures and bends etc.,)
Labour Component (including contractor's profit and
sqm 39.70
Overheads)

Providing and laying 80 mm thick in-situ M-15 ( 28 days


cube compressive strength not less than 15 N / sqmm )
grade cement concrete with 20 mm down size approved,
clean, hard, graded aggregates for canal lining using
vibrating cylinder type mechanical paver including cost of
all materials, machinery, labour, cleaning, batching,
mixing, placing in position, finishing, forming contraction
IRR-CAW-7-7 148 joints, fixing PVC joint sealing strips, curing, shifting of sqm 458.90
paver from one side to other side of canal etc., complete
with initial lead upto 1 km and all lifts. ( 43 Gr Cement
content: (300kg /cum) 24 kg / sqm for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent
concrete volume:84.48 cum including the extra
quantity of concrete for curvatures and bends etc.,)
Labour Component (including contractor's profit and
sqm 39.70
Overheads)

Providing and laying 100 mm thick in situ M-15 (28 days


cube compressive strength not less than 15 N /Sqmm )
grade cement concrete with 20 mm down size approved,
clean, hard, graded aggregates for canal lining using,
vibrating, cylinder type mechanical paver including cost
of all materials, machinery, labour, cleaning, batching,
mixing, placing in position, finishing, forming contraction
IRR-CAW-7-8 149 joints, fixing PVC joint sealing strips, curing, shifting of sqm 555.70
paver from one side to othere side of canal etc.,
complete with initial lead upto 1 Km and all lifts. ( 43
Gr Cement content: (300kg /cum) 30 kg / sqm for use of
super plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent
concrete volume:88 cum including the extra quantity of
concrete for curvatures and bends etc.,)
Labour Component (including contractor's profit and
sqm 46.00
Overheads)

Dismantling, shifting and re-erecting mechanical


concrete paver and DG set with all accessories across
canal CD work or other locations wherever shifting and
re-erecting is necessary including aligning paver correctly shifti
IRR-CAW-7-9 150 11442.10
for continuing canal lining work, cost of all materials, ng
machinery, labour etc., complete with all leads and lifts.

Note: Local shifting and re-erection of paver for LH and

Page 35 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
RH side lining included in concrete lining rates under
items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for
shifting shall not be allowed.
Labour Component (including contractor's profit and shifti
8873.30
Overheads) ng

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N /sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for bed and side lining of
canal(150mm thick) including finishing the junction of
bed and sides to required curveture, cost of all
materials, machinery, labour, formwork including
IRR-CAW-7-10 151 supports, cleaning, batching, mixing, placing in position, cum 4904.90
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. ( 43 Gr Cement
content: 250 kg / cum for use of super plasticiser(0.4%
by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

(Only forManually operated)


Labour Component (including contractor's profit and
cum 1642.50
Overheads)

Providing and laying insitu vibrated M-10 (28 days cube


compressive strength not less than 10 N/sqm) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregade for bed and side lining of
canal(100 mm thick) including, finishing the junction of
bed and sides to required curveture, cost of all
IRR-CAW-7-11 152 materials, machinery, labour, formwork including cum 5058.20
supports cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead up to 50 m and all lifts ( 43 Gr Cement
content: 250 kg / cum for use of super plasticiser(0.4%
by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1690.80
Overheads)

Providing and laying 100mm thick insitu vibrated M-10


(28 days cube compressive strength-not less than 10.00 N
/ sq mm) grade cement concrete using 40 mm down size
approved, clean, hard, graded aggregates for bed and
side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials
IRR-CAW-7-12 153 mechinery labour batching mixing placing in position sqm 522.50
forming contraction joints fixing pvc joint seiling strips
shifting of paver from one side of canal to other side
etc.complete with all leads & lifts. (Cement content:
250 kg / cum for use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)
Labour Component (including contractor's profit and sqm 46.00

Page 36 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N /sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for bed and side lining of
canal including finishing the junction of bed and sides to
required curveture, cost of all materials, machinery,
IRR-CAW-7-13 154 cum 5018.20
labour, formwork including supports, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m and all
lifts. (Cement content: 250 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1690.80
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N /sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for bed and side
lining(150 mm thick) of canal including finishing the
junction of bed and sides to required curveture, cost of
IRR-CAW-7-14 155 all materials, machinery, labour, formwork including cum 5350.00
supports, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
290 kg / cum for use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1787.80
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N /sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for bed and side lining(of
thickness 100 mm) of canal including finishing the
junction of bed and sides to required curveture, cost of
IRR-CAW-7-15 156 all materials, machinery, labour, formwork including cum 5581.50
supports, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
300 kg / cum for use of super plasticiser(0.4% by wt. of
cement),CA : 0.80 cum, Blending Ratio of CA--65:35,
FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1887.00
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


IRR-CAW-7-
compressive strength not less than 15 N /sq mm ) grade
15A (New
156 cement concrete using 40 mm down size approved, cum 4742.00
Item included
clean, hard, graded aggregates for bed and side lining(of
in 2016-17)
thickness 100 mm) of canal including finishing the

Page 37 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
junction of bed and sides to required curveture, cost of
all materials, machinery, labour, formwork including
supports, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.(Manual Lining)
(Cement content: 290 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90 cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1614.66
Overheads)

Providing and laying 150mm thick insitu vibrated M-15


(28 days cube compressive strength-not less than 15.00 N
/ sq mm) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for bed and
side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials
mechinery labour batching mixing placing in position
IRR-CAW-7-16 157 forming contractiom joints fixing pvc joint seiling strips sqm 733.60
shifting of paver from one side of canal to other side
etc.complete with all leads & lifts. (Cement content:
300 kg / cum for use of super plasticiser(0.4% by wt. of
cement),CA : 0.80 cum, Blending Ratio of CA--65:35,
FA : 0.44 cum)

(Paver)
Labour Component (including contractor's profit and
sqm 46.00
Overheads)

Providing and fixing pre-cast RCC template walls


consisting of 0.05 cum M-15 grade concrete using 20 mm
down size coarse aggregates and 10 kg reinforcement
steel moulded as per specifications and drawing in CM 1:4
proportion including cost of all materials, machinery,
IRR-CAW-7-17 158 Rm 1081.90
labour, formwork, fabricating and placing reinforcement
steel, mixing, laying, conveying and fixing in position
including necessary excavation for seating, finishing joints
in CM 1:4, curing etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and
Rm 366.40
Overheads)

Providing and fixing 50 mm dia perforated GI pressure


relief pipes 12.50 cm long with one end closed with
perforated GI plate and other end provided with
IRR-CAW-7-18 159 Each 125.40
alluminium lid hinged to pipe including cost of all
materials, labour, drilling 8 mm dia holes etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and
Each 60.80
Overheads)

Providing and fixing 50 mm dia perforated GI pressure


IRR-CAW-7-19 160 relief pipes 22.50 cm long with one end closed with Each 167.30
perforated GI plate and other end provided with

Page 38 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
alluminium lid hinged to pipe including cost of all
materials, labour, drilling 8 mm dia holes etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and
Each 60.80
Overheads)

Providing and fixing 50 mm dia perforated GI pressure


relief pipes 30 cm long with one end closed with
perforated GI plate and other end provided with
IRR-CAW-7-20 161 Each 195.30
alluminium lid hinged to pipe including cost of all
materials, labour, drilling 8 mm dia holes etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and
Each 60.80
Overheads)

Providing and fixing 50 mm dia perforated GI pressure


relief pipes 45 cm long with one end closed with
perforated GI plate and other end provided with
IRR-CAW-7-21 162 Each 248.80
alluminium lid hinged to pipe including cost of all
materials, labour, drilling 8 mm dia holes etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and
Each 60.80
Overheads)

Providing and fixing 50 mm dia perforated GI pressure


relief pipes 75 cm long with one end closed with
perforated GI plate and other end provided with
IRR-CAW-7-22 163 Each 353.30
alluminium lid hinged to pipe including cost of all
materials, labour, drilling 8 mm dia holes etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and
Each 60.80
Overheads)

Providing and fixing 100 mm dia perforated PVC pipes


40 cm long for Weep holes including cost of all
IRR-CAW-7-23 164 Each 216.70
materials, labour, drilling 8 mm dia holes etc. complete
with all leads and lifts.
Labour Component (including contractor's profit and
Each 30.40
Overheads)

Drilling 32 mm dia pressure relief hole below pressure


relief pipe for bed and side lining of canal laid on rock
IRR-CAW-7-24 165 Each 317.20
including cost of all materials, machinery, labour etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and
Each 121.10
Overheads)

Providing and forming 35 x 35 x 40 cm deep filter drain


consisting of 75 mm thick 10 mm down coarse aggregate
around pressure relief pipe and 75 mm thick sand around
IRR-CAW-7-25 166 Each 46.50
coarse aggregate filter including cost of all materials,
labour, excavation of pit etc., complete with lead upto
50 m and all lifts.
Labour Component (including contractor's profit and Each 10.90
Page 39 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

Providing and fixing 25 to 40 mm thick Shahabad /


Talikota / other similar stone slabs with pointing and
finishing joints neatly in CM 1:3 proportion for canal /
IRR-CAW-7-26 167 sqm 409.80
field channel lining including cutting slabs to required
size, mixing mortar, finishing joints neatly, curing etc.,
complete with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 93.30
Overheads)

Fixing PCC slabs of various sizes in CM 1 : 3 proportion to


the side slopes of canal including preparing bed, flush
IRR-CAW-7-27 168 pointing joints in CM 1 : 3 propn, cost of all materials ( sqm 109.10
excluding PCC slabs ), labour, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 87.50
Overheads)

Fixing PCC lug slabs of various sizes in CM 1 : 3


proportion for supporting PCC slab lining including
necessary excavation, refilling, flush pointing joints in CM
IRR-CAW-7-28 169 Rm 64.30
1 : 3 propn, cost of all materials ( excluding PCC lug slabs
), labour, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and
Rm 58.50
Overheads)

Fixing 30 cm height pre-cast drops for field channels as


IRR-CAW-7-29 170 directed including excavation, etc., complete with all Each 254.80
leads and lifts.
Labour Component (including contractor's profit and
Each 254.80
Overheads)

Providing and fixing LDPE sheet for bed and sides of


canal including cost of all materials, labour, laying,
IRR-CAW-7-30 171 joining etc., complete with all leads and lifts. sqm 132.50

Using 500 micron thick LDPE sheet.


Labour Component (including contractor's profit and
sqm 13.00
Overheads)
If the surface on which the LDPE sheet is to be laid is too
rough and undulating provide 75 mm thick sand backing
sqm 61.20
to LDPE sheet. For providing 75 mm thick Sand for backing
add
Labour Component (including contractor's profit and
sqm 12.70
Overheads)

Providing and fixing LDPE sheet for bed and sides of


canal including cost of all materials, labour, laying,
IRR-CAW-7-31 172 joining etc., complete with all leads and lifts. sqm 187.00

Using 750 micron thick LDPE sheet.


Labour Component (including contractor's profit and sqm 17.50
Page 40 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

Providing and fixing LDPE sheet for bed and sides of


canal including cost of all materials, labour, laying,
IRR-CAW-7-32 173 joining etc., complete with all leads and lifts. sqm 255.20

Using 1000 micron thick LDPE sheet.


Labour Component (including contractor's profit and
sqm 23.20
Overheads)

Providing and fixing 12 mm thick 380 mm depth tarfelt


expansion joint filler boards for stone masonry lining of
IRR-CAW-7-33 174 Rm 177.70
canal including cost of all materials, labour etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and
Rm 10.90
Overheads)

Providing and fixing 20 mm thick 100 mm depth tarfelt


expansion joint filler boards for cement concrete lining
IRR-CAW-7-34 175 Rm 76.70
of canal including cost of all materials, labour etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and
Rm 10.90
Overheads)

Providing and fixing 20 mm thick 150 mm depth tarfelt


expansion joint filler boards for cement concrete lining
IRR-CAW-7-35 176 Rm 111.70
of canal including cost of all materials, labour etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and
Rm 10.90
Overheads)

Providing and forming 35 mm wide and 10 mm thick


construction / contraction joints for concrete lining by
IRR-CAW-7-36 177 Rm 26.30
mastic filler including cost of all materials, labour etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and
Rm 8.10
Overheads)

Manufacturing 550 x 550 x 55 mm size PCC lining slabs


in M-15 grade ( 28 days cube compressive strength not
less than 15 N /sqmm ) cement concrete using 20 mm
down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying,
IRR-CAW-7-37 178 Each 102.90
compacting, formwork, finishing, curing etc.,complete
with initial lead upto 50 m and all lifts. ( Cement
content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.80 cum, Blending Ratio of CA :
65:35, FA : 0.45cum)
Labour Component (including contractor's profit and
Each 34.50
Overheads)

Manufacturing 550 x 300 x 55 mm size PCC lug slabs in


IRR-CAW-7-38 179 M-15 grade ( 28 days cube compressive strength not less Each 75.20
than 15 N / sqmm ) cement concrete using 20 mm down
Page 41 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
graded coarse aggregate including cost of all materials,
machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts. ( Cement content : 300 kg /
cum with super plastcizer (0.4% by wt. of cement), CA :
0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum)
Labour Component (including contractor's profit and
Each 34.50
Overheads)

Manufacturing 450 x 300 x 30 mm size PCC lining slabs


in M-15 grade ( 28 days cube compressive strength not
less than 15 N / sqmm ) cement concrete using 10 mm
down graded coarse aggregate including cost of all
IRR-CAW-7-39 180 materials, machinery, labour, batching, mixing, laying, Each 39.90
compacting, formwork, finishing, curing etc.,complete
with initial lead upto 50 m and all lifts. ( Cement
content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.68 cum, FA : 0.43cum)
Labour Component (including contractor's profit and
Each 22.60
Overheads)

Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-


15 grade ( 28 days cube compressive strength not less
than 15 N / sqmm ) cement concrete using 10 mm down
graded coarse aggregate including cost of all materials,
IRR-CAW-7-40 181 machinery, labour, batching, mixing, laying, compacting, Each 32.20
formwork, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts. ( Cement content : 300 kg /
cum with super plastcizer (0.4% by wt. of cement),CA :
0.68 cum, FA : 0.43cum)
Labour Component (including contractor's profit and
Each 22.60
Overheads)

Manufacturing 600 x 300 x 100mm size PCC lining slabs


in M-15 grade (28 days cube compressive strength not
less than 15 N/Sqmm) cement concrete using 20 mm
down grades coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying,
IRR-CAW-7-41 182 Each 88.00
compacting, formwork, finishing, curing etc., complete
with initial lead upto 50 m and all lifts. ( Cement
content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.80 cum, FA : 0.45cum, Blending
Ratio of CA--65:35)
Labour Component (including contractor's profit and
Each 22.00
Overheads)

Manucturing 400 x 400 x 30 mm size PCC lining slabs in


M-15 grade ( 28 days cube compressive strength not less
than 15 N / sqmm )cement concrete using 10 mm down
graded coarse aggregate including cost of all materials,
IRR-CAW-7-42 183 Each 42.20
machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts. ( Cement content : 300 kg /
cum with super plastcizer (0.4% by wt. of cement), CA :

Page 42 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
0.68 cum, FA : 0.43cum)
Labour Component (including contractor's profit and
Each 22.60
Overheads)

Manufacturing 400 x 150 x 30 mm size PCC lug slabs in


M-15 grade ( 28 days cube compressive strength not less
than 15 N /sqmm ) cement concrete using 10 mm down
graded coarse aggregate including cost of all materials,
IRR-CAW-7-43 184 machinery, labour, batching, mixing, laying, compacting, Each 31.60
formwork, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts. ( Cement content : 300 kg /
cum with super plastcizer (0.4% by wt. of cement), CA
: 0.68 cum, FA : 0.43cum)
Labour Component (including contractor's profit and
Each 22.60
Overheads)

Providing and laying uncoursed rubble stone masonry in


CM 1 : 5 proportion for canal side lining using stones and
chips from approved quarry including cost of all
materials, machinery, labour, forming weep holes at
IRR-CAW-7-44 185 specified intervals, finishing, curing etc., complete with cum 2537.90
initial lead upto 50 m and all lifts.(Thickness of the
masonry assumed: 0.3 m, rubble stones : 0.96 cum,
Stone Chips : 0.15cum,Through Stones 20 x 20 x 30cm :
1/sqm)
Labour Component (including contractor's profit and
cum 845.80
Overheads)

Providing and laying uncoursed rubble stone masonry in


CM 1:5 proportion for canal side lining using stones from
approved quarry including cost of all materials,
machinery, labour, forming weep holes at specified
IRR-CAW-7-45 186 cum 4187.80
intervals, finishing, curing etc., complete with initial
lead upto 50m and all lifts.(with no pin
headers)(Thickness of the Masonry assumed:0.3 m,
rubble stones : 1.1 cum)
Labour Component (including contractor's profit and
cum 2757.90
Overheads)

Providing and laying uncoursed rubble stone masonry in


CM 1 : 5 proportion for canal side lining using stones and
chips from canal excavation including cost of all
materials, machinery, labour, forming weep holes at
IRR-CAW-7-46 187 cum 2395.40
specified interval, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.( rubble stones : 0.96
cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x
30cm : 1/sqm)
Labour Component (including contractor's profit and
cum 954.30
Overheads)

Providing and laying uncoursed rubble stone masonry in


CM 1:5 proportion for canal side lining using stones from
IRR-CAW-7-47 188 cum 3962.10
canal excavation including cost of all materials,
machinery, labour, forming weep holes at specified

Page 43 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
intervals, finishing, curing etc., complete with initial
lead upto 50m and all lifts.(with no pin headers)(
rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum)
Labour Component (including contractor's profit and
cum 2757.90
Overheads)

IRR-CAW-8 ROCK PITCHING

Providing and constructing 25 cm thick dry rubble stone


pitching with pin headers at 2 per sqm including cost of
all materials, labour, hand packing, finishing etc.,
IRR-CAW-8-1 189 sqm 243.00
complete with initial lead upto 50 m and all lifts.(
rubble stones : 0.23 cum/sqm, Stone Chips :
0.0375cum/sqm, Pin Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and
sqm 66.60
Overheads)
If 15 cm thick murum bed is to be provided below pitching
sqm 67.10
add
Labour Component (including contractor's profit and
sqm 21.10
Overheads)

Providing and constructing 22.5 cm thick dry rubble


stone pitching with pin headers at 2 per sqm including
IRR-CAW-8-1- cost of all materials, labour, hand packing, finishing etc.,
A (New Item4 190 complete with initial lead upto 50 m and all lifts.( sqm 231.20
- 2011-12) rubble stones : 0.207 cum/sqm, Stone Chips :
0.3375cum/sqm, Pin Headers 30cm : 2/sqm) (For
Maintenance Works)
Labour Component (including contractor's profit and
sqm 66.60
Overheads)

Providing and constructing 25 cm thick dry rubble stone


pitching including cost of all materials, labour, hand
IRR-CAW-8-2 191 packing, finishing etc., complete with initial lead upto 50 sqm 277.00
m and all lifts.(with no pin headers)( rubble stones :
0.33 cum/sqm)
Labour Component (including contractor's profit and
sqm 161.30
Overheads)

Providing and constructing 225 mmm thick dry rubble


IRR-CAW-8-2 - stone pitching including cost of all materials, labour,
A (New Item5 192 hand packing, finishing etc., complete with initial lead sqm 223.00
- 2011-12) upto 50 m and all lifts.(with no pin headers)( rubble
stones : 0.2475 cum/sqm) (For Maintenance Works)
Labour Component (including contractor's profit and
sqm 145.20
Overheads)

Providing and constructing 30 cm thick dry rubble stone


pitching with pin headers at 2 per sqm including cost of
all materials, labour, hand packing, finishing etc.,
IRR-CAW-8-3 193 sqm 266.00
complete with initial lead upto 50 m and all lifts.(
rubble stones : 0.275 cum/sqm, Stone Chips :
0.045cum/sqm, Pin Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and sqm 66.60
Page 44 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

Providing and constructing 30 cm thick dry rubble stone


pitching including cost of all materials, labour, hand
IRR-CAW-8-4 194 packing, finishing etc., complete with initial lead upto sqm 332.40
50 m and all lifts.(with no pin headers)( rubble stones :
0.33 cum/sqm)
Labour Component (including contractor's profit and
sqm 193.60
Overheads)

Providing and constructing 45 cm thick dry rubble stone


pitching with pin headers at 2 per sqm including cost of
all materials, labour, hand packing, finishing etc.,
IRR-CAW-8-5 195 sqm 401.10
complete with initial lead upto 50 m and all lifts.(
rubble stones : 0.40 cum/sqm, Stone Chips :
0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
Labour Component (including contractor's profit and
sqm 93.50
Overheads)

Providing and constructing 45 cm thick dry rubble stone


pitching including cost of all materials, labour, hand
IRR-CAW-8-6 196 packing, finishing etc., complete with initial lead upto sqm 498.60
50 m and all lifts.(with no pin headers)( rubble stones :
0.495 cum/sqm)
Labour Component (including contractor's profit and
sqm 290.50
Overheads)

Providing and constructing 30 cm thick rubble stone


pitching set in CM 1: 5 proportion with pin headers at 2
per sqm in including cost of all materials, labour, packing
IRR-CAW-8-7 197 chips and mortar, finishing, curing etc., complete with sqm 593.60
initial lead upto 50 m and all lifts.( rubble stones :
0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin
Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and
sqm 113.70
Overheads)

Providing and Constructing 30 cm thick rubble stone


pitching set in CM 1:5 Proportion including cost of all
IRR-CAW-8-8 198 sqm 462.60
materials,labour, packing chips and mortar ,finishing
etc.,complete( rubble stones : 0.33 cum/sqm )
Labour Component (including contractor's profit and
sqm 25.00
Overheads)

Providing and constructing 30 cm thick dry khandki


stone pitching using 20 to 25 cm size khandki stones
with pin headers at 2 per sqm including cost of all
IRR-CAW-8-9 199 materials, labour, hand packing, finishing etc., complete sqm 395.80
with initial lead upto 50 m and all lifts.( Khandki stones
20- 25 cm height : 1200 Nos/sqm, Stone Chips :
0.045cum/sqm, Pin Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and
sqm 66.60
Overheads)

Page 45 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Providing and constructing 45 cm thick dry khandki
stone pitching using 25 to 30 cm size khandki stones
with pin headers at 2 per sqm including cost of all
IRR-CAW-8-10 200 materials, labour, hand packing, finishing etc., complete sqm 398.80
with initial lead upto 50 m and all lifts.( Khandki stones
25- 30 cm height : 1200 Nos/sqm, Stone Chips :
0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
Labour Component (including contractor's profit and
sqm 93.50
Overheads)

Providing and constructing 30 cm thick khandki stone


pitching using 20 to 25 cm size khandki stones with pin
headers at 2 per sqm set in CM 1 : 5 proportion with
pointing joints in CM 1:3 proportion including cost of all
IRR-CAW-8-11 201 materials, labour, packing chips and mortar, finishing, sqm 704.80
curing etc.complete with initial lead upto 50 m and all
lifts.( Khandki stones 20- 25 cm height : 1200 Nos/sqm,
Stone Chips : 0.045cum/sqm, Pin Headers 30cm :
2/sqm)
Labour Component (including contractor's profit and
sqm 108.40
Overheads)

Providing and constructing 45 cm thick khandki stone


pitching using 25 to 30 cm stones with pin headers at 2
per sqm set in CM 1 : 5 proportion with pointing joints in
CM 1 : 3 proportion including cost of all materials, labour,
IRR-CAW-8-12 202 sqm 832.90
packing chips and mortar, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.( Khandki stones
25- 30 cm height : 730 Nos/sqm, Stone Chips :
0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
Labour Component (including contractor's profit and
sqm 149.10
Overheads)

Providing 10 cm thick approved type grass turfing to


the side slopes of canal icluding cost of all materials,
IRR-CAW-8-13 203 sqm 143.20
labour, watering for minimum 15 days etc.,complete with
lead 50 m and all lifts.(FA : 2 cum/sqm)
Labour Component (including contractor's profit and
sqm 87.00
Overheads)

Providing 10 cm thick approved type grass turfing to


the side slopes of canal icluding cost of all materials,
labour, watering for minimum 15 days etc.,complete with
IRR-CAW-8-14 204 sqm 92.50
lead 50 m and all lifts.

with no sand
Labour Component (including contractor's profit and
sqm 49.40
Overheads)

Chapter IV
IRR-CCDW CANAL CROSS DRAINAGE WORKS

IRR-CCDW-1 EXCAVATION & FOUNDATION TREATMENT WORKS :


IRR-CCDW-1-1 205 (manual means of excavation and conveyance) cum 334.50
Page 46 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

Excavation in all kinds of soil including boulders upto


0.30 m dia. for foundations of canal cross drainage and
other appurtenant structures and placing the excavated
stuff neatly in specified dump area or disposing off the
same as directed etc., complete with initial lead upto 50
m and initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 334.50
Overheads)

Excavation for Structures- Mechanical Means ( Data


adopted from MORTH)

Earth work in excavation in all kinds of soils of


foundation of structures as per drawing and technical
IRR-CCDW-1-2 206 cum 101.90
specification, including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and
backfilling with approved material. ( depth upto 3
meters)
Labour Component (including contractor's profit and
cum 26.60
Overheads)

(manual means of excavation and conveyance)Excavation


in ordnary rock (including HDR) without blasting
including boulders above 0.3 m upto 0.60 m dia. for
foundations of canal cross drainage and other
IRR-CCDW-1-3 207 cum 473.60
appurtenant structures and placing the excavated stuff
neatly in specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50 m and
initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 473.70
Overheads)

( Data adopted from MORTH) (manual means of


excavation and conveyance)

Excavation in ordnary rock (including HDR) without


IRR-CCDW-1-4 208 blasting for foundations of canal cross drainage and cum 129.60
other appurtenant structures and placing the excavated
stuff neatly in specified dump area or disposing off the
same as directed etc., complete with initial lead upto
50 m and initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 29.30
Overheads)

(manual means of excavation after blasting and


conveyance)

Excavation in hard rock requiring blasting including


IRR-CCDW-1-5 209 cum 455.70
boulders above 0.6 m upto 1.2 m dia. for foundations
of canal cross drainage and other appurtenant structures
and placing the excavated stuff neatly in specified dump
area or disposing off the same as directed etc., complete

Page 47 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
with initial lead upto 50 m and initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 369.10
Overheads)

(manual means of excavation after blasting and


conveyance)

Excavation in hard rock of all toughness by blasting


IRR-CCDW-1-6 210 including boulders above 1.2 m dia. for foundations of cum 670.80
canal cross drainage and other appurtenant structures
and placing the excavated rock neatly in specified dump
area or stack yard as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 452.60
Overheads)

(manual means of excavation after controlled blasting


and conveyance)
Hard Rock ( blasting prohibited ) ( Data adopted from
MORTH)

IRR-CCDW-1-7 211 Excavation in hard rock with blasting ( blasting cum 1187.00
prohibited )prohibited for foundations of canal cross
drainage and other appurtenant structures and placing
the excavated rock neatly in or stack yard as directed
etc., complete with specified dump area initial lead upto
50 m and initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 454.20
Overheads)

Providing and fixing 25 mm dia 2.50 m long cold twisted


deformed steel anchor rods with 1.25 m length driven
into 32 mm dia hole drilled in bed rock and remaining
length embedded in concrete / masonry including cost of
IRR-CCDW-1-8 212 Each 957.00
all materials, machinery, labour, drilling and cleaning
hole, driving anchor rod, grouting hole with thick cement
slurry etc., complete with initial lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and
Each 271.70
Overheads)

IRR-CCDW-2 STEEL AND CEMENT CONCRETE WORKS :

Providing, fabricating and placing in position


reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
IRR-CCDW-2-1 213 lapping, welding wherever required,tying with 1.25 mm kg 60.80
dia soft annealed steel wire, including cost of all
materials, machinery, labour etc., complete with initial
lead upto 50 and all lifts.
Labour Component (including contractor's profit and
kg 10.70
Overheads)

IRR-CCDW-2-2 214 Providing, fabricating and fixing in position structural kg 79.60

Page 48 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
steel cutting edge consisting of 100 x 100 x 10 mm angle
and 250 x 12 mm plate for sinking 4.50 m outer diameter
foundation wells foundation wells including cost of all
materials, machinery, labour, bending, welding,
providing anchors etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and
kg 12.80
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N /sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour,
IRR-CCDW-2-3 215 formwork, cleaning, batching, mixing, placing in position, cum 5076.00
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
260 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1703.90
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 80 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour,
IRR-CCDW-2-4 216 formwork, cleaning, batching, mixing, placing in position, cum 5078.10
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
250 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)
Labour Component (including contractor's profit and
cum 1774.20
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour,
IRR-CCDW-2-5 217 formwork, cleaning, batching, mixing, placing in position, cum 4730.20
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
220 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1629.10
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


IRR-CCDW-2-6 218 compressive strength not less than 10 N / sq mm ) grade cum 4868.20
cement concrete using 80 mm down size approved,

Page 49 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour,
formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
220 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)
Labour Component (including contractor's profit and
cum 1762.90
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour,
IRR-CCDW-2-7 219 formwork, cleaning, batching, mixing, placing in position, cum 5502.80
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
310 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and
cum 1790.60
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for sub-structure / super-
structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning,
IRR-CCDW-2-8 220 cum 5970.40
batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 320 kg / cum with use
of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40
cum)
Labour Component (including contractor's profit and
cum 1784.70
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for sub-structure / super-
IRR-CCDW-2- structure works including cost of all materials,
8A (New machinery, labour, formwork, scaffolding, cleaning,
220 cum 5578.00
Item included batching, mixing, placing in position, levelling, vibrating,
in 2016-17) finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 280 kg / cum with use
of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40
cum)
Labour Component (including contractor's profit and
cum 1736.36
Overheads)

Page 50 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for sub-structure / super-
structure works including cost of all materials,
IRR-CCDW-2-9 221 machinery, labour, formwork, scaffolding, cleaning, cum 6081.30
batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 330 kg / cum with use
of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1893.60
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for sub-structure / super-
structure works including cost of all materials,
IRR-CCDW-2-
222 machinery, labour, formwork, scaffolding, cleaning, cum 5758.80
10
batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 280 kg / cum with use
of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1896.90
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for sub-structure / super-
structure works including cost of all materials,
IRR-CCDW-2-
223 machinery, labour, formwork, scaffolding, cleaning, cum 5213.70
11
batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50
m and all lifts. (Cement content: 220 kg / cum with use
of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1764.00
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for well kerb including
cost of all materials, machinery, labour, formwork,
IRR-CCDW-2-
224 scaffolding, cleaning, batching, mixing, placing in cum 7547.80
12
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 350 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

Page 51 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2283.20
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for well steining including
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
IRR-CCDW-2- position, levelling, vibrating, finishing, curing etc.,
225 cum 6747.90
13 complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2089.20
Overheads)

Providing and laying insitu M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for well bottom plug by
IRR-CCDW-2-
226 tremie or skip box method including cost of all materials, cum 5213.80
14
complete with initial lead upto 50 m and all
lifts.(Cement content: 350 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 1667.90
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for well top plug
including cost of all materials, machinery, labour,
cleaning, batching, mixing, placing in position, levelling,
IRR-CCDW-2- vibrating, finishing, curing etc., complete with initial
227 cum 4739.50
15 lead upto 50 m and all lifts. (Cement content: 280 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)

If water is to be brought from other place add only lead


charges @ 500 ltrs / cum
Labour Component (including contractor's profit and
cum 1623.70
Overheads)

IRR-CCDW-2- Providing and laying insitu vibrated M-20 ( 28 days cube


228 cum 5348.70
16 compressive strength not less than 20 N / sq mm ) grade

Page 52 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for well cap including cost
of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 1650.80
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 80 mm down size approved,
clean, hard, graded aggregates for piers and abutments
including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position,
IRR-CCDW-2- levelling, vibrating, finishing, curing etc., complete with
229 cum 6210.80
17 initial lead upto 50 m and all lifts. (Cement content:
250 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2187.80
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N / sq mm ) grade
cement concrete using 80 mm down size approved,
clean, hard, graded aggregates for piers and abutments
including cost of all materials, labour, machinery,
IRR-CCDW-2- formwork, cleaning, batching, mixing, placing in position,
230 cum 6000.60
18 levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement content:
220 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)If water is to be brought
from other place add only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2175.40
Overheads)

Providing and laying insitu vibrated M-10 ( 28 days cube


compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved,
IRR-CCDW-2-
231 clean, hard, graded aggregates for piers and abutments cum 5839.80
19
including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with

Page 53 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
initial lead upto 50 m and all lifts. (Cement content:
220 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2012.00
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for cantiliver /
counterfort retaining walls including cost of all
materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling,
IRR-CCDW-2-
232 vibrating, finishing, curing etc., complete with initial cum 6653.20
20
lead upto 50 m and all lifts. (Cement content: 320 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2082.00
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates with placing and sinking
plums of size 150 to 80 mm upto 15 percent for gravity
type retaining walls / piers / abutments etc., including
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
IRR-CCDW-2-
233 position, levelling, vibrating, finishing, curing cum 5940.40
21
etc.,complete with initial lead upto 50 m and all lifts.
(Cement content: 260 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.765cum,
Blending Ratio of CA--50:30:20, FA : 0.34 cum, plums
of size 150 to 80 mm : 0.25cum )

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 1952.00
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
IRR-CCDW-2- cement concrete using 40 mm down size approved,
234 cum 5551.90
22 clean, hard,graded aggregates for cast in-situ pipes
including cost of all materials, machinery, labour,
cleaning, batching, mixing, placing in position, levelling,

Page 54 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.(Cement content: 260 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 1843.50
Overheads)

Providing and laying insitu vibrated M-15 ( 28 days cube


compressive strength not less than 15 N / sq mm ) grade
cement concrete using 80 mm down size approved,
clean, hard, graded aggregates for cast in-situ pipes
including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position,
IRR-CCDW-2- levelling, vibrating, finishing, curing etc., complete with
235 cum 5548.20
23 initial lead upto 50 m and all lifts. (Cement content:
250 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 1912.70
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for deck slab & kerb
including cost of all materials,machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing
IRR-CCDW-2- in position, levelling, vibrating, finishing, curing etc.,
236 cum 9223.70
24 complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2724.30
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
IRR-CCDW-2-
clean, hard, graded aggregates for for slabs for small
24A (New
236 culverts span upto 2 mts including cost of all cum 6595.00
Item included
materials,machinery, labour, formwork, scaffolding,
in 2016-17)
cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 330 kg /

Page 55 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
cum ,CA : 0.80cum, Blending Ratio of CA--65:35, FA :
0.45 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 1999.75
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for for slabs for small
IRR-CCDW-2- culverts span upto 2 - 4 mts including cost of all
24B (New materials,machinery, labour, formwork, scaffolding,
236 cum 7629.00
Item included cleaning, batching, mixing, placing in position, levelling,
in 2016-17) vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 330 kg /
cum ,CA : 0.80cum, Blending Ratio of CA--65:35, FA :
0.45 cum)If water is to be brought from other place add
only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2251.61
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for columns and beams
including cost of all materials, labour, machinery,
formwork, scaffolding, cleaning, batching, mixing, placing
IRR-CCDW-2- in position, levelling, vibrating, finishing, curing
237 cum 8072.20
25 etc.,complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2491.60
Overheads)

Providing and laying insitu M- 20 ( 28 days cube


compressive strength not less than 20 N / sqmm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for wearing coat including
cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate
IRR-CCDW-2- panels, levelling, compacting, finishing, curing, packing
238 cum 5250.90
26 joints with asphalt mortar etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 330 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA
: 0.45 cum)

If water is to be brought from other place add only lead

Page 56 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 1690.70
Overheads)

Providing and laying insitu vibrated M-20 ( 28 days cube


compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean, hard, graded aggregates for troughs including cost
of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
IRR-CCDW-2- position,levelling, vibrating, finishing, curing etc.,
239 cum 7353.00
27 complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add only lead


charges @ 500 ltr / cum.
Labour Component (including contractor's profit and
cum 2316.20
Overheads)

IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :

Sinking RCC wells vertically for foundation of piers and


abutments in all kinds of soil, sand and soft rock by
approved well sinking method including cost of all
materials, machinery, labour, kent - ledge arrangements,
IRR-CCDW-3-1 240 *Rm 4612.40
disposal of excavated material as disposal of excavated
material as directed etc., complete with lead upto 50 m
for disposal of excavated material.(diameter of well
6.00m) (Data adopted from MORTH)
Labour Component (including contractor's profit and
*Rm 2195.00
Overheads)
for 3 to 10 meters for each running meter *Rm 6490.10
Labour Component (including contractor's profit and
*Rm 2864.00
Overheads)

Filling foundation wells with sand in layers of 25 to 30


cm and compacting by watering, ramming as directed
IRR-CCDW-3-2 241 cum 832.50
including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
cum 152.60
Overheads)

IRR-CCDW-4 MASONRY WORKS :

Providing and constructing un-coursed rubble stone


masonry with approved stones in CM 1 : 4 proportion for
sub-structure portions of return walls / abutments etc.,
including cost of all materials, machinery, labour,
IRR-CCDW-4-1 242 cum 2836.80
scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto
50 m and all lifts.(Cement content: 143 kg / cum of
masonry, rubble stones : 0.85cum, FA : 0.40 cum,Stone
Page 57 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Chips : 0.15 cum)
Labour Component (including contractor's profit and
cum 1064.60
Overheads)

Providing and constructing un-coursed rubble stone


masonry with approved stones in CM 1 : 4 proportion for
super-structure portions of return walls / abutments
etc., including cost of all materials, machinery, labour,
IRR-CCDW-4-2 243 scaffolding, cleaning, packing cement mortar, wedging cum 2905.30
stone chips, curing etc., complete with initial lead upto
50 m and all lifts.(Cement content: 143 kg / cum of
masonry, rubble stones : 0.85cum, FA : 0.40 cum,Stone
Chips : 0.15 cum)
Labour Component (including contractor's profit and
cum 1091.20
Overheads)

Providing and constructing coursed rubble masonry


second sort in CM 1:4 proportion with stones from
approved source including cost of all materials,
machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, finishing, curing etc.,
IRR-CCDW-4-3 244 cum 3475.40
complete with initial lead upto 50 m and initial lift upto
3 m.(Cement content: 133 kg / cum of masonry, rubble
stones : 0.45cum, FA : 0.35 cum,Stone Chips : 0.15
cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header
stones 25 x 25x 45 cm : 60 Nos)
Labour Component (including contractor's profit and
cum 1208.20
Overheads)

Providing and constructing coursed rubble masonry first


sort in CM 1:4 proportion with stones from approved
source including cost of all materials, machinery, labour,
scaffolding, ramps, cleaning, packing mortar, wedging
stone chips, finishing, curing etc., complete with initial
IRR-CCDW-4-4 245 cum 3646.60
lead upto 50 m and initial lift upto 3 m.(Cement
content: 133 kg / cum of masonry, rubble stones :
0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum,
Khandki stones 25 x 25 x 30 cm : 180 Nos, Header
stones 25 x 25x 45 cm : 60 Nos)
Labour Component (including contractor's profit and
cum 1379.40
Overheads)

Providing cement mortar pointing to coursed rubble


face stone masonry in CM 1 : 2 proportion by volume
including raking and cleaning joints for 50 mm depth,
IRR-CCDW-4-5 246 sqm 154.70
pressing cement mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
246 sqm 119.00

Providing cement mortar pointing to coursed rubble


face stone masonry in CM 1 : 3 proportion by volume
IRR-CCDW-4-6 247 sqm 146.20
including raking and cleaning joints for 50 mm depth,
pressing cement mortar into joints, cost of all materials,

Page 58 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 119.00
Overheads)

Providing 12 mm thick plastering in cement mortar 1:3


proportion by volume including cost of all materials,
IRR-CCDW-4-7 248 machinery, labour, scaffolding, cleaning joints, smooth sqm 223.70
finishing, curing etc., complete with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
sqm 171.80
Overheads)

Providing 12 mm thick plastering in cement mortar 1:4


proportion by volume including cost of all materials,
IRR-CCDW-4-8 249 machinery, labour, scaffolding, cleaning joints, smooth sqm 213.60
finishing, curing etc., complete with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
sqm 171.80
Overheads)

Providing 20 mm thick plastering in cement mortar 1:3


proportion by volume including cost of all materials,
IRR-CCDW-4-9 250 machinery, labour, scaffolding, cleaning joints, smooth sqm 314.40
finishing, curing etc., complete with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
sqm 227.70
Overheads)

Providing 20 mm thick plastering in cement mortar 1:4


proportion by volume including cost of all materials,
IRR-CCDW-4-
251 machinery, labour, scaffolding, cleaning joints, smooth sqm 297.60
10
finishing, curing etc., complete with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
sqm 227.70
Overheads)

IRR-CCDW-5 COPING & RAILING WORKS :

Providing and fixing 10 cm thick roughly dressed burnt


stone slabs for coping set in CM 1: 6 proportion by
volume with pointing to joints in CM 1 : 3 proportion by
volume including cost of all materials, machinery, labour,
IRR-CCDW-5-1 252 sqm 646.80
finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 7.5 kg / sqm, FA :
0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/
sqm)
Labour Component (including contractor's profit and
sqm 252.00
Overheads)

Providing and fixing 10 cm thick one line dressed burnt


stone slabs for coping set in CM 1: 6 proportion by
IRR-CCDW-5-2 253 sqm 841.10
volume with pointing to joints in CM 1 : 3 proportion by
volume including cost of all materials, machinery, labour,
Page 59 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 7.5 kg / sqm, FA :
0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/
sqm)
Labour Component (including contractor's profit and
sqm 446.30
Overheads)

Providing and fixing 10 cm thick two line dressed burnt


stone slabs for coping set in CM 1: 6 proportion by
volume with pointing to joints in CM 1 : 3 proportion by
volume including cost of all materials, machinery, labour,
IRR-CCDW-5-3 254 sqm 1091.00
finishing, curing etc., complete with initial lead upto 50
m and all lifts.(Cement content: 7.5 kg / sqm, FA :
0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/
sqm)
Labour Component (including contractor's profit and
sqm 696.20
Overheads)

Providing and laying insitu M-15 ( 28 days cube


compressive strength not less than 15 N / sqmm ) grade
cement concrete using 20 mm down size approved clean,
hard, graded aggregates for coping slab including cost of
all materials, machinery, labour, formwork, cleaning
IRR-CCDW-5-4 255 surface, batching, mixing, placing in position, levelling, cum 7059.00
compacting, finishing, curing etc., complete with initial
lead upto 50 m and initial lift upto 3 m. (Cement
content: 300 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and
cum 2201.90
Overheads)

Providing and constructing protective railing consisting


of in-situ railing posts of size 15 x 15 cm at bottom, 10 x
10 cm at top and 75 cm height at 2 m centre to centre in
M-20 grade concrete using 20 mm down size graded
aggregates and with each post reinforced by 4 Nos. of 8
IRR-CCDW-5-5 256 mm dia main bars embedded in kerb concrete for a depth Rm 1243.80
of 40 cm and 5 Nos. of 6 mm dia. stirrups including fixing
3 rows of 40 mm dia. GI pipes with one coat of red oxide
primer and two coats of synthetic enamel paint, cost of
all materials, machinery, labour, formwork, finishing,
curing etc., complete with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
Rm 234.40
Overheads)

IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :

Laying and jointing 300 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-1 257 Joint 418.40
collars ), machinery, labour, aligning, packing joints with
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 9.9 kg / joint,

Page 60 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)
Labour Component (including contractor's profit and
Joint 339.70
Overheads)

Laying and jointing 450 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-2 258 collars ), machinery, labour, aligning, packing joints with Joint 478.80
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 17.4 kg / joint,
FA : 0.022cum/joint, Hemp Yarn : 0.127kg/joint)

Labour Component (including contractor's profit and


Joint 339.70
Overheads)

Laying and jointing 600 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-3 259 collars ), machinery, labour, aligning, packing joints with Joint 616.70
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 24.8 kg / joint,
FA : 0.025cum/joint, Hemp Yarn : 0.22kg/joint)
Labour Component (including contractor's profit and
Joint 420.40
Overheads)

Laying and jointing 700 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-4 260 collars ), machinery, labour, aligning, packing joints with Joint 670.20
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 32.1 kg / joint,
FA : 0.031cum/joint, Hemp Yarn : 0.25kg/joint)
Labour Component (including contractor's profit and
Joint 420.40
Overheads)

Laying and jointing 800 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-5 261 collars ), machinery, labour, aligning, packing joints with Joint 810.00
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 39.6 kg / joint,
FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint)
Labour Component (including contractor's profit and
Joint 501.00
Overheads)

Laying and jointing 900 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-6 262 collars ), machinery, labour, aligning, packing joints with Joint 849.10
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 44.6 kg / joint,
FA : 0.045cum/joint, Hemp Yarn : 0.34kg/joint)

Page 61 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Labour Component (including contractor's profit and
Joint 501.00
Overheads)

Laying and jointing 1000 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-7 263 collars ), machinery, labour, aligning, packing joints with Joint 940.20
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 49.5 kg / joint,
FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)
Labour Component (including contractor's profit and
Joint 553.90
Overheads)

Laying and jointing 1100 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-8 264 collars ), machinery, labour, aligning, packing joints with Joint 996.80
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 56.9 kg / joint,
FA : 0.058cum/joint, Hemp Yarn : 0.415kg/joint)
Labour Component (including contractor's profit and
Joint 553.90
Overheads)

Laying and jointing 1200 mm dia. NP- 2 class or IRC


standard hume pipes in CM 1 : 2 proportion by volume
including cost of all materials ( excluding pipes and
IRR-CCDW-6-9 265 collars ), machinery, labour, aligning, packing joints with Joint 1180.00
hemp, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 66.8 kg / joint,
FA : 0.069cum/joint, Hemp Yarn : 0.453kg/joint)
Labour Component (including contractor's profit and
Joint 662.40
Overheads)

IRR-CCDW-7 BACK FILLING & OTHER WORKS :

Providing rubble / boulder and sand filling behind


abutment and return walls in layers including cost of all
IRR-CCDW-7-1 266 materials, machinery, labour, watering, ramming etc., cum 981.40
complete with initial lead upto 50 m and initial lift upto
3 m.
Labour Component (including contractor's profit and
cum 302.00
Overheads)

Providing and filling murrum / gravely soil ( CNS soil )


for foundation or around pipes including breaking clods,
spreading in layers of 10 to 15 cm, watering, compaction
IRR-CCDW-7-2 267 cum 689.60
by earth masters to achieve density control of not less
than 95 percent etc., complete with lead upto 50 m and
all lifts.
Labour Component (including contractor's profit and
cum 382.90
Overheads)

Providing and filling murum / gravely soil ( CNS soil ) for


IRR-CCDW-7-3 268 cum 477.40
foundation or above pipes including breaking clods,
Page 62 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
spreading in layers of 10 to 15 cm, watering, compaction
by power roller to achieve density control of not less
than 98 percent etc., complete with lead upto 50 m and
all lifts.
Labour Component (including contractor's profit and
cum 150.40
Overheads)

Providing and fixing one line dressed 111x35x25 cm


thick IRC standard kilometre stone in cement concrete
M-10 grade with 40 mm down size aggregates including
excavating pit of size 70x45x40 cm, embedding the stone
IRR-CCDW-7-4 269 by 30 cm in concrete, providing 2 coats synthetic enamel Each 1570.60
paint of approved quality and colour to exposed surfaces
and lettering as directed, cost of all materials, labour,
finishing, curing etc., complete with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
Each 615.00
Overheads)

Providing and fixing one line dressed 65x15x10 cm thick


IRC standard hectometre stone in cement concrete M-
10 grade with 40 mm down size aggregates including
excavating pit of size 50x45x40 cm, embedding the stone
IRR-CCDW-7-5 270 by 30 cm in concrete, providing 2 coats synthetic enamel Each 1221.40
paint of approved quality and colour to exposed surfaces
and lettering as directed, cost of all materials, labour,
finishing, curing etc., complete with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
Each 530.50
Overheads)

Chapter V
IRR-GAW GATES / HOISTS AND ALLIED WORKS

SPILLWAY RADIAL GATESE.M Parts and anchorages


fabrication, supply, erection, testing and commissioning
of embedded parts for radial gate consists of sill beam,
wall plates, anchor girders , yoke girders, tie flats,
trunnion supports etc., including cost of all materials, 166494.1
IRR-GAW-1-1 271 tonne
machinery, labour, welding, finishing, with leads and 0
lifts &all accessories (without painting on sand-blasted or
mechanical cleaning surfaces which are added extra as
per scedule of rates under itemsinthis chapter and add as
applicable separately)
Labour Component (including contractor's profit and
tonne 57356.10
Overheads)

RADIAL GATES
fabrication, supply, erection, testing and commissioning
of radial gate consisting of skin plate, stiffeners,
144291.2
IRR-GAW-1-2 272 horizontal girders, radial arms, trunnion assemblies, tie tonne
0
beam, pulley supports, bracings, rubber seals, clamps
etc., with all accessories for spillway/canals including
cost of all materials, machinery, labour, seal fixing etc.,

Page 63 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under itemsinthis chapter and add as applicable
separately)
Labour Component (including contractor's profit and
tonne 43648.40
Overheads)

RADIAL GATES-ROPE DRUM HOISTS WITH HOIST


BRIDGES
fabrication, supply, erection, testing and commissioning
of electrically operated rope drum hoist of adequate
capacity consisting of base frames, rope
drums,connecting shaft, gear system, brake system,
electric motor, wire ropes, gate position indicator,
tonne
manual operation arrangement etc., with all accessories
IRR-GAW-1-3 273 capac 42807.90
for spillway radial gate including cost of all materials,
ity
machinery, labour,, greasing, providing hand railing and
approach staircase with gate to hoist platform, ,
complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under itemsinthis chapter and add as applicable
separately)
tonne
Labour Component (including contractor's profit and
capac 3484.10
Overheads)
ity

RADIAL GATES
Walk way(cat walk)
Design, fabrication, supply, erection and commissioning
of 1 metre wide walkway connecting spillway piers /
abutments at trunnion platform level including cost of all
114073.9
IRR-GAW-1-4 274 materials, machinery, labour, cutting, etc., complete as Rm
0
per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
Labour Component (including contractor's profit and
Rm 41657.60
Overheads)

VERTICAL LIFT GATES-EM PARTSDesign, fabrication,


supply, erection and commissioning of embedded parts
consisting of sill beam, slide tracks, seal seats, guide
rails, dogging sets for storage of stoplog elements etc.,
with all accessories for spillway stop log gates and other
184110.7
IRR-GAW-2-1 275 vertical lift elements including cost of all materials, tonne
0
machinery, labour, etc., complete as per specifications
and approved drawings (without painting on sand-blasted
or mechanical cleaning surfaces which are added extra as
per scedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and tonne 68157.50

Page 64 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

vertical lift gates and stop log gate elements ( SLIDING


GATES)

Design, fabrication, supply, erection, testing and


commissioning of vertical lift gates and stoplog gate
elements, consisting of skin plate, horizontal and vertical
girders, stiffeners, lifting pins, bronze padded slide
blocks/bearings, guide shoes, rubber seals, clamps etc., 151477.4
IRR-GAW-2-2 276 tonne
with all accessories including cost of all materials, 0
machinery, labour, seal fixing etc.,complete as per
specifications and approved drawings

(without painting on sand-blasted or mechanical cleaning


surfaces which are added extra as perscedule of rates
under items in this chapter and add as applicable
separately)2
Labour Component (including contractor's profit and
tonne 50453.70
Overheads)

STOP LOGS-automatic lifting beam


fabrication, supply, erection, testing and commissioning
of automatic lifting beam with all accessories for
handling, lowering and lifting of spillway stop log gate
elements including cost of all materials, machinery,
labour, cutting, aligning, welding, finishing, etc., 124129.4
IRR-GAW-2-3 277 tonne
complete as per specifications and drawings with all 0
leads and lifts.
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
Labour Component (including contractor's profit and
tonne 25405.70
Overheads)

MOVING GANTRY CRANE-CLASS II


fabrication, supply, erection, testing and commissioning
of adequate capacity Class- II type moving gantry crane
consisting of rail mounted gantry frame, top platform
with hand railing, long / cross travel arrangements, rope
drums, gear systems, electric motors, electro-magnetic
brake system, cabin, control panel, wire rope, ladder,
tonne
motorised cable reeling drum etc., with all accessories for 236750.0
IRR-GAW-2-4 278 capac
operating spillway stop log gate elements and river sluice 0
ity
/ canal sluice emergency gates including cost of all
materials, machinery, labour, etc., complete with all
leads and lifts.
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
Labour Component (including contractor's profit and tonne
25583.00
Overheads) capac

Page 65 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
ity

RAIL TRACK FOR GANTRY CRANEDesign, fabrication,


supply, erection and commissioning of rail track using 45
kg / m standard rails on spillway bridge for movement of
gantry crane for handling and operating spillway stoplog
gate elements / river sluice / canal sluice emergency gate
IRR-GAW-2-5 279 Rm 7345.70
including cost of all materials, machinery, labour,
complete as per specifications(without painting on sand-
blasted or mechanical cleaning surfaces which are added
extra as per scedule of rates under items in this chapter
and add as applicable separately)
Labour Component (including contractor's profit and
Rm 625.10
Overheads)

VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED


Design, fabrication, supply, erection, testing and
commissioning of fixed wheel type vertical lift service
gate consisting of skin plate, vertical and horizontal
girders, wheels, stiffeners, lifting brackets, guide rollers,
ballast blocks, teflon claded rubber seals etc., with all
accessories for river sluice / canal sluice vent including 147139.4
IRR-GAW-2-6 280 tonne
cost of all materials, machinery, labour,welding ,aligning 0
finishing seal fixing etc.with all leads and lifts, complete
as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
Labour Component (including contractor's profit and
tonne 47641.50
Overheads)

VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON


CAP. POWER OPERATED
Design, fabrication, supply, erection, testing and
commissioning of adequate capacity rope drum hoist
consisting of hoist platform, rope drum, gear system,
electric motor, electro-magnetic brake system, hand
operation assembly, control panel, wire rope, pulleys,
tonne
IRR-GAW-2-7 281 ladder etc., with all accessories for operating river sluice 71679.70
capac
/ canal sluice service gate including cost of all materials,
ity
machinery, labour, , complete as per specifications and
drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)

Labour Component (including contractor's profit and tonne


3309.90
Overheads) capac
ity

HOIST BRIDGE/ WITH TRESSELS 127345.1


IRR-GAW-2-8 282 tonne
Design, fabrication, supply, erection and commissioning 0

Page 66 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
of structural steel hoist bridge consisting of columns,
beams, bracings, stiffeners, ties, chequered plate
covering, hand railing, ladder etc., with all accessories
for supporting rope drum hoist for operating barrage gates
including cost of all materials, machinery, labour,
welding, finishing, etc., complete complete as per
specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
Labour Component (including contractor's profit and
tonne 43178.00
Overheads)

ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR


BARRAGE GATESDesign, fabrication, supply, erection,
testing and commissioning of adequate capacity rope
drum hoist consisting of rope drum, pulleys, gear
system, electric motor, electro-magnetic brake system,
manual operation assembly, position indicator, control
tonne
panel, wire rope etc., with all accessories for operating
IRR-GAW-2-9 283 capac 34922.80
vertical lift roller gates for barrage including cost of all
ity
materials, machinery, labour, cutting, bending, aligning,
anchoring, welding, finishing etc., complete with all
leads and lifts. (without painting on sand-blasted or
mechanical cleaning surfaces which are added extra as
per scedule of rates under items in this chapter and add
as applicable separately)
tonne
Labour Component (including contractor's profit and
capac 1401.00
Overheads)
ity

SCREW GEAR HOISTS INCLUDING PLATFORM ( UPTO 10


TON CAP)
Design, fabrication, supply, erection, testing and
commissioning of adequate capacity screw gear type
hoist consisting of supporting structure, platform, ladder
etc., with all accessories for operating canal escape / tonne
IRR-GAW-2-10 284 regulator gate including cost of all materials, machinery, capac 35466.90
labour, cutting, bending, aligning, anchoring, ity
welding,finishing etc.,complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
tonne
Labour Component (including contractor's profit and
capac 6323.20
Overheads)
ity

MANUAL OPERATED ROPE DRUM HOISTS


Design, fabrication, supply, erection, testing and tonne
IRR-GAW-2-11 285 commissioning of adequate capacity manually operated capac 75832.00
rope drum hoist consisting of hoist platform, rope drum, ity
gear system, brake system, wire rope, ladder etc., with

Page 67 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
all accessories for operating canal regulator radial gate
including cost of all materials, machinery, labour,
welding, finishing, cleaning, ., complete with all leads
and lifts
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
tonne
Labour Component (including contractor's profit and
capac 8469.30
Overheads)
ity

OT SLUICE SHUTTERS Screw Gear Hoist Including


Platform for below 5 Tons Capacity (Small Gates)
As per Guidelines of Chief Engineer, Central Designs
Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning
IRR-GAW-2-12 of Embedded parts consisting of supporting structure,
Tonn 134598.9
New Item 286 platform etc. with all accessories for operating canal
e 0
2014-15-2 escape/ regulator gate with all accessories including cost
of all materials, machinery, labour, cutting, bending,
aligning, anchoring, welding, finishing etc. complete as
per Specification and approved drawings (without painting
on mechanical cleaning surfaces which are added extra as
per schedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and Tonn
31633.10
Overheads) e

OT SLUICE SHUTTERS EM parts for Below 5 Tons


capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs
Organization, Hyderabad Specification drawing for
Krishna Delta System
IRR-GAW-2-13 Fabrication, supply, erection, testing and commissioning
Tonn
New Item 287 of Embedded parts consisting of sil beam, slide tracks, 88155.00
e
2014-15-3 seal seats, Guide plates etc. with all accessories including
cost of all materials, machinery, labour, etc. complete as
per specifications and approved drawings. (without
painting on mechanical cleaning surfaces which are added
extra as per schedule of rates under items in this chapter
and add as applicable separately)
Labour Component (including contractor's profit and Tonn
26438.70
Overheads) e

OT SLUICE SHUTTERS for Below 5 Tons capacity (small


gates)
As per Guidelines of Chief Engineer, Central Designs
IRR-GAW-2-14
Organization, Hyderabad Specification drawing for Tonn 224119.5
New Item 288
Krishna Delta System e 0
2014-15-4
Fabrication, supply, erection, testing and commissioning
of Sluice Shutters consisting of skin plate, horizontal and
vertical angles, stiffeners, rubber seals, clamps with all

Page 68 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
accessories for sluice shutters including cost of all
materials, machinery, labour, seal fixing etc., complete
as per specifications and approved drawings (without
painting on mechanical cleaning surfaces which are added
extra as per schedule of rates under items in this chapter
and add as applicable separately)
Labour Component (including contractor's profit and Tonn
13693.60
Overheads) e

IRR-GAW-3 SAND BLASTING AND PAINTING


Cleaning gates / hoists / embedded parts/lifting beams
etc, to expose fresh metal surface for painting by sand
IRR-GAW-3-1 289 blasting method as per specifications including cost of all sqm 539.00
materials, labour, machinery, scaffolding, etc., complete
with initial lead for sand upto 1 km and all lifts.
Labour Component (including contractor's profit and
sqm 127.10
Overheads)

painting of embedded metal parts and all types of


gates, stoplogs,etc, on sand blasted surfaces with one
coat of inorganic zinc silicate (airless spray
preferred)70+/- 5 and two super coats with a total
thickness of 300 microns (each 150+/- 5) of solventless
coaltar epoxy paint each coat 150 microns ( total 300
microns) cost of all materials, labour, scaffolding etc.,
IRR-GAW-3-2 290 sqm 519.50
complete with all leads and all lifts

(Upstream surface of gates portion may be painted with


solventless coaltar epoxy brown paint instead of
solventless coaltar black. The rate for coaltar epoxy
brown shall be adopted in data for Upstream side
painting)
Labour Component (including contractor's profit and
sqm 258.50
Overheads)

painting of Lifting beams,cat walks and other similar


structures-painting hoist machinery, on sand blasted
surfaces with two coats of zinc phosphate primer (airless
IRR-GAW-3-3 291 spray preferred) 40microns/coat and twocoats of alkyd sqm 387.30
based micaccous iron oxide paint , 65 microns/coat cost
of all materials, labour, scaffolding etc., complete with
all leads and all lifts
Labour Component (including contractor's profit and
sqm 198.30
Overheads)

HOISTS:STRUCTURAL COMPONENTS--
painting structurals on sand blasted surfaces with two
coats of zinc phosphate primer (airless spray preferred)
40microns/coat and one coat 65+/-5 of alkyd based
IRR-GAW-3-4 292 sqm 483.40
micaccous iron oxide paint followed by two coats of
synthetic enamel paint 25 microns/coat cost of all
materials, labour, scaffolding etc., complete with all
leads and all lifts
Labour Component (including contractor's profit and sqm 258.50

Page 69 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Overheads)

HOISTS:machineryCOMPONENTS--
painting hoist machinery, on sand blasted surfaces with
one coats of zinc phosphate primer (airless spray
IRR-GAW-3-5 293 preferred) 50microns/coat and three coats of aluminium sqm 447.80
paint or synthetic enamel , 25 microns/coat cost of all
materials, labour, scaffolding etc., complete with all
leads and all lifts
Labour Component (including contractor's profit and
sqm 258.50
Overheads)

IRR-GAW-4 PAINTING WITHOUT SAND BLASTING

E.M Parts OF ALL TYPES OF GATES


Surface cleaning of metal surfaces by chemical cleaners
and then by hand and power tool cleaners and removing
dust. After cleaning,applying primary coat with one coat
of Protective Mastic to athickness of 70+5 microns
,followed by finishing coats 2 coats with coal tar epoxy
IRR-GAW-4-1 294 each coat with a DFT of 150+5 microns and total DFT of sqm 597.20
all coats including Primary coat should not be less than
350 microns with material, labour and all accessories with
all leads and lifts

(in respect of Heavily rusted (30 to 40% rusted)


surfaces)
Labour Component (including contractor's profit and
sqm 258.50
Overheads)

IRR-GAW-4-2 Deleted from the year 2014-15 onwards

HOIST BRIDGES ,HOISTING EQUIPMENT AND CRANES,Etc,


Surface cleaning of metal surfaces by chemical cleaners
and then by hand and power tool cleaners and removing
dust. After cleaning,applying primary coat with two coats
of Zinc chromite red oxide primer , followed by finishing
coats 3 coats with synthetic enamel paint with
material, labour,and all accessories with all leads and
IRR-GAW-4-3 295 lifts sqm 473.10
where surface cleaning by sand blasting is not feasible
and based on specific recommendations of designers, it is
to adopt surface preperation done manually by hand
and power tool after cleaning by chemical treatment to
remove grease, rust, scaling etc., and to form phasphate
coating to prevent further rusting, before applying
primer painting.
Labour Component (including contractor's profit and
sqm 258.50
Overheads)

WALK WAYS( CAT WALKS), LIFTING BEAMS,etc, Surface


IRR-GAW-4-4 296 cleaning of metal surfaces by chemical cleaners and then sqm 488.20
by hand and power tool cleaners and removing dust.

Page 70 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
After cleaning,applying primary coat with one coat of
Zinc rich epoxy primer to a thickness of 40 microns
,followed by finishing coats 2 coats with coal tar epoxy
with material, labour, and all accessories with all leads
and lifts
Labour Component (including contractor's profit and
sqm 174.20
Overheads)

Chapter VI
IRR-PMW PRELIMINARY AND MAINTENANCE WORKS

IRR-PMW-1 JUNGLE CLEARANCE :


Clearing thin jungle growth ( more than 50 percent
open space ) including bushes upto 30 cm / parthenium
IRR-PMW-1-1 297 sqm 1.90
and other weeds including burning or disposing off the
same as directed etc., complete.
Labour Component (including contractor's profit and
sqm 1.90
Overheads)

Clearing thick jungle growth ( less than 50 percent


open space ) including bushes upto 30 cm / parthenium
IRR-PMW-1-2 298 sqm 3.00
and other weeds including burning or disposing off the
same as directed etc., complete.
Labour Component (including contractor's profit and
sqm 3.00
Overheads)

Removing stumps, tree roots, roots of bamboo clusters


etc., upto 1.50 m girth including excavation, stacking
IRR-PMW-1-3 299 Each 68.40
the materials neatly and levelling the surface etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
Each 68.40
Overheads)

Removing stumps, tree roots, roots of bamboo cluster


etc., with girth above 1.50 m and upto 3.0 m including
IRR-PMW-1-4 300 excavation, stacking the materials neatly and levelling Each 153.90
the area etc., complete with initial lead upto 50 m and
all lifts.
Labour Component (including contractor's profit and
Each 153.90
Overheads)

Removing stumps, tree roots, roots of bamboo cluster


etc., with girth above 3.0 m and upto 5.0 m including
IRR-PMW-1-5 301 excavation, stacking the materials neatly and levelling Each 492.50
the area etc., complete with initial lead upto 50 m and
all lifts.
Labour Component (including contractor's profit and
Each 492.50
Overheads)

IRR-PMW-1-6 302 Additional rate for every 0.5 m increase in girth of tree Each 88.00

Page 71 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
stump/stumps of bamboo cluster beyond 5 m
Labour Component (including contractor's profit and
Each 88.10
Overheads)

Cutting and stacking bamboos excluding removing


IRR-PMW-1-7 303 stumps and roots etc., complete with initial lead upto 50 Each 19.90
m and all lifts.
Labour Component (including contractor's profit and
Each 19.90
Overheads)

Cutting and removing jauliflora bushes upto 1.5 m girth


excluding removal of stumps and including burning or
IRR-PMW-1-8 304 Each 19.30
disposing off the materials as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and
Each 19.30
Overheads)

Cutting and removing jauliflora bushes above 1.5 m


upto 3.0 m girth excluding removal of stumps and
IRR-PMW-1-9 305 Each 38.70
including burning or disposing off the materials as
directed with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
Each 38.70
Overheads)

Cutting trees above 0.3 m and upto 0.6 m girth


excluding removal of stumps and including stacking the
IRR-PMW-1-10 306 Each 128.90
materials neatly as directed with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
Each 125.70
Overheads)

Cutting trees above 0.6 m and upto 1.2 m girth


excluding removal of stumps and including stacking the
IRR-PMW-1-11 307 Each 451.10
materials neatly as directed with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
Each 439.90
Overheads)

Cutting trees above 1.2 m and upto 1.8 m girth


excluding removal of stumps and including stacking the
IRR-PMW-1-12 308 Each 902.20
materials neatly as directed with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
Each 879.80
Overheads)

Cutting trees above 1.8 m and upto 2.4 m girth


excluding removal of stumps and including stacking the
IRR-PMW-1-13 309 Each 1804.50
materials neatly as directed with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
Each 1759.70
Overheads)

IRR-PMW-1-14 310 Cutting trees above 2.4 m and upto 3.0 m girth Each 2906.00

Page 72 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
excluding removal of stumps and including stacking the
materials neatly as directed with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
Each 2816.30
Overheads)

For every 0.5 m increase in girth of tree beyond 3 m


add
IRR-PMW-1-15 311 Each 1021.30
Additional rate for cutting tree for every 0.5 m increase in
girth of tree beyond 3 m.
Labour Component (including contractor's profit and
Each 994.50
Overheads)

Cutting and burning or disposing off Apu / Jondu from


IRR-PMW-1-16 312 marshy areas as directed with initial lead upto 50 m and sqm 7.00
all lifts.
Labour Component (including contractor's profit and
sqm 7.00
Overheads)

IRR-PMW-2 PRELIMINARY WORKS :

Earthwork excavation for trial pits / borrow pits and


other investigation works in all kinds of soil including
IRR-PMW-2-1 313 cum 351.90
boulders upto 30 cm dia and disposing off excavated soil
as directed with lead upto 10 m and lift upto 3 m.
Labour Component (including contractor's profit and
cum 351.90
Overheads)

Earthwork excavation for trial pits / borrow pits and


other investigation works in soft rock including disposing
IRR-PMW-2-2 314 cum 486.80
off the excavated rock as directed with lead upto 10 m
and lift upto 3 m.
Labour Component (including contractor's profit and
cum 486.80
Overheads)

Conducting geophysical investigation studies by


electrical resistivity method in stages of 5m for sub-
surface details such as depth of formations, shear zones,
classification of strata, depth of water table etc.,
IRR-PMW-2-3 315 stage 392.60
including cost of all materials, equipments, labour,
analysing and reporting the details of field studies
conducted etc., complete excluding cost of
transportation arrangements.
Labour Component (including contractor's profit and
stage 331.50
Overheads)

Drilling 80 mm dia hole through over-burden using casing


shoe bit vertical or inclined upto 10 degrees to vertical as
IRR-PMW-2-4 316 directed including cost of all materials, machinery, Rm 1392.20
labour, water charges, reaming, collection of wash
samples at suitable intervals, logging and lebelling,
Page 73 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
supplying honne wood core box, fixing casing pipes (
excluding cost of casing pipes ) etc., complete for
depth upto 30 m from surface.

1. For driiling through over-burden beyond 30 m from


surface increase the rate per Rm by 10 percent.
2. For providing HDPE or light black MS casing pipe add
the cost of pipe per Rm.
Labour Component (including contractor's profit and
Rm 583.40
Overheads)

Drilling 76 mm dia ( NX ) core hole in hard rock using


diamond core bit vertical / inclined upto 10 degree to
vertical as directed including cost of all materials,
machinery, labour, water charges, collection of core
samples, logging and lebelling, supplying honne wood core
box and redrilling in case of collapse of sides etc.,
IRR-PMW-2-5 317 Rm 6713.10
complete for depth upto 30 m from surface.

1. For driiling in hard rock beyond 30 m upto 60 m from


surface increase the rate per Rm by 25 percent.
2. For driiling in hard rock beyond 60 m upto 90 m from
surface increase the rate per Rm by 40 percent.
Labour Component (including contractor's profit and
Rm 2201.90
Overheads)

Drilling 76 mm dia ( NX ) core hole in all types of rocks


(other than Hard Rock) including Masonry/CC (where
drilling is not possible by casing shoe) using diamond
core bit vertical / inclined upto 10 degree to vertical as
directed including cost of all materials, machinery,
labour, water charges, and redrilling in case of collapse
IRR-PMW-2-5-
of sides etc., complete for depth upto 30 m from surface
A
318 for Primary and Secondary Holes Rm 4173.20
(New Item
2014-15)-5
1. For drilling in all types of rocks (other than hard rock)
including masonry/CC beyond 30 m upto 60 m from
surface increase the rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock)
including masonry/CC beyond 60 m upto 90 m from
surface increase the rate per Rm by 40 percent.
Labour Component (including contractor's profit and
Rm 1313.70
Overheads)

Drilling 76 mm dia ( NX ) core hole in all types of rocks


(other than Hard Rock) including Masonry/CC (where
drilling is not possible by casing shoe) using diamond
IRR-PMW-2-5- core bit vertical / inclined upto 10 degree to vertical as
B(New Item 319 directed including cost of all materials, machinery, Rm 5064.10
2014-15)-6 labour, water charges, collection of core samples,
logging and lebelling, supplying honne wood core box and
redrilling in case of collapse of sides etc., complete for
depth upto 30 m from surface for Test Holes1. For

Page 74 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
drilling in all types of rocks (other than hard rock)
including masonry/CC beyond 30 m upto 60 m from
surface increase the rate per Rm by 25 percent.2. For
drilling in all types of rocks (other than hard rock)
including masonry/CC beyond 60 m upto 90 m from
surface increase the rate per Rm by 40 percent.
Labour Component (including contractor's profit and
Rm 1314.50
Overheads)

Drilling 47 mm (BX )dia core hole in hard rock using


diamond core bit vertical / inclined upto 10 degree to
vertical as directed including cost of all materials,
machinery, labour, water charges,collection of core
samples,logging, lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete
IRR-PMW-2-6 320 Rm 6553.70
for depth upto 30 m from surface.

1. For drilling in hard rock beyond 30 m upto 60 m from


surface increase the rate per Rm by 25 percent.
2. For drilling in hard rock beyond 60 m upto 90 m from
surface increase the rate per Rm by 40 percent.
Labour Component (including contractor's profit and
Rm 2201.90
Overheads)

Drilling 47 mm (BX )dia core hole in all types of rocks


(other than Hard Rock) including Masonry/CC (where
drilling is not possible by casing shoe) using diamond core
bit vertical / inclined upto 10 degree to vertical as
directed including cost of all materials, machinery,
IRR-PMW-2-6- labour, water charges, and redrilling in case of collapse
A of sides etc., complete for depth upto 30 m
321 Rm 3946.90
(New Item
2014-15)-7 1. For drilling in all types of rocks (other than hard rock)
including masonry/CC beyond 30 m upto 60 m from
surface increase the rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock)
including masonry/CC beyond 60 m upto 90 m from
surface increase the rate per Rm by 40 percent.
Labour Component (including contractor's profit and
Rm 1313.70
Overheads)

Providing and fixing 20 x 20 x 75 cm size roughly


dressed boundary / demarcation / chainage / arrow
IRR-PMW-2-7 322 stones including cost of all materials, labour, engraving Each 215.60
marks, fixing in position, murum filling etc., complete
with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
Each 161.60
Overheads)

Providing and fixing 20 x 20 x 75 cm size temporary


bench mark stone in CC 1 : 4 : 8 using 40 mm down size
IRR-PMW-2-8 323 graded coarse aggregate including cost of all materials, Each 632.30
labour, dressing top surface, engraving BM data
etc.,complete with lead upto 50 m and all lifts.

Page 75 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Labour Component (including contractor's profit and
Each 468.70
Overheads)
For providing 30 cm thick compacted murum bed in B.C
NOTE:
soil area including additional
excavation for thickness of murum bedding add per Each 4.00

Providing and fixing 20 x 20 x 75 cm size permanent


bench mark stone in CC 1 :3 : 6 block of size 90 x 90 x
120 cm using 40 mm down size graded coarse aggregate
IRR-PMW-2-9 324 and providing 35 cm thick 30 cm high UCR masonry in CM Each 7417.80
1 : 5 proportion protective wall alround the BM stone,
including cost of all materials, labour, dressing top
surface of stone, engraving BM data
Labour Component (including contractor's profit and
Each 4209.40
Overheads)

IRR-PMW-3 MAINTENANCE WORKS :

Removing dry stone rock-toe / rivetment and filter


layers below rock-toe/ rivetment including stacking all
IRR-PMW-3-1 325 cum 280.00
materials separately as directed with initial lead upto 50
m and all lifts.
Labour Component (including contractor's profit and
cum 279.90
Overheads)

Re-constructing 60 cm thick hand packed rough stone


revetment with through stones at 1.5 m c / c over a
backing of 45 cm thick graded filter media consisting of
sand, 10 mm and 40 mm size graded aggregates satisfying
filter criteria laid in layers of 15 cm thick each using sand
IRR-PMW-3-2 326 sqm 308.20
from approved quarry and stones and filter aggregates
obtained from revetment removed for re-construction
including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing
etc. complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and
sqm 209.20
Overheads)

Re-constructing dry rubble rock-toe and filter media for


rock-toe consisting of sand 20 mm and 80 mm size graded
aggregates satisfying filter criteria laid in layers of 15 cm
thick each using sand from approved quarry and stones
IRR-PMW-3-3 327 and filter aggregates obtained from rock-toe removed for cum 363.00
re-construction including cost of all machinery, labour,
laying filter and stones to specified slopes, wedging with
chips, finishing etc. complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 299.60
Overheads)

Removing and resetting disturbed Yarguntla / Shahabad


/ Talikot / PCC / Other types of slab lining set in CM 1 :
IRR-PMW-3-4 328 sqm 76.60
3 including flush cement mortar pointing in CM 1 : 3 with
lead upto 50 m and all lifts.
Page 76 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Labour Component (including contractor's profit and
sqm 68.50
Overheads)

Removing and resetting disturbed dry rubble / khandki


IRR-PMW-3-5 329 stone pitching 25 to 45 cm thick including packing, sqm 72.10
wedging, finishing etc., complete with all leads and lifts.
Labour Component (including contractor's profit and
sqm 72.10
Overheads)

Removing and refixing disturbed chainage /


demarcation / hectometre / guard stones including
IRR-PMW-3-6 330 Each 97.50
excavation, back filling etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and
Each 97.50
Overheads)

Removing and refixing disturbed km stone / sign board /


hecto-metre stone etc., including excavation, back filling
IRR-PMW-3-7 331 with available stuff after refixing, forming base platform Each 219.40
of size 90 x 90 x 7.5 cm including watering, ramming etc
complete with all leads and lifts.
Labour Component (including contractor's profit and
Each 219.40
Overheads)

Providing impervious hearting for breached / damaged


portion of embankment with soil from approved borrow
areas in layers of 10 to 15 cm before compaction
including cost of all materials, machinery, labour, all
operations such as collection of soil, sorting out,
IRR-PMW-3-8 332 cum 202.80
spreading soil to specified thickness, breaking clods,
sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 39.40
Overheads)

Providing pervious/semi-pervious casing for breached /


damaged portion of embankment with soil from
approved borrow areas in layers of 10 to 15 cm before
compaction including cost of all materials, machinery,
labour, all operations such as collection of soil, sorting
IRR-PMW-3-9 333 cum 232.50
out, spreading soil to specified thickness, breaking clods,
sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 47.40
Overheads)

Providing impervious hearting for breached / damaged


portion of embankment with soil from approved dump
IRR-PMW-3-10 334 cum 185.40
areas in layers of 10 to 15 cm before compaction
including cost of all materials, machinery, labour, all

Page 77 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
operations such as collection of soil,sorting out, spreading
soil to specified thickness, breaking clods, sectioning,
watering, compacting each layer to density control of not
less than 98 percent or as stipulated by rolling or by
using mechanical tampers etc., complete with initial lead
upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 37.70
Overheads)

Providing pervious /semi-pervious casing for breached


/damaged portion of embankment with soil from
approved dump areas in layers of 10 to 15 cm before
compaction including cost of all materials, machinery,
labour, all operations such as collection of soil, sorting
IRR-PMW-3-11 335 cum 211.70
out, spreading soil to specified thickness, breaking clods,
sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 44.90
Overheads)

Repairing rain cuts / resectioning canal slopes to


required lines and grades as directed using available soil
IRR-PMW-3-12 336 sqm 4.90
including dressing, clod breaking, packing, tamping etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and
sqm 4.90
Overheads)

Cleaning drainage gallery, adits, instrumentation


galleries etc., by scrubbing / brushing including chiselling
IRR-PMW-3-13 337 and removing leached lime deposit and disposing off all Rm 50.70
the waste material out side adits in specified location
etc., complete with all leads and lifts.
Labour Component (including contractor's profit and
Rm 42.80
Overheads)

Cleaning dam parapet inner face and top using oxalic


IRR-PMW-3-14 338 acid and water by scrubbing / brushing and washing to Rm 44.40
remove all surface coatings etc., complete .
Labour Component (including contractor's profit and
Rm 31.70
Overheads)

IRR-PMW-3-15 Deleted from the year 2014-15 onwards

IRR-PMW-3-16 Deleted from the year 2014-15 onwards

IRR-PMW-3-17 Deleted from the year 2014-15 onwards

IRR-PMW-3-18 Deleted from the year 2014-15 onwards

Page 78 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component

IRR-PMW-3-19 Deleted from the year 2014-15 onwards

Excavation and removal of silt and silt mixed with sand


from canal bed in dry condition including disposing off
IRR-PMW-3-20 339 the same in spoil bank or on the canal embankment in cum 211.30
layers as directed etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and
cum 211.30
Overheads)

Excavation and removal of silt or silt mixed with sand in


slussy condition from canal bed including disposing off
IRR-PMW-3-21 340 the same in spoil bank or on the canal embankment in cum 264.20
layers as directed etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and
cum 264.20
Overheads)

Providing homogeneous embankment using soil from


approved borrow area in layers of 25 to 30 cm before
IRR-PMW-3-22
compaction including cost of all materials, machinery,
(new Item5
341 labour, all operations such as excavation, sorting out, cum 103.70
2010-11) (for
transportation, spreading soil in layer of specified
Minor Works)
thickness, breaking clods, sectioning,etc.,complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
cum 18.40
Overheads)

Providing homogeneous embankment using soil from


approved borrow area in layers of 25 to 30 cm before
IRR-PMW-3-23
compaction including cost of all materials, machinery,
(new Item6
342 labour, all operations such as watering, compactingto cum 50.00
2010-11) (for
density control of not less than 95 percent or as
Minor Works)
stipulated using 8T roller etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
9.10
Overheads)

Providing homogeneous embankment using soil from


approved borrow area in layers of 25 to 30 cm before
IRR-PMW-3-24 compaction including cost of all materials, machinery,
(new Item7 343 labour, all operations such as compactingto density cum 6.70
2010-11) control of not less than 90 percent or as stipulated
using 2T roller etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and
cum 1.70
Overheads)

(New Item
Weed Removal by Manual Means
2012-13-3)
IRR-PMW-3-
344 Removal of Water Hyacinth up to 30 cm thick Sqm 8.60
25(a)
Page 79 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
IRR-PMW-3-
345 Removal of Water Hyacinth beyond 30 cm thick Sqm 11.80
25(b)
IRR-PMW-3-
346 Clearing Alchi Tilla Sqm 7.90
25( c)
IRR-PMW-3-
347 Removal of Jammu Sqm 6.70
25(d)
IRR-PMW-3-
348 Removal of Imponea, Cornea Sqm 7.90
25(e)
IRR-PMW-3-
25(f)
349 Removal of Natchu, goobi, thooti, etc. Sqm 2.50
(new Item
2012-13-6)

PAINTING OF SLUICES FOR MAINTENANCE WORKS


Surface cleaning of metal surfaces by chemical cleaners
and then by hand and power tool cleaners and removing
IRR-PMW-3-26
dust. After cleaniong, applying primary coat with one coat
New Item 350 Sqm 450.70
of Zinc rich epoxy primer to a thickness of 100 microns,
2014-15-8
followed by finishing coats 2 coats with Coal tar epoxy
with material, labour, and all accessories with all leads
and lifts.
Labour Component (including contractor's profit and
Sqm 217.00
Overheads)

New extra items-- common item for all earth works


COM-MWRK
using only manual labour for all other works
without involving contractors

(Manual)Excavation in all kinds of soil including boulders


upto 0.30 m dia. for foundations of canal cross drainage
and other appurtenant structures and placing excavated
stuff neatly in specified dump area or disposing off the
COM-MWRK-1 351 cum 155.00
same as directed etc., complete with initial lead upto 10
m and initial lift upto 1.5 m. (WIthout involving the
contractors for specified works )
With 3 Cum per day output

(Manual)Excavation in all kinds of soil/HDR including


boulders upto 0.30 m dia. for foundations of canal cross
drainage and other appurtenant structures and placing
excavated stuff neatly in specified dump area or disposing
COM-MWRK-2 352 cum 186
off the same as directed etc., complete with initial lead
upto 10 m and initial lift upto 1.5 m. (WIthout
involving the contractors for specified works )
With 2.5 Cum per day output

(Manual)Excavation in soft rock (including F&F rock)


without blasting, including boulders upto 0.30 m dia. for
foundations of canal cross drainage and other appurtenant
structures and placing excavated stuff neatly in specified
COM-MWRK-3 353 cum 349.60
dump area or disposing off the same as directed etc.,
complete with initial lead upto 10 m and initial lift upto
1.5 m. (WIthout involving the contractors for specified
works )

Page 80 of 474
Abstract of Work Items Std.Data 2020-21

Item wise unit


Chapter wise Sl. rate for
Item Description Unit Rate
item No. No Labour
Component
Soft rock 1.33 Cum/Day

(Manual)Excavation in hard rock, including boulders upto


0.30 m dia. for foundations of canal cross drainage and
other appurtenant structures and placing excavated stuff
COM-MWRK-4 354 neatly in specified dump area or disposing off the same as cum 694.00
directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the
contractors for specified works )Hard rock 0.67Cum/ day

Page 81 of 474
Dam Allied Works Data 2020-21

Chapter - I

DAM AND ALLIED WORKS - Standard Data


(WILL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2020-21
Index- code
IRR-DAW DAM AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item while
preparing the estimate. (i.e., to the data itself)
3. The Provision towards Contractor's Profit and Overhead charges should not be operated on the Seigniorage
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate, the
additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out for
total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges. No
loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving the
unit rate and hence should not be added again
Example:
Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Rs. for 5 km 94.10
Lead charges
Lead charges for next 10Rs.km 141
Total lead charges for 15Rs.km /cum 235.10
Rs. /cum 35.30
Less 1 km initial lead charges (-)
Rs. / cum 199.80
Net additional lead charges

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges
included in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed
for any item. (same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Rs. for 5 km 94.10
Lead charges
Lead charges for next 10Rs.km 141
Total lead charges for 15Rs.km /cum 235.10
Rs. /cum 35.30
Less 1 km initial lead charges (-)
Rs. / cum 199.80
Net additional lead charges

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges

Page 82 of 474
Dam Allied Works Data 2020-21

DAW - Work Items

IRR-DAW-1 EXCAVATION & FOUNDATION TREATMENT WORKS:

IRR-DAW-1-1
Excavation for foundation in all kinds of soil including boulders upto 0.30 m diameter for dam,
spillway, intake structure and other appurtenant works and placing the excavated soil neatly in
dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and
all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT
880 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Dumpers 5 cum capacity 6 Nos Hour 48.00 613.70 29457.60
Fuel / Energy charges Hour 48.00 470.00 22560.00
3 Tipper 5 cum capacity 1 No Hour 8.00 471.60 3772.80
Fuel / Energy charges Hour 8.00 352.50 2820.00
Total hire charges of Machinery Rs: 79808.80

C. LABOUR:

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dumper Hour 48.00 270.80 12998.40
3 Crew for Tipper Hour 8.00 211.60 1692.80
4 work inspector Day 1.00 615.00 615.00
5 mazdoor Day 16.00 465.00 7440.00
Total cost of Labour Rs: 25013.40
labour component/unit qty 28.40
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 79808.80
C. Cost of Labour Rs: 25013.40
Total Rs: 104822.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14271.54
Total cost for 880.00 cum Rs: 119093.74
Rate per cum (A+B+C+D)/880 Rs: 135.30

Page 83 of 474
Dam Allied Works Data 2020-21

Excavation for foundation in ordinary rock (including HDR) without blasting including boulders
above 0.3 m upto 0.6 m dia for dam, spillway, intake structure and other appurtenant works and
IRR-DAW-1-2
placing the excavated material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT :
520 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Dumpers 5 cum capacity( 4 Nos) Hour 32.00 613.70 19638.40
Fuel / Energy charges Hour 32.00 470.00 15040.00
3 Tipper 5 cum capacity( 1 No) Hour 8.00 471.60 3772.80
Fuel / Energy charges Hour 8.00 352.50 2820.00
Total hire charges of Machinery Rs: 62469.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dumper Hour 32.00 270.80 8665.60
3 Crew for Tipper Hour 8.00 211.60 1692.80
4 work inspector Day 1.00 615.00 615.00
5 Crowbarman Day 2.50 490.00 1225.00
6 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs. 19115.60
labour component/unit qty 36.80
Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62469.60
C. Cost of Labour Rs: 19115.60
Total Rs: 81585.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11107.82
Total cost for 520.00 cum Rs: 92693.02
Rate per cum (A+B+C+D)/520 Rs: 178.30

IRR-DAW-1-3 Excavation for foundation in hard rock (including F&F) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. for dam, spillway, intake structure and other appurtenant works
and placing the excavated material neatly in dump area or disposing off the same as directed
etc., complete with initial lead upto 1 km and all lifts.

Page 84 of 474
Dam Allied Works Data 2020-21
DATA: RATE ANALYSIS
A. MATERIALS: UNIT :
520.00 cum.
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 23.75 5130.00
Reconditioning charges @ 10% 513.00
2 Use rate of air hose 4 Nos. Hour 26.00 10.19 264.88
3 Explosive small dia kg 104.00 81.00 8424.00
4 Electric detonators Nos 154.00 10.00 1540.00
5 Fuse coil Rm 320.00 7.00 2240.00
6 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs. 18221.88

B. MACHINERY:

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Dumpers 5 cum capacity 4 Nos. Hour 32.00 613.70 19638.40
Fuel / Energy charges Hour 32.00 470.00 15040.00
3 Tipper 5 cum capacity 1 No Hour 8.00 471.60 3772.80
Fuel / Energy charges Hour 8.00 352.50 2820.00
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 13.00 163.20 2121.60
Fuel / Energy charges Hour 13.00 503.60 6546.80
5 Jack hammers 4 Nos. Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
Total hire charges of Machinery Rs: 71678.80

C. LABOUR:

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dumper Hour 32.00 270.80 8665.60
3 Crew for Tipper Hour 8.00 211.60 1692.80
4 Crew for Air compressor Hour 13.00 201.80 2623.40
5 Crew for Jack hammer Hour 26.00 403.70 10496.20
6 work inspector Day 1.00 615.00 615.00
7 Blaster Day 1.00 615.00 615.00
8 Helper blaster Day 1.00 490.00 490.00
9 Crowbarman Day 2.50 490.00 1225.00
10 Stone breaker Day 1.00 490.00 490.00
11 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs. 33830.20
labour component/unit qty 65.10
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.00
ABSTRACT:
A. Cost of Materials Rs: 18221.88
B. Hire charges of Machinery Rs: 71678.80
C. Cost of Labour Rs: 33830.20
Total Rs: 123730.88
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 16845.96
Total cost for 520.00 cum. Rs: 140576.84
Rate per cum. (A+B+C+D)/520 Rs: 270.30

Page 85 of 474
Dam Allied Works Data 2020-21
IRR-DAW-1-3A
New Item 2015- Excavation for foundation in hard rock (including F&F rock) including boulders above 0.6 m upto
16-1 1.2 m dia. by controlled blasting and controlling fly rock by muffling arrangements for dam,
spillway, intake structure and other appurtenant works and other open foundation works and
placing the excavated material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all leads

DATA: RATE ANALYSIS


A. MATERIALS: UNIT :
520.00 cum.
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 23.75 5130.00
Reconditioning charges @ 10% 513.00
2 Use rate of air hose 4 Nos. Hour 26.00 10.19 264.88
3 Use rate of chain link wire mesh Sq m 500.00 67.38 33687.50
4 Use rate of Sand Bags Nos. 190.00 102.35 19446.50
3 Explosive small dia kg 104.00 81.00 8424.00
4 Electric delay detonators Nos 154.00 16.00 2464.00
5 Fuse coil Rm 320.00 7.00 2240.00
6 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs. 72279.88

B. MACHINERY:

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Angle dozer 90 hp Hour 1.00 1662.70 1662.70
Fuel / Energy charges Hour 1.00 717.60 717.60
3 Dumpers 5 cum capacity 4 Nos. Hour 32.00 613.70 19638.40
Fuel / Energy charges Hour 32.00 470.00 15040.00
4 Tipper 5 cum capacity 1 No Hour 8.00 471.60 3772.80
Fuel / Energy charges Hour 8.00 352.50 2820.00
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 13.00 163.20 2121.60
Fuel / Energy charges Hour 13.00 503.60 6546.80
6 Jack hammers 4 Nos. Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
Total hire charges of Machinery Rs: 74059.10

C. LABOUR:

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Angle dozer Hour 1.00 283.40 283.40
3 Crew for Dumper Hour 32.00 270.80 8665.60
4 Crew for Tipper Hour 8.00 211.60 1692.80
5 Crew for Air compressor Hour 13.00 201.80 2623.40
6 Crew for Jack hammer Hour 26.00 403.70 10496.20
7 work inspector Day 3.00 615.00 1845.00
8 Blaster Day 1.50 615.00 922.50
9 Helper blaster Day 2.00 490.00 980.00
10 Crowbarman Day 2.50 490.00 1225.00
11 Stone breaker Day 2.00 490.00 980.00
12 mazdoor Day 18.00 465.00 8370.00
Total cost of Labour Rs. 40351.10

Page 86 of 474
Dam Allied Works Data 2020-21
labour component/unit qty 77.60
Add contractor's profit and overhead charges 13.615% 10.60
labour component/unit qty (including contractor's profit) 88.20

ABSTRACT:
A. Cost of Materials Rs: 72279.88
B. Hire charges of Machinery Rs: 74059.10
C. Cost of Labour Rs: 40351.10
Total Rs: 186690.08
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 25417.85
Total cost for 520.00 cum. Rs: 212107.93
Rate per cum. (A+B+C+D)/520 Rs: 407.90

Excavation for foundation in hard rock of all toughness by blasting including boulders above 1.2
m dia. for dam, spillway, intake structure and other appurtenant works and placing the
IRR-DAW-1-4 (a)
excavated rock neatly in dump area or stack yard including levelling as directed etc., complete
with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT
320.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 310.00 31.67 9816.67
Reconditioning charges @ 10% 981.67
2 Use rate of air hose 4 Nos. Hour 48.00 10.19 489.00
3 Explosive small dia kg 95.00 81.00 7695.00
4 Ordinary detonators Nos 10.00 9.00 90.00
5 Electric detonators Nos 333.00 10.00 3330.00
6 Fuse coil Rm 450.00 7.00 3150.00
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 25662.34

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Dumpers 5 cum capacity 3 Nos. Hour 24.00 613.70 14728.80
Fuel / Energy charges Hour 24.00 470.00 11280.00
3 Tipper 5 cum capacity 1 No Hour 4.00 471.60 1886.40
Fuel / Energy charges Hour 4.00 352.50 1410.00
4 Angle dozer 90 hp Hour 1.00 1662.70 1662.70
Fuel / Energy charges Hour 1.00 717.60 717.60
5 Air compressor 8.5 cmm (ele) 2 Nos. Hour 24.00 163.20 3916.80
Fuel / Energy charges Hour 24.00 503.60 12086.40
6 Jack hammers 4 Nos. Hour 48.00 20.80 998.40
Fuel / Energy charges Hour 48.00 0.00 0.00
Total hire charges of Machinery Rs. 69885.50

Page 87 of 474
Dam Allied Works Data 2020-21
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dumper Hour 24.00 270.80 6499.20
3 Crew for Tipper Hour 4.00 211.60 846.40
4 Crew for Dozer Hour 1.00 283.40 283.40
5 Crew for Air compressor Hour 24.00 201.80 4843.20
6 Crew for Jack hammer Hour 48.00 403.70 19377.60
7 work inspector Day 1.00 615.00 615.00
8 Blaster Day 1.00 615.00 615.00
9 Helper blaster Day 1.00 490.00 490.00
10 Crowbarman Day 1.00 490.00 490.00
11 Stone breaker Day 2.00 490.00 980.00
12 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs. 40097.00
labour component/unit qty 125.30
Add contractor's profit and overhead charges 13.615% 17.10
labour component/unit qty (including contractor's profit) 142.40

ABSTRACT:
A. Cost of Materials Rs: 25662.34
B. Hire charges of Machinery Rs: 69885.50
C. Cost of Labour Rs: 40097.00
Total Rs: 135644.84
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 18468.04
Total cost for 320.00 cum Rs: 154112.88
Rate per cum (A+B+C+D)/320 Rs: 481.60

IRR-DAW-1-5 (b)
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by
controlled blasting method and controlling fly-rock by muffling arrangements for dam, spillway,
intake structure and other appurtenant structures etc., including placing and levelling the
excavated rock neatly in dump area or other place as directed etc., complete with lead upto
upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 480.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill rod 1.5 m length Rm 464.00 31.67 14693.33
Reconditioning charges @ 10% 1469.33
2 Use rate of 50 m air hose 4 Nos. Hour 70.00 10.19 713.13
3 Use rate of chain link wire mesh sqm 715.00 67.38 48173.13
4 Use rate of sand bag Nos 580.00 102.35 59363.00
5 Explosive small dia. kg 149.00 81.00 12069.00
6 Ordinary detonators Nos 23.00 9.00 207.00
7 Electric delay detonators Nos 500.00 16.00 8000.00
8 Fuse coil Rm 700.00 7.00 4900.00
9 Sundries LS 10.00 22.00 220.00
Total cost of Materials Rs: 149807.92

Page 88 of 474
Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Unit Quantity Rate Amount
Particulars
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 12.00 1624.00 19488.00
Fuel / Energy charges Hour 12.00 1025.80 12309.60
2 Angle dozer 90 hp Hour 2.00 1662.70 3325.40
Fuel / Energy charges Hour 2.00 717.60 1435.20
3 Dumpers 5 cum capacity 3 Nos. Hour 36.00 613.70 22093.20
Fuel / Energy charges Hour 36.00 470.00 16920.00
4 Tipper 5 cum capacity 1 No Hour 4.00 471.60 1886.40
Fuel / Energy charges Hour 4.00 352.50 1410.00
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 35.00 163.20 5712.00
Fuel / Energy charges Hour 35.00 503.60 17626.00
6 Jack hammers 4 Nos. Hour 70.00 20.80 1456.00
Fuel / Energy charges Hour 70.00 0.00 0.00
Total hire charges of Machinery Rs: 103661.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 12.00 283.40 3400.80
2 Crew for Angle dozer Hour 2.00 283.40 566.80
3 Crew for Dumper Hour 36.00 270.80 9748.80
4 Crew for Tipper Hour 4.00 211.60 846.40
5 Crew for Air compressor Hour 35.00 201.80 7063.00
6 Crew for Jack hammer Hour 70.00 403.70 28259.00
7 work inspector Day 4.50 615.00 2767.50
8 Blaster Day 1.50 615.00 922.50
9 Helper blaster Day 3.00 490.00 1470.00
10 Crowbarman Day 2.50 490.00 1225.00
11 Stone breaker Day 2.50 490.00 1225.00
13 mazdoor Day 20.00 465.00 9300.00
Total cost of Labour Rs. 66794.80
labour component/unit qty 139.20
Add contractor's profit and overhead charges 13.615% 19.00
labour component/unit qty (including contractor's profit) 158.20

ABSTRACT:
A. Cost of Materials Rs: 149807.92
B. Hire charges of Machinery Rs: 103661.80
C. Cost of Labour Rs: 66794.80
Total Rs: 320264.52
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 43604.01
Total cost for 480.00 cum Rs: 363868.53
Rate per cum (A+B+C+D)/480 Rs: 758.10

IRR-DAW-1-6 (c)
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by
line drilling and smooth blasting and controlling fly-rock by muffling arrangements for dam,
spillway, intake structure and other appurtenant structures etc., including dressing sides and bed
to required level / profile, placing and levelling the excavated rock neatly in dump area or other
place as directed etc., complete with lead upto 1 km and all lifts.

i) 1 m width of excavation along the face to be dressed shall be treated as excavation by line
Note :
drilling and smooth blasting.
ii) The rate includes controlling fly-rock wherever required.
iii) The rate under this item shall be paid only on ascertaining that the surface requiring dressing
has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible
for inspection and are spaced at specified interval.

Page 89 of 474
Dam Allied Works Data 2020-21

iv) In case, where the above criteria is not fulfilled payment shall be restricted to the rate
provided for excavation by normal or controlled blasting as the case may be..

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 40.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill rod 1.5 m length Rm 138.00 31.67 4370.00
Reconditioning charges @ 10% 437
2 Use rate of 50 m air hose 4 Nos. Hour 22.00 10.19 224.13
3 Explosive small dia. kg 10.50 81.00 850.50
4 Ordinary detonators Nos 2.00 9.00 18.00
5 Electric delay detonators Nos 76.00 16.00 1216.00
6 Fuse coil Rm 140.00 7.00 980.00
7 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs. 8139.63

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 1.00 1624.00 1624.00
Fuel / Energy charges Hour 1.00 1025.80 1025.80
2 Angle dozer 90 hp Hour 0.25 1662.70 415.68
Fuel / Energy charges Hour 0.25 717.60 179.40
3 Dumpers 5 cum capacity 3 Nos. Hour 3.00 613.70 1841.10
Fuel / Energy charges Hour 3.00 470.00 1410.00
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 11.00 163.20 1795.20
Fuel / Energy charges Hour 11.00 503.60 5539.60
5 Jack hammers 4 Nos. Hour 22.00 20.80 457.60
Fuel / Energy charges Hour 22.00 0.00 0.00
Total hire charges of Machinery Rs: 14288.38

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 1.00 283.40 283.40
2 Crew for Angle dozer Hour 0.25 283.40 70.85
3 Crew for Dumper Hour 3.00 270.80 812.40
4 Crew for Air compressor Hour 11.00 201.80 2219.80
5 Crew for Jack hammer Hour 22.00 403.70 8881.40
6 work inspector Day 0.50 615.00 307.50
7 Blaster Day 0.50 615.00 307.50
8 Helper blaster Day 0.50 490.00 245.00
9 Crowbarman Day 0.50 490.00 245.00
10 Stone breaker Day 0.50 490.00 245.00
11 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs. 14547.85
labour component/unit qty 363.70
Add contractor's profit and overhead charges 13.615% 49.50
labour component/unit qty (including contractor's profit) 413.20

Page 90 of 474
Dam Allied Works Data 2020-21
ABSTRACT:
A. Cost of Materials Rs: 8139.63
B. Hire charges of Machinery Rs: 14288.38
C. Cost of Labour Rs: 14547.85
Total Rs: 36975.86
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5034.26
Total cost for 40.00 cum Rs: 42010.12
Rate per cum (A+B+C+D)/40 Rs: 1050.30

IRR-DAW-1-7 Preparing foundation bed for masonry or concrete by benching,


stepping, removing all loose material by wedging / chiselling and disposing
off the same as directed and cleaning the surface with air and water jet etc.
,complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS


UNIT:
A. MATERIALS: 100.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs. 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 1.00 163.20 163.20
Fuel / Energy charges Hour 1.00 503.60 503.60
2 Pump 5 hp ( ele ) Hour 1.00 2.80 2.80
Fuel / Energy charges Hour 1.00 44.80 44.80
Total hire charges of Machinery Rs. 714.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 1.00 201.80 201.80
2 Crew for Pump Hour 1.00 102.00 102.00
3 Stone breaker Day 2.00 490.00 980.00
4 mazdoor Day 2.50 465.00 1162.50
5 Crowbar man Day 2.00 490.00 980.00
Total cost of Labour Rs: 3426.30
labour component/unit qty 34.30
Add contractor's profit and overhead charges 13.615% 4.70
labour component/unit qty (including contractor's profit) 39.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 714.40
C. Cost of Labour Rs: 3426.30
Total Rs: 4140.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 563.76
Total cost for 100.00 sqm Rs: 4704.46
Rate per sqm (A+B+C+D)/100 Rs: 47.00

Page 91 of 474
Dam Allied Works Data 2020-21
IRR-DAW-1-8 Preparing foundation bed for cut-off trench filling in rock portion by
removing all loose materials by wedging / chiselling and disposing off the
same as directed etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS
UNIT:
A. MATERIALS: 100.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs. 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Machinery Rs. 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crowbar man Day 2.00 490.00 980.00
2 Stone breaker Day 2.00 490.00 980.00
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2890.00
labour component/unit qty 28.90
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2890.00
Total Rs: 2890.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 393.47
Total cost for 100.00 sqm Rs: 3283.47
Rate per sqm (A+B+C+D)/100 Rs: 32.80

IRR-DAW-1-9 Drilling 45 to 50 mm dia holes vertical or inclined upto 10 degrees to


vertical in rock /masonry/ concrete by percussion drilling using waggon
drill or any other suitable equipment including cost of all materials,
machinery, labour, redrilling through partially set grout wherever required
etc., complete.
for drilling upto 6 m depth from surface.
NOTE: The item rate for drilling through rock / masonry / concrete includes redrilling
through partially set grout, if any, in the portion of hole already grouted.
Data RATE ANALYSIS
UNIT:
A. MATERIALS: 96.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of cross bit 50 mm dia Rm 96.00 59.81 5742.00
2 Use rate of 50 mm dia air hose 50 m Hour 8.00 15.56 124.50
3 Use rate of extension rod 4.5 m Rm 96.00 6.65 637.92
Total cost of Materials Rs. 6504.42

Page 92 of 474
Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Waggon drill Hour 8.00 181.60 1452.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 6831.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Waggon drill Hour 8.00 338.50 2708.00
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 5252.40
labour component/unit qty 54.70
Add contractor's profit and overhead charges 13.615% 7.40
labour component/unit qty (including contractor's profit) 62.10

ABSTRACT:
A. Cost of Materials Rs: 6504.42
B. Hire charges of Machinery Rs: 6831.20
C. Cost of Labour Rs: 5252.40
Total Rs: 18588.02
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2530.76
Total cost for 96.00 Rm Rs: 21118.78
Rate per Rm (A+B+C+D)/96 Rs: 220.00

Upto 6 m from surface 220.00


Beyond 6 m upto 12 m from surface :
Upto 6 m from surface Rate per Rm Rs: 220.00
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 22.00
Beyond 6 m upto 12 m from surface Rate / Rm Rs: 242.00
Beyond 12 m upto 18 m from surface :
For 6 m to 12 m from surface Rate per Rm Rs: 242.00
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 24.20
Beyond 12 m upto 18 m from surface Rate / Rm Rs: 266.20
Beyond 18 m upto 24 m from surface :
For 12 m to 18 m from surface Rate per Rm Rs: 266.20
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 26.62
Beyond 18 m upto 24 m from surface Rate / Rm Rs: 292.80
Beyond 24 m upto 30 m from surface :
For 18 m to 24 m from surface Rate per Rm Rs: 292.80
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ : 10% Rs 29.28
Beyond 24 m upto 30 m from surface Rate / Rm Rs: 322.10
Beyond 30 m upto 36 m from surface :
For 24 m to 30 m from surface Rate per Rm Rs: 322.10
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 32.21
Beyond 30 m upto 36 m from surface Rate / Rm Rs: 354.30
Beyond 36 m upto 42 m from surface :

Page 93 of 474
Dam Allied Works Data 2020-21
For 30 m to 36 m from surface Rate per Rm Rs: 354.30
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 35.43
Beyond 36 m upto 42 m from surface Rate / Rm Rs: 389.70
Beyond 42 m upto 48 m from surface
For 36 m to 42 m from surface Rate per Rm Rs: 389.70
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 38.97
Beyond 42 m upto 48 m from surface Rate / Rm Rs: 428.70

IRR-DAW-1-10 Flushing grout holes of all sizes with water and air jets alternatively for an
average period of 30 minutes including water intake observations after
flushing, cost of all materials, machinery, labour etc., complete.
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 192.00 Rm.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of air hose 2 Nos x 8 hrs Hour 16.00 10.19 163.04
2 Use rate of water hose 2 Nos x 8 hrs Hour 16.00 10.13 162.08
3 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 369.12

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
2 Pump 5 hp ( ele ) Hour 8.00 2.80 22.40
Fuel / Energy charges Hour 8.00 44.80 358.40
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 5759.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 8.00 201.80 1614.40
2 Crew for Pump Hour 8.00 102.00 816.00
3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 4290.40
labour component/unit qty 22.30
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.30

ABSTRACT:
A. Cost of Materials Rs: 369.12
B. Hire charges of Machinery Rs: 5759.20
C. Cost of Labour Rs: 4290.40
Total Rs: 10418.72
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1418.51
Total cost for 192.00 Rm. Rs: 11837.23
Rate per Rm. (A+B+C+D)/192 Rs: 61.70

IRR-DAW-1-11 Consolidation grouting with neat cement grout mix of suitable


(a) consistency under specified pressure as directed in drilled holes by stage
grouting method including cost of all materials, machinery, labour,
redrilling if necessary etc.,complete with initial lead upto 1 km and all lifts.

Page 94 of 474
Dam Allied Works Data 2020-21
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 1.05 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement tonne 1.05 5500.00 5775.00
2 Use rate of 50 m pressure hose Hour 8.00 10.19 81.52
3 Sundries ( packer assembly etc ) LS 3.00 22.00 66.00
Total cost of Materials Rs: 5922.52

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Grouting equipment Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 5 hp ( ele ) Hour 2.00 2.80 5.60
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 780.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 322.90 2583.20
2 Crew for Pump Hour 2.00 102.00 204.00
3 mazdoor ( cement handling) Day 2.00 465.00 930.00
Total cost of Labour Rs: 3717.20
labour component/unit qty 3540.20
Add contractor's profit and overhead charges 13.615% 482.00
labour component/unit qty (including contractor's profit) 4022.20

ABSTRACT:
A. Cost of Materials Rs: 5922.52
B. Hire charges of Machinery Rs: 780.00
C. Cost of Labour Rs: 3717.20
Total Rs: 10419.72
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1418.64
Lead Charges for 1Km for Cement 1.05 Tonne @ 186.30 Rs/Tonne 195.615
Total cost for 1.05 tonne Rs: 12033.98
Rate per tonne (A+B+C+D)/1.05 Rs: 11460.90

IRR-DAW-1-12 Curtain grouting with neat cement grout mix of suitable consistency
(b) under specified pressure as directed in drilled holes by stage grouting
method including cost of all materials, machinery, labour, redrilling if
necessary etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 1.05 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement tonne 1.05 5500.00 5775.00
2 Use rate of 100 m pressure hose Hour 8.00 20.38 163.04
3 Use rate of 400 m GI pipe Hour 8.00 5.6 44.80
4 Sundries ( packer assembly etc ) LS 3.00 22.00 66.00
Total cost of Materials Rs: 6048.84

Page 95 of 474
Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Grouting equipment Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 5 hp ( ele ) Hour 2.00 2.80 5.60
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 780.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 322.90 2583.20
2 Crew for Pump Hour 2.00 102.00 204.00
3 Pipe fitter Day 1.00 605.00 605.00
4 mazdoor ( cement handling ) Day 3.00 465.00 1395.00
Total cost of Labour Rs: 4787.20
labour component/unit qty 4559.20
Add contractor's profit and overhead charges 13.615% 620.70
labour component/unit qty (including contractor's profit) 5179.90

ABSTRACT:
A. Cost of Materials Rs: 6048.84
B. Hire charges of Machinery Rs: 780.00
C. Cost of Labour Rs: 4787.20
Total Rs: 11616.04
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1581.52
Lead Charges for 1Km for Cement 1.05 Tonne @ 186.30 Rs/Tonne 195.615
Total cost for 1.05 tonne Rs: 13393.18
Rate per tonne (A+B+C+D)/1.05 Rs: 12755.40

IRR-DAW-1-13 Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end
driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided
with L-bend for embedding in concrete / masonry of over flow / non-over flow blocks and other
appertenant works including cost of drilling and cleaning hole, filling hole with cement mortar 1 :
1 proportion, driving anchor rod, cost of all materials, machinery, labour etc., complete with
initial lead upto 1 km and all lifts. Consider 25 anchor rods for analysis.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 25 Nos.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill bit 50 mm dia Rm 37.50 59.81 2242.88
2 Use rate of air hose 50 m Hour 4.00 15.56 62.24
3 Anchor rod 25 mm dia kg 303.22 41.50 12583.63
4 Cement kg 75.00 5.50 412.50
5 Sand ( screened ) cum 0.05 760.00 38.00
Total cost of Materials Rs: 15339.25
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 4.00 163.20 652.80
Fuel / Energy charges Hour 4.00 503.60 2014.40
2 Waggon drill Hour 4.00 181.60 726.40
Fuel / Energy charges Hour 4.00 0.00 0.00

Page 96 of 474
Dam Allied Works Data 2020-21
Total hire charges of Machinery Rs: 3393.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 4.00 201.80 807.20
2 Crew for Waggon drill Hour 4.00 338.50 1354.00
3 Bar bender Day 0.50 615.00 307.50
4 Mason Cl- II Day 0.50 490.00 245.00
5 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 3178.70
labour component/unit qty 127.10
Add contractor's profit and overhead charges 13.615% 17.30
labour component/unit qty (including contractor's profit) 144.40

ABSTRACT:
A. Cost of Materials Rs: 15339.25
B. Hire charges of Machinery Rs: 3393.60
C. Cost of Labour Rs: 3178.70
Total Rs: 21911.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2983.26
Lead Charges for 1 Km for FA 0.05 cum @ 35.3 Rs./Cum 1.765
Lead Charges for 1Km for Cement (including 0.08 tonne @ 186.3 Rs./Tonne 13.9725
Lead Charges for 1Km for Steel (including 0.30 tonne @ 219.1 Rs./Tonne 66.435502
Total cost for 25.00 Nos. Rs: 24976.98
Rate per Each (A+B+C+D)/25 Rs: 999.10

IRR-DAW-1-14 Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods with one end split and
driven firmly using steel wedge into 1.25 m deep 45 to 50 mm dia. hole drilled in bed rock and
other end provided with L- bend for embedding in concrete / masonry for spillway and
appurtenant works including drilling and cleaning hole, filling hole with thick cement slurry,
driving anchor rod, cost of all materials, machinery, labour, steel wedge etc., complete with
initial lead upto 1 km and all lifts.
Consider 25 anchor rods for analysis.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25.00 Nos.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of 50 mm dia drill bit Rm 31.25 59.81 1869.06
2 Use rate of air hose 50 m 1 Nos. Hour 3.00 15.56 46.68
3 Anchor rod 25 mm dia kg 277.92 41.50 11533.68
4 Cement kg 62.50 5.50 343.75
5 Gas for splitting anchor rods LS 5.00 41.50 207.50
6 Steel wedges LS 10.00 17.00 170.00
Total cost of Materials Rs: 14170.67
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 3.00 163.20 489.60
Fuel / Energy charges Hour 3.00 503.60 1510.80
2 Waggon drill Hour 3.00 181.60 544.80
Fuel / Energy charges Hour 3.00 0.00 0.00
Total hire charges of Machinery Rs: 2545.20

C. LABOUR:

Page 97 of 474
Dam Allied Works Data 2020-21
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 3.00 201.80 605.40
2 Crew for Waggon drill Hour 3.00 338.50 1015.50
3 Bar bender Day 0.50 615.00 307.50
4 Mason Cl- II Day 0.50 490.00 245.00
5 Gas cutter Day 1.00 555.00 555.00
6 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 3658.40
labour component/unit qty 146.30
Add contractor's profit and overhead charges 13.615% 19.90
labour component/unit qty (including contractor's profit) 166.20

ABSTRACT:
A. Cost of Materials Rs: 14170.67
B. Hire charges of Machinery Rs: 2545.20
C. Cost of Labour Rs: 3658.40
Total Rs: 20374.27
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2773.96
Lead Charges for 1Km for Cement (including 0.06 tonne @ 186.3 Rs./Tonne 11.64375
Lead Charges for 1Km for Steel (including 0.28 tonne @ 219.1 Rs./Tonne 60.892272
Total cost for 25.00 Nos. Rs: 23220.77
Rate per Each (A+B+C+D)/25 Rs: 928.80

IRR-DAW-2 REINFORCEMENT & CEMENT CONCRETE WORKS :

IRR-DAW-2-1A Providing, fabricating and placing in position reinforcement steel for RCC,below 36 dia rods
overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire,
including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and
all lifts.
overlaps and wastage as per NHAI-data Lap jointing considered for bars upto 36 mm diameter.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 1.00 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Rein.Steel with 5 % wastage tonne 1.05 41500.00 43575.00
2 Binding wire 1.25 mm dia kg 9.00 60.00 540.00
Total cost of Materials Rs: 44115.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Bar bender Day 2.00 615.00 1230.00
2 mazdoor Day 6.84 465.00 3180.60
Total cost of Labour 4410.60
labour component/unit qty 4410.60
Add contractor's profit and overhead charges 13.615% 600.50
labour component/unit qty (including contractor's profit) 5011.10

A.MATERIAL 44115.00

Page 98 of 474
Dam Allied Works Data 2020-21
B.MACHINERY 0.00
C. LABOUR 4410.60
Total 48525.60
D.Add for contractor's profit and overheads on A+B+C 13.615% 6606.76
Lead Charges for 1Km for Steel (including 219.10 Rs/Tonne 230.055
Total cost for 1.00 tonne 55362.42
Rate per/ TON.=(A+B+C+D) / I 55362.42

IRR-DAW-2-1B Providing, fabricating and placing in position reinforcement steel for RCC
above 36 dia with welding and wastage at 2.5%, tying with 1.25 mm diameter soft
annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 1 km and all lifts.
overlaps and wastage as per NHAI-data
welding joints considered for bars above 36 mm diameter.

DATA: RATE ANALYSIS UNIT :


A. MATERIALS: 1.00 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Rein.Steel with 2.5 % wastage tonne 1.025 41500.00 42537.50
3 Oneper ton 70.00
Welding electrodes 5 per joint and 14 joints 11.00 770.00
Total cost of Materials Rs: 43307.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 welding machine hour 10.00 15.30 153.00
fuel charges hour 10.00 107.40 1074.00
Total hire charges of Machinery Rs: 1227.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 welder day 2.50 555.00 1387.50
2 Bar bender Day 2.00 615.00 1230.00
3 mazdoor Day 6.84 465.00 3180.60
Total cost of Labour 5798.10
labour component/unit qty 5798.10
Add contractor's profit and overhead charges 13.615% 789.40
labour component/unit qty (including contractor's profit) 6587.50

ABSTRACT:
A. Cost of Materials 43307.50
B. Hire charges of Machinery 1227.00
C. Cost of Labour 5798.10
Total 50332.60
D.Add for contractor's profit and overheads on A+B+C 13.615% 6852.78
Lead Charges for 1Km for Steel (including 219.10 Rs/Tonne 224.5775
Total cost for 1.00 tonne 57409.96
Rate per/ TON.=(A+B+C+D) / I 57409.96
IRR-DAW-2-2 Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and
all lifts. ( Cement content : 250 kg /cum with use of super plasticiser

Page 99 of 474
Dam Allied Works Data 2020-21
equal to 0.4% of cement content , CA : 0.98 cum,
Blending Ratio of CA -- 40:30:20:10, FA : 0.35 cum )
Annexure-A
Use rate of shuttering and Scaffolding materials :
Consider one shutter and one soldier set :
Size of shutter considered : 900 mm x 1200 mm Area of one shutter 1.08 sqm
Length of soldier for fixing shutter : 2.30 m
4 mm thick plate 1.08 sqm @ 31.4 kg / sqm : 33.91 kg
50x50x6 mm angle 6.6 m length @ 3.8 kg / m : 25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg / m : 4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m : 18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg / sqm : 1.41 kg
Total wt 82.80 kg
Cost of 4 mm plate 33.91 kg @ Rs: 44.00 per kg Rs: 1492.04
Cost of 6.6 m angle 25.08 kg @ Rs: 45.00 per kg Rs: 1128.60
Cost of 1.8 m flat 4.23 kg @ Rs: 44.00 per kg Rs: 186.12
Cost of 2.3 m soldier 18.17 kg @ Rs: 45.00 per kg Rs: 817.65
Cost of 6mm plate 1.41 kg @ Rs: 44.00 per kg Rs: 62.04
Total Rs: 3686.45
Add for wastage @ 2.50% Rs: 92.16
Add for bolts & nuts @ 0.5 kg / sqm 79.00 per kg Rs: 39.50
Add for fabrication of shutter @ Rs: 29.00 per kg Rs: 2401.20
Total Rs: 6219.31
Deduct salvage value @ 15% (-) Rs: 932.90
Total Rs: 5286.41
Use rate of shutters:
Use rate of shutters considering average 40 uses Rs: 132.16
Add for repairs / replacements / catwalks etc.@ 15% Rs: 19.82
Add for binding wire / temperary supports etc.@ 5% Rs: 6.61
Add for 2 J-bolts / sqm for fixing soldier @ Rs: 40.00 each Rs: 80.00
Add for shutter oil at 0.2 ltr / sqm Rs: 34.00 ltr Rs: 6.80
Total Rs: 245.39
Effective area of shutter & soldier Rs: 1.00 sqm
( allowing 10 cm margin at top / bottom ) Rs:
Use rate of shuttering for concrete / use / sqm for 40 uses Rs: 245.39
( Excluding T & P / Profit / Overheads) Rs:

Annexure-B
Erection and dismantling shuttering / scaffolding :
2 Fitters, 1 Carpentor Cl-II & 5 mazdoors erect 50 sqm shuttering & scaffolding / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with scaffolding / supports considered. : 100.00 sqm
Cleaning, conveying, erection and oiling: :
Fitter shuttering 4 Nos. @ Rs: 490.00 Rs: 1960.00
Carpentor Cl -II 2 Nos. @ Rs: 490.00 Rs: 980.00
mazdoor 10 Nos. @ Rs: 465.00 Rs: 4650.00
Dismantling and stacking: :
Fitter shuttering 2 Nos. @ Rs: 490.00 Rs: 980.00
Carpentor Cl -II 1 Nos. @ Rs: 490.00 Rs: 490.00
mazdoor 5 Nos. @ Rs: 465.00 Rs: 2325.00
Total Rs: 11385.00
Labour charges for shuttering / scaffolding per sqm Rs: 113.85
( Excluding T & P / Profit / Overheads / Hidden costs )

DATA: RATE ANALYSIS

Page 100 of 474


Dam Allied Works Data 2020-21
UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 60000.00 5.50 330000.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
2 Coarse aggregate 80-40 mm cum 94.08 510.00 47980.80
Coarse aggregate 40-20 mm cum 70.56 890.00 62798.40
Coarse aggregate 20-10 mm cum 47.04 990.00 46569.60
Coarse aggregate 10 mm below cum 23.52 760.00 17875.20
3 Fine aggregate (Un-screened ) cum 84.00 570.00 47880.00
4 Super Plasticizer or AEA kg 240.00 61.00 14640.00
5 Use rate of shuttering sqm 120.00 368.09 44170.80
Total cost of Materials Rs: 615874.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 120.00 170.78 20493.60
Total cost of Labour Rs: 49484.80
labour component/unit qty 206.20
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.30

Page 101 of 474


Dam Allied Works Data 2020-21

ABSTRACT:
A. Cost of Materials Rs: 615874.80
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 49484.80
Total Rs: 722917.20
Add for conveyor system @ 3.00% 21687.52
Add for electric sub-station/ Demand charges @ 2.5% 18072.93
Add for trestle bridge for tower crane track @ 4.0% 28916.69
Total Rs: 791594.34
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 107775.57
Lead Charges for 1 Km for FA 84.00 cum @ 35.3 Rs./Cum 2965.2
Lead Charges for 1 Km for CA 235.20 cum @ 33.8 Rs./Cum 7949.76
Lead Charges for 1Km for Cement (including 60.72 tonne @ 186.3 Rs./Tonne 11312.136
Total cost for 240.00 cum Rs: 921597.01
Rate per cum (A+B+C+D)/240 Rs: 3840.00

IRR-DAW-2-2A Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq
New Item1-2010-11mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including
cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with
initial lead upto 1 km and all lifts. ( Cement content : 300 kg /cum with use of 0.4% of cement
content super plasticiser , CA : 0.90 cum,Blending Ratio of CA -- 40:30:20:10, FA : 0.40 cum )

For annexure-A and Annexure -B refer Item IRR-DAW-2-2


DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 72000.00 5.50 396000.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
2 Coarse aggregate 80-40 mm cum 86.40 510.00 44064.00
Coarse aggregate 40-20 mm cum 64.80 890.00 57672.00
Coarse aggregate 20-10 mm cum 43.20 990.00 42768.00
Coarse aggregate 10 mm below cum 21.60 760.00 16416.00
3 Fine aggregate (Un-Screened ) cum 96.00 570.00 54720.00
4 Super Plasticizer or AEA kg 288.00 61.00 17568.00
5 Use rate of shuttering sqm 120.00 368.09 44170.80
Total cost of Materials Rs: 677338.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20

Page 102 of 474


Dam Allied Works Data 2020-21
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 120.00 170.78 20493.00
Total cost of Labour Rs: 49484.20
labour component/unit qty 206.20
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.30

ABSTRACT:
A. Cost of Materials Rs: 677338.80
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 49484.20
Total Rs: 784380.60
Add for conveyor system @ 3.00% 23531.42
Add for electric sub-station/ Demand charges @ 2.5% 19609.52
Add for trestle bridge for tower crane track @ 4.0% 31375.22
Total Rs: 858896.76
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 116938.79
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 72.72 tonne @ 186.3 Rs./Tonne 13547.736
Total cost for 240.00 cum Rs: 1000072.89
Rate per cum (A+B+C+D)/240 Rs: 4167.00

IRR-DAW-2-3 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10N/sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete
for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 220 kg
/cum with use of super plasticiser, CA: 0.98 cum, Blending Ratio of CA --40:30:20:10, FA: 0.37 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 52800 5.50 290400.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
2 Coarse aggregate 80-40 mm cum 94.08 510.00 47980.80

Page 103 of 474


Dam Allied Works Data 2020-21
Coarse aggregate 40-20 mm cum 70.56 890.00 62798.40
Coarse aggregate 20-10 mm cum 47.04 990.00 46569.60
Coarse aggregate 10 mm below cum 23.52 760.00 17875.20
3 Fine aggregate (Un-Screened ) cum 88.8 570.00 50616.00
4 Super Plasticizer or AEA kg 211.20 61.00 12883.20
5 Use rate of shuttering sqm 120.00 368.09 44170.80
Total cost of Materials Rs: 577254.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 120.00 170.78 20493.60
Total cost of Labour Rs: 49484.80
labour component/unit qty 206.20
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.30

ABSTRACT:
A. Cost of Materials Rs: 577254.00
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 49484.80
Total Rs: 684296.40

Page 104 of 474


Dam Allied Works Data 2020-21
Add for conveyor system @ 3.00% 20528.89
Add for electric sub-station/ Demand charges @ 2.5% 17107.41
Add for trestle bridge for tower crane track @ 4.0% 27371.86
Total Rs: 749304.56
D.Add for contractor's profit and overheads on 13.615% Rs. 102017.82
Lead Charges for 1 Km for FA 88.80 cum @ 35.3 Rs./Cum 3134.64
Lead Charges for 1 Km for CA 235.20 cum @ 33.8 Rs./Cum 7949.76
Lead Charges for 1Km for Cement (including 53.52 tonne @ 186.3 Rs./Tonne 9970.776
Total cost for 240.00 cum Rs: 872377.56
Rate per cum (A+B+C+D)/240 Rs: 3634.90

IRR-DAW-2-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating
structures, training walls, piers, abutments and such other locations with initial lead upto 1 km
and all lifts. ( Cement content : 310 kg / cum with use of super plasticiser, CA : 0.90 cum,
blending ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 74400 5.50 409200.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
Coarse aggregate 40-20 mm cum 108 890.00 96120.00
Coarse aggregate 20-10 mm cum 64.8 990.00 64152.00
Coarse aggregate 10 mm below cum 43.2 760.00 32832.00
3 Fine aggregate (Un-Screened ) cum 96 570.00 54720.00
4 Super Plasticizer or AEA kg 297.60 61.00 18153.60
5 Use rate of shuttering sqm 360.00 368.09 132512.40
6 Scaffolding of shuttering @ 15% 19876.86
Total cost of Materials Rs: 831526.86

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60

C. LABOUR:

Page 105 of 474


Dam Allied Works Data 2020-21
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 360.00 170.78 61480.80
11 Labour cost for scaffolding @ 15% 9222.12
Total cost of Labour Rs: 99694.12
labour component/unit qty 415.40
Add contractor's profit and overhead charges 13.615% 56.60
labour component/unit qty (including contractor's profit) 472.00

ABSTRACT:
A. Cost of Materials Rs: 831526.86
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 99694.12
Total Rs: 988778.58
Add for aggregate conveyor system @ 3.0% 29663.36
Add for electric sub-station / Demand charges @ 2.50% 24719.46
Add for trestle bridge for tower crane track @ 4.0% 39551.14
Total Rs: 1082712.54
D.Add for contractor's profit and overheads on 13.615% Rs. 147411.31
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 75.12 tonne @ 186.3 Rs./Tonne 13994.856
Total cost for 240.00 cum Rs: 1254808.31
Rate per cum (A+B+C+D)/240 Rs: 5228.40

IRR-DAW-2-4A Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than
new Item2-2010-1125 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts.
( Cement content : 360 kg / cum with use of super plasticiser, CA : 0.90 cum, blending ratio of
CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 86400 5.50 475200.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
Coarse aggregate 40-20 mm cum 108 890.00 96120.00
Coarse aggregate 20-10 mm cum 64.8 990.00 64152.00
Coarse aggregate 10 mm below cum 43.2 760.00 32832.00

Page 106 of 474


Dam Allied Works Data 2020-21
3 Fine aggregate (Un-Screened ) cum 96 570.00 54720.00
4 Super Plasticizer or AEA kg 345.60 61.00 21081.60
5 Use rate of shuttering sqm 360.00 368.09 132512.40
6 Scaffolding of shuttering @ 15% 19876.86
Total cost of Materials Rs: 900454.86

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 360.00 170.78 61480.80
11 Labour cost for scaffolding @ 15% 9222.12
Total cost of Labour Rs: 99694.12
labour component/unit qty 415.40
Add contractor's profit and overhead charges 13.615% 56.60
labour component/unit qty (including contractor's profit) 472.00

ABSTRACT:
A. Cost of Materials Rs: 900454.86
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 99694.12
Total Rs: 1057706.58
Add for aggregate conveyor system @ 3.0% 31731.20
Add for electric sub-station / Demand charges @ 2.50% 26442.66

Page 107 of 474


Dam Allied Works Data 2020-21
Add for trestle bridge for tower crane track @ 4.0% 42308.26
Total Rs: 1158188.70
D.Add for contractor's profit and overheads on 13.615% Rs. 157687.39
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 87.12 tonne @ 186.3 Rs./Tonne 16230.456
Total cost for 240.00 cum Rs: 1342796.15
Rate per cum (A+B+C+D)/240 Rs: 5595.00

IRR-DAW-2-4B Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than
new Item3-2010-1125 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts.
( Cement content : 380 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of
CA--65:35, FA : 0.40 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 91200 5.50 501600.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
Coarse aggregate 20-10 mm cum 140.4 990.00 138996.00
Coarse aggregate 10 mm below cum 75.6 760.00 57456.00
3 Fine aggregate (Un-Screened ) cum 96 570.00 54720.00
4 Super Plasticizer or AEA kg 364.80 61.00 22252.80
5 Use rate of shuttering sqm 360.00 368.09 132512.40
6 Scaffolding of shuttering @ 15% 19876.86
Total cost of Materials Rs: 931374.06

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80

Page 108 of 474


Dam Allied Works Data 2020-21
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 360.00 170.78 61480.80
11 Labour cost for scaffolding @ 15% 9222.12
Total cost of Labour Rs: 99694.12
labour component/unit qty 415.40
Add contractor's profit and overhead charges 13.615% 56.60
labour component/unit qty (including contractor's profit) 472.00

ABSTRACT:
A. Cost of Materials Rs: 931374.06
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 99694.12
Total Rs: 1088625.78
Add for aggregate conveyor system @ 3.0% 32658.77
Add for electric sub-station / Demand charges @ 2.50% 27215.64
Add for trestle bridge for tower crane track @ 4.0% 43545.03
Total Rs: 1192045.22
D.Add for contractor's profit and overheads on 13.615% Rs. 162296.96
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 91.92 tonne @ 186.3 Rs./Tonne 17124.696
Total cost for 240.00 cum Rs: 1382156.48
Rate per cum (A+B+C+D)/240 Rs: 5759.00

IRR-DAW-2-4 C Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
new Item
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
included in
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
2016-17
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all
lifts.(using Transit Mixers)
( Cement content : 310 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of
CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 134.40 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 41664 4.75 197904.00
2 Cement for incidentals @ 3 kg / cum kg 403.20 4.75 1915.20
Coarse aggregate 40-20 mm cum 60.48 890.00 53827.20
Coarse aggregate 20-10 mm cum 36.288 990.00 35925.12
Coarse aggregate 10 mm below cum 24.192 760.00 18385.92

Page 109 of 474


Dam Allied Works Data 2020-21
3 Fine aggregate (Un-Screened ) cum 53.76 570.00 30643.20
4 Super Plasticizer or AEA kg 166.66 55.00 9166.08
5 Use rate of shuttering sqm 201.60 324.77 65473.63
6 Scaffolding of shuttering @ 15% 9821.04
Total cost of Materials Rs: 423061.39

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 466.60 3732.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 123.00 984.00
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Transit Mixers (4 Nos) Hour 24.00 739.60 17750.40
Fuel / Energy charges Hour 24.00 1091.60 26198.40
4 Tower crane 5 t Hour 8.00 807.10 6456.80
Fuel / Energy charges Hour 8.00 232.80 1862.40
5 Concrete bucket Hour 20.00 15.20 304.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.20 49.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 5.70 91.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 20.00 200.00
Total hire charges of Machinery Rs: 65721.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Transit Mixers (4 Nos) Hour 32.00 211.60 6771.20
4 Crew for Tower crane Hour 8.00 225.70 1805.60
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 4.00 465.00 1860.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 201.60 156.38 31526.21
11 Labour cost for scaffolding @ 15% 4728.93
Total cost of Labour Rs: 62510.74
labour component/unit qty 465.10
Add contractor's profit and overhead charges 13.615% 63.30
labour component/unit qty (including contractor's profit) 528.40

ABSTRACT:
A. Cost of Materials Rs: 423061.39
B. Hire charges of Machinery Rs: 65721.60
C. Cost of Labour Rs: 62510.74
Total Rs: 551293.73
Add for aggregate conveyor system @ 3.0% 16538.81
Add for electric sub-station / Demand charges @ 2.50% 13782.34

Page 110 of 474


Dam Allied Works Data 2020-21
Add for trestle bridge for tower crane track @ 4.0% 22051.75
Total Rs: 603666.63
D.Add for contractor's profit and overheads on 13.615% Rs. 82189.21
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.44
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.18
Lead Charges for 1Km for Cement (including 42.07 tonne @ 143.8 Rs./Tonne 6049.26
Total cost for 134.40 cum Rs: 697275.73
Rate per cum (A+B+C+D)/134.40 Rs: 5188.10

IRR-DAW-2-4 D Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N/sq mm)
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost
of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing
in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
New Item
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
Included in the
locations with initial lead upto 1 km and all lifts.(using Transit Mixers)
year 2016-17
( Cement content : 380 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of
CA : 65:35, FA : 0.40 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 134.40 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 51072 4.75 242592.00
2 Cement for incidentals @ 3 kg / cum kg 403.20 4.75 1915.20
Coarse aggregate 20-10 mm cum 78.624 990.00 77837.76
Coarse aggregate 10 mm below cum 42.336 760.00 32175.36
3 Fine aggregate (Un-Screened ) cum 53.76 570.00 30643.20
4 Super Plasticizer or AEA kg 204.29 55.00 11235.84
5 Use rate of shuttering sqm 201.60 324.77 65473.63
6 Scaffolding of shuttering @ 15% 9821.04
Total cost of Materials Rs: 471694.03

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 466.60 3732.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 123.00 984.00
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Transit Mixers (4 Nos) Hour 24.00 739.60 17750.40
Fuel / Energy charges Hour 24.00 1091.60 26198.40
4 Tower crane 5 t Hour 8.00 807.10 6456.80
Fuel / Energy charges Hour 8.00 232.80 1862.40
5 Concrete bucket Hour 20.00 15.20 304.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.20 49.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 5.70 91.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 20.00 200.00
Total hire charges of Machinery Rs: 65721.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80

Page 111 of 474


Dam Allied Works Data 2020-21
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Transit Mixers (4 Nos) Hour 32.00 211.60 6771.20
4 Crew for Tower crane Hour 8.00 225.70 1805.60
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 4.00 465.00 1860.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 201.60 156.38 31526.21
11 Labour cost for scaffolding @ 15% 4728.93
Total cost of Labour Rs: 62510.74
labour component/unit qty 465.10
Add contractor's profit and overhead charges 13.615% 63.30
labour component/unit qty (including contractor's profit) 528.40

ABSTRACT:
A. Cost of Materials Rs: 471694.03
B. Hire charges of Machinery Rs: 65721.60
C. Cost of Labour Rs: 62510.74
Total Rs: 599926.37
Add for aggregate conveyor system @ 3.0% 17997.79
Add for electric sub-station / Demand charges @ 2.50% 14998.16
Add for trestle bridge for tower crane track @ 4.0% 23997.05
Total Rs: 656919.37
D.Add for contractor's profit and overheads on 13.615% Rs. 89439.570
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.440
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.184
Lead Charges for 1Km for Cement (including 51.48 tonne @ 143.8 Rs./Tonne 7402.134
Total cost for 134.40 cum Rs: 759131.70
Rate per cum (A+B+C+D)/134.40 Rs: 5648.30

IRR-DAW-2-5 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 260 kg /
cum with use of super plasticiser,
CA : 0.90 cum, Blending Ratio of CA -- 50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 14.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 3640.00 5.50 20020.00
Cement for incidentals @ 3 kg kg 42.00 5.50 231.00
2 Coarse aggregate 40-20 mm cum 6.3 890.00 5607.00
Coarse aggregate 20-10 mm cum 3.78 990.00 3742.20
Coarse aggregate 10 mm below cum 2.52 760.00 1915.20
3 Fine aggregate (Un-Screened ) cum 5.6 570.00 3192.00
4 Super plasticizer kg 14.56 61.00 888.16
5 Use rate of shuttering sqm 14.00 245.39 3435.46

Page 112 of 474


Dam Allied Works Data 2020-21
6 Use rate of scaffolding @ 15% 515.32
Total cost of Materials Rs: 39546.34

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.0 53.50 428.00
Fuel / Energy charges Hour 8.0 44.80 358.40
2 10 hp pump ( ele ) Hour 1.0 6.60 6.60
Fuel / Energy charges Hour 1.0 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.0 5.60 44.80
Fuel / Energy charges Hour 8.0 9.00 72.00
Total hire charges of Machinery Rs: 999.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.00 465.00 6510.00
for cleaning / washing / curing Day 1.00 465.00 465.00
6 Labour cost of shuttering sqm 14.00 113.85 1593.90
7 Labour cost of scaffolding @ 15% 239.09
Total cost of Labour Rs: 21538.39
labour component/unit qty 1538.50
Add contractor's profit and overhead charges 13.615% 209.50
labour component/unit qty (including contractor's profit) 1748.00

ABSTRACT:
A. Cost of Materials Rs: 39546.34
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 21538.39
Total Rs: 62084.03
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8452.74
Lead Charges for 1 Km for FA 5.60 cum @ 35.3 Rs./Cum 197.68
Lead Charges for 1 Km for CA 12.60 cum @ 33.8 Rs./Cum 425.88
Lead Charges for 1Km for Cement (including 3.68 tonne @ 186.3 Rs./Tonne 685.9566
Total cost for 14.00 cum Rs: 71846.29
Rate per cum (A+B+C+D)/14 Rs: 5131.90

IRR-DAW-2-6 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type structures including cost of all materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
with initial lead upto 1 km and all lifts.
( Cement content : 260 kg / cum of concrete with use of plums and super plasticiser of 0.4% of
cement quantity, CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size
150 to 80 mm : 0.25 cum)

Page 113 of 474


Dam Allied Works Data 2020-21

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 16.45 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 4277 5.50 23523.50
Cement for incidentals @ 3 kg / cum kg 49.35 5.50 271.43
2 Coarse aggregate 40-20 mm cum 6.33 890.00 5633.70
Coarse aggregate 20-10 mm cum 3.8 990.00 3762.00
Coarse aggregate 10 mm below cum 2.53 760.00 1922.80
3 Plums of size 150 to 80 mm cum 4.11 485.00 1994.56
4 Fine aggregate (Un-Screened ) cum 5.59 570.00 3188.01
5 Super Plasticizer kg 17.11 61.00 1043.59
6 Use rate of shuttering for 40 uses sqm 16.45 245.39 4036.67
7 Scaffolding of shuttering @ 15% 605.50
Total cost of Materials Rs: 45981.76

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 60 mm dia ( ele ) Hour 8.00 6.20 49.60
Fuel / Energy charges Hour 8.00 13.40 107.20
Total hire charges of Machinery Rs: 1039.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for loading plums Day 1.00 465.00 465.00
for laying concrete and plums Day 4.00 465.00 1860.00
for conveying concrete Day 13.99 465.00 6503.50
for conveying plums Day 3.00 465.00 1395.00
for cleaning / washing / curing Day 1.00 465.00 465.00
7 Labour for shuttering sqm 16.45 113.85 1872.83
8 Labour for scaffolding @ 15% 280.92
Total cost of Labour Rs: 24792.65
labour component/unit qty 1507.20
Add contractor's profit and overhead charges 13.615% 205.20
labour component/unit qty (including contractor's profit) 1712.40

ABSTRACT:
A. Cost of Materials Rs: 45981.76
B. Hire charges of Machinery Rs: 1039.30
C. Cost of Labour Rs: 24792.65
Total Rs: 71813.71

Page 114 of 474


Dam Allied Works Data 2020-21
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9777.44
Lead Charges for 1 Km for FA 5.59 cum @ 35.3 Rs./Cum 197.4329
Lead Charges for 1 Km for CA and Plums 16.77 cum @ 33.8 Rs./Cum 566.91
Lead Charges for 1Km for Cement (including 4.33 tonne @ 186.3 Rs./Tonne 805.999005
Total cost for 16.45 cum Rs: 83161.49
Rate per cum (A+B+C+D)/16.45 Rs: 5055.40

IRR-DAW-2-7 Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content 220 kg / cum with use of super plasticiser,
CA : 0.90 cum, Blending Ratio of CA : 50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 16.53 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 3636.60 5.50 20001.30
Cement for incidentals @ 3 kg/ cum kg 49.59 5.50 272.75
2 Coarse aggregate 40-20 mm cum 7.44 890.00 6620.27
Coarse aggregate 20-10 mm cum 4.46 990.00 4418.47
Coarse aggregate 10 mm below cum 2.98 760.00 2261.30
3 Fine aggregate (Un-Screened ) cum 6.61 570.00 3768.84
4 Super plasticizer kg 14.55 61.00 887.33
5 Use rate of shuttering sqm 16.53 245.39 4056.30
6 Use rate of scaffolding @ 15% 608.45
Total cost of Materials Rs: 42895.01

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 999.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 16.53 465.00 7686.45

Page 115 of 474


Dam Allied Works Data 2020-21
for cleaning / washing / curing Day 1.00 465.00 465.00
6 Labour cost of shuttering sqm 16.53 113.85 1881.94
7 Labour cost of scaffolding @ 15% 282.29
Total cost of Labour Rs: 23046.08
labour component/unit qty 1394.20
Add contractor's profit and overhead charges 13.615% 189.80
labour component/unit qty (including contractor's profit) 1584.00

ABSTRACT:
A. Cost of Materials Rs: 42895.01
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 23046.08
Total Rs: 66940.39
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9113.93
Lead Charges for 1 Km for FA 6.61 cum @ 35.3 Rs./Cum 233.4036
Lead Charges for 1 Km for CA 14.88 cum @ 33.8 Rs./Cum 502.84
Lead Charges for 1Km for Cement (including 3.69 tonne @ 186.3 Rs./Tonne 686.737197
Total cost for 16.53 cum Rs: 77477.30
Rate per cum (A+B+C+D)/16.53 Rs: 4687.10

IRR-DAW-2-8 Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 280 kg / cum with use of super plasticiser,
CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 15.87 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 4443.6 5.50 24439.80
Cement for incidentals @ 3 kg/ cum kg 47.61 5.50 261.86
2 Coarse aggregate 20-10 mm cum 8.25 990.00 8169.88
Coarse aggregate 10 mm below cum 4.44 760.00 3377.14
3 Fine aggregate (Un-Screened ) cum 6.98 570.00 3980.20
4 Super plasticiser kg 17.77 61.00 1084.24
5 Use rate of shuttering sqm 15.87 245.39 3894.34
6 Use rate of scaffolding @ 15% 584.15
Total cost of Materials Rs: 45791.61

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 999.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount

Page 116 of 474


Dam Allied Works Data 2020-21
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.87 465.00 7379.55
for cleaning / washing / curing Day 1.00 465.00 465.00
6 Labour cost of shuttering sqm 15.87 113.85 1806.80
7 Labour cost of scaffolding @ 15% 271.02
Total cost of Labour Rs: 22652.77
labour component/unit qty 1427.40
Add contractor's profit and overhead charges 13.615% 194.30
labour component/unit qty (including contractor's profit) 1621.70

ABSTRACT:
A. Cost of Materials Rs: 45791.61
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 22652.77
Total Rs: 69443.68
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9454.76
Lead Charges for 1 Km for FA 6.98 cum @ 35.3 Rs./Cum 246.49284
Lead Charges for 1 Km for CA 12.70 cum @ 33.8 Rs./Cum 429.12
Lead Charges for 1Km for Cement (including 4.49 tonne @ 186.3 Rs./Tonne 836.712423
Total cost for 15.87 cum Rs: 80410.77
Rate per cum (A+B+C+D)/15.87 Rs: 5066.80

IRR-DAW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of spillway bridge, blockouts and such
other similar structures with conjested reinforcement with initial lead
upto 1 km and all lifts. ( Cement content : 330 kg / cum with use of
super plasticiser, CA : 0.80 cum, Blending Ratio of CA -- 65:35,
FA : 0.44 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 13.47 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 4445.1 5.50 24448.05
Cement for incidentals @ 3 kg/ cum kg 40.41 5.50 222.26
2 Coarse aggregate 20-10 mm cum 7.00 990.00 6934.36
Coarse aggregate 10 mm below cum 3.77 760.00 2866.42
3 Fine aggregate (Un-Screened ) cum 5.93 570.00 3378.28
4 Super plasticiser ltr 17.78 61.00 1084.60
5 Use rate of shuttering sqm 33.68 245.39 8263.51
6 Scaffolding of shuttering @ 100% 8263.51
Total cost of Materials Rs: 55460.99

Page 117 of 474


Dam Allied Works Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 999.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor 0.00
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 13.47 465.00 6263.55
for cleaning/ washing/ curing Day 1.00 465.00 465.00
6 Labour cost of shuttering sqm 33.68 113.85 3833.90
7 Labour cost of scaffolding @ 100% 3833.90
Total cost of Labour Rs: 27126.75
labour component/unit qty 2013.90
Add contractor's profit and overhead charges 13.615% 274.20
labour component/unit qty (including contractor's profit) 2288.10

ABSTRACT:
A. Cost of Materials Rs: 55460.99
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 27126.75
Total Rs: 83587.04
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11380.38
Lead Charges for 1 Km for FA 5.93 cum @ 35.3 Rs./Cum 209.21604
Lead Charges for 1 Km for CA 10.78 cum @ 33.8 Rs./Cum 364.23
Lead Charges for 1Km for Cement (including 4.49 tonne @ 186.3 Rs./Tonne 835.650513
Total cost for 13.47 cum Rs: 96376.52
Rate per cum (A+B+C+D)/13.47 Rs: 7154.90

IRR-DAW-2-10 Providing and forming porous concrete body drain of size 68.5 x 68.5 cm
with 23 cm diameter central hole using cement and 20 mm down
approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by
volume including cost of all materials, machinery, labour, formwork, curing
etc., complete with initial lead upto 1 km and all lifts.
(M15 Cement content : 400kg/cum, CA : 1cum,
Blending Ratio of CA -- 65:35)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 20.00 Rm

Page 118 of 474


Dam Allied Works Data 2020-21
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement kg 3424 5.50 18832.00
2 Coarse aggregate 20-10 mm cum 5.56 990.00 5508.36
3 Coarse aggregate 10-4.75 mm cum 3.00 760.00 2276.96
4 Use rate of shuttering sqm 76.00 59.66 4534.48
Total cost of Materials Rs: 31151.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 834.45

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Mason Class-I Day 1.00 520.00 520.00
4 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 6.00 465.00 2790.00
for loading mortar pans Day 2.00 465.00 930.00
for laying & packing concrete Day 2.00 465.00 930.00
for conveying concrete Day 8.56 465.00 3980.40
5 Fitter shuttering Day 3.00 490.00 1470.00
Total cost of Labour Rs: 13775.00
labour component/unit qty 688.80
Add contractor's profit and overhead charges 13.615% 93.80
labour component/unit qty (including contractor's profit) 782.60

ABSTRACT:
A. Cost of Materials Rs: 31151.80
B. Hire charges of Machinery Rs: 834.45
C. Cost of Labour Rs: 13775.00
Total Rs: 45761.25
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6230.39
Lead Charges for 1 Km for CA 8.56 cum @ 33.8 Rs./Cum 289.33
Lead Charges for 1Km for Cement (including 3.42 tonne @ 186.3 Rs./Tonne 637.8912
Total cost for 20.00 Rm Rs: 52918.86
Rate per Rm (A+B+C+D)/20 Rs: 2645.90

IRR-DAW-2-11 Providing and laying insitu vibrated M-20 ( 28 days cube compressive
(a) strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC solid parapet consisting of 35 cm x 20 cm kerb,
35 cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm
thick wall 80 cm height with 12.5 cm thick and 35 cm wide coping slab for
wall and 12 .5 cm thick 40 cm x 40 cm coping for pillars with top edges of
kerb and coping chamferred / rounded as directed etc., complete

Page 119 of 474


Dam Allied Works Data 2020-21
( excluding cost of providing and placing reinforcement steel and gate )
with initial lead upto 1 km and all lifts.
( Cement content 350 kg / cum with use of super plasticiser( 0.4% by wt.
of cement), CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 36.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement mix kg 3034.5 5.50 16689.75
Cement for incidentals @ 5 kg / cum kg 43.35 5.50 238.43
2 Coarse aggregate 20-10 mm cum 4.51 990.00 4464.90
Coarse aggregate 10-4.75 mm cum 2.43 760.00 1846.80
3 Fine aggregate (Un-Screened ) cum 3.81 570.00 2171.70
4 Super plasticiser kg 12.14 61.00 740.42
5 Use rate of shuttering sqm 95.00 245.39 23312.05
6 Scaffolding of shuttering @ 15% 3496.81
7 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 53004.86

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
3 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 951.25

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing concrete Day 2.00 465.00 930.00

Page 120 of 474


Dam Allied Works Data 2020-21
for conveying concrete Day 8.67 465.00 4031.55
for curing & miscellaneous Day 2.00 465.00 930.00
7 Labour for shuttering sqm 95.00 113.85 10815.75
8 Labour for scaffolding @ 15% 1622.36
Total cost of Labour Rs: 30749.06
labour component/unit qty 854.10
Add contractor's profit and overhead charges 13.615% 116.30
labour component/unit qty (including contractor's profit) 970.40

ABSTRACT:
A. Cost of Materials Rs: 53004.86
B. Hire charges of Machinery Rs: 951.25
C. Cost of Labour Rs: 30749.06
Total Rs: 84705.17
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11532.61
Lead Charges for 1 Km for FA 3.81 cum @ 35.3 Rs./Cum 134.493
Lead Charges for 1 Km for CA 6.94 cum @ 33.8 Rs./Cum 234.57
Lead Charges for 1Km for Cement (including 3.08 tonne @ 186.3 Rs./Tonne 573.403455
Total cost for 36.00 Rm Rs: 97180.25
Rate per Rm (A+B+C+D)/36 Rs: 2699.50

IRR-DAW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive
(b) strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC ornamental parapet consisting of 35 cm x 20 cm
kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.5 m apart,
20 cm x 15 cm posts 80 cm height approximately 30 cm c / c with 12.5 cm
thick and 35 cm wide coping slab for posts and pillars with top edges of
kerb and coping chamferred or rounded as directed etc., complete
( excluding cost of providing and placing reinforcement steel and gate ) with
initial lead upto 1 km and all lifts.
( Cement content : 350 kg / cum with use of super plasticiser(0.4% by wt.
of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 36.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement mix kg 2450 5.50 13475.00
Cenent for incidentals @ 5 kg / cum kg 35.00 5.50 192.50
2 Coarse aggregate 20-10 mm cum 3.64 990.00 3603.60

Page 121 of 474


Dam Allied Works Data 2020-21
Coarse aggregate 10-4.75 mm cum 1.96 760.00 1489.60
3 Fine aggregate (Un-Screened ) cum 3.08 570.00 1755.60
4 Super plasticiser kg 9.80 61.00 597.80
5 Use rate of shuttering sqm 115.00 245.39 28219.85
6 Scaffolding of shuttering @ 15% 4232.98
7 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 53610.93

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
3 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 951.25

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing concrete Day 2.00 465.00 930.00
for conveying concrete Day 7.00 465.00 3255.00
for curing & miscellaneous Day 2.00 465.00 930.00
7 Labour for shuttering sqm 115.00 113.85 13092.75
8 Labour for scaffolding @ 15% 1963.91
Total cost of Labour Rs: 32591.06
labour component/unit qty 905.30
Add contractor's profit and overhead charges 13.615% 123.30
labour component/unit qty (including contractor's profit) 1028.60

ABSTRACT:
A. Cost of Materials Rs: 53610.93
B. Hire charges of Machinery Rs: 951.25
C. Cost of Labour Rs: 32591.06
Total Rs: 87153.24
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11865.91
Lead Charges for 1 Km for FA 3.08 cum @ 35.3 Rs./Cum 108.724
Lead Charges for 1 Km for CA 5.60 cum @ 33.8 Rs./Cum 189.28
Lead Charges for 1Km for Cement (including 2.49 tonne @ 186.3 Rs./Tonne 462.9555
Total cost for 36.00 Rm Rs: 99780.11
Rate per Rm (A+B+C+D)/36 Rs: 2771.70

IRR-DAW-2-13 Providing and laying insitu M- 25 ( 28 days cube compressive strength not
less than 25 N / sq mm ) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for wearing coat including cost

Page 122 of 474


Dam Allied Works Data 2020-21
of all materials, machinery, labour, formwork, cleaning, batching, mixing,
placing in position in alternate panels, levelling, compacting, finishing,
curing, packing joints with asphalt mortar etc., complete
with initial lead upto 1 km and all lifts.
( Cement content : 380 kg / cum with use of super plasticiser(0.4% by
wt. of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 11.70 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 4446 5.50 24453.00
Cement for incidentals @ 5 kg / cum kg 58.50 5.50 321.75
2 Coarse aggregate 20-10 mm cum 6.084 990.00 6023.16
Coarse aggregate 10 mm below cum 3.276 760.00 2489.76
3 Fine aggregate (Un-Screened ) cum 5.265 570.00 3001.05
4 Super Plasticizer kg 17.78 61.00 1084.82
5 Use rate of shuttering sqm 5.85 245.39 1435.53
6 Sundries ( asphalt mortar etc ) LS 5.00 22.00 110.00
Total cost of Materials Rs: 38919.08

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300/200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 834.45

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Mason Class-I Day 3.00 520.00 1560.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & compacting Day 5.00 465.00 2325.00
for conveying concrete Day 11.70 465.00 5440.50
for cleaning/ washing/ curing Day 1.00 465.00 465.00
6 Labour cost for shuttering sqm 5.85 113.85 666.02
Total cost of Labour Rs: 20271.12
labour component/unit qty 1732.60
Add contractor's profit and overhead charges 13.615% 235.90
labour component/unit qty (including contractor's profit) 1968.50

ABSTRACT:
A. Cost of Materials Rs: 38919.08
B. Hire charges of Machinery Rs: 834.45
C. Cost of Labour Rs: 20271.12
Total Rs: 60024.65
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8172.36

Page 123 of 474


Dam Allied Works Data 2020-21
Lead Charges for 1 Km for FA 5.27 cum @ 35.3 Rs./Cum 185.8545
Lead Charges for 1 Km for CA 9.36 cum @ 33.8 Rs./Cum 316.37
Lead Charges for 1Km for Cement (including 4.50 tonne @ 186.3 Rs./Tonne 839.18835
Total cost for 11.70 cum Rs: 69538.42
Rate per cum (A+B+C+D)/11.70 Rs: 5943.50

IRR-DAW-2-14 Pre-cooling to control placement temperature of cement concrete in the


range of 18 to 21 C at the concrete placement point by inundation of coarse
aggregates and adding flaked ice as part of mixing water including cost of
all materials, machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 500 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sundries ( amonia gas etc) LS 3.00 22.00 66.00
0.00 0.00 0.00
Total cost of Materials Rs: 66.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Ice maker unit consisting of: Hour 24.00 168.20 4036.80
Compressor 125 hp - 1 No
Condenser with 30 hp motor - 1 No.
Ice makers 10 t / day each - 3 Nos.
Pump 2 hp for ice cutting - 3 Nos.
Pump 2 hp for pumping water-3 Nos.
Screw conveyor with 15 hp motor -1
Ice elevator with 5 hp motor - 1 No.
Fuel / Energy charges for system Hour 24.00 1275.70 30616.80
Total hire charges of Machinery Rs: 34653.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Ice maker unit Hour 24.00 163.00 3912.00
2 mazdoor
for Ice chamber ( 2 x 3 ) Day 6.00 465.00 2790.00
for miscellaneous works ( 1 x 3 ) Day 3.00 465.00 1395.00
Total cost of Labour Rs: 8097.00
labour component/unit qty 16.20
Add contractor's profit and overhead charges 13.615% 2.20
labour component/unit qty (including contractor's profit) 18.40

ABSTRACT:
A. Cost of Materials Rs: 66.00
B. Hire charges of Machinery Rs: 34653.60
C. Cost of Labour Rs: 8097.00
Total Rs: 42816.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5829.48
Total cost for 500.00 cum Rs: 48646.08
Rate per cum (A+B+C+D)/500 Rs: 97.30

Page 124 of 474


Dam Allied Works Data 2020-21
IRR-DAW-2-15 Conveying and fixing elastomeric bearing for spillway bridge including
cleaning and preparing surface, mixing and applying adhesive, fixing bearing
in correct position etc., including cost of all materials except bearings,
machinery, labour etc., complete with all leads and lifts.
DATA: Consider fixing 6 bearings for one spillway bridge span.
Number of elastomeric bearings for 1 span : 6 Nos.
Quantity of resin and hardener mixture at 0.10 kg / bearing : 0.6 ltr.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 6.00 Nos.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Synthetic adhesive ( Resin + Hardener) kg 0.60 285.00 171.00
2 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 215.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Marker / Erector Day 1.00 625.00 625.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2170.00
labour component/unit qty 361.70
Add contractor's profit and overhead charges 13.615% 49.20
labour component/unit qty (including contractor's profit) 410.90

ABSTRACT:
A. Cost of Materials Rs: 215.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2170.00
Total Rs: 2385.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 324.72
Total cost for 6.00 Nos. Rs: 2709.72
Rate per Each (A+B+C+D)/6 Rs: 451.60

IRR-DAW-2-16 Providing and constructing 150 mm dia hume pipe weep holes for
concrete / masonry walls including providing 20 x 20 x 20 cm size porous
concrete block made of cement and 20 mm down coarse aggregate in
1 : 4 proportion including 10 cm thick sand backing at the junction of wall
and soil back fill, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 3.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 150 mm dia hume pipe Rm 2.90 315.00 913.50
2 Cement kg 3.00 5.50 16.50

Page 125 of 474


Dam Allied Works Data 2020-21
3 20 - 10 mm coarse aggregate cum 0.01 990.00 7.92
4 Sand for filling cum 0.02 570.00 11.40
Total cost of Materials Rs: 949.32

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-II Day 0.25 490.00 122.50
2 mazdoor Day 0.25 465.00 116.25
Total cost of Labour Rs: 238.75
labour component/unit qty 79.60
Add contractor's profit and overhead charges 13.615% 10.80
labour component/unit qty (including contractor's profit) 90.40

ABSTRACT:
A. Cost of Materials Rs: 949.32
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 238.75
Total Rs: 1188.07
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 161.76
Lead Charges for 1 Km for FA 0.02 cum @ 35.3 Rs./Cum 0.706
Lead Charges for 1 Km for CA 0.01 cum @ 33.8 Rs./Cum 0.27
Lead Charges for 1Km for Cement (including 0.00 tonne @ 186.3 Rs./Tonne 0.5589
Total cost for 3.00 Rm Rs: 1351.37
Rate per Rm (A+B+C+D)/3 Rs: 450.50

IRR-DAW-2-17 Providing and forming expansion joint for spillway bridge consisting of
75 x 75 x 6 mm angles 2 numbers provided with 25 cm long 12 mm dia.
anchors fixed to both flanges at 15 cm c /c and 140 x 6 mm plate welded
on top of one of the angle including cost of all materials, machinery, labour,
providing and fixing 38 mm thick joint filler board matching the thickness of
wearing coat, painting etc., complete with lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 7.50 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Structural steel plate kg 50.70 44.00 2230.80
2 Structural steel angle kg 104.50 45.00 4702.50
3 12 dia steel anchors kg 27.40 41.50 1137.10
4 Welding electrodes Nos 70.00 11.00 770.00
5 Joint filler board 19 mm thick sqm 1.00 580.00 580.00
6 Sundries ( cutting gas / paint etc ) LS 1.50 22.00 33.00
Total cost of Materials Rs: 9453.40

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welding set Hour 8.00 15.30 122.40

Page 126 of 474


Dam Allied Works Data 2020-21
Fuel / Energy charges Hour 8.00 107.40 859.20
2 LS
Sundries (cutting torch/ welding guns etc) 2.00 22.00 44.00
Total hire charges of Machinery Rs: 1025.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Marker / Fabricator / Erector Day 1.50 625.00 937.50
2 Gas cutter / Welder Day 1.50 555.00 832.50
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2700.00
labour component/unit qty 360.00
Add contractor's profit and overhead charges 13.615% 49.00
labour component/unit qty (including contractor's profit) 409.00

ABSTRACT:
A. Cost of Materials Rs: 9453.40
B. Hire charges of Machinery Rs: 1025.60
C. Cost of Labour Rs: 2700.00
Total Rs: 13179.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1794.32
Lead Charges for 1Km for Steel (including 0.18 tonne @ 219.1 Rs./Tonne 40.00766
Total cost for 7.50 Rm Rs: 15013.33
Rate per Rm (A+B+C+D)/7.50 Rs: 2001.80
IRR_DAW-3 MASONRY & GUNITING WORKS :

IRR-DAW-3-1 Providing and constructing un-coursed rubble stone masonry using


approved stones in cement mortar 1 : 3 proportion including cost of all
materials, machinery, labour, scaffolding, cleaning, packing mortar, wedging
stone chips, curing etc., complete with initial lead upto 1 km and all lifts.
( Cement content : 190 kg/cum of masonry, rubble stones : 0.85 cum,
stone chips : 0.15 cum/cum, FA : 0.4 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 4750 5.50 26125.00
2 Rubble stones cum 21.25 370.00 7862.50
3 Stone chips cum 3.75 485.00 1818.75
4 Sand (Screened ) cum 10 760.00 7600.00
Total cost of Materials Rs: 43406.25

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00

Page 127 of 474


Dam Allied Works Data 2020-21
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 2.50 520.00 1300.00
5 Mason Class-II Day 4.00 490.00 1960.00
6 Chavali Day 16.00 490.00 7840.00
7 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 32125.60
labour component/unit qty 1285.00
Add contractor's profit and overhead charges 13.615% 175.00
labour component/unit qty (including contractor's profit) 1460.00

ABSTRACT:
A. Cost of Materials Rs: 43406.25
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 32125.60
Total Rs: 76414.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10403.81
Lead Charges for 1 Km for FA 10.00 cum @ 35.3 Rs./Cum 353
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 33.8 Rs./Cum 845.00
Lead Charges for 1Km for Cement (including 4.75 tonne @ 186.3 Rs./Tonne 884.925
Total cost for 25.00 cum Rs: 88901.09
Rate per cum (A+B+C+D)/25 Rs: 3556.00

IRR-DAW-3-2 Providing and constructing un-coursed rubble stone masonry using approved stones in
cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding,
cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto
1 km and all lifts.
( Cement content : 143 kg/cum of masonry, rubble stones : 0.85 cum,
stone chips : 0.15 cum/cum, FA : 0.4 cum)
For 1 cum masonry :-

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 3575 5.50 19662.50
2 Rubble stones cum 21.25 370.00 7862.50
3 Stone chips cum 3.75 485.00 1818.75
4 Sand (Screened ) cum 10 760.00 7600.00
Total cost of Materials Rs: 36943.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr(ele) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50

Page 128 of 474


Dam Allied Works Data 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 2.50 520.00 1300.00
5 Mason Class-II Day 4.00 490.00 1960.00
6 Chavali Day 16.00 490.00 7840.00
7 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 32125.60
labour component/unit qty 1285.00
Add contractor's profit and overhead charges 13.615% 175.00
labour component/unit qty (including contractor's profit) 1460.00

ABSTRACT:
A. Cost of Materials Rs: 36943.75
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 32125.60
Total Rs: 69951.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9523.94
Lead Charges for 1 Km for FA 10.00 cum @ 35.3 Rs./Cum 353
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 33.8 Rs./Cum 845.00
Lead Charges for 1Km for Cement (including 3.58 tonne @ 186.3 Rs./Tonne 666.0225
Total cost for 25.00 cum Rs: 81339.81
Rate per cum (A+B+C+D)/25 Rs: 3253.60

IRR-DAW-3-3 Providing and constructing coursed rubble face stone masonry using
approved rubble stones in cement mortar 1 : 3 proportion including cost
of all materials, machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead upto 1 km
and all lifts.
( Thickness of the CR face assumed: 0.75 m,Cement content : 178 kg/cum of masonry,
rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375 cum,
CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 4450 5.50 24475.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 25.00 6100.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 30.00 2460.00
4 Rubble stones cum 8.75 370.00 3237.50
5 Stone chips cum 3.75 485.00 1818.75
6 Sand (Screened ) cum 9.375 760.00 7125.00
Total cost of Materials Rs: 45216.25

B. MACHINERY:

Page 129 of 474


Dam Allied Works Data 2020-21
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 7.00 490.00 3430.00
5 Mason Class-I Day 2.50 520.00 1300.00
6 Mason Class-II Day 4.00 490.00 1960.00
7 Chavali Day 16.00 490.00 7840.00
8 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 35555.60
labour component/unit qty 1422.20
Add contractor's profit and overhead charges 13.615% 193.60
labour component/unit qty (including contractor's profit) 1615.80

ABSTRACT:
A. Cost of Materials Rs: 45216.25
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 35555.60
Total Rs: 81654.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11117.24
Lead Charges for 1 Km for FA 9.38 cum @ 35.3 Rs./Cum 330.9375
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 33.8 Rs./Cum 906.18
Lead Charges for 1Km for Cement (including 4.45 tonne @ 186.3 Rs./Tonne 829.035
Total cost for 25.00 cum Rs: 94837.74
Rate per cum (A+B+C+D)/25 Rs: 3793.50

IRR-DAW-3-4 Providing and constructing coursed rubble face stone masonry using
approved rubble stones in cement mortar 1 : 4 proportion including cost of
all materials, machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead upto 1 km and
all lifts.
( Cement content : 134 kg/cum of masonry, rubble stones : 0.35 cum,
stone chips : 0.15 cum/cum, FA : 0.375 cum,
CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 3350 5.50 18425.00

Page 130 of 474


Dam Allied Works Data 2020-21
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 25.00 6100.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 30.00 2460.00
4 Rubble stones cum 8.75 370.00 3237.50
5 Stone chips cum 3.75 485.00 1818.75
6 Sand (Screened ) cum 9.375 760.00 7125.00
Total cost of Materials Rs: 39166.25

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 7.00 490.00 3430.00
5 Mason Class-I Day 2.50 520.00 1300.00
6 Mason Class-II Day 4.00 490.00 1960.00
7 Chavali Day 16.00 490.00 7840.00
8 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 35555.60
labour component/unit qty 1422.20
Add contractor's profit and overhead charges 13.615% 193.60
labour component/unit qty (including contractor's profit) 1615.80

ABSTRACT:
A. Cost of Materials Rs: 39166.25
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 35555.60
Total Rs: 75604.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10293.53
Lead Charges for 1 Km for FA 9.38 cum @ 35.3 Rs./Cum 330.9375
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 33.8 Rs./Cum 906.18
Lead Charges for 1Km for Cement (including 3.35 tonne @ 186.3 Rs./Tonne 624.105
Total cost for 25.00 cum Rs: 87759.10
Rate per cum (A+B+C+D)/25 Rs: 3510.40

IRR-DAW-3-5 Providing and constructing chisel drafted and hammer dressed face
stone masonry with approved stones in cement mortar 1 : 3 proportion
including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.

Page 131 of 474


Dam Allied Works Data 2020-21
( Cement content : 167 kg/cum of masonry, rubble stones : 0.35 cum,
stone chips : 0.15 cum/cum, FA : 0.35 cum,
Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 4175 5.50 22962.50
2 Coursed rubble stone 30 x 30 x 45 cm Nos 250 25.00 6250.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 85 30.00 2550.00
4 Rubble stones cum 8.75 370.00 3237.50
5 Stone chips cum 3.75 485.00 1818.75
6 Sand (Screened ) cum 8.75 760.00 6650.00
Total cost of Materials Rs: 43468.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -I Day 14.00 550.00 7700.00
5 Stone chiseller Cl -II Day 7.00 490.00 3430.00
6 Mason Class-I Day 2.50 520.00 1300.00
7 Mason Class-II Day 4.00 490.00 1960.00
8 Chavali Day 16.00 490.00 7840.00
9 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 43255.60
labour component/unit qty 1730.20
Add contractor's profit and overhead charges 13.615% 235.60
labour component/unit qty (including contractor's profit) 1965.80

ABSTRACT:
A. Cost of Materials Rs: 43468.75
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 43255.60
Total Rs: 87606.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11927.67
Lead Charges for 1 Km for FA 8.75 cum @ 35.3 Rs./Cum 308.875

Page 132 of 474


Dam Allied Works Data 2020-21
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 33.8 Rs./Cum 919.87
Lead Charges for 1Km for Cement (including 4.18 tonne @ 186.3 Rs./Tonne 777.8025
Total cost for 25.00 cum Rs: 101541.06
Rate per cum (A+B+C+D)/25 Rs: 4061.60

IRR-DAW-3-6 Providing and constructing chisel drafted and hammer dressed face
stone masonry with approved stones in cement mortar 1 : 4 proportion
including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.
( Cement content : 125 kg/cum of masonry, rubble stones : 0.35 cum,
stone chips : 0.15 cum/cum, FA : 0.35 cum,
Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 3125 5.50 17187.50
2 Coursed rubble stone 30 x 30 x 45 cm Nos 250 25.00 6250.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 85 30.00 2550.00
4 Rubble stones cum 8.75 370.00 3237.50
5 Stone chips cum 3.75 485.00 1818.75
6 Sand (Screened ) cum 8.75 760.00 6650.00
Total cost of Materials Rs: 37693.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -I Day 14.00 550.00 7700.00
5 Stone chiseller Cl -II Day 7.00 490.00 3430.00
6 Mason Class-I Day 2.50 520.00 1300.00
7 Mason Class-II Day 4.00 490.00 1960.00
8 Chavali Day 16.00 490.00 7840.00
9 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 43255.60
labour component/unit qty 1730.20

Page 133 of 474


Dam Allied Works Data 2020-21
Add contractor's profit and overhead charges 13.615% 235.60
labour component/unit qty (including contractor's profit) 1965.80

ABSTRACT:
A. Cost of Materials Rs: 37693.75
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 43255.60
Total Rs: 81831.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11141.41
Lead Charges for 1 Km for FA 8.75 cum @ 35.3 Rs./Cum 308.875
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 33.8 Rs./Cum 919.87
Lead Charges for 1Km for Cement (including 3.13 tonne @ 186.3 Rs./Tonne 582.1875
Total cost for 25.00 cum Rs: 94784.19
Rate per cum (A+B+C+D)/25 Rs: 3791.40

IRR-DAW-3-7 Providing cement mortar pointing to coursed rubble face stone masonry
50 mm deep in CM 1 : 2 proportion by volume including raking and cleaning
joints, pressing mortar into joints, cost of all materials, labour, scaffolding,
finishing, curing etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 100.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement kg 455.446 5.50 2504.95
2 Sand (Screened ) cum 0.735 760.00 558.60
Total cost of Materials Rs: 3063.55

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
(Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-I Day 10.00 520.00 5200.00
2 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 9850.00
labour component/unit qty 98.50
Add contractor's profit and overhead charges 13.615% 13.40
labour component/unit qty (including contractor's profit) 111.90

ABSTRACT:
A. Cost of Materials Rs: 3063.55
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9850.00
Total Rs: 12913.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1758.18
Lead Charges for 1 Km for FA 0.74 cum @ 35.3 Rs./Cum 25.9455
Lead Charges for 1Km for Cement (including 0.46 tonne @ 186.3 Rs./Tonne 84.8495898
Total cost for 100.00 sqm Rs: 14782.53
Rate per sqm (A+B+C+D)/100 Rs: 147.80

IRR-DAW-3-8 Providing cement mortar pointing to coursed rubble face stone masonry

Page 134 of 474


Dam Allied Works Data 2020-21
50 mm deep in CM 1 : 3 proportion by volume including raking and cleaning
joints, pressing mortar into joints, cost of all materials, labour, scaffolding,
finishing, curing etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 100.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement kg 321.80 5.50 1769.90
2 Sand (Screened ) cum 0.74 760.00 558.60
Total cost of Materials Rs: 2328.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-I Day 10.00 520.00 5200.00
2 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 9850.00
labour component/unit qty 98.50
Add contractor's profit and overhead charges 13.615% 13.40
labour component/unit qty (including contractor's profit) 111.90

ABSTRACT:
A. Cost of Materials Rs: 2328.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9850.00
Total Rs: 12178.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1658.1
Lead Charges for 1 Km for FA 0.74 cum @ 35.3 Rs./Cum 25.9455
Lead Charges for 1Km for Cement (including 0.32 tonne @ 186.3 Rs./Tonne 59.95134
Total cost for 100.00 sqm Rs: 13922.50
Rate per sqm (A+B+C+D)/100 Rs: 139.20

IRR_DAW-4 CONTRACTION JOINT WORKS:

IRR-DAW-4-1 Providing 25 mm thick guniting to rock or masonry surface in cement


mortar 1 : 3 proportion by weight including cost of all materials, machinery,
labour, raking-out and cleaning joints, scaffolding wherever required and all
other ancillary operations etc., complete with initial lead upto 1 km and
all lifts.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 36.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement kg 609.90 5.50 3354.45
2 Sand (Screened ) cum 1.09 760.00 828.40
3 Use rate of grout hose 25 m Hour 8.00 5.09 40.75

Page 135 of 474


Dam Allied Works Data 2020-21
4 Use rate of water hose 25 m Hour 8.00 5.06 40.50
5 Use rate of guniting nozzle Hour 8.00 3.63 29.00
6 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 4337.10

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Guniting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 6369.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Guniting equipment Hour 8.00 269.10 2152.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for pump Hour 1.00 102.00 102.00
4 Mason Cl II Day 1.00 490.00 490.00
5 mazdoor
for cement handling Day 2.00 465.00 930.00
for sand Day 2.00 465.00 930.00
mazdoor for other works Day 2.00 465.00 930.00
Total cost of Labour Rs: 7149.20
labour component/unit qty 198.60
Add contractor's profit and overhead charges 13.615% 27.00
labour component/unit qty (including contractor's profit) 225.60

ABSTRACT:
A. Cost of Materials Rs: 4337.10
B. Hire charges of Machinery Rs: 6369.70
C. Cost of Labour Rs: 7149.20
Total Rs: 17856.00
Add for scaffolding 3% 446.40
Total Rs: 18302.40
D.Add for contractor's profit and overheads on 13.615% Rs. 2491.87
Lead Charges for 1 Km for FA 1.09 cum @ 35.3 Rs./Cum 38.477
Lead Charges for 1Km for Cement (including 0.61 tonne @ 186.3 Rs./Tonne 113.62437
Total cost for 36.00 sqm Rs: 20946.37
Rate per sqm (A+B+C+D)/36 Rs: 581.80

IRR-DAW-4-2 Providing and constructing contraction joints by fixing 16 SWG 60 cm


wide annealed copper sheets in two lines with 8 mm dia steel dowel
rods on either side at one metre interval, forming 125 x 125 mm size groove
in between copper strips for filling asphalt including fixing 15 mm dia two
legged G.I pipe with U - bend at bottom for circulation of steam at intervals
and forming 150 mm dia formed drain behind water seals including cost of
all materials, machinery, labour, filling asphalt, circulation of steam through
pipes etc., complete with all leads and lifts. consider 12 m height of
contraction joint for analysis.
DATA: RATE ANALYSIS

Page 136 of 474


Dam Allied Works Data 2020-21
UNIT:
A. MATERIALS: 12.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Copper sheet 16 SWG kg 215.00 625.00 134375.00
2 Reinforcement steel 8 mm dia kg 30.00 41.50 1245.00
3 GI pipe 15 mm dia Rm 24.00 90.00 2160.00
4 Asphalt kg 192.00 45.00 8640.00
5 Elbows / Nipple / Plugs etc., LS 5.00 18.00 90.00
6 Soldering materials LS 40.00 17.00 680.00
Total cost of Materials Rs: 147190.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 18.00 144.00
Fuel charges ( gas for heating ) LS 10.00 17.00 170.00
Total hire charges of Machinery Rs: 314.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 1.00 555.00 555.00
2 Tinsmith Day 1.00 515.00 515.00
3 Bar bender Day 0.50 615.00 307.50
4 Pipe fitter Day 0.50 605.00 302.50
5 Mason Class-I Day 0.50 520.00 260.00
6 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 2405.00
labour component/unit qty 200.40
Add contractor's profit and overhead charges 13.615% 27.30
labour component/unit qty (including contractor's profit) 227.70

ABSTRACT:
A. Cost of Materials Rs: 147190.00
B. Hire charges of Machinery Rs: 314.00
C. Cost of Labour Rs: 2405.00
Total Rs: 149909.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 20410.11
Total cost for 12.00 Rm Rs: 170319.11
Rate per Rm (A+B+C+D)/12 Rs: 14193.30

IRR-DAW-4-3 Providing and constructing contraction joints by fixing 310 mm wide


central bulb type approved quality PVC water stop in two lines with 8 mm
diameter steel dowel rods on either side at 1m interval, forming 125 x 125
mm size groove in between two water stops, providing & fixing 15 mm dia
two legged G.I pipe with U-bend at bottom for circulation steam at interval,
forming 150 mm diameter formed drain behind water seals including filling
groove with asphalt, circulation of steam at intervals, cost of all materials,
machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 12.00 Rm.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs

Page 137 of 474


Dam Allied Works Data 2020-21
1 PVC water stops 310 mm wide Rm 24.50 424.00 10388.00
2 Reinforcement steel 8 mm dia kg 30.00 41.50 1245.00
3 GI pipe 15 mm dia Rm 24.00 90.00 2160.00
4 Asphalt kg 192.00 45.00 8640.00
5 Elbows / Nipple / Plugs etc., LS 5.00 18.00 90.00
6 Vulcanizing materials LS 25.00 18.00 450.00
Total cost of Materials Rs: 22973.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 18.00 144.00
Fuel charges ( gas for heating ) LS 10.00 17.00 170.00
Total hire charges of Machinery Rs: 314.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 0.50 555.00 277.50
2 Bar bender Day 0.50 615.00 307.50
3 Pipe fitter Day 0.50 605.00 302.50
4 Mason Class-I Day 0.50 520.00 260.00
5 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 1612.50
labour component/unit qty 134.40
Add contractor's profit and overhead charges 13.615% 18.30
labour component/unit qty (including contractor's profit) 152.70

ABSTRACT:
A. Cost of Materials Rs: 22973.00
B. Hire charges of Machinery Rs: 314.00
C. Cost of Labour Rs: 1612.50
Total Rs: 24899.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3390.07
Total cost for 12.00 Rm. Rs: 28289.57
Rate per Rm. (A+B+C+D)/12 Rs: 2357.50

IRR-DAW-4-4 Providing and constructing contraction joints by fixing 16 SWG 60 cm


wide annealed copper sheets in single line with 8 mm dia steel dowel
rods on either side at 1 metre interval including cost of all materials,
machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 8.7 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Copper sheet 16 SWG kg 77.00 625.00 48125.00
2 Reinforcement steel 8 mm dia kg 15.00 41.50 622.50
3 Soldering materials LS 10.00 17.00 170.00
Total cost of Materials Rs: 48917.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Sundries such as soldering gun etc., LS 3.00 22.00 66.00

Page 138 of 474


Dam Allied Works Data 2020-21
Fuel charges ( gas ) LS 5.00 17.00 85.00
Total hire charges of Machinery Rs: 151.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 0.5 555.00 277.50
2 Tinsmith Day 0.5 515.00 257.50
3 Bar bender Day 0.5 615.00 307.50
4 Mason Class-I Day 0.5 520.00 260.00
5 mazdoor Day 0.5 465.00 232.50
Total cost of Labour Rs: 1335.00
labour component/unit qty 153.40
Add contractor's profit and overhead charges 13.615% 20.90
labour component/unit qty (including contractor's profit) 174.30

ABSTRACT:
A. Cost of Materials Rs: 48917.50
B. Hire charges of Machinery Rs: 151.00
C. Cost of Labour Rs: 1335.00
Total Rs: 50403.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6862.44
Total cost for 8.70 Rm Rs: 57265.94
Rate per Rm (A+B+C+D)/8.70 Rs: 6582.30

IRR-DAW-4-5 Providing and constructing contraction joints by fixing 23 cm wide central


bulb type PVC water stop in single line supported by 10 mm dia steel
dowel rods on either side at 1 metre interval including cost of all materials,
machinery, labour, valcunising joints etc., complete with all leads and
lifts.

DATA: RATE ANALYSIS


UNIT:
A. MATERIALS: 8.70 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 PVC water seal 23 cm wide Rm 9.00 45.00 405.00
2 Reinforcement steel 10 mm dia kg 10.00 41.50 415.00
3 Vulcanising materials LS 2.00 18.00 36.00
Total cost of Materials Rs: 856.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Sundries such as heater etc., LS 0.50 22.00 11.00
Fuel charges for heating LS 0.50 17.00 8.50
Total hire charges of Machinery 19.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 0.50 555.00 277.50
2 Bar bender Day 0.50 615.00 307.50
3 Mason Class-I Day 0.50 520.00 260.00
4 mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 1077.50

Page 139 of 474


Dam Allied Works Data 2020-21
labour component/unit qty 123.90
Add contractor's profit and overhead charges 13.615% 16.90
labour component/unit qty (including contractor's profit) 140.80

ABSTRACT:
A. Cost of Materials Rs: 856.00
B. Hire charges of Machinery Rs: 19.50
C. Cost of Labour Rs: 1077.50
Total Rs: 1953.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 265.9
Total cost for 8.70 Rm Rs: 2218.90
Rate per Rm (A+B+C+D)/8.70 Rs: 255.00

IRR_DAW-5 EARTH / ROCKFILL EMBANKMENT WORKS :

IRR-DAW-5-1 Providing hearting embankment using selected impervious soil from


approved borrow areas in layers of 25 to 30 cm before compaction
including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density
control of not less than 95 percent or as stipulated using Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT
A. MATERIALS: 825.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1662.70 9144.85
Fuel / Energy charges Hour 5.50 717.60 3946.80
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 6.50 1325.00 8612.50
Fuel / Energy charges Hour 6.50 1212.30 7879.95
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 90143.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 5.50 283.40 1558.70
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 Crew for Pump Hour 4.00 102.00 408.00

Page 140 of 474


Dam Allied Works Data 2020-21
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 6.50 324.50 2109.25
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 19589.95
labour component/unit qty 23.70
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 90143.30
C. Cost of Labour Rs: 19589.95
Total Rs: 109733.25
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14940.18
Total cost for 825.00 cum Rs: 124673.43
Rate per cum (A+B+C+D)/825 Rs: 151.10

IRR-DAW-5-2 Providing cut-off trench filling using selected impervious soil from
approved borrow areas in layers of 25 to 30 cm before compaction
including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil to specified thickness,
breaking clods, sectioning, watering, compacting to density control of not
less than 95 percent using Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,
complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 825.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1662.70 9144.85
Fuel / Energy charges Hour 5.50 717.60 3946.80
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 6.50 1325.00 8612.50
Fuel / Energy charges Hour 6.50 1212.30 7879.95
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 96736.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 5.50 283.40 1558.70

Page 141 of 474


Dam Allied Works Data 2020-21
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 6.50 324.50 2109.25
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21282.75
labour component/unit qty 25.80
Add contractor's profit and overhead charges 13.615% 3.50
labour component/unit qty (including contractor's profit) 29.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 96736.10
C. Cost of Labour Rs: 21282.75
Total Rs: 118018.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 16068.27
Total cost for 825.00 cum Rs: 134087.12
Rate per cum (A+B+C+D)/825 Rs: 162.50

IRR-DAW-5-3 Providing casing embankment using semi-pervious soil from approved


borrow areas in layers of 25 to 30 cm before compaction including cost of
all materials, machinery, labour, all other operations such as excavation,
sorting out, transportation, spreading soil in layers of specified thickness,
breaking clods, sectioning, watering, compacting to density control of not
less than 95 percent using Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,
complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 630 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.00 1662.70 6650.80
Fuel / Energy charges Hour 4.00 717.60 2870.40
2 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tipper 5 cum Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( ele ) Hour 3.00 2.80 8.40
Fuel / Energy charges Hour 3.00 44.80 134.40
5 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
6 Vibratory Roller 8 tonne Hour 5.00 1325.00 6625.00
Fuel / Energy charges Hour 5.00 1212.30 6061.50
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 73881.60

Page 142 of 474


Dam Allied Works Data 2020-21
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 4.00 283.40 1133.60
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 3.00 102.00 306.00
5 Crew for Water tanker Hour 5.00 211.60 1058.00
6 Crew for Roller Hour 5.00 324.50 1622.50
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 16248.50
labour component/unit qty 25.80
Add contractor's profit and overhead charges 13.615% 3.50
labour component/unit qty (including contractor's profit) 29.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 73881.60
C. Cost of Labour Rs: 16248.50
Total Rs: 90130.10
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12271.21
Total cost for 630.00 cum Rs: 102401.31
Rate per cum (A+B+C+D)/630 Rs: 162.50

IRR-DAW-5-4 Providing casing embankment using semi-pervious soil available


from excavation in layers of 25 to 30 cm before compaction including cost
of all materials, machinery, labour, all other operations such as re-excavation,
sorting out, transportation, spreading in layers of specified thickness,
breaking clods, sectioning, watering, compacting to specified density
control of not less than 95 percent using Sheep foot roller / Vibratory roller/ 8 to 10 tonne power
roller as stipulated etc.,complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


UNIT :
A. MATERIALS: 970.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1662.70 7648.42
Fuel / Energy charges Hour 4.60 717.60 3300.96
2 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tipper 5 cum Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 7.00 1325.00 9275.00

Page 143 of 474


Dam Allied Works Data 2020-21
Fuel / Energy charges Hour 7.00 1212.30 8486.10
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 95928.48

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 4.60 283.40 1303.64
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 7.00 324.50 2271.50
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21189.94
labour component/unit qty 21.80
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 24.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 95928.48
C. Cost of Labour Rs: 21189.94
Total Rs: 117118.42
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 15945.67
Total cost for 970.00 cum Rs: 133064.09
Rate per cum (A+B+C+D)/970 Rs: 137.20

IRR-DAW-5-4-A Providing casing embankment using semi-pervious soil available


(New Item1 -
from excavation in layers of 25 to 30 cm before compaction including cost
2011-12)
of all materials, machinery, labour, all other operations such as re-excavation,
sorting out, transportation, spreading in layers of specified thickness,
breaking clods, sectioning, watering, compacting to specified density
control of not less than 90 percent using 2 Tonne Roller as
stipulated etc.,complete with initial lead upto 1 km and all lifts.
(For Maintenance Works)
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 970.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1662.70 7648.42
Fuel / Energy charges Hour 4.60 717.60 3300.96
2 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tipper 5 cum Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20

Page 144 of 474


Dam Allied Works Data 2020-21
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 7.00 1325.00 9275.00
Fuel / Energy charges Hour 7.00 1212.30 8486.10
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 95928.48

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 4.60 283.40 1303.64
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 7.00 324.50 2271.50
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21189.94
labour component/unit qty 21.80
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 24.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 95928.48
C. Cost of Labour Rs: 21189.94
Total Rs: 117118.42
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 15945.67
Total cost for 970.00 cum Rs: 133064.09
Rate per cum (A+B+C+D)/970 Rs: 137.20
Deduct Rate for Proctar's density Control of 95% using 8T roller as per IRR-PMW-3- 50.00
Add Rate for Proctor's Density control of 90% using 2T Roller as per IRR-PMW-3-24 6.70
Rate per cum Rs. 93.90

IRR-DAW-5-5 Providing homogeneous embankment using soil from approved borrow


area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as excavation, sorting out,
transportation, spreading soil in layer of specified thickness, breaking clods,
sectioning, watering, compacting to density control of not less than
95 percent or as stipulated using Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller
etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.40 1662.70 8978.58
Fuel / Energy charges Hour 5.40 717.60 3875.04

Page 145 of 474


Dam Allied Works Data 2020-21
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1212.30 7758.72
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 89651.54

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 5.40 283.40 1530.36
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 6.40 324.50 2076.80
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 19529.16
labour component/unit qty 24.20
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 89651.54
C. Cost of Labour Rs: 19529.16
Total Rs: 109180.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14864.95
Total cost for 807.00 cum Rs: 124045.65
Rate per cum (A+B+C+D)/807 Rs: 153.70

IRR-DAW-5-6 Providing embankment adjacent to masonry / concrete structures and filling trial pits
using impervious soil from approved borrow areas in layers of 10 to 15 cm and compacting
each layer to density control of not less than 95 percent using pneumatic tampers or by
vibratory earth rammers including cost of all materials, machinery, labour, picking previous
layer, spreading soil in layer, breaking clods, watering etc., complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 80 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of air hose Hour 16.00 10.19 163.00
0.00 0.00 0.00
Total cost of Materials Rs: 163.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 0.15 1662.70 249.41

Page 146 of 474


Dam Allied Works Data 2020-21
Fuel / Energy charges Hour 0.15 717.60 107.64
2 Shovel 0.85 cum Hour 0.80 1624.00 1299.20
Fuel / Energy charges Hour 0.80 1025.80 820.64
3 Tipper 5 cum Hour 3.00 471.60 1414.80
Fuel / Energy charges Hour 3.00 352.50 1057.50
4 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
5 Pump 5 hp ( ele ) Hour 0.40 2.80 1.12
Fuel / Energy charges Hour 0.40 44.80 17.92
6 Water tanker 8000 ltr Hour 0.80 417.80 334.24
Fuel / Energy charges Hour 0.80 352.50 282.00
7 Pneumatic tampers 2 Nos. Hour 16.00 20.70 331.20
Fuel / Energy charges Hour 16.00 0.00 0.00
8 Sundries LS 1.00 22.00 22.00
Total hire charges of Machinery Rs: 11272.07

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 0.15 283.40 42.51
2 Crew for Shovel Hour 0.80 283.40 226.72
3 Crew for Tipper Hour 3.00 211.60 634.80
4 Crew for Air compressor Hour 8.00 201.80 1614.40
5 Crew for Pump Hour 0.40 102.00 40.80
6 Crew for Water tanker Hour 0.80 211.60 169.28
7 Crew for Pneumatic tamper Hour 16.00 322.90 5166.40
8 work inspector Day 1.00 615.00 615.00
9 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 10834.91
labour component/unit qty 135.40
Add contractor's profit and overhead charges 13.615% 18.40
labour component/unit qty (including contractor's profit) 153.80

ABSTRACT:
A. Cost of Materials Rs: 163.00
B. Hire charges of Machinery Rs: 11272.07
C. Cost of Labour Rs: 10834.91
Total Rs: 22269.98
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3032.06
Total cost for 80.00 cum Rs: 25302.04
Rate per cum (A+B+C+D)/80 Rs: 316.30

IRR-DAW-5-7 Providing and constructing rockfill embankment with 300 mm down graded stones and
quarry spalls from approved source including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing the surface to required slopes
etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 400 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill rod 2.5 m long Rm 387.00 39.33 15222.00
Reconditioning charges @ 10% 1522.20
2 Use rate of air hose 6 Nos. Hour 60.00 10.19 611.25
3 Explosive small dia kg 118.00 81.00 9558.00

Page 147 of 474


Dam Allied Works Data 2020-21
4 Electric detonators Nos 159.00 10.00 1590.00
5 Detonator ordinary Nos 8.00 9.00 72.00
6 Fuse coil Rm 200.00 7.00 1400.00
7 Sundries ( waste tyres etc ) LS 10.00 22.00 220.00
Total cost of Materials Rs: 30195.45

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5cmm( diesel )3 Nos Hour 30.00 267.00 8010.00
Fuel / Energy charges Hour 30.00 1049.10 31473.00
2 Jack hammer 6 Nos Hour 60.00 20.80 1248.00
Fuel / Energy charges Hour 60.00 0.00 0.00
3 Angle dozer 90 hp Hour 4.00 1662.70 6650.80
Fuel / Energy charges Hour 4.00 717.60 2870.40
4 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
5 Tipper 5 cum Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
Total hire charges of Machinery Rs: 91229.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 30.00 258.30 7749.00
2 Crew for Jack hammer Hour 60.00 403.70 24222.00
3 Crew for Shovel Hour 8.00 283.40 2267.20
4 Crew for Tipper Hour 24.00 211.60 5078.40
5 Crew for Dozer Hour 4.00 283.40 1133.60
6 Blaster Day 1.00 615.00 615.00
7 Helper blaster Day 1.00 490.00 490.00
8 work inspector Day 2.00 615.00 1230.00
9 Mason Class-II Day 2.00 490.00 980.00
10 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 48415.20
labour component/unit qty 121.00
Add contractor's profit and overhead charges 13.615% 16.50
labour component/unit qty (including contractor's profit) 137.50

ABSTRACT:
A. Cost of Materials Rs: 30195.45
B. Hire charges of Machinery Rs: 91229.00
C. Cost of Labour Rs: 48415.20
Total Rs: 169839.65
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 23123.67
Total cost for 400.00 cum Rs: 192963.32
Rate per cum (A+B+C+D)/400 Rs: 482.40

IRR-DAW-5-8 Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
1 km and all lifts.

DATA: RATE ANALYSIS

Page 148 of 474


Dam Allied Works Data 2020-21
A. MATERIALS: UNIT : 100 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 97.00 39.33 3815.33
Reconditionong charges @ 10% 381.53
2 Use rate of air hose Hour 15.00 10.19 152.81
3 Explosive small dia kg 30.00 81.00 2430.00
4 Electric detonator Nos 40.00 10.00 400.00
5 Detonator ordinary Nos 2.00 9.00 18.00
6 Fuse coil Rm 50.00 7.00 350.00
7 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 7591.68

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( diesel ) Hour 7.50 267.00 2002.50
Fuel / Energy charges Hour 7.50 1049.10 7868.25
2 Jack hammer Hour 15.00 20.80 312.00
Fuel / Energy charges Hour 15.00 0.00 0.00
3 Shovel 0.85 cum Hour 2.00 1624.00 3248.00
Fuel / Energy charges Hour 2.00 1025.80 2051.60
4 Tipper 5 cum Hour 6.00 471.60 2829.60
Fuel / Energy charges Hour 6.00 352.50 2115.00
Total hire charges of Machinery Rs: 20426.95

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 7.50 258.30 1937.25
2 Crew for Jack hammer Hour 15.00 403.70 6055.50
3 Crew for Shovel Hour 2.00 283.40 566.80
4 Crew for Tipper Hour 6.00 211.60 1269.60
5 Blaster Day 0.50 615.00 307.50
6 Helper blaster Day 1.00 490.00 490.00
7 work inspector Day 1.00 615.00 615.00
8 Mason Class-II Day 7.00 490.00 3430.00
9 mazdoor Day 19.00 465.00 8835.00
Total cost of Labour Rs: 23506.65
labour component/unit qty 235.10
Add contractor's profit and overhead charges 13.615% 32.00
labour component/unit qty (including contractor's profit) 267.10

ABSTRACT:
A. Cost of Materials Rs: 7591.68
B. Hire charges of Machinery Rs: 20426.95
C. Cost of Labour Rs: 23506.65
Total Rs: 51525.28
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7015.17
Total cost for 100.00 cum Rs: 58540.45
Rate per cum (A+B+C+D)/100 Rs: 585.40

IRR-DAW-5-9 Providing and constructing dry rubble rock-toe with rubble and stone chips from dump
yard (Spoil Bank) including cost of all materials, machinery, labour, hand packing rubble and stone chips,
finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all
lifts.

Page 149 of 474


Dam Allied Works Data 2020-21
Note: Useful rubble and stone chips will be issued at dump yard at the issue rate for usefull rubble /
stone chips. Sorting out and breaking charges included in rate analysis.

DATA: RATE ANALYSIS


UNIT : 100 cum
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Useful rubble ( at dump yard ) cum 100.00 189.00 18900.00
2 Useful stone chips ( at dump yard ) cum 15.00 200.00 3000.00
Total cost of Materials Rs: 21900.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum Hour 2.00 1624.00 3248.00
Fuel / Energy charges Hour 2.00 1025.80 2051.60
2 Tipper 5 cum Hour 6.00 471.60 2829.60
Fuel / Energy charges Hour 6.00 352.50 2115.00
Total hire charges of Machinery Rs: 10244.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 2.00 283.40 566.80
2 Crew for Tipper Hour 6.00 211.60 1269.60
3 Mason Class-II Day 7.00 490.00 3430.00
4 work inspector Day 1.00 615.00 615.00
6 Stone breaker Day 2.00 490.00 980.00
7 mazdoor Day 21.00 465.00 9765.00
Total cost of Labour Rs: 16626.40
labour component/unit qty 166.30
Add contractor's profit and overhead charges 13.615% 22.60
labour component/unit qty (including contractor's profit) 188.90

ABSTRACT:
A. Cost of Materials Rs: 21900.00
B. Hire charges of Machinery Rs: 10244.20
C. Cost of Labour Rs: 16626.40
Total Rs: 48770.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6640.12
Total cost for 100.00 cum Rs: 55410.72
Rate per cum (A+B+C+D)/100 Rs: 554.10

IRR-DAW-5-9-A Providing and constructing Dry rock Pitching for Groynes using Un-Coursed rubble stone of size 300 mm thick
and Un-Coursed rubble stone chips from Quarry to site of work including cost of all materials, Machinery, Labour ch
(New Item 4 -2012-13)
hand packing Un-Course rubble stone &chips to the designed profile with all leads and lifts etc

DATA: RATE ANALYSIS


UNIT : 100 cum
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Un Coursed Rubble Stones at quarry cum 100.00 370.00 37000.00
2 Stone Chips at Quarry cum 15.00 485.00 7275.00
Total cost of Materials Rs: 44275.00

Page 150 of 474


Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum for loading tipper at Hour 2.00 1624.00 3248.00
Fuel / Energy charges Hour 2.00 1025.80 2051.60
2 Tipper 5 cum Hour 6.00 471.60 2829.60
Fuel / Energy charges Hour 6.00 352.50 2115.00
Total hire charges of Machinery Rs: 10244.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 2.00 283.40 566.80
2 Crew for Tipper Hour 6.00 211.60 1269.60
3 Mason Class-II Day 7.00 490.00 3430.00
4 work inspector Day 1.00 615.00 615.00
6 Stone breaker Day 2.00 490.00 980.00
7 mazdoor Day 21.00 465.00 9765.00
Total cost of Labour Rs: 16626.40
labour component/unit qty 166.30
Add contractor's profit and overhead charges 13.615% 22.60
labour component/unit qty (including contractor's profit) 188.90

ABSTRACT:
A. Cost of Materials Rs: 44275.00
B. Hire charges of Machinery Rs: 10244.20
C. Cost of Labour Rs: 16626.40
Total Rs: 71145.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9686.47
Total cost for 100.00 cum Rs: 80832.07
Rate per cum (A+B+C+D)/100 Rs: 808.30

IRR-DAW-5-10 Providing and laying 30 cm diameter open jointed hume pipes with collars in rock-toe for
drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 Rm


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Hume pipe 300 mm dia.with collar Rm 100.00 530.00 53000.00
0.00 0.00
Total cost of Materials Rs: 53000.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Cl- II Day 2 490.00 980.00
2 mazdoor Day 6 465.00 2790.00
Total cost of Labour Rs: 3770.00

Page 151 of 474


Dam Allied Works Data 2020-21
labour component/unit qty 37.70
Add contractor's profit and overhead charges 13.615% 5.10
labour component/unit qty (including contractor's profit) 42.80

ABSTRACT:
A. Cost of Materials Rs: 53000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3770.00
Total Rs: 56770.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7729.24
Total cost for 100.00 Rm Rs: 64499.24
Rate per Rm (A+B+C+D)/100 Rs: 645.00

IRR_DAW-6 FILTER & PITCHING WORKS :

IRR-DAW-6-1 Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with
60 cm dia. top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard
coarse aggregate, 20 cm thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm
thick for cover including providing 12 mm dia reinforcement bars at 30 cm c / c bothways for
bed / sides / cut-off wall / top slab / rungs and 8 mm dia bars at 15 cm c / c bothways for cover,
excavation for foundation, providing 30 cm dia hume pipe outlet, cost of all materials, machinery,
labour, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing etc., complete
with lead upto 1 km and all lifts.
( Cement content : 300 kg/cum , CA : 0.80 cum, Blending Ratioof CA -- 65:35,
FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)

DATA: RATE ANALYSIS

A. MATERIALS: UNIT 1 Each


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement kg 1331.70 5.50 7324.35
Cement for incidentals @ 3 kg / cum kg 13.32 5.50 73.24
2 Coarse aggregate 20 to 10 mm cum 2.31 990.00 2285.20
Coarse aggregate 10 to 4.75 mm cum 1.24 760.00 944.62
3 Fine aggregate (Un-Screened ) cum 1.95 570.00 1113.30
4 Super plasticiser kg 23.65 61.00 1442.39
5 Reinforcement steel with 5 % wastage kg 163.70 41.50 6793.34
6 Binding wire kg 4.00 60.00 240.00
7 Hume pipe 300 mm dia Rm 1.00 530.00 530.00
8 Use rate of shuttering sqm 36.00 245.39 8834.04

Page 152 of 474


Dam Allied Works Data 2020-21
9 Scaffolding of shuttering @ 5% 441.70
10 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 30066.18

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ( ele ) Hour 4.00 53.50 214.00
Fuel / Energy charges Hour 4.00 44.80 179.20
2 Needle vibrator 40 mm dia ( ele ) Hour 4.00 5.60 22.40
Fuel / Energy charges Hour 4.00 9.00 36.00
3 Pump 5 hp ( ele ) Hour 0.50 2.80 1.40
Fuel / Energy charges Hour 0.50 44.80 22.40
4 Sundries LS 1.00 22.00 22.00
Total hire charges of Machinery Rs: 497.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Cl- II Day 1.00 490.00 490.00
2 Bar bender Day 1.00 615.00 615.00
3 work inspector Day 1.00 615.00 615.00
4 mazdoor
for excavation for foundation Day 2.00 465.00 930.00
for bar bending Day 1.00 465.00 465.00
for concreting Day 5.00 465.00 2325.00
for excavation for foundation Day 2.00 465.00 930.00
for concreting Day 4.00 465.00 1860.00
for curing Day 1.00 465.00 465.00
5 Labour for shuttering sqm 36.00 113.85 4098.60
Total cost of Labour Rs: 12793.60
labour component/unit qty 12793.60
Add contractor's profit and overhead charges 13.615% 1741.80
labour component/unit qty (including contractor's profit) 14535.40

ABSTRACT:
A. Cost of Materials Rs: 30066.18
B. Hire charges of Machinery Rs: 497.40
C. Cost of Labour Rs: 12793.60
Total Rs: 43357.18
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5903.08
Lead Charges for 1 Km for FA 1.95 cum @ 35.3 Rs./Cum 68.946548
Lead Charges for 1 Km for CA 3.55 cum @ 33.8 Rs./Cum 120.03
Lead Charges for 1Km for Cement (including 1.35 tonne @ 186.3 Rs./Tonne 250.5766671
Lead Charges for 1Km for Steel (including 0.16 tonne @ 219.1 Rs./Tonne 35.8655745
Total cost for 1.00 Each Rs: 49735.68
Rate per Each (A+B+C+D)/1.0 Rs: 49735.70

IRR-DAW-6-2 Providing and constructing longitudinal and cross graded filter drains using sand and 80-20
mm and 20 mm down graded aggregates satisfying specified filter creteria in layers as per
specifications including cost of all materials, machinery, labour, laying to required slopes,
compaction etc. complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 cum

Page 153 of 474


Dam Allied Works Data 2020-21
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 47.50 570.00 27075.00
2 Coarse aggregate 80-40 mm cum 17.865 510.00 9111.15
3 Coarse aggregate 40-20 mm cum 1.99 890.00 1766.65
4 Coarse aggregate 20-10 mm cum 24.49 990.00 24242.63
5 Coarse aggregate 10 mm down cum 8.16 760.00 6203.50
Total cost of Materials Rs: 68398.93

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 18285.00
labour component/unit qty 182.90
Add contractor's profit and overhead charges 13.615% 24.90
labour component/unit qty (including contractor's profit) 207.80

ABSTRACT:
A. Cost of Materials Rs: 68398.93
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18285.00
Total Rs: 86683.93
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11802.02
Total cost for 100.00 cum Rs: 98485.95
Rate per cum (A+B+C+D)/100 Rs: 984.90

IRR-DAW-6-3 Providing and constructing 1.40 m thick vertical or inclined graded filter media consisting of
20 cm thick sand layers, 25 cm thick 20 mm down coarse aggregate layers and 50 cm thick
80-20 mm coarse aggregate layer using approved materials satisfying specified filter creteria as
per specifications including cost of all materials, machinery, labour, laying to required slope,
compaction etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 28.60 570.00 16302.00
2 Coarse aggregate 80-40 mm cum 32.13 510.00 16386.30
3 Coarse aggregate 40-20 mm cum 3.57 890.00 3177.30
4 Coarse aggregate 20-10 mm cum 28.13 990.00 27843.75
5 Coarse aggregate 10 mm down cum 8.93 760.00 6783.00
Total cost of Materials Rs: 70492.35

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs

Page 154 of 474


Dam Allied Works Data 2020-21
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 18285.00
labour component/unit qty 182.90
Add contractor's profit and overhead charges 13.615% 24.90
labour component/unit qty (including contractor's profit) 207.80

ABSTRACT:
A. Cost of Materials Rs: 70492.35
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18285.00
Total Rs: 88777.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12087.04
Total cost for 100.00 cum Rs: 100864.39
Rate per cum (A+B+C+D)/100 Rs: 1008.60

IRR-DAW-6-4 Providing and constructing graded filter media below and behind rock-toe consisting of
20 cm thick sand, 25 cm thick 20 - 4.75 mm and 40 cm thick 80 - 20 mm size graded coarse
aggregates satisfying filter creteria as per specifications including cost of all materials, labour,
machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and
all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT 100 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 23.55 570.00 13423.50
2 Coarse aggregate 80-40 mm cum 42.39 510.00 21618.90
3 Coarse aggregate 40-20 mm cum 4.71 890.00 4191.90
4 Coarse aggregate 20-10 mm cum 22.05 990.00 21829.50
5 Coarse aggregate 10 mm down cum 7.35 760.00 5586.00
Total cost of Materials Rs: 66649.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 34.00 465.00 15810.00
Total cost of Labour Rs: 16425.00
labour component/unit qty 164.30
Add contractor's profit and overhead charges 13.615% 22.40

Page 155 of 474


Dam Allied Works Data 2020-21
labour component/unit qty (including contractor's profit) 186.70

ABSTRACT:
A. Cost of Materials Rs: 66649.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16425.00
Total Rs: 83074.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11310.63
Total cost for 100.00 cum Rs: 94385.43
Rate per cum (A+B+C+D)/100 Rs: 943.90

IRR-DAW-6-4-A Providing and constructing graded filter media below and behind rock-toe consisting of
(New Item2-
30 cm thick 80 - 20 mm size graded coarse
2011-12)
aggregates satisfying filter creteria as per specifications including cost of all materials, labour,
machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and
all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT 100 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Coarse aggregate 80-40 mm cum 35.00 510.00 17850.00
2 Coarse aggregate 40-20 mm cum 55.00 890.00 48950.00
3 Coarse aggregate 20-10 mm cum 5.00 990.00 4950.00
4 Coarse aggregate 10 mm down cum 5.00 760.00 3800.00
Total cost of Materials Rs: 75550.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 12.00 465.00 5580.00
Total cost of Labour Rs: 6195.00
labour component/unit qty 62.00
Add contractor's profit and overhead charges 13.615% 8.40
labour component/unit qty (including contractor's profit) 70.40

ABSTRACT:
A. Cost of Materials Rs: 75550.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6195.00
Total Rs: 81745.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11129.58
Total cost for 100.00 cum Rs: 92874.58
Rate per cum (A+B+C+D)/100 Rs: 928.70

IRR-DAW-6-5 Providing and laying filter media consisting of 2 layers of 250 gsm poly-propeline non-woven

Page 156 of 474


Dam Allied Works Data 2020-21
filter fabric and 400 mm thick 20 mm down graded coarse aggregate for vertical / inclined
and horizontal filter blanket for embankment including cost of all materials, machinery, labour
etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 sqm


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 PP filter fabric 250 gsm sqm 220.00 54.00 11880.00
2 20 - 10 mm CA @ 75 % cum 30.00 990.00 29700.00
10 mm down CA @ 25 % cum 10.00 760.00 7600.00
Total cost of Materials Rs: 49180.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 14.00 465.00 6510.00
Total cost of Labour Rs: 7125.00
labour component/unit qty 71.30
Add contractor's profit and overhead charges 13.615% 9.70
labour component/unit qty (including contractor's profit) 81.00

ABSTRACT:
A. Cost of Materials Rs: 49180.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7125.00
Total Rs: 56305.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7665.93
Total cost for 100.00 sqm Rs: 63970.93
Rate per sqm (A+B+C+D)/100 Rs: 639.70

IRR-DAW-6-5A Providing and constructing sand filters below Revetment for Minor Works using clean approved
sand satisfying filter creteria including cost of all materials, machinery, labour, compacting
New Item

Page 157 of 474


Dam Allied Works Data 2020-21
New Item
etc., complete with initial lead upto 50 m and all lifts.
included in 2016-
17

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
Sand
1 cum 100.00 570.00 57000.00
(unscreaned)

Total cost of Materials Rs: 57000.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 565.00 565.00
2 mazdoor Day 8.00 425.00 3400.00
Total cost of Labour Rs: 3965.00
labour component/unit qty 39.65
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 45.05

ABSTRACT:
A. Cost of Materials Rs: 57000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3965.00
Total Rs: 60965.00
D.Add for contractor's profit and 13.615% Rs. 8300.38475
Total cost for 100.00 cum Rs: 69265.38
Rate per cum (A+B+C+D)/100 Rs: 693.00

IRR-DAW-6-6 Providing and constructing 45 cm thick chimney filter using clean approved sand satisfying
filter creteria including cost of all materials, machinery, labour, compacting etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 cum


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened) cum 105.00 570.00 59850.00
0.00 0.00
Total cost of Materials Rs: 59850.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00

Page 158 of 474


Dam Allied Works Data 2020-21
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 30.00 465.00 13950.00
Total cost of Labour Rs: 14565.00
labour component/unit qty 145.70
Add contractor's profit and overhead charges 13.615% 19.80
labour component/unit qty (including contractor's profit) 165.50

ABSTRACT:
A. Cost of Materials Rs: 59850.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 14565.00
Total Rs: 74415.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10131.6
Total cost for 100.00 cum Rs: 84546.60
Rate per cum (A+B+C+D)/100 Rs: 845.50

IRR-DAW-6-7 Providing and constructing 90 cm thick transition cum filter media behind rockfill using
approved sand and 80-20 mm and 20 mm down graded aggregates satisfying the filter creteria
in layers of 30 cm thickness each as per specifications including cost of all materials,
machinery, labour, laying each layer to required slope, compaction etc., complete with initial
lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 cum.


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened ) cum 34.00 570.00 19380.00
2 Coarse aggregate 80-40 mm cum 30.60 510.00 15606.00
3 Coarse aggregate 40-20 mm cum 3.40 890.00 3026.00
4 Coarse aggregate 20-10 mm cum 25.50 990.00 25245.00
5 Coarse aggregate 10 mm down cum 8.50 760.00 6460.00
Total cost of Materials Rs: 69717.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 40.00 465.00 18600.00
Total cost of Labour Rs: 19215.00
labour component/unit qty 192.20
Add contractor's profit and overhead charges 13.615% 26.20
labour component/unit qty (including contractor's profit) 218.40

Page 159 of 474


Dam Allied Works Data 2020-21

ABSTRACT:
A. Cost of Materials Rs: 69717.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19215.00
Total Rs: 88932.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12108.09
Total cost for 100.00 cum. Rs: 101040.09
Rate per cum. (A+B+C+D)/100 Rs: 1010.40

IRR-DAW-6-8 Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to
75 cm long through stones at 1.50 m c / c over a backing of 45 cm thick graded filter media
consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 15 cm
thick each including cost of all materials, machinery, labour, laying to required slopes, wedging
with chips, finishing etc. complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 sqm


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 570.00 8721.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 9.00 485.00 4365.00
5 Rough stones ( rubble ) 30 to 45 cm cum 57.60 370.00 21312.00
6 Through stones 65 to 75 cm long Nos 44.00 69.00 3036.00
Total cost of Materials Rs: 62679.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 10.00 490.00 4900.00
3 mazdoor Day 33.00 465.00 15345.00
Total cost of Labour Rs: 20860.00
labour component/unit qty 208.60
Add contractor's profit and overhead charges 13.615% 28.40
labour component/unit qty (including contractor's profit) 237.00

ABSTRACT:
A. Cost of Materials Rs: 62679.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20860.00
Total Rs: 83539.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11373.83
Total cost for 100.00 sqm Rs: 94912.83
Rate per sqm (A+B+C+D)/100 Rs: 949.10

Page 160 of 474


Dam Allied Works Data 2020-21

IRR-DAW-6-9 Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75
cm long through stones at 1.50 m c / c over a backing of 60 cm thick graded filter media
consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 20 cm
thick each including cost of all materials, machinery, labour, laying to required slopes, wedging
with chips, finishing etc. complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 sqm


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened ) cum 20.40 570.00 11628.00
2 Coarse aggregate 10 mm down cum 20.40 760.00 15504.00
3 Coarse aggregate 40-20 mm cum 20.40 890.00 18156.00
4 Stone chips cum 9.00 485.00 4365.00
5 Rough stones ( rubble ) 30 to 45 cm longcum 57.60 370.00 21312.00
6 Through stones 65 to 75 cm long Nos 44.00 69.00 3036.00
Total cost of Materials Rs: 74001.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 10.00 490.00 4900.00
3 mazdoor Day 39.00 465.00 18135.00
Total cost of Labour Rs: 23650.00
labour component/unit qty 236.50
Add contractor's profit and overhead charges 13.615% 32.20
labour component/unit qty (including contractor's profit) 268.70

ABSTRACT:
A. Cost of Materials Rs: 74001.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 23650.00
Total Rs: 97651.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13295.18
Total cost for 100.00 sqm Rs: 110946.18
Rate per sqm (A+B+C+D)/100 Rs: 1109.50

IRR-DAW-6-10 Providing and constructing 60 cm thick hand packed rough stone riprap over a backing of
45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved
aggregates laid in layers of 15 cm thick each including cost of all materials, machinery,
labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto
50 m and all lifts.

DATA: RATE ANALYSIS

Page 161 of 474


Dam Allied Works Data 2020-21

A. MATERIALS: UNIT : 100 sqm.


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 570.00 8721.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 9.00 485.00 4365.00
5 Rough stones ( rubble ) cum 60.00 370.00 22200.00
Total cost of Materials Rs: 60531.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 5.00 490.00 2450.00
3 mazdoor Day 28.00 465.00 13020.00
Total cost of Labour Rs: 16085.00
labour component/unit qty 160.90
Add contractor's profit and overhead charges 13.615% 21.90
labour component/unit qty (including contractor's profit) 182.80

ABSTRACT:
A. Cost of Materials Rs: 60531.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16085.00
Total Rs: 76616.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10431.27
Total cost for 100.00 sqm. Rs: 87047.27
Rate per sqm. (A+B+C+D)/100 Rs: 870.50

IRR-DAW-6-11 Providing and constructing 75 cm thick hand packed rough stone riprap over a backing of
45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved
aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour,
laying to required slopes, wedging with stone chips, etc., complete with initial lead upto 50 m
and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 570.00 8721.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 11.00 485.00 5335.00
5 Rough stones ( rubble ) cum 75.00 370.00 27750.00
Total cost of Materials Rs: 67051.00

B. MACHINERY:

Page 162 of 474


Dam Allied Works Data 2020-21
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 6.00 490.00 2940.00
3 mazdoor Day 30.00 465.00 13950.00
Total cost of Labour Rs: 17505.00
labour component/unit qty 175.10
Add contractor's profit and overhead charges 13.615% 23.80
labour component/unit qty (including contractor's profit) 198.90

ABSTRACT:
A. Cost of Materials Rs: 67051.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17505.00
Total Rs: 84556.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11512.3
Total cost for 100.00 sqm Rs: 96068.30
Rate per sqm (A+B+C+D)/100 Rs: 960.70

IRR-DAW-6-12 Providing and constructing 90 cm thick hand packed rough stone riprap over a backing of
45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved
aggregates laid in layers of 15 cm thick each including cost of all materials, machinery,
labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto
50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 sqm


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 570.00 8721.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 13.50 485.00 6547.50
5 Rough stones ( rubble ) cum 90.00 370.00 33300.00
Total cost of Materials Rs: 73813.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 8.00 490.00 3920.00

Page 163 of 474


Dam Allied Works Data 2020-21
3 mazdoor Day 34.00 465.00 15810.00
Total cost of Labour Rs: 20345.00
labour component/unit qty 203.50
Add contractor's profit and overhead charges 13.615% 27.70
labour component/unit qty (including contractor's profit) 231.20

ABSTRACT:
A. Cost of Materials Rs: 73813.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20345.00
Total Rs: 94158.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12819.68
Total cost for 100.00 sqm Rs: 106978.18
Rate per sqm (A+B+C+D)/100 Rs: 1069.80

IRR-DAW-6-13 Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen
embankments over 20 mm thick sand backing including cost of all materials, machinery,
labour including preparing surface, spreading sand, watering for 15 days etc., complete with
initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 sqm.


Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Sand for filling cum 2.00 570.00 1140.00
2 Hariyala turfing sods sqm 100.00 38.00 3800.00
Total cost of Materials Rs: 4940.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Cartman with double bullock cart Day 2.00 545.00 1090.00
2 mazdoor Day 15.00 465.00 6975.00
Total cost of Labour Rs: 8065.00
labour component/unit qty 80.70
Add contractor's profit and overhead charges 13.615% 11.00
labour component/unit qty (including contractor's profit) 91.70

ABSTRACT:
A. Cost of Materials Rs: 4940.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8065.00
Total Rs: 13005.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1770.63
Lead Charges for 1 Km for FA 2.00 cum @ 35.3 Rs./Cum 70.6
Total cost for 100.00 sqm. Rs: 14846.23
Rate per sqm. (A+B+C+D)/100 Rs: 148.50

Page 164 of 474


Tunnel and Allied Works - Data 2020-21

Chapter - II

TUNNEL AND ALLIED WORKS - Standard Data

(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)


FOR THE YEAR :2020-21
Index- code
TUNNEL AND ALLIED WORKS - DATA RATES
IRR-TAW

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item while
preparing the estimate. (i.e., to the data itself)

3. The Provision towards Contractor's Profit and Overhead charges should not be operated on the Seigniorage Charges
while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate, the
additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out for total
lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges. No loading and
unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving the unit
rate and hence should not be added again

Example:
Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead chargesLead
: charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges
included in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed
for any item. (same as above)

Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead chargesLead
: charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the working
area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite shall be added
to the data without deducting the 50 m initial lead charges

Page 165 of 474


Tunnel and Allied Works - Data 2020-21

TAW -Work Items

IRR-TAW-1 EXCAVATION :

Excavation for adit by tunnelling methods in all types of rock including cost of all materials,
machinery, labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the
IRR-TAW-1-1
excavated muck outside adit upto specified dump area and all other ancillary operations etc., complete
with initial lead upto 1km and all lifts.

DATA: RATE ANALYSIS UNIT : 38.50 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 40.00 81.00 3240.00
2 Delay detonators Nos 54.00 16.00 864.00
3 Electric detonators Nos 5.00 10.00 50.00
4 Detonating fuse coil Rm 50.00 7.00 350.00
5 Use rate of drill rod 2.5 m long Rm 119.00 39.33 4680.67
Reconditioning charges @ 10% 468.07
6 Use rate of air hose Hour 20.00 5.09 101.88
7 Use rate of water hose Hour 20.00 5.06 101.25
8 Sundries( paint / template etc ) LS 2.00 22.00 44.00
Total cost of Materials Rs: 9899.86

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 8.00 372.40 2979.20
Fuel / Energy charges Hour 8.00 50.40 403.20
2 Air compressor 15 cmm ( ele ) Hour 5.00 127.40 637.00
Fuel / Energy charges Hour 5.00 1119.00 5595.00
3 Jack hammer ( 4 x 5 hrs ) Hour 20.00 20.80 416.00
Fuel / Energy charges Hour 20.00 0.00 0.00
4 Pusher leg Hour 20.00 12.50 250.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Convey mucker Hour 6.50 809.30 5260.45
Fuel / Energy charges Hour 6.50 311.50 2024.75
6 Dumper ( 1 x 6.5 hrs ) Hour 6.50 613.70 3989.05
Fuel / Energy charges Hour 6.50 470.00 3055.00
7 Pump 10 hp ( ele ) Hour 5.00 6.60 33.00
Fuel / Energy charges Hour 5.00 89.50 447.50
8 Ventilation fans 20 hp Hour 1.00 11.30 11.30
Fuel / Energy charges Hour 1.00 179.00 179.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 25324.45

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 215.30 1722.40
2 Crew for Air compressor Hour 5.00 215.30 1076.50
3 Crew for Jack hammer Hour 20.00 403.70 8074.00

Page 166 of 474


Tunnel and Allied Works - Data 2020-21

4 Crew for Convey mucker Hour 6.50 217.40 1413.10


5 Crew for Dumper Hour 6.50 270.80 1760.20
6 Crew for Pump Hour 5.00 102.00 510.00
7 Crew for ventilation fans Hour 1.00 35.20 35.20
8 Surveyor Day 0.50 885.00 442.50
9 Foreman Day 1.00 605.00 605.00
10 Fitter / Mechanic Day 2.00 545.00 1090.00
11 Blaster ( Licensed ) Day 1.00 615.00 615.00
12 Helper blasting Day 2.00 490.00 980.00
13 Hammerman Day 2.00 490.00 980.00
14 work inspector 1 in each shift Day 3.00 615.00 1845.00
15 Khalasi for mucking shift 4 Nos Day 4.00 545.00 2180.00
16 mazdoor
for mucking shift 4 Nos Day 4.00 465.00 1860.00
for other 2 shifts 1 No each shift Day 2.00 465.00 930.00
for cleaning & miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 27048.90
labour component/unit qty 702.60
Add contractor's profit and overhead charges 13.615% 95.70
labour component/unit qty (including contractor's profit) 798.30
ABSTRACT:
A. Cost of Materials Rs: 9899.86
B. Hire charges of Machinery Rs: 25324.45
C. Cost of Labour Rs: 27048.90
Total Rs: 62273.21
Add for Air and Water line @ 1.00% Rs: 622.73
Add for Ventilation @ 4.50% Rs: 2802.29
Add for Lighting @ 1.60% Rs: 996.37
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1556.83
Total Rs: 68251.44
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 9292.43
percentages)
Total cost for 38.50 cum Rs: 77543.87
Rate per cum (A+B+C+D) / 38.50 Rs: 2014.10

IRR-TAW-1-2 Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all
materials, machinery, labour, shoring, strutting, scaling excavated surface, ventilation, lighting,
drainage, removing and hauling excavated muck outside shaft upto specified dump area and
all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 30.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 32.00 81.00 2592.00
2 Electric detonator Nos 65.00 10.00 650.00
3 Detonating fuse coil Rm 50.00 7.00 350.00
4 Use rate of drill rod 1.6 m long Rm 95.00 31.67 3008.33
5 Reconditioning charges @ 10% 300.83
6 Use rate of air hose Hour 18.00 20.38 366.75
7 Use rate of water hose Hour 16.00 20.25 324.00
8 Use rate of rail track Shift 3.00 124.10 372.29
9 Use rate of mucking bucket Hour 24.00 25.40 609.67
10 Sundries( paint / template etc ) LS 2.00 22.00 44.00
Total cost of Materials Rs: 8617.88

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 4.50 127.40 573.30
Fuel / Energy charges Hour 4.50 1119.00 5035.50

Page 167 of 474


Tunnel and Allied Works - Data 2020-21

2 Jack hammer ( 4 x 4 hrs ) Hour 16.00 20.80 332.80


Fuel / Energy charges Hour 16.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 4.00 6.60 26.40
Fuel / Energy charges Hour 4.00 89.50 358.00
4 Pump 20 hp electric Hour 2.00 12.40 24.80
Fuel / Energy charges Hour 2.00 179.00 358.00
5 Winch 35 hp electric Hour 28.00 124.70 3491.60
Fuel / Energy charges Hour 28.00 219.30 6140.40
6 Tipping tub 1.5 cum Hour 24.00 70.50 1692.00
Fuel / Energy charges Hour 24.00 0.00 0.00
7 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 18076.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 4.50 215.30 968.85
2 Crew for Jack hammer Hour 16.00 403.70 6459.20
3 Crew for Pump 10 hp Hour 4.00 102.00 408.00
4 Crew for Pump 20 hp Hour 2.00 102.00 204.00
5 Crew for Winch Hour 28.00 322.90 9041.20
6 Surveyor Day 0.50 885.00 442.50
7 Foreman Day 4.00 605.00 2420.00
8 Fitter / Mechanic Day 2.00 545.00 1090.00
9 Blaster ( Licensed ) Day 1.00 615.00 615.00
10 Helper blasting Day 2.00 490.00 980.00
11 Hammerman 1 No. in each shift Day 3.00 490.00 1470.00
12 work inspector 1 in each shift Day 4.00 615.00 2460.00
13 Khalasi for mucking 2 Nos in each shift Day 6.00 545.00 3270.00
14 mazdoor
for mucking 8 Nos in each shift Day 24.00 465.00 11160.00
for other 2 shifts 1 No / shift Day 2.00 465.00 930.00
for cleaning & miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 42848.75
labour component/unit qty 1428.30
Add contractor's profit and overhead charges 13.615% 194.50
labour component/unit qty (including contractor's profit) 1622.80

ABSTRACT:
A. Cost of Materials Rs: 8617.88
B. Hire charges of Machinery Rs: 18076.80
C. Cost of Labour Rs: 42848.75
Total Rs: 69543.43
Add for Air and Water line @ 1.00% Rs: 695.43
Add for Ventilation @ 4.50% Rs: 3129.45
Add for Lighting @ 1.60% Rs: 1112.69
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1738.59
Total Rs: 76219.60
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 10377.30
percentages)
Total cost for 30.00 cum Rs: 86596.90
Rate per cum (A+B+C+D) / 30.00 Rs: 2886.60

IRR-TAW-1-3 Excavation for tunnel by tunnelling methods in rock not requiring supports including cost
of all materials,machinery, labour, scaling excavated surface, removing under-cuts, ventilation,
lighting, drainage, removing and hauling the excavated muck outside tunnel upto specified
dump area and all other ancillary operations etc., complete with initial lead upto 1 km and
all lifts.

DATA: Size of tunnel assumed ( finished section ) : 4.50 m dia


Shape of tunnel assumed for excavation : D - shape

Page 168 of 474


Tunnel and Allied Works - Data 2020-21

Height of tunnel assumed ( finished section ) : 4.50 m


Length of tunnel assumed : 1000 m
Thickness of CC lining : 0.30 m
Pay-line margin assumed : 0.20 m
Diameter of tunnel upto pay line for excavation : 5.50 m
Distance of dump yard from face :within 500 m
Haulage of excavated muck : By dumpers

DATA: RATE ANALYSIS UNIT : 48.60 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 54.00 81.00 4374.00
2 Delay detonators Nos 68.00 16.00 1088.00
3 Electric detonators Nos 10.00 10.00 100.00
4 Detonating fuse coil Rm 50.00 7.00 350.00
5 Use rate of drill rod 2.5 m long Rm 150.00 39.33 5900.00
Reconditioning charges @ 10% 590.00
6 Use rate of air hose Hour 24.00 5.09 122.25
7 Use rate of water hose Hour 24.00 5.06 121.50
8 Sundries( paint / template etc ) LS 2.00 22.00 44.00
Total cost of Materials Rs: 12689.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 10.00 372.40 3724.00
Fuel / Energy charges Hour 10.00 50.40 504.00
2 Air compressor 15 cmm ( ele ) Hour 6.50 127.40 828.10
Fuel / Energy charges Hour 6.50 1119.00 7273.50
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.50 325.00
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.00 809.30 4855.80
Fuel / Energy charges Hour 6.00 311.50 1869.00
6 Dumper ( 2 x 6 hrs ) Hour 12.00 613.70 7364.40
Fuel / Energy charges Hour 12.00 470.00 5640.00
7 Pump 10 hp ( ele ) Hour 6.50 6.60 42.90
Fuel / Energy charges Hour 6.50 89.50 581.75
8 Ventilation fans 20 hp Hour 2.00 11.30 22.60
Fuel / Energy charges Hour 2.00 179.00 358.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 33973.85

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 10.00 215.30 2153.00

Page 169 of 474


Tunnel and Allied Works - Data 2020-21

2 Crew for Air compressor Hour 6.50 215.30 1399.45


3 Crew for Jack hammer Hour 26.00 403.70 10496.20
4 Crew for Convey mucker Hour 6.00 217.40 1304.40
5 Crew for Dumper Hour 12.00 270.80 3249.60
6 Crew for Pump Hour 6.50 102.00 663.00
7 Crew for ventilation fans Hour 2.00 35.20 70.40
8 Surveyor Day 0.50 885.00 442.50
9 Foreman Day 1.00 605.00 605.00
10 Fitter / Mechanic Day 2.00 545.00 1090.00
11 Blaster ( Licensed ) Day 1.00 615.00 615.00
12 Helper blasting Day 2.00 490.00 980.00
13 Hammerman Day 2.00 490.00 980.00
14 work inspector 1 in each shift Day 3.00 615.00 1845.00
15 Khalasi for mucking shift 4 Nos Day 4.00 545.00 2180.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 465.00 3720.00
for other 2 shifts 1 No each shift Day 2.00 465.00 930.00
for cleaning & miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 33653.55
labour component/unit qty 692.50
Add contractor's profit and overhead charges 13.615% 94.30
labour component/unit qty (including contractor's profit) 786.80

ABSTRACT:
A. Cost of Materials Rs: 12689.75
B. Hire charges of Machinery Rs: 33973.85
C. Cost of Labour Rs: 33653.55
Total Rs: 80317.15
Add for Air and Water line @ 1.00% Rs: 803.17
Add for Ventilation @ 4.50% Rs: 3614.27
Add for Lighting @ 1.60% Rs: 1285.07
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2007.93
Total Rs: 88027.60
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 11984.96
percentages)

Total cost for 48.60 cum Rs: 100012.55


Rate per cum (A+B+C+D) / 48.60 Rs: 2057.90

IRR-TAW-1-4 Excavation for tunnel by tunnelling methods including excavation for supports in all types of
soil / rock strata requiring supports ( excluding cost of providing supports ) including cost of
all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage,
removing and hauling the excavated muck outside tunnel upto specified dump area and all
other ancillary operations etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 46.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 41.00 81.00 3321.00
2 Delay detonators Nos 77.00 16.00 1232.00
3 Electric detonators Nos 10.00 10.00 100.00
4 Detonating fuse coil Rm 50.00 7.00 350.00
5 Use rate of drill rod 2.5 m long Rm 144.00 39.33 5664.00
Reconditioning charges @ 10% 566.40
6 Use rate of air hose Hour 24.00 5.09 122.25
7 Use rate of water hose Hour 24.00 5.06 121.50
8 Sundries( paint / template etc ) LS 2.00 22.00 44.00
Total cost of Materials Rs: 11521.15

Page 170 of 474


Tunnel and Allied Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 11.00 372.40 4096.40
Fuel / Energy charges Hour 11.00 50.40 554.40
2 Air compressor 15 cmm ( ele ) Hour 6.00 127.40 764.40
Fuel / Energy charges Hour 6.00 1119.00 6714.00
3 Jack hammer ( 4 x 6 hrs ) Hour 24.00 20.80 499.20
Fuel / Energy charges Hour 24.00 0.00 0.00
4 Pusher leg Hour 24.00 12.50 300.00
Fuel / Energy charges Hour 24.00 0.00 0.00
5 Convey mucker Hour 6.00 809.30 4855.80
Fuel / Energy charges Hour 6.00 311.50 1869.00
6 Dumper ( 2 x 6 hrs ) Hour 12.00 613.70 7364.40
Fuel / Energy charges Hour 12.00 470.00 5640.00
7 Pump 10 hp ( ele ) Hour 6.00 6.60 39.60
Fuel / Energy charges Hour 6.00 89.50 537.00
8 Ventilation fans 20 hp Hour 2.00 11.30 22.60
Fuel / Energy charges Hour 2.00 179.00 358.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 33658.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 11.00 215.30 2368.30
2 Crew for Air compressor Hour 6.00 215.30 1291.80
3 Crew for Jack hammer Hour 24.00 403.70 9688.80
4 Crew for Convey mucker Hour 6.00 217.40 1304.40
5 Crew for Dumper Hour 12.00 270.80 3249.60
6 Crew for Pump Hour 6.00 102.00 612.00
7 Crew for ventilation fans Hour 2.00 35.20 70.40
8 Surveyor Day 0.50 885.00 442.50
9 Foreman Day 1.00 605.00 605.00
10 Fitter / Mechanic Day 2.00 545.00 1090.00
11 Blaster ( Licensed ) Day 1.00 615.00 615.00
12 Helper blasting Day 2.00 490.00 980.00
13 Hammerman 2 Nos Day 2.00 490.00 980.00
14 work inspector 1 in each shift Day 3.00 615.00 1845.00
15 Khalasi for mucking shift 4 Nos Day 4.00 545.00 2180.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 465.00 3720.00
for other 2 shifts 1 No each shift Day 2.00 465.00 930.00
for cleaning & miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 32902.80
labour component/unit qty 715.30
Add contractor's profit and overhead charges 13.615% 97.40
labour component/unit qty (including contractor's profit) 812.70
ABSTRACT:
A. Cost of Materials Rs: 11521.15
B. Hire charges of Machinery Rs: 33658.80
C. Cost of Labour Rs: 32902.80
Total Rs: 78082.75
Add for Air and Water line @ 1.00% Rs: 780.83
Add for Ventilation @ 4.50% Rs: 3513.72
Add for Lighting @ 1.60% Rs: 1249.32
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1952.07
Total Rs: 85578.69
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 11651.54
percentages)

Total cost for 46.00 cum Rs: 97230.23

Page 171 of 474


Tunnel and Allied Works - Data 2020-21

Rate per cum (A+B+C+D) / 46.00 Rs: 2113.70

IRR-TAW-1-5 Excavation for tunnel by heading and benching tunnelling methods including excavation
for supports in all types of soil / rock strata requiring supports ( excluding cost of providing
supports ) for roof before benching including cost of all other materials, machinery, labour,
scaling excavated surface, ventilation, lighting, drainage removing and hauling excavated muck
outside tunnel upto specified dump area and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 50.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 44.00 81.00 3564.00
2 Delay detonators Nos 84.00 16.00 1344.00
3 Electric detonator Nos 10.00 10.00 100.00
4 Detonating fuse coil Rm 50.00 7.00 350.00
5 Use rate of drill rod 2.5 m long Rm 157.00 39.33 6175.33
Reconditioning charges @ 10% 617.53
6 Use rate of air hose Hour 26.00 5.09 132.44
7 Use rate of water hose Hour 26.00 5.06 131.63
8 Sundries( paint / template etc ) LS 2.00 22.00 44.00
Total cost of Materials Rs: 12458.93

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 12.00 372.40 4468.80
Fuel / Energy charges Hour 12.00 50.40 604.80
2 Air compressor 15 cmm ( ele ) Hour 6.50 127.40 828.10
Fuel / Energy charges Hour 6.50 1119.00 7273.50
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.50 325.00
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.50 809.30 5260.45
Fuel / Energy charges Hour 6.50 311.50 2024.75
6 Dumper ( 2 x 6.5 hrs ) Hour 13.00 613.70 7978.10
Fuel / Energy charges Hour 13.00 470.00 6110.00
7 Pump 10 hp ( ele ) Hour 6.50 6.60 42.90
Fuel / Energy charges Hour 6.50 89.50 581.75
8 Ventilation fans 20 hp Hour 3.00 11.30 33.90
Fuel / Energy charges Hour 3.00 179.00 537.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 36653.85

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 12.00 215.30 2583.60
2 Crew for Air compressor Hour 6.50 215.30 1399.45
3 Crew for Jack hammer Hour 26.00 403.70 10496.20
4 Crew for Convey mucker Hour 6.50 217.40 1413.10

Page 172 of 474


Tunnel and Allied Works - Data 2020-21

5 Crew for Dumper Hour 13.00 270.80 3520.40


6 Crew for Pump Hour 6.50 102.00 663.00
7 Crew for Ventilation fan Hour 3.00 35.20 105.60
8 Surveyor Day 0.50 885.00 442.50
9 Foreman Day 1.00 605.00 605.00
10 Fitter / Mechanic Day 2.00 545.00 1090.00
11 Blaster ( Licensed ) Day 2.00 615.00 1230.00
12 Helper blasting Day 4.00 490.00 1960.00
13 Hammerman 2 Nos Day 2.00 490.00 980.00
14 work inspector 1 in each shift Day 3.00 615.00 1845.00
15 Khalasi
for pushing muck in heading portion Day 4.00 545.00 2180.00
for mucking shift 4 Nos Day 4.00 545.00 2180.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 465.00 3720.00
for other 2 shifts 1 No each shift Day 2.00 465.00 930.00
for cleaning &miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 38273.85
labour component/unit qty 765.50
Add contractor's profit and overhead charges 13.615% 104.20
labour component/unit qty (including contractor's profit) 869.70

ABSTRACT:
A. Cost of Materials Rs: 12458.93
B. Hire charges of Machinery Rs: 36653.85
C. Cost of Labour Rs: 38273.85
Total Rs: 87386.63
Add for Air and Water line @ 1.00% Rs: 873.87
Add for Ventilation @ 4.50% Rs: 3932.40
Add for Lighting @ 1.60% Rs: 1398.19
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2184.67
Total Rs: 95775.75
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 13039.87
percentages)

Total cost for 50.00 cum Rs: 108815.61


Rate per cum (A+B+C+D) / 50.00 Rs: 2176.30

NOTE: Where mucking is to be carried out through shaft using winch and mucking tub system
increase the basic rates for items IRR-TAW-1-3, IRR-TAW-1-4 & IRR-TAW-1-5 by 8 percent.

IRR-TAW-1-6 Removing and hauling muck overfallen due to natural causes such as geological faults
etc., out of tunnel including breaking large fragments by blasting if necessary and disposing off
the same in specified dump area or as directed including cost of all materials, machinery,
labour, ventilation, drainage, lighting and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod Rm 15.00 31.67 475.00
Reconditioning charges @ 10% 47.50
2 Explosive small dia. kg 8.00 81.00 648.00
3 Detonator ( ele ) Nos. 30.00 10.00 300.00
4 Detonating fuse coil Rm 20.00 7.00 140.00
5 Use rate of air hose Hour 4.00 5.09 20.38
6 Use rate of water hose Hour 4.00 5.06 20.25
7 Sundries LS 1.00 22.00 22.00
Total cost of Materials Rs: 1673.13

Page 173 of 474


Tunnel and Allied Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.00 127.40 127.40
Fuel / Energy charges Hour 1.00 1119.00 1119.00
2 Jack hammer Hour 4.00 20.80 83.20
Fuel / Energy charges Hour 4.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Convey mucker Hour 6.00 809.30 4855.80
Fuel / Energy charges Hour 6.00 311.50 1869.00
5 Dumper 4.5 cum Hour 12.00 613.70 7364.40
Fuel / Energy charges Hour 12.00 470.00 5640.00
6 Sundries LS 1.00 22.00 22.00
Total hire charges of Machinery Rs: 21176.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 215.30 215.30
2 Crew for Jack hammer Hour 4.00 403.70 1614.80
3 Crew for Pump Hour 1.00 102.00 102.00
4 Crew for Convey mucker Hour 6.00 217.40 1304.40
5 Crew for Dumper Hour 12.00 270.80 3249.60
6 Blaster ( Licensed ) Day 0.50 615.00 307.50
7 Helper blasting Day 0.50 490.00 245.00
8 mazdoor Day 8.00 465.00 3720.00
Total cost of Labour Rs: 10758.60
labour component/unit qty 107.60
Add contractor's profit and overhead charges 13.615% 14.60
labour component/unit qty (including contractor's profit) 122.20

ABSTRACT:
A. Cost of Materials Rs: 1673.13
B. Hire charges of Machinery Rs: 21176.90
C. Cost of Labour Rs: 10758.60
Total Rs: 33608.63
Add for Air and Water line @ 1.00% Rs: 336.09
Add for Ventilation @ 4.50% Rs: 1512.39
Add for Lighting @ 1.60% Rs: 537.74
Add for Ele sub-station / Demand charges @ 2.50% Rs: 840.22
Total Rs: 36835.05
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 5015.09
percentages)
Total cost for 100.00 cum Rs: 41850.15
Rate per cum (A+B+C+D) / 100.00 Rs: 418.50

IRR_TAW-2 DEWATERING & GUNITING WORKS :

IRR-TAW-2-1 Dewatering tunnel by pumping out water collected by natural drainage inside tunnel including
providing sump wherever necessary, cost of all materials, machinery, labour, drainage, lighting,
ventilation and all other ancillary operations etc., complete.

DATA RATE ANALYSIS UNIT : 15.00 Kwhr


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of G.I.pipe 100 mm dia Hour 1.00 4.67 4.67
2 Sundries LS 0.10 22.00 2.20
Total cost of Materials Rs: 6.87

Page 174 of 474


Tunnel and Allied Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Electric pump 20 hp Hour 1.00 12.40 12.40
2 Fuel / Energy charges Hour 1.00 179.00 179.00
3 Sundries(Starter/Switches ete) LS 0.10 22.00 2.20
Total hire charges of Machinery Rs: 193.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Pump Hour 1.00 102.00 102.00
2 Laying & dismantling pipe LS 0.05 22.00 1.10
3 mazdoor Day 0.10 465.00 46.50
Total cost of Labour Rs: 149.60
labour component/unit qty 10.00
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.40

ABSTRACT:
A. Cost of Materials Rs: 6.87
B. Hire charges of Machinery Rs: 193.60
C. Cost of Labour Rs: 149.60
Total Rs: 350.07
Add for Air and Water line @ 1.00% Rs: 3.50
Add for Ventilation @ 4.50% Rs: 15.75
Add for Lighting @ 1.60% Rs: 5.60
Add for Ele sub-station / Demand charges @ 2.50% Rs: 8.75
Total Rs: 383.67

D.Add for contractor's profit and overheads on (A+B+C+other


13.615% Rs: 52.24
percentages)

Total cost for 15.00 Kwhr Rs: 435.91


Rate per Kwhr (A+B+C+D) / 15.00 Rs: 29.10

IRR-TAW-2-2 Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar 1 : 3 proportion
by weight including cost of all materials, machinery, labour, ventilation, lighting, drainage
and all other ancillary operations etc., complete with lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 36.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 600.00 5.50 3300.00
2 Sand (Screened) cum 1.10 760.00 836.00
3 Use rate of grout hose 20 m Hour 8.00 5.09 40.75
4 Use rate of water hose 20 m Hour 8.00 5.06 40.50
5 Use rate of guniting nozzle Hour 8.00 3.63 29.00
6 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 4290.25

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60

Page 175 of 474


Tunnel and Allied Works - Data 2020-21

Fuel / Energy charges Hour 1.00 89.50 89.50


4 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 8060.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 269.10 2152.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for pump Hour 1.00 102.00 102.00
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Mason Cl I Day 1.00 520.00 520.00
6 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 8040.40
labour component/unit qty 223.30
Add contractor's profit and overhead charges 13.615% 30.40
labour component/unit qty (including contractor's profit) 253.70

ABSTRACT:
A. Cost of Materials Rs: 4290.25
B. Hire charges of Machinery Rs: 8060.90
C. Cost of Labour Rs: 8040.40
Total Rs: 20391.55
Add for Air and Water line @ 1.00% Rs: 203.92
Add for Ventilation @ 4.50% Rs: 917.62
Add for Lighting @ 1.60% Rs: 326.26
Add for Ele sub-station / Demand charges @ 2.50% Rs: 509.79
Total Rs: 22349.14
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 3042.84
percentages)
Lead Charges for 1 Km for FA 1.10 cum @ 35.3 Rs./Cum 38.83

Lead Charges for 1Km for Cement (including Loading and


0.60 tonne @ 186.3 Rs./Tonne 111.78
Unloading Charges)

Total cost for 36.00 sqm Rs: 25542.58


Rate per sqm (A+B+C+D) / 36.00 Rs: 709.50

IRR-TAW-2-3 Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld wire mesh
(new4 - 2011-
100 x 100x5 mm in between the two layers including cost and conveyance of all materials,
12)
labour charges, all heads, lifts, centering, scaffolding, machine mixing,
laying concrete with shortcrete machine etc. complete as per specification and as
directed by Engineer-in-Charge

Data RATE ANALYSIS UNIT : 36.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1548.00 5.50 8514.00
2 Sand (Screened) cum 2.41 760.00 1831.60
3 Coarse aggregate 10-4.75 mm size cum 1.03 760.00 782.80
4 Use rate of grout hose 20 m Hour 8.00 5.09 40.75
5 Use rate of water hose 20 m Hour 8.00 5.06 40.50
6 Use rate of guniting nozzle Hour 8.00 3.63 29.00
7 Welded steel wire fabric 100 x 100 x 5 mm kg 108.00 163.00 17604.00
8 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 28886.65

Page 176 of 474


Tunnel and Allied Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 8060.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 269.10 2152.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for pump Hour 1.00 102.00 102.00
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Mason Cl I Day 1.00 520.00 520.00
6 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 8040.40
labour component/unit qty 223.30
Add contractor's profit and overhead charges 13.615% 30.40
labour component/unit qty (including contractor's profit) 253.70

ABSTRACT:
A. Cost of Materials Rs: 28886.65
B. Hire charges of Machinery Rs: 8060.90
C. Cost of Labour Rs: 8040.40
Total Rs: 44987.95
Add for Air and Water line @ 1.00% Rs: 449.88
Add for Ventilation @ 4.50% Rs: 2024.46
Add for Lighting @ 1.60% Rs: 719.81
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1124.70
Total Rs: 49306.79
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 6713.12
percentages)
Lead Charges for 1 Km for FA 2.41 cum @ 35.3 Rs./Cum 85.073
Lead Charges for 1 Km for CA 1.03 cum @ 33.8 Rs./Cum 34.814
Lead Charges for 1Km for Cement (including Loading and
1.55 tonne @ 186.3 Rs./Tonne
288.3924
Unloading Charges)
Total cost for 36.00 sqm Rs: 56428.19
Rate per sqm (A+B+C+D) / 36.00 Rs: 1567.40

IRR_TAW-3 TEMPORARY & PERMANENT SUPPORTS :

IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type
anchorage including drilling 35 mm dia holes, providing 15 cm long 20 mm thick steel tapered
wedge, 10 mm thick plate washers and nuts, tightening bolt by torque wrench, cost of all
materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 20.00 Rm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount

Page 177 of 474


Tunnel and Allied Works - Data 2020-21

in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 41.50 3606.92
2 Steel plate for washers kg 65.94 44.00 2901.36
Steel plate for wedges kg 6.18 44.00 272.00
3 M S Nuts for bolts kg 4.00 79.00 316.00
4 Use rate of drill rod Rm 20.00 39.33 786.67
Reconditioning charges @ 10% 78.67
5 Use rate of air hose 4 Nos Hour 6.00 5.09 30.56
6 Use rate of water hose 4 Nos Hour 6.00 5.06 30.38
7 Sundries ( gas for cutting / heating etc ) LS 5.00 22.00 110.00
Total cost of Materials Rs: 8132.55

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 127.40 191.10
Fuel / Energy charges Hour 1.50 1119.00 1678.50
2 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Jack hammer Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.50 75.00
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
6 Sundries ( lathe, blower etc ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 3966.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 215.30 322.95
2 Crew for pump Hour 1.00 102.00 102.00
3 Crew for Jack hammer Hour 6.00 403.70 2422.20
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Fitter Day 0.50 545.00 272.50
6 Gas cutter Day 1.00 555.00 555.00
7 Turner Day 1.00 595.00 595.00
8 Blacksmith Day 1.00 515.00 515.00
9 Khalasi ( 2 x 0.5 ) Day 1.00 545.00 545.00
10 Hammerman Day 0.50 490.00 245.00
11 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 7365.85
labour component/unit qty 368.30
Add contractor's profit and overhead charges 13.615% 50.10
labour component/unit qty (including contractor's profit) 418.40

ABSTRACT:
A. Cost of Materials Rs: 8132.55
B. Hire charges of Machinery Rs: 3966.70
C. Cost of Labour Rs: 7365.85
Total Rs: 19465.10
Add for Air and Water line @ 1.00% Rs: 194.65
Add for Ventilation @ 4.50% Rs: 875.93
Add for Lighting @ 1.60% Rs: 311.44
Add for Ele sub-station / Demand charges @ 2.50% Rs: 486.63
Total Rs: 21333.75
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 2904.59
percentages)

Page 178 of 474


Tunnel and Allied Works - Data 2020-21

Lead Charges for 1Km for Steel (including Loading and


0.16 tonne @ 219.1 Rs./Tonne
34.8447054
Unloading Charges)
Total cost for 20.00 Rm Rs: 24273.19
Rate per Rm (A+B+C+D) / 20.00 Rs: 1213.70

IRR-TAW-3-2 Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule
anchorage including drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm
thick plate washers and nuts and tightening the same by torque wrench after hardening of
cement grout, cost of all materials, machinery, labour, ventilation, lighting, drainage and other
ancillary operations etc., complete with lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 20.00 Rm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 41.50 3606.92
2 Steel plate for washers kg 65.94 44.00 2901.36
3 Resin bond cement grout capsule Nos. 2.00 44.00 88.00
4 M S Nuts for bolts kg 4.00 79.00 316.00
5 Use rate of drill rod Rm 20.00 39.33 786.67
Reconditioning charges @ 10% 78.67
6 Use rate of air hose 4 Nos Hour 6.00 5.09 30.56
7 Use rate of water hose 4 Nos Hour 6.00 5.06 30.38
8 Sundries(gas for cutting etc) LS 3.00 22.00 66.00
Total cost of Materials Rs: 7904.55

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 127.40 191.10
Fuel / Energy charges Hour 1.50 1119.00 1678.50
2 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Jack hammer Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.50 75.00
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
6 Sundries ( lathe, etc ) LS 3.00 22.00 66.00
Total hire charges of Machinery Rs: 3922.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 215.30 322.95
2 Crew for pump Hour 1.00 102.00 102.00
3 Crew for Jack hammer Hour 6.00 403.70 2422.20
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Fitter Day 0.50 490.00 245.00
6 Gas cutter Day 1.00 555.00 555.00
7 Turner Day 1.00 595.00 595.00
8 Khalasi ( 2 x 0.5 ) Day 1.00 545.00 545.00
9 Hammerman Day 0.50 490.00 245.00
10 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 6823.35
labour component/unit qty 341.20
Add contractor's profit and overhead charges 13.615% 46.50
labour component/unit qty (including contractor's profit) 387.70

Page 179 of 474


Tunnel and Allied Works - Data 2020-21

ABSTRACT:
A. Cost of Materials Rs: 7904.55
B. Hire charges of Machinery Rs: 3922.70
C. Cost of Labour Rs: 6823.35
Total Rs: 18650.60
Add for Air and Water line @ 1.00% Rs: 186.51
Add for Ventilation @ 4.50% Rs: 839.28
Add for Lighting @ 1.60% Rs: 298.41
Add for Ele sub-station / Demand charges @ 2.50% Rs: 466.27
Total Rs: 20441.06
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 2783.05
percentages)

Lead Charges for 1Km for Steel (including Loading and


0.15 tonne @ 219.1 Rs./Tonne
33.4902566
Unloading Charges)
Total cost for 20.00 Rm Rs: 23257.60
Rate per Rm (A+B+C+D) / 20.00 Rs: 1162.90

IRR-TAW-3-3 Providing, fabricating and fixing in position permanent structural steel supports as per details
including cost of all materials, machinery, labour, cutting, bending, welding, grinding, lighting,
ventilation, drainage and all other ancillary operations etc., complete with initial lead upto
1 km and all lifts.

Data RATE ANALYSIS UNIT : 1.00 tonne


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel beams kg 760.00 45.00 34200.00
2 Structural steel plates kg 115.00 44.00 5060.00
3 Steel bars for tie rods & anchors kg 150.00 41.50 6225.00
4 For cutting sections:
Oxygen gas @ 2.4 cum / t cum 2.40 47.00 112.80
Acetylene gas @ 0.8 cum / t cum 0.80 368.00 294.40
5 For welding sections:
Electrodes 4 x 300 mm @ 125 Nos / t Nos. 125.00 11.00 1375.00
6 For field connections:
M.S.Bolts / Nuts & Washers kg 50.00 79.00 3950.00
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 51327.20

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 40.20 321.60
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 16.00 15.30 244.80
Fuel / Energy charges Hour 16.00 107.40 1718.40
3 Drilling Jumbo Hour 12.00 372.40 4468.80
Fuel / Energy charges Hour 12.00 50.40 604.80

Page 180 of 474


Tunnel and Allied Works - Data 2020-21

4 Sundries ( lathe / drilling / grinder ) LS 30.00 22.00 660.00


Total hire charges of Machinery Rs: 9092.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling Jumbo Hour 12.00 215.30 2583.60
2 Crew fir Bending machine Hour 8.00 161.50 1292.00
3 For cutting & preparing sections:
Structural steel Marker Day 1.00 625.00 625.00
Gas cutter Day 2.00 555.00 1110.00
Fitter Day 2.00 545.00 1090.00
Turner / Driller Day 3.00 595.00 1785.00
Khalasi Day 2.00 545.00 1090.00
Helper fabrication Day 4.00 490.00 1960.00
4 For welding sections:
Welder Day 2.00 555.00 1110.00
Helper fabrication Day 2.00 490.00 980.00
Khalasi Day 2.00 545.00 1090.00
5 For erection of supports:
Foreman Day 1.00 605.00 605.00
Structural steel Erector Day 2.00 625.00 1250.00
Helper erector Day 2.00 490.00 980.00
Khalasi Day 4.00 545.00 2180.00
Total cost of Labour Rs: 19730.60
labour component/unit qty 19730.60
Add contractor's profit and overhead charges 13.615% 2686.30
labour component/unit qty (including contractor's profit) 22416.90

ABSTRACT:
A. Cost of Materials Rs: 51327.20
B. Hire charges of Machinery Rs: 9092.80
C. Cost of Labour Rs: 19730.60
Total Rs: 80150.60
Add for Air and Water line @ 1.00% Rs: 801.51
Add for Ventilation @ 4.50% Rs: 3606.78
Add for Lighting @ 1.60% Rs: 1282.41
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2003.77
Total Rs: 87845.06
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 11960.10
percentages)
Lead Charges for 1Km for Steel (including Loading and
1.03 tonne @ 219.1 Rs./Tonne
224.5775
Unloading Charges)
Total cost for 1.00 tonne Rs: 100029.74
Rate per tonne (A+B+C+D) / 1.00 Rs: 100029.70

IRR-TAW-3-4 Providing, fabricating and fixing in position temperary structural steel supports as per details
and dismantling the same before concreting including cost of all materials, machinery, labour,
cutting, bending, welding, grinding, ventilation, lighting, drainage and all other ancillary
operations etc.,complete with initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 1.00 tonne


A. MATERIALS (for 20 uses):
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel beams kg 760.00 45.00 34200.00
2 Structural steel plates kg 115.00 44.00 5060.00
3 Tie rods & anchors kg 150.00 41.50 6225.00
4 For cutting sections:
Oxygen gas @ 2.40 cum / t cum 2.40 47.00 112.80

Page 181 of 474


Tunnel and Allied Works - Data 2020-21

Acetylene @ 0.8 cum / t cum 0.80 368.00 294.40


5 For welding sections:
Electrodes @ 125 Nos / t Nos. 125.00 11.00 1375.00
6 For field connections:
M.S.Bolts / Nuts / Washers kg 50.00 79.00 3950.00
7 Sundries LS 20.00 22.00 440.00
Total cost of Materials for 20 uses of supports Rs: 51657.20
Cost per use considering 20 uses Rs: 2582.86

B. MACHINERY (for fabrication):


Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 40.20 321.60
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 16.00 15.30 244.80
Fuel / Energy charges Hour 16.00 107.40 1718.40
3 Sundries LS 30.00 22.00 660.00
Total hire charges of Machinery Rs: 4019.20
Cost per use considering 20 uses Rs: 200.96

B. MACHINERY (for erection and dismantling):


Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling Jumbo Hour 18.00 372.40 6703.20
Fuel / Energy charges Hour 18.00 50.40 907.20
2 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 7830.40

C. LABOUR ( for fabrication ):


Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Bending machine Hour 8.00 161.50 1292.00
2 For cutting & preparing sections:
Structural steel Marker Day 1.00 625.00 625.00
Gas cutter Day 2.00 555.00 1110.00
Fitter Day 2.00 545.00 1090.00
Turner / Driller Day 3.00 595.00 1785.00
Khalasi Day 2.00 545.00 1090.00
Helper fabrication Day 4.00 490.00 1960.00
3 For welding sections:
Welder Day 2.00 555.00 1110.00
Helper fabrication Day 2.00 490.00 980.00
Khalasi Day 2.00 545.00 1090.00
Total cost of Labour Rs: 12132.00
Cost per use considering 20 uses Rs: 606.60

Page 182 of 474


Tunnel and Allied Works - Data 2020-21

C. LABOUR ( for erection ):


Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 215.30 1722.40
2 For erection of supports:
Foreman Day 1.00 605.00 605.00
Structural steel Erector Day 2.00 625.00 1250.00
Helper erector Day 2.00 490.00 980.00
Khalasi Day 4.00 545.00 2180.00
3 For dismantling of supports:
Foreman Day 0.50 605.00 302.50
Structural steel Erector Day 1.00 625.00 625.00
Helper erector Day 1.00 490.00 490.00
Khalasi Day 2.00 545.00 1090.00
Total cost of Labour Rs: 9244.90
labour component/unit qty 9851.50
Add contractor's profit and overhead charges 13.615% 1341.30
labour component/unit qty (including contractor's profit) 11192.80
ABSTRACT:
A. Cost of Materials Rs: 2582.86
B. Hire charges of Machinery for fabrication Rs: 200.96
C. Hire charges of Machinery for erection and dismantling Rs: 7830.40
D. Cost of Labour for fabrication Rs: 606.60
E. Cost of Labour for erection and dismantling Rs: 9244.90
Total Rs: 20465.72
Add for Air and Water line @ 1.00% Rs: 204.66
Add for Ventilation @ 4.50% Rs: 920.96
Add for Lighting @ 1.60% Rs: 327.45
Add for Ele sub-station / Demand charges @ 2.50% Rs: 511.64
Total Rs: 22430.43
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 3053.90
percentages)

Lead Charges for 1Km for Steel (including Loading and


1.03 tonne @ 219.1 Rs./Tonne
224.5775
Unloading Charges)

Total cost for 1.00 tonne Rs: 25708.91


Rate per tonne (A+B+C+D) / 1.00 Rs: 25708.90

IRR-TAW-3-5 Providing and fixing hard variety cut jungle wood for lagging / blocking locations in tunnel
wherever required including cost of all materials, machinery, labour, fixing in position, lighting,
ventilation, drainage etc complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 1.00 cum
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cut jungle wood cum 1.05 26000.00 27300.00
2 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 27344.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 2.00 372.40 744.80
Fuel / Energy charges Hour 2.00 50.40 100.80
Total hire charges of Machinery Rs: 845.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 2.00 215.30 430.60
2 Carpenter Cl II Day 1.00 490.00 490.00

Page 183 of 474


Tunnel and Allied Works - Data 2020-21

3 mazdoor Day 2.00 465.00 930.00


Total cost of Labour Rs: 1850.60
labour component/unit qty 1850.60
Add contractor's profit and overhead charges 13.615% 252.00
labour component/unit qty (including contractor's profit) 2102.60

ABSTRACT:
A. Cost of Materials Rs: 27344.00
B. Hire charges of Machinery Rs: 845.60
C. Cost of Labour Rs: 1850.60
Total Rs: 30040.20
Add for Air and Water line @ 1.00% Rs: 300.40
Add for Ventilation @ 4.50% Rs: 1351.81
Add for Lighting @ 1.60% Rs: 480.64
Add for Ele sub-station / Demand charges @ 2.50% Rs: 751.01
Total Rs: 32924.06
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 4482.61
percentages)
Total cost for 1.00 cum Rs: 37406.67
Rate per cum (A+B+C+D) / 1.00 Rs: 37406.70

IRR_TAW-4 MASONRY WORKS :

IRR-TAW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones from
tunnel excavated muck in cement mortar 1 : 6 proportion for backfilling over cuts / slips on
tunnel sides due to geological faults etc., including cost of all materials, machinery, labour,
cleaning,scaffolding, packing mortar, wedging stone chips, curing, ventilation, lighting, drainage
complete with lead upto 1 km and all lifts.
(cement content : 95 kg/cum of masonry, Rubble stones : 0.83 cum, Stone chips : 0.13 cum,
FA : 0.40 cum)

DATA RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 950.00 5.50 5225.00
2 Rubble stones cum 8.30 370.00 3071.00
3 Stone chips cum 1.25 485.00 606.25
4 Sand (Screened) cum 4.00 760.00 3040.00
TOTAL Rs: 11942.25
Add for scaffolding @ 2.5% Rs: 298.56
Total cost of Materials Rs: 12240.81

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 96.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 1.00 102.00 102.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class-I Day 1.00 520.00 520.00
4 Mason Class-II Day 2.00 490.00 980.00
5 mazdoor
for sorting out rubble in dump yard Day 1.00 465.00 465.00
for conveying rubble Day 2.00 465.00 930.00
for preparing mortar Day 2.00 465.00 930.00

Page 184 of 474


Tunnel and Allied Works - Data 2020-21

for loading mortar pans Day 1.00 465.00 465.00


for laying & packing mortar Day 4.00 465.00 1860.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 3.00 465.00 1395.00
TOTAL Rs: 8727.00
Add for labour for scaffolding @ 15.0% Rs: 1309.05
Total cost of Labour Rs: 10036.05
labour component/unit qty 1003.61
Add contractor's profit and overhead charges 13.615% 136.60
labour component/unit qty (including contractor's profit) 1140.20

ABSTRACT:
A. Cost of Materials Rs: 12240.81
B. Hire charges of Machinery Rs: 96.10
C. Cost of Labour Rs: 10036.05
Total Rs: 22372.96
Add for Air and Water line @ 1.00% Rs: 223.73
Add for Ventilation @ 4.50% Rs: 1006.78
Add for Lighting @ 1.60% Rs: 357.97
Add for Ele sub-station / Demand charges @ 2.50% Rs: 559.32
Total Rs: 24520.76
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 3338.50
percentages)
Lead Charges for 1 Km for FA 4.00 cum @ 35.3 Rs./Cum 141.2
Lead Charges for 1 Km for Stones and Stone Chips 9.55 cum @ 33.8 Rs./Cum 322.79

Lead Charges for 1Km for Cement (including Loading and


0.95 tonne @ 186.3 Rs./Tonne176.985
Unloading Charges)

Total cost for 10.00 cum Rs: 28500.24


Rate per cum (A+B+C+D) / 10.00 Rs: 2850.00

IRR_TAW-5 REINFORCEMENT & CONCRETE WORKS :

IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RCC works
including cleaning, straightening, cutting, bending, hooking, lapping / welding joints wherever
required, tying with 1.25 mm dia.soft annealed steel wire, including cost of all materials, labour,
machinery, ventilation, lighting, drainage etc.,complete with initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 1.00 tonne


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage tonne 1.05 41500.00 43575.00
2 Binding wire 1.25 mm dia kg 13.50 60.00 810.00
3 Sundries ( chairs / spacers etc ) LS 5.00 22.00 110.00
Total cost of Materials Rs: 44495.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bar bender Day 9.00 615.00 5535.00
2 mazdoor Day 15.00 465.00 6975.00
Total cost of Labour Rs: 12510.00

Page 185 of 474


Tunnel and Allied Works - Data 2020-21

labour component/unit qty 12510.00


Add contractor's profit and overhead charges 13.615% 1703.20
labour component/unit qty (including contractor's profit) 14213.20

ABSTRACT:
A. Cost of Materials Rs: 44495.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 12510.00
Total Rs: 57005.00
Add for Air and Water line @ 1.00% Rs: 570.05
Add for Ventilation @ 4.50% Rs: 2565.23
Add for Lighting @ 1.60% Rs: 912.08
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1425.13
Total Rs: 62477.48
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 8506.31
percentages)

Lead Charges for 1Km for Steel (including Loading and


1.05 tonne @ 219.1 Rs./Tonne230.055
Unloading Charges)
Total cost for 1.00 tonne Rs: 71213.84
Rate per tonne (A+B+C+D) / 1.00 Rs: 71213.80

IRR-TAW-5-2 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates crushed from tunnel excavated muck for filling and levelling over-cuts
in bed due to geological faults etc., including cost of all materials, machinery, labour, cleaning
bed, batching, mixing, conveying and laying, levelling, compacting, finishing, curing, lighting,
ventilation, drainage etc., complete with initial lead upto 1 km and all lifts. ( Cement
content : 220 kg / cum, CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum,
Superplasticizer 0.4% by wt. of cement)

DATA RATE ANALYSIS UNIT : 28.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6160.00 5.50 33880.00
2 Coarse aggregate 40-20 mm cum 12.60 890.00 11214.00
Coarse aggregate 20-10 mm cum 7.56 990.00 7484.40
Coarse aggregate 10 mm below cum 5.04 760.00 3830.40
3 Fine aggregate (Un-Screened ) cum 11.20 570.00 6384.00
4 Super Plasticizer kg 24.64 61.00 1503.04
5 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 64339.84

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1 cum Hour 8.00 376.30 3010.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
2 Agitator car 2 cum Hour 16.00 779.50 12472.00
Fuel / Energy charges Hour 16.00 1025.80 16412.80
3 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
4 Needle vibrator 40 mm dia Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 36047.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 186 of 474


Tunnel and Allied Works - Data 2020-21

1 Crew for Batching plant Hour 8.00 406.10 3248.80


2 Crew for Agitator car Hour 16.00 338.50 5416.00
3 Crew for Pump Hour 8.00 102.00 816.00
4 Crew for Needle vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for cleaning bed Day 2.00 465.00 930.00
for loading material bin ( Cement ) Day 3.00 465.00 1395.00
for miscellaneous works at BP Day 2.00 465.00 930.00

Page 187 of 474


Tunnel and Allied Works - Data 2020-21

for laying concrete Day 7.00 465.00 3255.00


for conveying laying concrete Day 14.00 465.00 6510.00
for cleaning bed Day 2.00 465.00 930.00
for washing CA / curing Day 2.00 465.00 930.00
Total cost of Labour Rs: 27060.60
labour component/unit qty 966.50
Add contractor's profit and overhead charges 13.615% 131.60
labour component/unit qty (including contractor's profit) 1098.10

ABSTRACT:
A. Cost of Materials Rs: 64339.84
B. Hire charges of Machinery Rs: 36047.20
C. Cost of Labour Rs: 27060.60
Total Rs: 127447.64
Add for Air and Water line @ 1.00% Rs: 1274.48
Add for Ventilation @ 4.50% Rs: 5735.14
Add for Lighting @ 1.60% Rs: 2039.16
Add for Ele sub-station / Demand charges @ 2.50% Rs: 3186.19
Total Rs: 139682.61
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 19017.79
percentages)

Lead Charges for 1 Km for FA 11.20 cum @ 35.3 Rs./Cum 395.36


Lead Charges for 1 Km for CA 25.20 cum @ 33.8 Rs./Cum 851.76
Lead Charges for 1Km for Cement (including Loading and
6.16 tonne @ 186.3 Rs./Tonne
1147.608
Unloading Charges)

Total cost for 28.00 cum Rs: 161095.13


Rate per cum (A+B+C+D) / 28.00 Rs: 5753.40

IRR-TAW-5-3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,
graded aggregates crushed from tunnel muck for kerb and bed lining including cost of all
materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA RATE ANALYSIS UNIT : 28.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 9240.00 5.50 50820.00
Cement for incidentals @ 1 kg / cum kg 28.00 5.50 154.00
2 Fine aggregate (Un-Screened ) cum 11.20 570.00 6384.00
3 Coarse aggregate 40-20 mm cum 12.60 890.00 11214.00
Coarse aggregate 20-10 mm cum 7.56 990.00 7484.40
Coarse aggregate 10-4.75 mm cum 5.04 760.00 3830.40
4 Super plasticiser kg 36.96 61.00 2254.56
5 Use rate of shuttering for kerb / bed sqm 28.00 174.84 4895.48
6 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 87080.84

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1.00 cum Hour 8.00 376.30 3010.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
2 Agitator car 2 cum ( 2 Nos ) Hour 16.00 779.50 12472.00
Fuel / Energy charges Hour 16.00 1025.80 16412.80
3 Needle Vibrator Hour 8.00 5.60 44.80

Page 188 of 474


Tunnel and Allied Works - Data 2020-21

Fuel / Energy charges Hour 8.00 9.00 72.00


4 Pump 10 hp ( Ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
5 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 36113.20

Page 189 of 474


Tunnel and Allied Works - Data 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Agitator car Hour 16.00 338.50 5416.00
3 Crew for vibrator Hour 8.00 195.60 1564.80
4 Crew for pump Hour 8.00 102.00 816.00
5 For scaling & cleaning bed
Hammerman Day 2.00 490.00 980.00
mazdoor Day 6.00 465.00 2790.00
6 For loading cement to BP bin
mazdoor Day 3.00 465.00 1395.00
7 For miscellaneous work at BP
mazdoor Day 2.00 465.00 930.00
8 For wetting C.A & curing
mazdoor Day 2.00 465.00 930.00
9 Laying concrete for kerb/ invert
Mason Cl I Day 2.00 520.00 1040.00
Mason Cl II Day 2.00 490.00 980.00
mazdoor Day 21.00 465.00 9765.00
work inspector Day 1.00 615.00 615.00
10 Labour charges for shuttering sqm 28.00 113.85 3187.80
Total cost of Labour Rs: 33658.40
labour component/unit qty 1202.10
Add contractor's profit and overhead charges 13.615% 163.70
labour component/unit qty (including contractor's profit) 1365.80
ABSTRACT:
A. Cost of Materials Rs: 87080.84
B. Hire charges of Machinery Rs: 36113.20
C. Cost of Labour Rs: 33658.40
Total Rs: 156852.44
Add for Air and Water line @ 1.00% Rs: 1568.52
Add for Ventilation @ 4.50% Rs: 7058.36
Add for Lighting @ 1.60% Rs: 2509.64
Add for Ele sub-station / Demand charges @ 2.50% Rs: 3921.31
Total Rs: 171910.27
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 23405.58
percentages)
Lead Charges for 1 Km for FA 11.20 cum @ 35.3 Rs./Cum 395.36
Lead Charges for 1 Km for CA 25.20 cum @ 33.8 Rs./Cum 851.76
Lead Charges for 1Km for Cement (including Loading and
9.27 tonne @ 186.3 Rs./Tonne
1726.6284
Unloading Charges)
Total cost for 28.00 cum Rs: 198289.60
Rate per cum (A+B+C+D) / 28.00 Rs: 7081.80
IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,
graded aggregates crushed from tunnel muck for sides and arch lining including cost of all
materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Page 190 of 474


Tunnel and Allied Works - Data 2020-21

Page 191 of 474


Tunnel and Allied Works - Data 2020-21

DATA: RATE ANALYSIS UNIT : 48.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 15840.00 5.50 87120.00
Cement for incidentals @ 1 kg / cum kg 48.00 5.50 264.00
2 Fine aggregate (Un-Screened ) cum 19.20 570.00 10944.00
3 Coarse aggregate 40-20 mm cum 21.60 890.00 19224.00
Coarse aggregate 20-10 mm cum 12.96 990.00 12830.40
Coarse aggregate 10-4.75 mm cum 8.64 760.00 6566.40
4 Super plasticiser kg 63.36 61.00 3864.96
5 Use rate of end shuttering sqm 6.00 174.84 1049.03
6 Use rate of steel gantry sqm 100.00 113.85 11385.00
7 Sundries ( placer pipe etc ) LS 5.00 22.00 110.00
Total cost of Materials Rs: 153357.79

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor ( Ele ) 8.5 cmm Hour 16.00 163.20 2611.20
Fuel / Energy charges @ 75 % load Hour 12.00 503.60 6043.20
2 Batching plant 2 x 1.00 cum Hour 12.00 376.30 4515.60
Fuel / Energy charges Hour 12.00 402.80 4833.60
3 Agitator car 2 cum ( 2 Nos ) Hour 32.00 779.50 24944.00
Fuel / Energy charges Hour 32.00 1025.80 32825.60
4 Concrete placer pump Hour 16.00 102.00 1632.00
Fuel / Energy charges Hour 16.00 2.00 32.00
5 Needle Vibrator / Shutter vibrator Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
6 Pump 10 hp ( Ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 78432.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 16.00 201.80 3228.80
2 Crew charges for Batching plant Hour 16.00 406.10 6497.60
3 Crew charges for Agitator car Hour 32.00 338.50 10832.00
4 Crew charges for placer pump Hour 16.00 16.80 268.80
5 Crew charges for vibrator Hour 8.00 195.60 1564.80
6 Crew charges for Pump Hour 8.00 102.00 816.00
7 For scaling & cleaning
Stone chiseller Cl II Day 0.50 490.00 245.00
mazdoor Day 1.00 465.00 465.00
8 For dismantling / Laying track
Surveyer Day 0.50 885.00 442.50
Fitter shuttering Day 0.50 490.00 245.00
Helper shuttering 2 x 0.5 Day 1.00 490.00 490.00
Khalasi 6 x 0.5 Day 3.00 545.00 1635.00
mazdoor 2 x 0.5 Day 1.00 465.00 465.00
9 For Moving / Positioning gantry
Surveyer Day 0.50 885.00 442.50
Foreman Day 0.50 605.00 302.50
Fitter shuttering Day 0.50 490.00 245.00
Helper shuttering 2 x 0.5 Day 1.00 490.00 490.00
Khalasi 6 x 0.5 Day 3.00 545.00 1635.00
mazdoor 2 x 0.5 Day 1.00 465.00 465.00
10 For loading cement to BP bin
mazdoor Day 5.00 465.00 2325.00

Page 192 of 474


Tunnel and Allied Works - Data 2020-21

11 For miscellaneous works of BP


mazdoor Day 2.00 465.00 930.00
12 For Erection/Dismantling bulk head sqm 6.00 113.85 683.10
13 For Laying concrete by placer
Masom Cl I Day 3.00 520.00 1560.00
mazdoor Day 9.00 465.00 4185.00
work inspector Day 3.00 615.00 1845.00
14 For wetting C.A / Curing etc
mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 43698.60
labour component/unit qty 910.40
Add contractor's profit and overhead charges 13.615% 124.00
labour component/unit qty (including contractor's profit) 1034.40

ABSTRACT:
A. Cost of Materials Rs: 153357.79
B. Hire charges of Machinery Rs: 78432.80
C. Cost of Labour Rs: 43698.60
Total Rs: 275489.19
Add for Air and Water line @ 1.00% Rs: 2754.89
Add for Ventilation @ 4.50% Rs: 12397.01
Add for Lighting @ 1.60% Rs: 4407.83
Add for Ele sub-station / Demand charges @ 2.50% Rs: 6887.23
Total Rs: 301936.15
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 41108.61
percentages)
Lead Charges for 1 Km for FA 19.20 cum @ 35.3 Rs./Cum 677.76
Lead Charges for 1 Km for CA 43.20 cum @ 33.8 Rs./Cum 1460.16
Lead Charges for 1Km for Cement (including Loading and
15.89 tonne @ 186.3 Rs./Tonne
2959.9344
Unloading Charges)
Total cost for 48.00 cum Rs: 348142.61
Rate per cum (A+B+C+D) / 48.00 Rs: 7253.00

IRR-TAW-6 DRILLING & GROUTING WORKS :

IRR-TAW-6-1 Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jack
hammer or stooper drills as directed to specified depth for consolidation / contact grouting
including cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage
and all other ancillary operations etc., complete.

DATA: RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod Rm 100.00 39.33 3933.33
Reconditioning charges @ 10% 393.33
2 Use rate of air hose 4 Nos Hour 32.00 5.09 163.00
3 Use rate of water hose 4 Nos Hour 32.00 5.06 162.00
4 Sundries LS 3.00 22.00 66.00
Total cost of Materials Rs: 4717.67

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 8.00 127.40 1019.20
Fuel / Energy charges Hour 8.00 1119.00 8952.00
2 Pump 10 hp ( ele ) Hour 4.00 6.60 26.40
Fuel / Energy charges Hour 4.00 89.50 358.00
3 Jack hammer Hour 32.00 20.80 665.60
Fuel / Energy charges Hour 32.00 0.00 0.00

Page 193 of 474


Tunnel and Allied Works - Data 2020-21

4 Pusher leg Hour 32.00 12.50 400.00


Fuel / Energy charges Hour 32.00 0.00 0.00
5 Drilling jumbo Hour 8.00 372.40 2979.20
Fuel / Energy charges Hour 8.00 50.40 403.20
6 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 14913.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 8.00 215.30 1722.40
2 Crew charges for Pump Hour 4.00 102.00 408.00
3 Crew charges for Jack Hammer Hour 32.00 403.70 12918.40
4 Crew charges for Drilling Jumbo Hour 8.00 215.30 1722.40
5 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 17701.20
labour component/unit qty 177.00
Add contractor's profit and overhead charges 13.615% 24.10
labour component/unit qty (including contractor's profit) 201.10

ABSTRACT:
A. Cost of Materials Rs: 4717.67
B. Hire charges of Machinery Rs: 14913.60
C. Cost of Labour Rs: 17701.20
Total Rs: 37332.47
Add for Air and Water line @ 1.00% Rs: 373.32
Add for Ventilation @ 4.50% Rs: 1679.96
Add for Lighting @ 1.60% Rs: 597.32
Add for Ele sub-station / Demand charges @ 2.50% Rs: 933.31
Total Rs: 40916.38
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 5570.77
percentages)
Total cost for 100.00 Rm Rs: 46487.15
Rm
Rate per (A+B+C+D)/100.0 Rs: 464.90

IRR-TAW-6-2 Grouting cement slurry in grout holes under specified pressure for consolidation / contact
grouting including cost of all materials, machinery, labour, redrilling wherever necessary,
ventilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km
and all lifts.
DATA:
RATE ANALYSIS UNIT : 1.50 tonne
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement tonne 1.50 5500.00 8250.00
2 Use rate of grouting hose 50 m Hour 8.00 10.19 81.50
3 Use rate of water hose 50 m Hour 8.00 10.13 81.00
4 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 8456.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Grouting machine Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 10 hp ( ele ) Hour 2.00 6.60 13.20
Fuel / Energy charges Hour 2.00 89.50 179.00
3 Drilling jumbo Hour 2.00 372.40 744.80
Fuel / Energy charges Hour 2.00 50.40 100.80
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 1722.60

Page 194 of 474


Tunnel and Allied Works - Data 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Grout pump Hour 8.00 322.90 2583.20
2 Crew for pump Hour 2.00 102.00 204.00
3 Crew for Drilling jumbo Hour 2.00 215.30 430.60
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 4147.80
labour component/unit qty 2765.20
Add contractor's profit and overhead charges 13.615% 376.50
labour component/unit qty (including contractor's profit) 3141.70

ABSTRACT:
A. Cost of Materials Rs: 8456.50
B. Hire charges of Machinery Rs: 1722.60
C. Cost of Labour Rs: 4147.80
Total Rs: 14326.90
Add for Air and Water line @ 1.00% Rs: 143.27
Add for Ventilation @ 4.50% Rs: 644.71
Add for Lighting @ 1.60% Rs: 229.23
Add for Ele sub-station / Demand charges @ 2.50% Rs: 358.17
Total Rs: 15702.28
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 2137.87
percentages)

Lead Charges for 1Km for Cement (including Loading and


1.50 tonne @ 186.3 Rs./Tonne 279.45
Unloading Charges)

Total cost for 1.50 tonne Rs: 18119.60


Rate per tonne (A+B+C+D) / 1.50 Rs: 12079.70

IRR-TAW-6-3 Drilling 75 mm diameter drainage holes vertical or inclined in rock / concrete in tunnel by
percussion drilling using waggon drill or other suitable drilling equipment including cost of all
materials, machinery, labour, ventilation, lighting, drainage etc., complete.

DATA RATE ANALYSIS UNIT : 120.00 Rm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of cross bit 75 mm dia Rm 120.00 129.38 15525.00
2 Use rate of air hose 20 m Hour 16.00 4.08 65.20
3 Use rate of water hose 20 m Hour 16.00 4.05 64.80
4 Use rate of extension rods Rm 120.00 8.86 1063.20
Total cost of Materials Rs: 16718.20

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Waggon drill Hour 16.00 181.60 2905.60
Fuel / Energy charges Hour 16.00 0.00 0.00
2 Air compressor 15 cmm ( ele ) Hour 8.00 127.40 1019.20
Fuel / Energy charges Hour 8.00 1119.00 8952.00
3 Pump 10 hp ( ele ) Hour 6.00 6.60 39.60
Fuel / Energy charges Hour 6.00 89.50 537.00
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 13497.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Waggon drill Hour 16.00 338.50 5416.00

Page 195 of 474


Tunnel and Allied Works - Data 2020-21

2 Crew for Air compressor Hour 8.00 215.30 1722.40


3 Crew for Pump Hour 6.00 102.00 612.00
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 8680.40
labour component/unit qty 72.30
Add contractor's profit and overhead charges 13.615% 9.80
labour component/unit qty (including contractor's profit) 82.10

ABSTRACT:
A. Cost of Materials Rs: 16718.20
B. Hire charges of Machinery Rs: 13497.40
C. Cost of Labour Rs: 8680.40
Total Rs: 38896.00
Add for Air and Water line @ 1.00% Rs: 388.96
Add for Ventilation @ 4.50% Rs: 1750.32
Add for Lighting @ 1.60% Rs: 622.34
Add for Ele sub-station / Demand charges @ 2.50% Rs: 972.40
Total Rs: 42630.02
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 5804.08
percentages)

Total cost for 120.00 Rm Rs: 48434.09


Rate per Rm (A+B+C+D) / 120.00 Rs: 403.60

Page 196 of 474


Canal and Allied Works - Data 2020-21

Chapter III

CANAL AND ALLIED WORKS - Standard Data


(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR : 2020-21

Index- code IRR-CAW

CANAL AND ALLIED WORKS - DATA RATES


Directions to add Seigniorage Charges and Additional Lead Charges
Seigniorage Charges:
1.     The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever
Applicable.
2.     The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work
Item while preparing the estimate. (i.e., to the data itself)
3.     The Provision towards Contractor's Profit and Overhead charges should not be operated on the
Seigniorage Charges while adding Seigniorage Charges to the data in the estimate
Additional Lead and Lift Charges:
1.       Unless otherwise specified the basic rates are inclusive of all lifts.
2.       For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the
basic rate, the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be
Worked out for total lead involved and 1 km lead charges included in basic rate shall be deducted from
Total lead charges. No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while
Arriving the unit rate and hence should not be added again
Example:
Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges Lead
: charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the
additional lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading
charges shall be allowed for any item
(same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within
the working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area
to worksite shall be added to the data without deducting the 50 m initial lead charges
CAW-WORK ITMES
IRR-CAW-1 EXCAVATION WORKS :

Page 197 of 474


Canal and Allied Works - Data 2020-21

IRR-CAW-1-1 Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 925.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Tippers 5 cum capacity 6 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
Total hire charges of Machinery Rs: 60755.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Tipper Hour 48.00 211.60 10156.80
3 work inspector Day 1.00 615.00 615.00
4 mazdoor Day 30.00 465.00 13950.00
Total cost of Labour Rs: 26989.00
labour component/unit qty 29.20
Add contractor's profit and overhead charges 13.615% 4.00
labour component/unit qty (including contractor's profit) 33.20

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60755.20
C. Cost of Labour Rs: 26989.00
Total Rs: 87744.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11946.37
Total cost for 925.00 cum Rs: 99690.57
Rate per cum (A+B+C+D)/925 Rs. 107.80

IRR-CAW-1-2 Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating
of embankment for field channels etc., including dressing of bed and sides to required profile,
cost of all materials, machinery, labour, placing the excavated stuff for formation of service
road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 440.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00

Page 198 of 474


Canal and Allied Works - Data 2020-21

0.00 0.00 0.00


Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
Total hire charges of Machinery Rs: 12190.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 17.00 465.00 7905.00
Total cost of Labour Rs: 10787.20
labour component/unit qty 24.50
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12190.40
C. Cost of Labour Rs: 10787.20
Total Rs: 22977.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3128.4
Total cost for 440.00 cum Rs: 26106.00
Rate per cum (A+B+C+D)/440 Rs. 59.30

IRR-CAW-1-2A Excavation in all kinds of soil including boulders upto 0.30 m dia for Silt Removal from the Tank
(New Item Bed and bringing it to the required profile including cost of all materials, machinery, labour,
included in placing the excavated stuff for disposal with initial lead of 10 m and lift upto 3 m
2016-17)

DATA: RATE ANALYSIS UNIT : 400.00 cum


A. MATERIALS:
Sl No Unit Quantity Rate Amount
Particulars
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Unit Quantity Rate Amount
Description
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 951.60 7612.80
Fuel / Energy charges Hour 8.00 595.40 4763.20
Total hire charges of Machinery Rs: 12376.0

C. LABOUR:
Sl No Unit Quantity Rate Amount
Description
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 257.40 2059.20
2 work inspector Day 1.00 565.00 565.00

Page 199 of 474


Canal and Allied Works - Data 2020-21

Total cost of Labour Rs: 2624.20


labour component/unit qty 6.56
Add contractor's profit and overhead charges 13.615% 0.89
labour component/unit qty (including contractor's profit) 7.45
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12376.00
C. Cost of Labour Rs: 2624.20
Total Rs: 15000.20
D. Add for contractor's 13.615% Rs: 2042.28
Total cost for 400.00 cum Rs: 17042.48
Rate per
cum (A+B+C+D)/400 Rs. 43.00

IRR-CAW-1-3 Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto
0.6 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including
dressing of bed and sides to required level and profile, cost of all materials, machinery, labour,
placing the excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 630.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Tippers 5 cum capacity 5 Nos Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
Total hire charges of Machinery Rs: 54162.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Tipper Hour 40.00 211.60 8464.00
3 work inspector Day 1.00 615.00 615.00
4 Crowbarman Day 11.00 490.00 5390.00
5 mazdoor Day 22.00 465.00 10230.00
Total cost of Labour Rs: 26966.20
labour component/unit qty 42.80
Add contractor's profit and overhead charges 13.615% 5.80
labour component/unit qty (including contractor's profit) 48.60

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 54162.40
C. Cost of Labour Rs: 26966.20
Total Rs: 81128.60

Page 200 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11045.66
Total cost for 630.00 cum Rs: 92174.26
Rate per
cum (A+B+C+D)/630 Rs. 146.30

IRR-CAW-1-4 Excavation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia.
field channels, seating of embankment for field channels etc., including dressing of bed and
sides to required profile, cost of all materials, machinery, labour, placing the excavated stuff
for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 265.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
Total hire charges of Machinery Rs: 12190.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 work inspector Day 1.00 615.00 615.00
3 Crowbarman Day 5.00 490.00 2450.00
4 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 10447.20
labour component/unit qty 39.40
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 44.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12190.40
C. Cost of Labour Rs: 10447.20
Total Rs: 22637.60

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3082.11
Total cost for 265.00 cum Rs: 25719.71
Rate per
cum (A+B+C+D)/265 Rs. 97.10

IRR-CAW-1-5 Excavation in hard rock (including F&F rock) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains
etc., including dressing bed and sides to required level and profile, cost of all materials,
machinery, labour, placing the excavated rock in dump area or for formation of service
road as directed etc., complete with lead upto 1 km and all lifts.

Page 201 of 474


Canal and Allied Works - Data 2020-21

DATA: RATE ANALYSIS UNIT : 805.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 316.00 23.75 7505.00
Reconditioning charges @ 10% 750.50
2 Use rate of 50 m air hose 2 Nos Hour 24.00 10.19 244.50
3 Explosive small dia ( Kelvex-220 ) kg 161.00 81.00 13041.00
4 Ordinary detonators Nos 12.00 9.00 108.00
5 Electric detonators Nos 215.00 10.00 2150.00
6 Fuse coil Rm 520.00 7.00 3640.00
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 27549.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Tippers 5 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
3 Air compressor 8.5 cmm ( diesel ) Hour 12.00 267.00 3204.00
Fuel / Energy charges Hour 12.00 1049.10 12589.20
4 Jack hammers 3 Nos. Hour 39.00 20.80 811.20
Fuel / Energy charges Hour 39.00 0.00 0.00
Total hire charges of Machinery Rs: 70766.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Tipper Hour 40.00 211.60 8464.00
3 Crew for Air compressor Hour 12.00 258.30 3099.60
4 Crew for Jack hammer Hour 39.00 403.70 15744.30
5 work inspector Day 1.00 615.00 615.00
6 Blaster Day 1.00 615.00 615.00
7 Helper blaster Day 1.00 490.00 490.00
8 Crowbarman Day 16.00 490.00 7840.00
9 Stone breaker Day 16.00 490.00 7840.00
10 mazdoor Day 32.00 465.00 14880.00
Total cost of Labour Rs: 61855.10
labour component/unit qty 76.80
Add contractor's profit and overhead charges 13.615% 10.50
labour component/unit qty (including contractor's profit) 87.30

ABSTRACT:
A. Cost of Materials Rs: 27549.00
B. Hire charges of Machinery Rs: 70766.80
C. Cost of Labour Rs: 61855.10
Total Rs: 160170.90

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 21807.27
Total cost for 805.00 cum Rs: 181978.17
Rate per
cum (A+B+C+D)/805 Rs. 226.10

Page 202 of 474


Canal and Allied Works - Data 2020-21

IRR-CAW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
(a) canals, seating of embankment, filter drain / catch water drains etc., including levelling the bed
by removing all projections by hammering / chiselling, cost of all materials, machinery, labour,
placing the excavated rock neatly in approved dump area and levelling the same as directed
etc., complete with initial lead upto 1 km and all lifts.

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.

DATA: RATE ANALYSIS UNIT : 68.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 85.00 31.67 2691.67
Reconditioning charges @ 10% 269.17
2 Use rate of 50 m air hose 2 Nos. Hour 13.00 10.19 132.44
3 Explosive small dia. (Kelvex-220 ) kg 21.20 81.00 1717.20
4 Ordinary detonators Nos 4.00 9.00 36.00
5 Electric detonators Nos 59.00 10.00 590.00
6 Fuse coil Rm 90.00 7.00 630.00
7 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 6110.47

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1624.00 1786.40
Fuel / energy charges Hour 1.10 1025.80 1128.38
2 Angle dozer 90 hp Hour 0.25 1662.70 415.68

Page 203 of 474


Canal and Allied Works - Data 2020-21

Fuel / Energy charges Hour 0.25 717.60 179.40


3 Tippers 5 cum capacity 4 Nos. Hour 4.40 471.60 2075.04
Fuel / Energy charges Hour 4.40 352.50 1551.00
Air compressor 8.5 cmm ( diesel ) 1
Hour 6.50 267.00
4 Nos 1735.50
Fuel / Energy charges Hour 6.50 1049.10 6819.15
5 Jack hammers 2 Nos. Hour 13.00 20.80 270.40
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 15960.95

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 283.40 311.74
2 Crew for Dozer Hour 0.25 283.40 70.85
3 Crew for Tipper Hour 4.40 211.60 931.04
4 Crew for Air compressor Hour 6.50 258.30 1678.95
5 Crew for Jack hammer Hour 13.00 403.70 5248.10
6 work inspector Day 0.50 615.00 307.50
7 Blaster Day 1.00 615.00 615.00
8 Helper blaster Day 1.00 490.00 490.00
9 Crowbarman Day 0.50 490.00 245.00
10 Stone breaker Day 0.50 490.00 245.00
11 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 11073.18
labour component/unit qty 162.80
Add contractor's profit and overhead charges 13.615% 22.20
labour component/unit qty (including contractor's profit) 185.00

ABSTRACT:
A. Cost of Materials Rs: 6110.47
B. Hire charges of Machinery Rs: 15960.95
C. Cost of Labour Rs: 11073.18
Total Rs: 33144.60

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4512.64
Total cost for 68.00 cum Rs: 37657.24
Rate per
cum (A+B+C+D)/68 Rs. 553.80

IRR-CAW-1-7 Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
(b) controlled blasting methods for canals, cut-off trench of embankment, filter / catch-water
drains etc., including controlling fly-rock by muffling arrangements such as placing
50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground
vibrations at specified locations, costof all materials, machinery, labour, placing excavated rock
neatly in approved dump area or other place as directed etc., complete with lead upto 1 km
and all lifts.

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.

Page 204 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS UNIT : 68.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 85.00 31.67 2691.67
Reconditioning charges @ 10% 269.17
2 Use rate of 50 m air hose 2 Nos. Hour 13.00 10.19 132.44
3 Use rate of wire mesh sqm 94.00 55.13 5182.22
4 Use rate of sand bag Nos 98.00 21.87 2143.26
5 Explosive small dia. (Kelvex-220 ) kg 21.20 81.00 1717.20
6 Ordinary detonators Nos 4.00 9.00 36.00
7 Electric delay detonators Nos 59.00 16.00 944.00
8 Fuse coil Rm 90.00 7.00 630.00
9 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 13789.95

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1624.00 1786.40
Fuel / Energy charges Hour 1.10 1025.80 1128.38
2 Angle dozer 90 hp Hour 0.25 1662.70 415.68
Fuel / Energy charges Hour 0.25 717.60 179.40
3 Tippers 5 cum capacity 3 Nos. Hour 4.40 471.60 2075.04
Fuel / Energy charges Hour 4.40 352.50 1551.00
Air compressor 8.5 cmm ( diesel ) 1
Hour 6.50 267.00
4 No 1735.50
Fuel / Energy charges Hour 6.50 1049.10 6819.15
5 Jack hammers 2 Nos. Hour 13.00 20.80 270.40
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 15960.95

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 283.40 311.74
2 Crew for Angle dozer Hour 0.25 283.40 70.85

Page 205 of 474


Canal and Allied Works - Data 2020-21

3 Crew for Tipper Hour 4.40 211.60 931.04


4 Crew for Air compressor Hour 6.50 258.30 1678.95
5 Crew for Jack hammer Hour 13.00 403.70 5248.10
6 work inspector Day 0.50 615.00 307.50
7 Blaster Day 0.50 615.00 307.50
8 Helper blaster Day 0.50 490.00 245.00
9 Stone chiseller Cl - II Day 0.50 490.00 245.00
10 Stone breaker Day 0.50 490.00 245.00
11 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 10985.68
labour component/unit qty 161.60
Add contractor's profit and overhead charges 13.615% 22.00
labour component/unit qty (including contractor's profit) 183.60

ABSTRACT:
A. Cost of Materials Rs: 13789.95
B. Hire charges of Machinery Rs: 15960.95
C. Cost of Labour Rs: 10985.68
Total Rs: 40736.58
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 203.68
Total Rs: 40940.26
D. Add for contractor's profit and overheads on 13.615% Rs: 5574.02
Total cost for 68.00 cum Rs: 46514.28
Rate per
cum (A+B+C+D)/68 Rs. 684.00

IRR-CAW-1-8 Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
( c) canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.

Note: i) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.

Page 206 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 17.50 cum
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 63.00 31.67 1995.00
Reconditioning charges @ 10% 199.50
2 Use rate of 50 m air hose 2 Nos. Hour 10.00 10.19 101.88
3 Explosive small dia. (Kelvex-220 ) kg 3.50 81.00 283.50
4 Electric delay detonators Nos 22.00 16.00 352.00
5 Fuse coil Rm 20.00 7.00 140.00
6 Sundries LS 1.00 22.00 22.00
Total cost of Materials Rs: 3093.88

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 0.28 1624.00 454.72
Fuel / Energy charges Hour 0.28 1025.80 287.22
2 Tippers 5 cum capacity 4 Nos. Hour 1.12 471.60 528.19
Fuel / Energy charges Hour 1.12 352.50 394.80
Air compressor 8.5 cmm ( diesel ) 1
Hour 5.00 267.00
3 Nos 1335.00
Fuel / Energy charges Hour 5.00 1049.10 5245.50
4 Jack hammers 2 Nos. Hour 10.00 20.80 208.00
Fuel / Energy charges Hour 10.00 0.00 0.00
Total hire charges of Machinery Rs: 8453.44

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 0.50 283.40 141.70
2 Crew for Tipper Hour 1.12 211.60 236.99
3 Crew for Air compressor Hour 5.00 258.30 1291.50
4 Crew for Jack hammer Hour 10.00 403.70 4037.00
5 work inspector Day 0.50 615.00 307.50
6 Blaster Day 0.50 615.00 307.50
7 Helper blaster Day 0.50 490.00 245.00
8 Stone breaker Day 0.50 490.00 245.00
9 Stone chiseller Cl - II Day 0.50 490.00 245.00
10 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 7522.19
labour component/unit qty 429.80
Add contractor's profit and overhead charges 13.615% 58.50
labour component/unit qty (including contractor's profit) 488.30

ABSTRACT:
A. Cost of Materials Rs: 3093.88
B. Hire charges of Machinery Rs: 8453.44

Page 207 of 474


Canal and Allied Works - Data 2020-21

C. Cost of Labour Rs: 7522.19


Total Rs: 19069.50
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 95.35
Total Rs: 19164.85
D. Add for contractor's profit and overheads on 13.615% Rs: 2609.29
Total cost for 17.50 cum Rs: 21774.14
Rate per
cum (A+B+C+D)/17.50 Rs. 1244.20

IRR-CAW-1-9 Excavation in hard rock by blasting including boulders above 1.2 m dia. for canals, seating
(a) embankment etc., including levelling bed by removing all projections by hammering / chiselling,
cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump
area and levelling the same as directed etc.,complete with initial lead upto 1 km and all lifts.

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.

DATA: RATE ANALYSIS Unit: 386.00 Cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 104.00 152.06 15814.50
Use rate of Extension rod with
Rm 104.00 6.65
2 coupling sleeve 691.08

Page 208 of 474


Canal and Allied Works - Data 2020-21

Use rate of Jack hammer drill rod 1.5


Rm 12.00 31.67
3 m 380.00
reconditioning charges @ 10% 38.00
Use rate of 50 m air hose for waggon
Hour 10.50 15.56
4 drill 163.41

Use rate of 25 m air hose for JH 2 Nos Hour 1.00 10.19


10.19
5 High strength ANFO booster kg 38.00 74.00 2812.00
6 ANFO kg 155.00 61.00 9455.00
7 Diesel oil ltr 35.00 67.82 2373.70
8 Explosive small dia ( Kelvex-220 ) kg 4.00 81.00 324.00
9 Ordinary detonators Nos 20.00 9.00 180.00
10 D-cord Rm 145.00 9.00 1305.00
11 Detonating fuse coil Rm 20.00 7.00 140.00
12 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 33796.87

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 24.84 471.60 11714.54
Fuel / Energy charges Hour 24.84 352.50 8756.10
2 Shovel 0.85 cum capacity Hour 6.21 1624.00 10085.04
Fuel / Energy charges Hour 6.21 1025.80 6370.22
3 Angle dozer Hour 2.00 1662.70 3325.40
Fuel / Energy charges Hour 2.00 717.60 1435.20
4 Air compressor 8.5 cmm ( diesel ) Hour 11.50 267.00 3070.50
Fuel / Energy charges Hour 11.50 1049.10 12064.65
5 Waggon drill Hour 10.50 181.60 1906.80
Fuel / Energy charges Hour 10.50 0.00 0.00
6 Jack hammer Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 58770.05

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 24.84 211.60 5256.14
2 Crew for Shovel Hour 6.21 283.40 1759.91
3 Crew for Dozer Hour 2.00 283.40 566.80
4 Crew for Air compressor Hour 11.50 258.30 2970.45
5 Crew for Waggon drill Hour 10.50 338.50 3554.25
6 Crew for Jack hammer Hour 2.00 403.70 807.40
7 work inspector Day 2.00 615.00 1230.00
8 Blaster Day 1.00 615.00 615.00
9 Helper blaster Day 1.00 490.00 490.00
10 Stone chiseller Cl - II Day 1.00 490.00 490.00
11 Stone breaker Day 1.00 490.00 490.00
12 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 19624.96
labour component/unit qty 50.80
Add contractor's profit and overhead charges 13.615% 6.90
labour component/unit qty (including contractor's profit) 57.70

ABSTRACT:
A. Cost of Materials Rs: 33796.87

Page 209 of 474


Canal and Allied Works - Data 2020-21

B. Hire charges of Machinery Rs: 58770.05


C. Cost of Labour Rs: 19624.96
Total Rs: 112191.88

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15274.92
Total cost for 386.00 Cum Rs: 127466.80
Rate per
Cum (A+B+C+D)/386 Rs. 330.20

IRR-CAW-1-10 Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
(b) controlled blasting methods for canals, cut-off trench of embankment etc., including
controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening
chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified
locations, cost of all materials, machinery, labour, placing excavated rock neatly in approved
dump area or other place as directed etc., complete with lead upto 1 km and all lifts.

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.

Page 210 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS UNIT : 386.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 104.00 152.06 15814.50
Use rate of Extension rod with
Rm 104.00 6.65
2 coupling sleeve 691.08
Use rate of Jack hammer drill rod 1.6
Rm 12.00 31.67
3 m 380.00
reconditioning charges @ 10% 38.00
Use rate of 50 m air hose 50 mm 1
Hour 10.50 15.56
4 No. 163.41
Use rate of 25 mm air hose 2 Nos Hour 2.00 10.19 20.38
5 High strength ANFO booster kg 38.00 74.00 2812.00
6 ANFO kg 155.00 61.00 9455.00
7 Diesel oil ltr 35.00 67.82 2373.70
8 Explosive small dia ( Kelvex-220 ) kg 4.00 81.00 324.00
9 Ordinary detonators Nos 20.00 9.00 180.00
10 Shock tube detonators Rm 120.00 32.00 3840.00
11 Noiseless trunk line delays Nos 12.00 18.00 216.00
12 Detonating fuse coil Rm 20.00 7.00 140.00
13 Use rate of chain link wire mesh sqm 132.00 198.00 26136.00
14 Use rate of sand bag Nos 110.00 16.87 1855.70
15 Sundries LS 20.00 22.00 440.00
Total cost of Materials Rs: 64879.76

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 30.00 471.60 14148.00
Fuel / Energy charges Hour 30.00 352.50 10575.00
2 Shovel 0.85 cum capacity Hour 10.00 1624.00 16240.00
Fuel / Energy charges Hour 10.00 1025.80 10258.00
3 Angle dozer Hour 2.00 1662.70 3325.40
Fuel / Energy charges Hour 2.00 717.60 1435.20
4 Air compressor 8.5 cmm ( diesel ) Hour 12.50 267.00 3337.50
Fuel / Energy charges Hour 12.50 1049.10 13113.75
5 Waggon drill Hour 11.50 181.60 2088.40
Fuel / Energy charges Hour 11.50 0.00 0.00
6 Jack hammer Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 74562.85

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 30.00 211.60 6348.00
2 Crew for Shovel Hour 10.00 283.40 2834.00
3 Crew for Dozer Hour 2.00 283.40 566.80

Page 211 of 474


Canal and Allied Works - Data 2020-21

4 Crew for Air compressor Hour 12.50 258.30 3228.75


5 Crew for Waggon drill Hour 11.50 338.50 3892.75
6 Crew for Jack hammer Hour 2.00 403.70 807.40
7 work inspector Day 1.50 615.00 922.50
8 Blaster Day 0.50 615.00 307.50
9 Helper blaster Day 0.50 490.00 245.00
10 Stone chiseller Cl - II Day 1.00 490.00 490.00
11 Stone breaker Day 1.00 490.00 490.00
12 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 22457.70
labour component/unit qty 58.20
Add contractor's profit and overhead charges 13.615% 7.90
labour component/unit qty (including contractor's profit) 66.10

ABSTRACT:
A. Cost of Materials Rs: 64879.76
B. Hire charges of Machinery Rs: 74562.85
C. Cost of Labour Rs: 22457.70
Total Rs: 161900.31
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 809.50
Total Rs: 162709.81
D. Add for contractor's profit and overheads on 13.615% Rs: 22152.94
Total cost for 386.00 cum Rs: 184862.75
Rate per
cum (A+B+C+D)/386 Rs. 478.90

IRR-CAW-1-11 Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
( c) canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.

Note: i ) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.

Page 212 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS UNIT : 97.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 121.00 152.06 18399.56
Use rate of Extension rod with
Rm 121.00 6.65
2 coupling sleeve 804.05
Use rate of Jack hammer drill rod 1.6
Rm 3.00 31.67
3 m 95.00
reconditioning charges @ 10% 9.50
Use rate of 50 m air hose 50 mm 1
Hour 12.00 15.56
4 No. 186.75
Use rate of 25 mm air hose 2 Nos Hour 0.50 10.19 5.09
5 High strength ANFO booster kg 5.00 74.00 370.00
6 ANFO kg 19.00 61.00 1159.00
7 Diesel oil ltr 4.50 67.82 305.19
8 Explosive small dia ( Kelvex-220 ) kg 1.00 81.00 81.00
9 Ordinary detonators Nos 5.00 9.00 45.00
10 Detonating shock tube Rm 70.00 32.00 2240.00
11 Noiseless trunk line delays Nos 4.00 18.00 72.00
12 Fuse coil Rm 10.00 7.00 70.00
13 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 23886.14

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 6.24 471.60 2942.78
Fuel / Energy charges Hour 6.24 352.50 2199.60
2 Shovel 0.85 cum capacity Hour 1.56 1624.00 2533.44
Fuel / Energy charges Hour 1.56 1025.80 1600.25
3 Angle dozer Hour 0.50 1662.70 831.35
Fuel / Energy charges Hour 0.50 717.60 358.80
4 Air compressor 8.5 cmm ( diesel ) Hour 13.45 267.00 3591.15
Fuel / Energy charges Hour 13.45 1049.10 14110.40
5 Waggon drill Hour 13.20 181.60 2397.12
Fuel / Energy charges Hour 13.20 0.00 0.00
6 Jack hammer Hour 0.50 20.80 10.40
Fuel / Energy charges Hour 0.50 0.00 0.00
Total hire charges of Machinery Rs: 30575.29

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 5.24 211.60 1108.78
2 Crew for Shovel Hour 1.56 283.40 442.10
3 Crew for Dozer Hour 0.50 283.40 141.70
4 Crew for Air compressor Hour 13.45 258.30 3474.14
5 Crew for Waggon drill Hour 13.45 338.50 4552.83
6 Crew for Jack hammer Hour 0.50 403.70 201.85
7 work inspector Day 0.50 615.00 307.50
8 Blaster Day 0.50 615.00 307.50

Page 213 of 474


Canal and Allied Works - Data 2020-21

9 Helper blaster Day 0.50 490.00 245.00


10 Stone breaker Day 1.00 490.00 490.00
11 Stone chiseller Cl- II Day 1.00 490.00 490.00
12 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 12691.40
labour component/unit qty 130.80
Add contractor's profit and overhead charges 13.615% 17.80
labour component/unit qty (including contractor's profit) 148.60

ABSTRACT:
A. Cost of Materials Rs: 23886.14
B. Hire charges of Machinery Rs: 30575.29
C. Cost of Labour Rs: 12691.40
Total Rs: 67152.83
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 335.76
Total Rs: 67488.59
D. Add for contractor's profit and overheads on 13.615% Rs: 9188.57
Total cost for 97.00 cum Rs: 76677.16
Rate per
cum (A+B+C+D)/97 Rs. 790.50

IRR-CAW-2 EMBANKMENT WORKS USING BORROW AREA SOIL :

IRR-CAW-2-1 Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory Roller 8 tonne Hour 5.10 1325.00 6757.50
Fuel / Energy charges Hour 5.10 1212.30 6182.73
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 62989.25

Page 214 of 474


Canal and Allied Works - Data 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 5.10 324.50 1654.95
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 15865.31
labour component/unit qty 38.40
Add contractor's profit and overhead charges 13.615% 5.20
labour component/unit qty (including contractor's profit) 43.60

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62989.25
C. Cost of Labour Rs: 15865.31
Total Rs: 78854.56

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10736.05
Total cost for 412.80 cum Rs: 89590.61
Rate per
cum (A+B+C+D)/412.80 Rs. 217.00

IRR-CAW-2-2 Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60

Page 215 of 474


Canal and Allied Works - Data 2020-21

5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20


Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory Roller 8 tonne Hour 4.18 1325.00 5538.50
Fuel / Energy charges Hour 4.18 1212.30 5067.41
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 60654.93

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 4.18 324.50 1356.41
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 15566.77
labour component/unit qty 37.70
Add contractor's profit and overhead charges 13.615% 5.10
labour component/unit qty (including contractor's profit) 42.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60654.93
C. Cost of Labour Rs: 15566.77
Total Rs: 76221.70

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10377.58
Total cost for 412.80 cum Rs: 86599.28
Rate per
cum (A+B+C+D)/412.80 Rs. 209.80

IRR-CAW-2-3 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40

Page 216 of 474


Canal and Allied Works - Data 2020-21

Fuel / Energy charges Hour 8.00 559.50 4476.00


3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory Roller 8 tonne Hour 5.10 1325.00 6757.50
Fuel / Energy charges Hour 5.10 1212.30 6182.73
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 62923.25

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 5.10 324.50 1654.95
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 15865.31
labour component/unit qty 38.40
Add contractor's profit and overhead charges 13.615% 5.20
labour component/unit qty (including contractor's profit) 43.60

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62923.25
C. Cost of Labour Rs: 15865.31
Total Rs: 78788.56

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10727.06
Total cost for 412.80 cum Rs: 89515.62
Rate per
cum (A+B+C+D)/412.80 Rs. 216.80

IRR-CAW-2-4 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

Page 217 of 474


Canal and Allied Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory Roller 8 tonne Hour 4.17 1325.00 5525.25
Fuel / Energy charges Hour 4.17 1212.30 5055.29
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 60629.56

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 4.00 324.50 1298.00
7 work inspector Day 4.17 615.00 2564.55
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 16842.91
labour component/unit qty 40.80
Add contractor's profit and overhead charges 13.615% 5.60
labour component/unit qty (including contractor's profit) 46.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60629.56
C. Cost of Labour Rs: 16842.91
Total Rs: 77472.47

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10547.88
Total cost for 412.80 cum Rs: 88020.35
Rate per
cum (A+B+C+D)/412.80 Rs. 213.20

IRR-CAW-2-5 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount

Page 218 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Vibratory Roller 8 tonne Hour 4.17 1325.00 5525.25
Fuel / Energy charges Hour 4.17 1212.30 5055.29
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 57279.16

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Roller Hour 4.17 324.50 1353.17
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 14445.13
labour component/unit qty 35.00
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 39.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 57279.16
C. Cost of Labour Rs: 14445.13
Total Rs: 71724.29

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 9765.26
Total cost for 412.80 cum Rs: 81489.55
Rate per
cum (A+B+C+D)/412.80 Rs. 197.40

IRR-CAW-2-6 Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.

Page 219 of 474


Canal and Allied Works - Data 2020-21

1 Nill 0.00 0.00 0.00


0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 6.06 1662.70 10075.96
Fuel / Energy charges Hour 6.06 717.60 4348.66
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 7.53 1325.00 9977.25
Fuel / Energy charges Hour 7.53 1212.30 9128.62
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 90248.29

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 283.40 1717.40
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 7.53 324.50 2443.49
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21352.49
labour component/unit qty 31.50
Add contractor's profit and overhead charges 13.615% 4.30
labour component/unit qty (including contractor's profit) 35.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 90248.29
C. Cost of Labour Rs: 21352.49
Total Rs: 111600.78

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15194.45
Total cost for 677.28 cum Rs: 126795.23
Rate per
cum (A+B+C+D)/677.28 Rs. 187.20

IRR-CAW-2-7 Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

Page 220 of 474


Canal and Allied Works - Data 2020-21

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1662.70 10075.96
Fuel / Energy charges Hour 6.06 717.60 4348.66
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum 3 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 6.16 1325.00 8162.00
Fuel / Energy charges Hour 6.16 1212.30 7467.77
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 86838.19

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 283.40 1717.40
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 6.16 324.50 1998.92
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 20907.92
labour component/unit qty 30.90
Add contractor's profit and overhead charges 13.615% 4.20
labour component/unit qty (including contractor's profit) 35.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 86838.19
C. Cost of Labour Rs: 20907.92
Total Rs: 107746.11

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14669.63
Total cost for 677.28 cum Rs: 122415.74
Rate per
cum (A+B+C+D)/677.28 Rs. 180.70

IRR-CAW-2-8 Providing casing embankment using homogeneous soil from approved borrow area

Page 221 of 474


Canal and Allied Works - Data 2020-21

in layers of 25 cm before compaction including cost of all materials, machinery, labour,


all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1662.70 10075.96
Fuel / Energy charges Hour 6.06 717.60 4348.66
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Vibratory Roller 8 tonne Hour 6.16 1325.00 8162.00
Fuel / Energy charges Hour 6.16 1212.30 7467.77
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 81845.59

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 283.40 1717.40
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Roller Hour 6.16 324.50 1998.92
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 19230.32
labour component/unit qty 28.40
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 81845.59
C. Cost of Labour Rs: 19230.32
Total Rs: 101075.91

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13761.49
Total cost for 677.28 cum Rs: 114837.40
Rate per
cum (A+B+C+D)/677.28 Rs. 169.60

IRR-CAW-3 EMBANKMENT WORKS USING DUMP AREA SOIL :

IRR-CAW-3-1 Providing impervious hearting embankment with soil from approved dump areas in layers

Page 222 of 474


Canal and Allied Works - Data 2020-21

of 25 cm before compaction including cost of all materials, machinery, labour, all


operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 735.36 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 4.04 1662.70 6717.31
Fuel / Energy charges Hour 4.04 717.60 2899.10
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 7.50 1325.00 9937.50
Fuel / Energy charges Hour 7.50 1212.30 9092.25
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 85363.96

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.58 283.40 1014.57
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 7.50 324.50 2433.75
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21569.92
labour component/unit qty 29.30
Add contractor's profit and overhead charges 13.615% 4.00
labour component/unit qty (including contractor's profit) 33.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 85363.96
C. Cost of Labour Rs: 21569.92
Total Rs: 106933.88

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14559.05

Page 223 of 474


Canal and Allied Works - Data 2020-21

Total cost for 735.36 cum Rs: 121492.93


Rate per
cum (A+B+C+D)/735.36 Rs. 165.20

IRR-CAW-3-2 Providing impervious hearting embankment with soil from approved dump areas in layers
of 25 cm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 735.36 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.04 1662.70 6717.31
Fuel / Energy charges Hour 4.04 717.60 2899.10
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 6.13 1325.00 8122.25
Fuel / Energy charges Hour 6.13 1212.30 7431.40
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 81953.86

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.04 283.40 1144.94
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 6.13 324.50 1989.19
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21255.72
labour component/unit qty 28.90
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.80

ABSTRACT:
A. Cost of Materials Rs: 0.00

Page 224 of 474


Canal and Allied Works - Data 2020-21

B. Hire charges of Machinery Rs: 81953.86


C. Cost of Labour Rs: 21255.72
Total Rs: 103209.58

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14051.98
Total cost for 735.36 cum Rs: 117261.56
Rate per
cum (A+B+C+D)/735.36 Rs. 159.50

IRR-CAW-3-3 Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 768.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1662.70 7016.59
Fuel / Energy charges Hour 4.22 717.60 3028.27
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 6 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 7.82 1325.00 10361.50
Fuel / Energy charges Hour 7.82 1212.30 9480.19
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 86604.35

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 283.40 1195.95
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 7.82 324.50 2537.59
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21855.14
labour component/unit qty 28.50
Add contractor's profit and overhead charges 13.615% 3.90

Page 225 of 474


Canal and Allied Works - Data 2020-21

labour component/unit qty (including contractor's profit) 32.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 86604.35
C. Cost of Labour Rs: 21855.14
Total Rs: 108459.49

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14766.76
Total cost for 768.00 cum Rs: 123226.25
Rate per
cum (A+B+C+D)/768 Rs. 160.50

IRR-CAW-3-4 Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 768.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1662.70 7016.59
Fuel / Energy charges Hour 4.22 717.60 3028.27
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum of 6 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1212.30 7758.72
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 83067.39

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 283.40 1195.95
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 6.40 324.50 2076.80

Page 226 of 474


Canal and Allied Works - Data 2020-21

7 work inspector Day 2.00 615.00 1230.00


8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21394.35
labour component/unit qty 27.90
Add contractor's profit and overhead charges 13.615% 3.80
labour component/unit qty (including contractor's profit) 31.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 83067.39
C. Cost of Labour Rs: 21394.35
Total Rs: 104461.73

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14222.47
Total cost for 768.00 cum Rs: 118684.20
Rate per
cum (A+B+C+D)/768 Rs. 154.50

IRR-CAW-3-5 Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 7.30 1325.00 9672.50
Fuel / Energy charges Hour 7.30 1212.30 8849.79
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 31291.67

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 7.30 324.50 2368.85
5 work inspector Day 1.00 615.00 615.00
6 mazdoor Day 4.00 465.00 1860.00

Page 227 of 474


Canal and Allied Works - Data 2020-21

Total cost of Labour Rs: 7330.09


labour component/unit qty 12.20
Add contractor's profit and overhead charges 13.615% 1.70
labour component/unit qty (including contractor's profit) 13.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 31291.67
C. Cost of Labour Rs: 7330.09
Total Rs: 38621.76

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5258.35
Total cost for 600.00 cum Rs: 43880.11
Rate per
cum (A+B+C+D)/600 Rs. 73.10

IRR-CAW-4-2 Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour, all operations such as sortingout, spreading in layer of 25 cm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 6.06 1325.00 8029.50
Fuel / Energy charges Hour 6.06 1212.30 7346.54
5 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 28211.42

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 6.06 324.50 1966.47
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00

Page 228 of 474


Canal and Allied Works - Data 2020-21

Total cost of Labour Rs: 7542.71


labour component/unit qty 12.60
Add contractor's profit and overhead charges 13.615% 1.70
labour component/unit qty (including contractor's profit) 14.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 28211.42
C. Cost of Labour Rs: 7542.71
Total Rs: 35754.13

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4867.92
Total cost for 600.00 cum Rs: 40622.05
Rate per
cum (A+B+C+D)/600 Rs. 67.70

IRR-CAW-4-3 Providing semi-pervious / pervious casing hearting embankment using soil collected in
heaps in embankment area as part of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 7.30 1325.00 9672.50
Fuel / Energy charges Hour 7.30 1212.30 8849.79
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 31291.67

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 7.30 324.50 2368.85
5 work inspector Day 1.00 615.00 615.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 7330.09

Page 229 of 474


Canal and Allied Works - Data 2020-21

labour component/unit qty 12.20


Add contractor's profit and overhead charges 13.615% 1.70
labour component/unit qty (including contractor's profit) 13.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 31291.67
C. Cost of Labour Rs: 7330.09
Total Rs: 38621.76

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5258.35
Total cost for 600.00 cum Rs: 43880.11
Rate per
cum (A+B+C+D)/600 Rs. 73.10

IRR-CAW-4-4 Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 6.1 1325.00 8029.50
Fuel / Energy charges Hour 6.1 1212.30 7346.54
5 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 28211.42

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 6.1 324.50 1966.47
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 7542.71
labour component/unit qty 12.60

Page 230 of 474


Canal and Allied Works - Data 2020-21

Add contractor's profit and overhead charges 13.615% 1.70


labour component/unit qty (including contractor's profit) 14.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 28211.42
C. Cost of Labour Rs: 7542.71
Total Rs: 35754.13

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4867.92
Total cost for 600.00 cum Rs: 40622.05
Rate per
cum (A+B+C+D)/600 Rs. 67.70

IRR-CAW-4-5 Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning and compacting each layer without
watering to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Vibratory Roller 8 tonne Hour 6.06 1325.00 8029.50
Fuel / Energy charges Hour 6.06 1212.30 7346.54
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 23989.12

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Roller Hour 6.06 324.50 1966.47
3 work inspector Day 1.00 615.00 615.00
4 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 5461.71
labour component/unit qty 9.10
Add contractor's profit and overhead charges 13.615% 1.20
labour component/unit qty (including contractor's profit) 10.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 23989.12
C. Cost of Labour Rs: 5461.71

Page 231 of 474


Canal and Allied Works - Data 2020-21

Total Rs: 29450.83

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4009.73
Total cost for 600.00 cum Rs: 33460.56
Rate per
cum (A+B+C+D)/600 Rs. 55.80

IRR-CAW-4-6 Providing compacted embankment for field irrigation channels with gravely soil from
approved borrow area including sorting out, spreading in layers of 15 cm thickness, breaking
clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto
50 m and all lifts.

DATA RATE ANALYSIS UNIT : 25.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 8.30 8.30
Fuel / Energy charges Hour 1.00 93.30 93.30
Total hire charges of Machinery Rs: 101.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for pump Hour 1.00 136.00 136.00
2 work inspector Day 1.00 615.00 615.00
3 Crowbarman for loosening soil Day 2.50 490.00 1225.00
4 mazdoor
For excavation at borrow area Day 5.00 465.00 2325.00

For spreading / levelling / sectioning Day 2.50 465.00


1162.50
for loading soil Day 5.00 465.00 2325.00
5 Cartman with Bullock cart for water Day 1.00 490.00 490.00
6 Bullock drawn roller for rolling Day 1.00 490.00 490.00
Total cost of Labour Rs: 8768.50
labour component/unit qty 350.70
Add contractor's profit and overhead charges 13.615% 47.70
labour component/unit qty (including contractor's profit) 398.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 101.60
C. Cost of Labour Rs: 8768.50
Total Rs: 8870.10

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1207.66
Total cost for 25.00 cum Rs: 10077.76
Rate per
cum (A+B+C+D)/25 Rs. 403.10

Page 232 of 474


Canal and Allied Works - Data 2020-21

IRR-CAW-5 FOUNDATION FILLING WORKS :

IRR-CAW-5-1 Providing rubble and sand filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble stones at quarry cum 10.00 370.00 3700.00
2 Sand for filling cum 4.00 570.00 2280.00
Total cost of Materials Rs: 5980.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 1860.00
labour component/unit qty 186.00
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.30

ABSTRACT:
A. Cost of Materials Rs: 5980.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
Total Rs: 7840.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1067.42
Total cost for 10.00 cum Rs: 8907.42
Rate per
cum (A+B+C+D)/10 Rs. 890.70

IRR-CAW-5-1A Providing & constructing Sand filling below foudation including cost of all materials,
New Item machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
included in
2016-17 Quantity of sand 10.00 cum
4 mazdoors for rubble filling & for packing with sand & watering.

DATA RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for filling cum 10.00 570.00 5700.00
0.00
Total cost of Materials Rs: 5700.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 233 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 2.00 425.00 850.00
Total cost of Labour Rs: 850.00
labour component/unit qty 85.00
Add contractor's profit and overhead charges 13.615% 11.57
labour component/unit qty (including contractor's profit) 96.57

ABSTRACT:
A. Cost of Materials Rs: 5700.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 850.00
Total Rs: 6550.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 891.7825
Total cost for 10.00 cum Rs: 7441.78
Rate per
cum (A+B+C+D)/10 Rs. 744.00

IRR-CAW-5-2 Providing rubble and Murum filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble stones at quarry cum 10.00 370.00 3700.00
2 Murum cum 4.00 225.00 900.00
Total cost of Materials Rs: 4600.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 1860.00
labour component/unit qty 186.00
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.30

ABSTRACT:
A. Cost of Materials Rs: 4600.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00

Page 234 of 474


Canal and Allied Works - Data 2020-21

Total Rs: 6460.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 879.53
Total cost for 10.00 cum Rs: 7339.53
Rate per
cum (A+B+C+D)/10 Rs. 734.00

IRR-CAW-5-3 Providing and laying 25 cm thick sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for Filling cum 25.00 570.00 14250.00
0.00 0.00
Total cost of Materials Rs: 14250.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 2325.00
labour component/unit qty 23.30
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.50

ABSTRACT:
A. Cost of Materials Rs: 14250.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2325.00
Total Rs: 16575.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2256.69
Total cost for 100.00 sqm Rs: 18831.69
Rate per
sqm (A+B+C+D)/100 Rs. 188.30

IRR-CAW-5-3A Providing and laying sand blanket below embankment including cost of all
(New Item3-
2011--12) materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.

Page 235 of 474


Canal and Allied Works - Data 2020-21

1 Sand for Filling cum 100.00 570.00 57000.00


0.00 0.00
Total cost of Materials Rs: 57000.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 20.00 465.00 9300.00
Total cost of Labour Rs: 9300.00
labour component/unit qty 93.00
Add contractor's profit and overhead charges 13.615% 12.70
labour component/unit qty (including contractor's profit) 105.70

ABSTRACT:
A. Cost of Materials Rs: 57000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9300.00
Total Rs: 66300.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 9026.75
Total cost for 100.00 cum Rs: 75326.75
Rate per
cum (A+B+C+D)/100 Rs. 753.30

IRR-CAW-5-4 Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble cum 100.00 370.00 37000.00
2 Stone chips cum 15.00 485.00 7275.00
3 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 44319.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00

Page 236 of 474


Canal and Allied Works - Data 2020-21

2 Mason Class-II Day 7.00 490.00 3430.00


3 mazdoor Day 19.00 465.00 8835.00
Total cost of Labour Rs: 12880.00
labour component/unit qty 128.80
Add contractor's profit and overhead charges 13.615% 17.50
labour component/unit qty (including contractor's profit) 146.30

ABSTRACT:
A. Cost of Materials Rs: 44319.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 12880.00
Total Rs: 57199.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7787.64
Total cost for 100.00 cum Rs: 64986.64
Rate per
cum (A+B+C+D)/100 Rs. 649.90

IRR-CAW-5-5 Providing and constructing longitudinal and cross graded filter drains using sand and
20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications
including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,
complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand (Un-Screened ) cum 76.80 570.00 43776.00
2 Coarse aggregate 20-10 mm 75 % cum 17.40 990.00 17226.00
3 Coarse aggregate 10 mm down 25 % cum 5.80 760.00 4408.00
Total cost of Materials Rs: 65410.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 36.00 465.00 16740.00
Total cost of Labour Rs: 17355.00
labour component/unit qty 173.60
Add contractor's profit and overhead charges 13.615% 23.60
labour component/unit qty (including contractor's profit) 197.20

ABSTRACT:
A. Cost of Materials Rs: 65410.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17355.00
Total Rs: 82765.00

Page 237 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11268.45
Total cost for 100.00 cum Rs: 94033.45
Rate per
cum (A+B+C+D)/100 Rs. 940.30

IRR-CAW-5-6 Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm in Bed and
filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including
Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: Unit: 100 mt
Sl.No Particulars Unit Qty A
Rate in Rs mount in Rs.
1 12 mm to 40 mm metal Cum 13.5 890.00 12015.00
2 Sand (Un-Screened ) cum 36 570.00 20520.00
Total cost of Materials Rs. 32535

B. MACHINERY
Sl.No Description Unit QuantityRate in Rs.Amount in Rs.
1 Excavation of drain with Excavator Cum 45 42.00 1890.00
Total hire charges of Machinery Total Rs. 1890

C. LABOUR
Sl.No Particulars Unit Qty Rate in RsAmount in Rs.
1 Labour for Sand laying Cum 5.14 465.00 2390.10
2 Labour for Metal laying Cum 1.93 465.00 897.45
Total cost of Labour Rs. 3287.55
labour component/unit qty 32.90
Add contractor's profit and overhead charges 13.615% 4.50
labour component/unit qty (including contractor's profit) 37.40

ABSTRACT
A. Cost of Materials Rs. 32535
B. Hire charges of Machinery Rs. 1890
C. Cost of Labour Rs. 3287.55
Total Rs: 37712.55

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5134.56
Total cost for 100.00 mt Rs: 42847.11
Rate per
mt (A+B+C+D)/100 Rs. 428.50

IRR-CAW-5-7 Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides
using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size
600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials
including 50 m lead and for all lifts.
DATA Rate Analysis Unit 1 Plug

A. MATERIALS:
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 Coarse aggregate Cum 0.08 990.00 79.60
2 Sand (Un-Screened ) cum 0.203 570.00 115.71
3 Cement Kg 1.181 5.50 6.50

Page 238 of 474


Canal and Allied Works - Data 2020-21

Total cost of Materials Rs. 201.80

B. MACHINERY
Rate in Amount in
Sl.No Description Unit Quantity
Rs. Rs.
1 Excavation of drain with Excavator Cum 0.27 42.00 11.34
2 Machine mixing Charges Cum 0.003 420.60 1.26
Total hire charges of Machinery Total Rs. 12.60

C. LABOUR
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 Mazdoor Day 0.30 465.00 139.50
Total cost of Labour Rs. 139.50
labour component/unit qty 139.50
Add contractor's profit and overhead charges 13.615% 19.00
labour component/unit qty (including contractor's profit) 158.50

ABSTRACT
A. Cost of Materials Rs. 201.80
B. Hire charges of Machinery Rs. 12.60
C. Cost of Labour Rs. 139.50
Total Rs: 353.90

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 48.18
Total cost for 1.00 Plug Rs: 402.08
Rate per
each plug (A+B+C+D)/1.0 Rs. 402.10

IRR-CAW-5-8 Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of
15 cm thick sand layers and 20 cm thick 20 mm down coarse aggregate layer using approved
materials satisfying specified filter creteria as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand (Un-Screened ) cum 60.00 570.00 34200.00
2 Coarse aggregate 20-10 mm 75 % cum 30.00 990.00 29700.00
3 Coarse aggregate 10 mm down 25 % cum 10.00 760.00 7600.00
Total cost of Materials Rs: 71500.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 36.00 465.00 16740.00

Page 239 of 474


Canal and Allied Works - Data 2020-21

Total cost of Labour Rs: 17355.00


labour component/unit qty 173.60
Add contractor's profit and overhead charges 13.615% 23.60
labour component/unit qty (including contractor's profit) 197.20

ABSTRACT:
A. Cost of Materials Rs: 71500.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17355.00
Total Rs: 88855.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 12097.61
Total cost for 100.00 cum Rs: 100952.61
Rate per
cum (A+B+C+D)/100.0 Rs. 1009.50

IRR-CAW-5-9 Providing and constructing graded filter media below and behind rock-toe consisting of
20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40 mm down size graded coarse
aggregates satisfying filter creteria behind rock-toe and 15 cm thick sand, 20 cm thick 20 mm
down coarse aggregate and 65 cm thick 40 mm down size coarse aggregate satisfying filter
creiteria below rock-toe as per specifications including cost of all materials, machinery, labour,
laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 176.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand (Un-Screened ) cum 58.77 570.00 33498.90
2 Coarse aggregate 40-20 mm cum 52.70 890.00 46903.00
3 Coarse aggregate 20-10 mm cum 50.70 990.00 50193.00
4 Coarse aggregate 10 mm down cum 13.80 760.00 10488.00
Total cost of Materials Rs: 141082.90

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoors Day 60.00 465.00 27900.00
Total cost of Labour Rs: 28515.00
labour component/unit qty 162.00
Add contractor's profit and overhead charges 13.615% 22.10
labour component/unit qty (including contractor's profit) 184.10

ABSTRACT:
A. Cost of Materials Rs: 141082.90
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 28515.00
Total Rs: 169597.90

Page 240 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 23090.75
Total cost for 176.00 cum Rs: 192688.65
Rate per
cum (A+B+C+D)/176.0 Rs. 1094.80

IRR-CAW-5-10 Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
(a) fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
a. for aggregate and all leads for fabric and all lifts.
Using 200 gsm filter fabric.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 PP filter fabric 200 gsm sqm 210.00 48.00 10080.00
2 20 - 10 mm CA @ 75 % cum 15.00 990.00 14850.00
10 mm down CA @ 25 % cum 5.00 760.00 3800.00
Total Cost of materials Rs: 28730.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 7.00 465.00 3255.00
Total cost of Labour Rs: 3870.00
labour component/unit qty 38.70
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.00

ABSTRACT:
A. Cost of Materials Rs: 28730.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3870.00
Total Rs: 32600.00

Page 241 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4438.49
Total cost for 100.00 sqm Rs: 37038.49
Rate per
sqm (A+B+C+D)/100.0 Rs. 370.40

IRR-CAW-5-11 Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
(b) fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
for aggregate and all leads for fabric and all lifts.
b. Using 250 gsm filter fabric.

Data RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 PP filter fabric 250 gsm sqm 210.00 54.00 11340.00
2 20 - 10 mm CA @ 75 % cum 15.00 990.00 14850.00
10 mm down CA @ 25 % cum 5.00 760.00 3800.00
Total cost of Materials Rs: 29990.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 7.00 465.00 3255.00
Total cost of Labour Rs: 3870.00
labour component/unit qty 38.70
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.00

ABSTRACT:
A. Cost of Materials Rs: 29990.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3870.00
Total Rs: 33860.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4610.04
Total cost for 100.00 sqm Rs: 38470.04
Rate per
sqm (A+B+C+D)/100.0 Rs. 384.70

IRR-CAW-6 ROCK FILL WORKS :

IRR-CAW-6-1 Providing and constructing rockfill casing to canal embankment with graded stones and
spalls from approved quarry including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,

Page 242 of 474


Canal and Allied Works - Data 2020-21

complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble stones ( at quarry ) cum 100.00 370.00 37000.00
2 Stone chips / spalls ( at quarry ) 15.00 485.00 7275.00
Total cost of Materials Rs: 44275.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 6.00 490.00 2940.00
2 mazdoor Day 8.00 465.00 3720.00
Total cost of Labour Rs: 6660.00
labour component/unit qty 66.60
Add contractor's profit and overhead charges 13.615% 9.10
labour component/unit qty (including contractor's profit) 75.70

ABSTRACT:
A. Cost of Materials Rs: 44275.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6660.00
Total Rs: 50935.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 6934.8
Total cost for 100.00 cum Rs: 57869.80
Rate per
cum (A+B+C+D)/100.0 Rs. 578.70

IRR-CAW-6-2 Providing and constructing rockfill casing to canal embankment with graded stones and
spalls available in dump yard (spoil bank) including cost of all materials, machinery, labour,
spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
complete with initial lead upto 50 m and all lifts.

Note: Stones and spalls available in dump yard shall be issued at specified issue rate.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble stones at dump yard cum 100.00 189.00 18900.00
2 Stone chips ( spalls ) at dump yard 15.00 200.00 3000.00
Total cost of Materials Rs: 21900.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 243 of 474


Canal and Allied Works - Data 2020-21

1 Nil 0.00 0.00 0.00


0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 6.00 490.00 2940.00
2 Crowbarman Day 2.00 490.00 980.00
3 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 8570.00
labour component/unit qty 85.70
Add contractor's profit and overhead charges 13.615% 11.70
labour component/unit qty (including contractor's profit) 97.40

ABSTRACT:
A. Cost of Materials Rs: 21900.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8570.00
Total Rs: 30470.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4148.49
Total cost for 100.00 cum Rs: 34618.49
Rate per
cum (A+B+C+D)/100.0 Rs. 346.20

IRR-CAW-7 CANAL LINING WORKS :

IRR-CAW-7-1 Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 98 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 394.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
2 Angle dozer 90 hp Hour 3.00 1662.70 4988.10
Fuel / Energy charges Hour 3.00 717.60 2152.80
3 Tipper 5 cum Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
4 Pump 5 hp ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Diesel road roller 8-10 tonne Hour 11.50 203.20 2336.80
Fuel / Energy charges Hour 11.50 839.30 9651.95

Page 244 of 474


Canal and Allied Works - Data 2020-21

7 Sundries LS 5.00 22.00 110.00


Total hire charges of Machinery Rs: 54696.05

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dozer Hour 3.00 283.40 850.20
3 Crew for Tipper Hour 24.00 211.60 5078.40
4 Crew for Pump Hour 4.00 136.00 544.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Road roller Hour 11.50 272.10 3129.15
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 31615.35
labour component/unit qty 80.20
Add contractor's profit and overhead charges 13.615% 10.90
labour component/unit qty (including contractor's profit) 91.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 54696.05
C. Cost of Labour Rs: 31615.35
Total Rs: 86311.40

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11751.3
Total cost for 394.00 cum Rs: 98062.70
Rate per
cum (A+B+C+D)/394.0 Rs. 248.90

IRR-CAW-7-2 Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 394.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
2 Angle dozer 90 hp Hour 3.00 1662.70 4988.10
Fuel / Energy charges Hour 3.00 717.60 2152.80
3 Tippers 5 cum Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
4 Pump 5 hp ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20

Page 245 of 474


Canal and Allied Works - Data 2020-21

5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20


Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Diesel road roller 8-10 tonnes Hour 10.00 203.20 2032.00
Fuel / Energy charges Hour 10.00 839.30 8393.00
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 53132.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dozer Hour 3.00 283.40 850.20
3 Crew for Tipper Hour 24.00 211.60 5078.40
4 Crew for Pump Hour 4.00 136.00 544.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Road roller Hour 10.00 272.10 2721.00
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 31207.20
labour component/unit qty 79.20
Add contractor's profit and overhead charges 13.615% 10.80
labour component/unit qty (including contractor's profit) 90.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 53132.30
C. Cost of Labour Rs: 31207.20
Total Rs: 84339.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11482.82
Total cost for 394.00 cum Rs: 95822.32
Rate per
cum (A+B+C+D)/394.0 Rs. 243.20

IRR-CAW-7-3 Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps
along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from
canal excavation in CNS soil reach including spreading in layers of thickness not more than
15 cm, breaking clods, watering, compacting to density control of not less than 95 percent
or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all
lifts.

DATA: RATE ANALYSIS UNIT : 394.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle Dozer 90 hp Hour 1.50 1662.70 2494.05
Fuel / Energy charges Hour 1.50 717.60 1076.40
2 Pump 5 hp ( diesel ) Hour 5.00 8.30 41.50

Page 246 of 474


Canal and Allied Works - Data 2020-21

Fuel / Energy charges Hour 5.00 93.30 466.50


3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Diesel road roller 8-10 tonne Hour 13.00 203.20 2641.60
Fuel / Energy charges Hour 13.00 839.30 10910.90
5 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 21592.45

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 1.50 283.40 425.10
2 Crew for Pump Hour 5.00 136.00 680.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Road roller Hour 13.00 272.10 3537.30
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 24600.40
labour component/unit qty 62.40
Add contractor's profit and overhead charges 13.615% 8.50
labour component/unit qty (including contractor's profit) 70.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 21592.45
C. Cost of Labour Rs: 24600.40
Total Rs: 46192.85

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 6289.16
Total cost for 394.00 cum Rs: 52482.01
Rate per
cum (A+B+C+D)/394.0 Rs. 133.20

IRR-CAW-7-4 Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal bed level
stones including cost of all materials, labour, excavation, fixing in position to correct level etc.,
complete with lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 32 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 32.00 35.00 1120.00
0.00 0.00 0.00
Total cost of Materials Rs: 1120.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 247 of 474


Canal and Allied Works - Data 2020-21

1 work inspector Day 1.00 615.00 615.00


2 Stone chiseller Cl- I Day 2.00 550.00 1100.00
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2645.00
labour component/unit qty 82.70
Add contractor's profit and overhead charges 13.615% 11.30
labour component/unit qty (including contractor's profit) 94.00

ABSTRACT:
A. Cost of Materials Rs: 1120.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2645.00
Total Rs: 3765.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 512.6
Total cost for 32.00 Nos. Rs: 4277.60
Rate per
each (A+B+C+D)/32.0 Rs. 133.70

IRR-CAW-7-5 Providing, fabricating and placing in position reinforcement steel bars for RCC works
including cleaning, straightening, cutting, bending, hooking, lapping, tying with 1.25 mm dia.
soft annealed steel wire, welding wherever required including cost of all materials, machinery,
labour etc., complete with initial lead upto 50 and all lifts.

DATA RATE ANALYSIS UNIT : 1000.00 kg


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 41.50 43575.00
2 Binding wire 1.25 mm dia kg 8.00 60.00 480.00
3 Sundries ( chairs / spacers etc ) LS 10.00 22.00 220.00
Total cost of Materials Rs: 44275.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bar bender Day 6.00 615.00 3690.00
2 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 8805.00
labour component/unit qty 8.80
Add contractor's profit and overhead charges 13.615% 1.20
labour component/unit qty (including contractor's profit) 10.00

ABSTRACT:
A. Cost of Materials Rs: 44275.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8805.00
Total Rs: 53080.00

Page 248 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7226.84
Total cost for 1000.00 kg Rs: 60306.84
Rate per
kg (A+B+C+D)/1000.0 Rs. 60.30

IRR-CAW-7-6 Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (22.5 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:79.2 cum including the extra quantity of
concrete for curvatures and bends etc.,)

DATA: RATE ANALYSIS UNIT : 960 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 23760.00 5.50 130680.00
2 Coarse aggregate 20-10 mm cum 41.18 990.00 40772.16
Coarse aggregate 10-4.75 mm cum 22.18 760.00 16853.76
3 Fine aggregate (Un-Screened ) cum 35.64 570.00 20314.80
4 Super plasticiser kg 95.04 61.00 5797.44
5 PVC sealing strip Rm 640.00 45.00 28800.00
6 Use rate of paving cylinder sqm 960.00 0.83 793.80
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 244121.96

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
Lubricants etc @ 5 % Hour 8.00 18.82 150.52
2 Transit mixer 3 Nos Hour 24.00 779.50 18708.00
Fuel / Energy charges Hour 24.00 1025.80 24619.20
3 Mechanical paver Hour 8.00 331.80 2654.40
Lubricants etc @ 5 % Hour 8.00 16.59 132.72
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1119.00 8952.00
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 746.00 5968.00
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.40
Fuel / Energy charges Hour 8.00 93.30 746.40
9 Sundries ( power line etc ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 75647.24

C. LABOUR:
Sl No Description Unit Quantity Rate Amount

Page 249 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8.00 211.60 1692.80
7 Crew for Pump Hour 16 136.00 2176.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 33491.00
labour component/unit qty 34.90
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 39.70

ABSTRACT:
A. Cost of Materials Rs: 244121.96
B. Hire charges of Machinery Rs: 75647.24
C. Cost of Labour Rs: 33491
Total Rs: 353260.2
Add for shifting & re-erection of BP @ 2% Rs: 7065.204
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1766.301
Add for ledge cutting / erection of tracks etc @ 1% Rs: 3532.602
Total Rs: 365624.31
D. Add for contractor's profit and overheads on 13.615% Rs: 49779.75
Lead Charges for 1 Km for FA 35.64 cum @35.3 Rs./Cum 1258.092
Lead Charges for 1 Km for CA 63.36 cum @33.8 Rs./Cum 2141.57

Lead Charges for 1Km for Cement (including 23.76 tonne186.3


@ Rs./Tonne
Loading and Unloading Charges) 4426.488
Total cost for 960.00 sqm Rs: 423230.21
Rate per
sqm (A+B+C+D)/960.0 Rs. 440.90

IRR-CAW-7-7 Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (24 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:84.48 cum including the extra quantity of
concrete for curvatures and bends etc.,)

DATA: RATE ANALYSIS UNIT : 960 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 25344.00 5.50 139392.00
2 Coarse aggregate 20-10 mm cum 43.93 990.00 43490.30

Page 250 of 474


Canal and Allied Works - Data 2020-21

Coarse aggregate 10-4.75 mm cum 23.65 760.00 17977.34


3 Fine aggregate (Un-Screened ) cum 38.02 570.00 21669.12
4 Super plasticiser kg 101.38 61.00 6183.94
5 PVC sealing strip Rm 640.00 45.00 28800.00
6 Use rate of paving cylinder sqm 960.00 0.83 793.80
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 258416.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
Lubricants etc @ 5 % Hour 8.00 18.82 150.52
2 Transit mixer 3 Nos Hour 24.00 779.50 18708.00
Fuel / Energy charges Hour 24.00 1025.80 24619.20
3 Mechanical paver Hour 8.00 331.80 2654.40
Lubricants etc @ 5 % Hour 8.00 16.59 132.72
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1119.00 8952.00
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 746.00 5968.00
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.40
Fuel / Energy charges Hour 8.00 93.30 746.40
9 Sundries ( power line etc ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 75647.24

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8.00 211.60 1692.80
7 Crew for Pump Hour 16 136.00 2176.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 33491.00
labour component/unit qty 34.90
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 39.70

ABSTRACT:
A. Cost of Materials Rs: 258416.50
B. Hire charges of Machinery Rs: 75647.24
C. Cost of Labour Rs: 33491

Page 251 of 474


Canal and Allied Works - Data 2020-21

Total Rs: 367554.744


Add for shifting & re-erection of BP @ 2% Rs: 7351.09488
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1837.77372
Add for ledge cutting / erection of tracks etc @ 1% Rs: 3675.54744
Total Rs: 380419.16
D. Add for contractor's profit and overheads on 13.615% Rs: 51794.07
Lead Charges for 1 Km for FA 38.02 cum @35.3 Rs./Cum 1341.9648
Lead Charges for 1 Km for CA 67.58 cum @33.8 Rs./Cum 2284.34

Lead Charges for 1Km for Cement (including 25.34 tonne186.3


@ Rs./Tonne
Loading and Unloading Charges) 4721.5872
Total cost for 960.00 sqm Rs: 440561.12
Rate per
sqm (A+B+C+D)/960.0 Rs. 458.90

IRR-CAW-7-8 Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than
15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded
aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all
materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming
contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere
side of canal etc., complete with initial lead upto 1 Km and all lifts.
(43 Gr Cement content: 300 kg /cum (30 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:88 cum including the extra quantity of
concrete for curvatures and bends etc.,)

DATA: RATE ANALYSIS UNIT : 800 Sqm


A. MATERIALS:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Cement 43 Gr Kg 26400 5.50 145200.00
2 Coarse aggregate 20-10 mm cum 45.76 990.00 45302.40
Coarse aggregate 10-4.75 mm cum 24.64 760.00 18726.40
3 Fine aggregate (Un-Screened) cum 39.6 570.00 22572.00
4 Super plasticiser kg 105.6 61.00 6441.60
5 PVC sealing strip Rm 533 45.00 23985.00
6 Use rate of paving cylinder sqm 800 0.82688 661.50
Total cost of Materials Rs. 262888.9

B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8 376.30 3010.40
2 Transit mixer 3 Nos Hour 24 779.50 18708.00
Fuel / Energy charges Hour 24 1025.80 24619.20
3 Mechanical paver Hour 8 331.80 2654.40
lubricants etc @ 5% Hour 8 16.59 132.72
4 DG set for batching plant 50 KVA Hour 8 98.20 785.60
Fuel / Energy charges Hour 8 1119.00 8952.00
5 DG set for paver 30 KVA Hour 8 66.70 533.60
Fuel / Energy charges Hour 8 746.00 5968.00
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8 417.80 3342.40
Fuel / Energy charges Hour 8 352.50 2820.00
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8 8.30 66.40
Fuel / Energy charges 8 93.30 746.40
Total hire charges of Machinery Rs. 75386.72

Page 252 of 474


Canal and Allied Works - Data 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8 211.60 1692.80
7 Crew for Pump Hour 8 136.00 1088.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 32403.00
labour component/unit qty 40.50
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 46.00

ABSTRACT
A. Cost of Materials Rs. 262888.9
B. Hire charges of Machinery Rs. 75386.72
C. Cost of Labour Rs. 32403.00
TOTAL Rs. 370678.62
Add for shifting & re-erection of BP @ 2% Rs. 7413.5724
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1853.3931
Add for ledge cutting / erection of tracks etc @ 1% Rs. 3706.7862
Total Rs: 383652.37
D. Add for contractor's profit and overheads on 13.615% Rs: 52234.27
Lead Charges for 1 Km for FA 39.60 cum @35.3 Rs./Cum 1397.88
Lead Charges for 1 Km for CA 70.40 cum @33.8 Rs./Cum 2379.52

Lead Charges for 1Km for Cement (including 26.40 tonne186.3


@ Rs./Tonne
Loading and Unloading Charges) 4918.32
Total cost for 800.00 Sqm Rs: 444582.36
Rate per
Sqm (A+B+C+D)/800.0 Rs. 555.70

IRR-CAW-7-9 Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all
accessories across canal CD work or other locations wherever shifting and re-erecting is
necessary including aligning paver correctly for continuing canal lining work, cost of all
materials, machinery, labour etc., complete with all leads and lifts.

Note: Local shifting and re-erection of paver for LH and RH side lining included in concrete lining rates
under items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for shifting shall not be allowed.

DATA: RATE ANALYSIS UNIT : 1.00 Shifting


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00

Page 253 of 474


Canal and Allied Works - Data 2020-21

Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tipper Hour 4.00 471.60 1886.4
Fuel / Energy charges Hour 1.00 352.50 352.5
2 Sundries (ropes / rails etc) LS 1.00 22.00 22
Total hire charges of Machinery Rs: 2260.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 4.00 211.60 846.4
2 Crew for Paver Hour 8.00 521.70 4173.6
3 mazdoor Day 6.00 465.00 2790
Total cost of Labour Rs: 7810.00
labour component/unit qty 7810.00
Add contractor's profit and overhead charges 13.615% 1063.30
labour component/unit qty (including contractor's profit) 8873.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 2260.90
C. Cost of Labour Rs: 7810.00
Total Rs: 10070.90

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1371.15
Total cost for 1.00 Shifting Rs: 11442.05
Rate per
Shifting (A+B+C+D)/1.0 Rs. 11442.10

IRR-CAW-7-10 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Page 254 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS UNIT : 28.17 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 7042.5 5.50 38733.75
Cement for incidentals @ 5 kg / cum kg 140.85 5.50 774.675
2 Coarse aggregate 40-20 mm cum 12.68 890.00 11282.085
Coarse aggregate 20-10 mm cum 7.61 990.00 7529.841
Coarse aggregate 10 mm below cum 5.07 760.00 3853.656
3 Fine aggregate (Un-Screened) cum 11.27 570.00 6422.76
4 Super Plasticizer kg 28.17 61.00 1718.37
6 Use rate of manual paver sqm 180 26.82 4826.94
7 Sundries LS 2 22.00 44
Total cost of Materials Rs: 75186.08

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50


1 1480
Fuel / Energy charges Hour 16.00 186.50 2984
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.8
Fuel / Energy charges Hour 1.00 352.50 352.5
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.80 92.8
Fuel / Energy charges Hour 16.00 20.30 324.8
Total hire charges of Machinery Rs: 5702.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Needle vibrator Hour 16.00 195.60 3129.6
5 work inspector Day 1.00 615.00 615
6 Mason Class-I Day 2.00 520.00 1040
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 28.17 465.00 13099.05
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 40725.45
labour component/unit qty 1445.70
Add contractor's profit and overhead charges 13.615% 196.80
labour component/unit qty (including contractor's profit) 1642.50

ABSTRACT:
A. Cost of Materials Rs: 75186.08
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 40725.45
Total Rs: 121614.23

Page 255 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 16557.78
Total cost for 28.17 cum Rs: 138172.01
Rate per
cum (A+B+C+D)/28.17 Rs. 4904.90

IRR-CAW-7-11 Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than
10 N/sqm) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregade for bed and side lining of canal(100 mm thick) including, finishing the junction of bed
and sides to required curvature, cost of all materials, machinery, labour, formwork including supports
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead up to 50 m and all lifts (Cement content: 250 kg/cum)
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA RATE ANALYSIS UNIT: 27 cum

A. MATERIALS:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Cement for mix kg 6750 5.50 37125.00
Cement for incidentals @ 5 Kg / cum kg 135 5.50 742.50
2 Coarse aggregate 40mm cum 12.15 890.00 10813.50
Coarse aggregate 20 mm . cum 7.29 990.00 7217.10
Coarse aggregate 10 mm . cum 4.86 760.00 3693.60
3 Fine aggregate (Un-Screened) cum 10.8 570.00 6156.00
4 Super Plasticizer kg 27 61.00 1647.00
5 Use rate of manual paver sqm 270 26.82 7240.41
Total Rs. 74635.11
Total cost of Materials Rs. 74635.11

B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Concrete mixer 600/400 ltr (diesel) Hour 16.00 92.50 1480.00
Fuel / Energy charges Hour 16.00 186.50 2984.00
2 5 hp pump (diesl) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm die (petrol) Hour 4.00 5.80 23.20
Fuel / Energy charges Hour 4.00 20.30 81.20
Total hire charges of Machinery Rs. 5389.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Needle vibrator Hour 16.00 195.60 3129.6
5 work inspector Day 1.00 615.00 615
6 Mason Class-I Day 2.00 520.00 1040
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230

Page 256 of 474


Canal and Allied Works - Data 2020-21

for loading mortar pans Day 8.00 465.00 3720


for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 27.00 465.00 12555
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 40181.40
labour component/unit qty 1488.20
Add contractor's profit and overhead charges 13.615% 202.60
labour component/unit qty (including contractor's profit) 1690.80

ABSTRACT:
A. Cost of Materials including royalty charges Rs. 74635.11
B. Hire charges of Machinery Rs. 5389.50
C. Cost of Labour Rs. 40181.40
Total Rs. 120206.01

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 16366.05
Total cost for 27.00 cum Rs: 136572.06
Rate per
cum (A+B+C+D)/27.0 Rs. 5058.20

IRR-CAW-7-12 Providing and laying100mm thick insitu vibrated M-10 (28 days cube compressive strength-not
less than 10.00 N / sq mm) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical
paver including cost of all materials mechinery labour batching mixing placing in position forming
contraction joints fixing pvc joint seiling strips shifting of paver from one side of canal to other
side etc.complete with 1 km lead & all lifts.
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 800 Sqm


A. MATERIALS:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Cement 43 Gr Kg 22000.00 5.50 121000
2 Coarse aggregate 40 mm cum 39.60 890.00 35244
Coarse aggregate 20 mm cum 23.76 990.00 23522.4
Coarse aggregate 10 mm cum 15.84 760.00 12038.4
3 Fine aggregate (Un-Screened) cum 35.20 570.00 20064
4 Super plasticiser kg 88.00 61.00 5368
5 PVC sealing strip Rm 533.00 45.00 23985
6 Use rate of paving cylinder sqm 800.00 0.827 661.5
Total cost of Materials Rs. 241883.30

B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8.00 376.30 3010.4
2 Transit mixer 3 Nos Hour 24.00 779.50 18708
Fuel / Energy charges Hour 24.00 1025.80 24619.2
3 Mechanical paver Hour 5.00 331.80 1659
lubricants etc @ 5% Hour 5.00 16.59 82.95
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.6
Fuel / Energy charges Hour 8.00 1119.00 8952
5 DG set for paver 30 KVA Hour 8.00 66.70 533.6
Fuel / Energy charges Hour 8.00 746.00 5968
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60

Page 257 of 474


Canal and Allied Works - Data 2020-21

Fuel / Energy charges Hour 2.00 559.50 1119.00


7 Water tanker Hour 8.00 417.80 3342.4
Fuel / Energy charges Hour 8.00 352.50 2820
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.4
Fuel / Energy charges Hour 8.00 93.30 746.4
Total hire charges of Machinery Rs. 74341.55

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8 211.60 1692.80
7 Crew for Pump Hour 8 136.00 1088.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 32403.00
labour component/unit qty 40.50
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 46.00

ABSTRACT:
A. Cost of Materials Rs. 241883.30
B. Hire charges of Machinery Rs. 74341.55
C. Cost of Labour Rs. 32403.00
TOTAL Rs. 348627.85
Add for shifting & re-erection of BP @ 2% Rs. 6972.56
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1743.14
Add for ledge cutting / erection of tracks etc @ 1% Rs. 3486.28
Total Rs: 360829.83
D. Add for contractor's profit and overheads on 13.615% Rs: 49126.98
Lead Charges for 1 Km for FA 35.20 cum @35.3 Rs./Cum 1242.56
Lead Charges for 1 Km for CA 79.20 cum @33.8 Rs./Cum 2676.96

Lead Charges for 1Km for Cement (including 22.00 tonne186.3


@ Rs./Tonne
Loading and Unloading Charges) 4098.6
Total cost for 800.00 Sqm Rs: 417974.93
Rate per
Sqm (A+B+C+D)/800.0 Rs. 522.50

IRR-CAW-7-13 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal including finishing the junction of bed and sides
to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),

Page 258 of 474


Canal and Allied Works - Data 2020-21

CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA RATE ANALYSIS UNIT : 27.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6750 5.50 37125
Cement for incidentals @ 5 kg / cum kg 135 5.50 742.5
2 Coarse aggregate 20-10 mm cum 14.04 990.00 13899.6
Coarse aggregate 10 mm below cum 7.56 760.00 5745.6
3 Fine aggregate (Un-Screened) cum 12.15 570.00 6925.5
4 Super Plasticizer kg 27 61.00 1647
5 Use rate of manual paver sqm 270 26.82 7240.41
6 Sundries LS 2 22.00 44
Total cost of Materials Rs: 73369.61

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50


1 1480
Fuel / Energy charges Hour 16.00 186.50 2984
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.8
Fuel / Energy charges Hour 1.00 352.50 352.5
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.80 92.8
Fuel / Energy charges Hour 16.00 20.30 324.8
Total hire charges of Machinery Rs: 5702.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Vibrator Hour 16.00 195.60 3129.60
5 Mason Class-I Day 2.00 520.00 1040
6 work inspector Day 1.00 615.00 615
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 27.00 465.00 12555
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 40181.40
labour component/unit qty 1488.20
Add contractor's profit and overhead charges 13.615% 202.60
labour component/unit qty (including contractor's profit) 1690.80

ABSTRACT:
A. Cost of Materials Rs: 73369.61
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 40181.40

Page 259 of 474


Canal and Allied Works - Data 2020-21

Total Rs: 119253.71

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 16236.39
Total cost for 27.00 cum Rs: 135490.10
Rate per
cum (A+B+C+D)/27.0 Rs. 5018.20

IRR-CAW-7-14 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA RATE ANALYSIS UNIT : 24.92 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 7226.8 5.50 39747.40
Cement for incidentals @ 5 kg / cum kg 124.6 5.50 685.3
2 Coarse aggregate 40-20 mm cum 11.21 890.00 9980.46
Coarse aggregate 20-10 mm cum 6.73 990.00 6661.116
Coarse aggregate 10 mm below cum 4.49 760.00 3409.06
3 Fine aggregate (Un-Screened) cum 9.97 570.00 5681.76
4 Super Plasticizer kg 28.91 61.00 1763.34
5 Use rate of manual paver sqm 166.14 26.82 4455.26
6 Sundries LS 2 22.00 44.00
Total cost of Materials Rs: 72427.69

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50


1 1480.00
Fuel / Energy charges Hour 16.00 186.50 2984.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.80 92.80
Fuel / Energy charges Hour 16.00 20.30 324.80
Total hire charges of Machinery Rs: 5702.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Vibrator Hour 16.00 195.60 3129.60
5 Mason Class-I Day 2.00 520.00 1040
6 work inspector Day 1.00 615.00 615
7 Fitter Day 1.00 545.00 545

Page 260 of 474


Canal and Allied Works - Data 2020-21

8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying Day 6.00 465.00 2790
for conveying concrete Day 24.92 465.00 11587.8
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 39214.20
labour component/unit qty 1573.60
Add contractor's profit and overhead charges 13.615% 214.20
labour component/unit qty (including contractor's profit) 1787.80

ABSTRACT:
A. Cost of Materials Rs: 72427.69
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 39214.20
Total Rs: 117344.59

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15976.47
Total cost for 24.92 cum Rs: 133321.06
Rate per
cum (A+B+C+D)/24.92 Rs. 5350.00

IRR-CAW-7-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6930 5.50 38115
Cement for incidentals @ 5 kg / cum kg 115.5 5.50 635.25
2 Coarse aggregate 20-10 mm cum 12.01 990.00 11891.88
Coarse aggregate 10 mm below cum 6.47 760.00 4915.68
3 Fine aggregate (Un-Screened) cum 10.40 570.00 5925.15
4 Super Plasticizer kg 27.72 61.00 1690.92
6 Use rate of manual paver sqm 231 26.82 6194.57
7 Sundries LS 2 22.00 44
Total cost of Materials Rs: 69412.45

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50


1 1480
Fuel / Energy charges Hour 16.00 186.50 2984
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.8
Fuel / Energy charges Hour 1.00 352.50 352.5
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.80 92.8

Page 261 of 474


Canal and Allied Works - Data 2020-21

Fuel / Energy charges Hour 16.00 20.30 324.8


Total hire charges of Machinery Rs: 5702.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Vibrator Hour 16.00 195.60 3129.6
5 Mason Class-I Day 2.00 520.00 1040
6 work inspector Day 1.00 615.00 615
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 23.10 465.00 10741.5
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 38367.90
labour component/unit qty 1660.90
Add contractor's profit and overhead charges 13.615% 226.10
labour component/unit qty (including contractor's profit) 1887.00

ABSTRACT:
A. Cost of Materials Rs: 69412.45
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 38367.90
Total Rs: 113483.05

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15450.72
Total cost for 23.10 cum Rs: 128933.77
Rate per
cum (A+B+C+D)/23.10 Rs. 5581.50

IRR-CAW-7-15A Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
New Item 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
included in aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
2016-17 and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (manual lining)
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA RATE ANALYSIS UNIT : 23.10 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6699 4.75 31820.25
Cement for incidentals @ 5 kg / cum kg 115.5 4.75 548.63
2 Coarse aggregate 40-20 mm cum 10.40 890.00 9251.55
Coarse aggregate 20-10 mm cum 6.24 990.00 6174.63
Coarse aggregate 10 mm below cum 4.16 760.00 3160.08
3 Fine aggregate (Un-Screened) cum 9.24 570.00 5266.80
4 Super Plasticizer kg 26.80 55.00 1474.00
5 Sundries LS 2 20.00 40.00
Total cost of Materials Rs: 57735.94

Page 262 of 474


Canal and Allied Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 88.80


1 1420.80
Fuel / Energy charges Hour 16.00 198.50 3176.00
2 5 hp pump ( diesel ) Hour 0.50 8.20 4.10
Fuel / Energy charges Hour 0.50 99.20 49.60
3 Water tanker 8000 ltr Hour 1.00 393.70 393.70
Fuel / Energy charges Hour 1.00 375.10 375.10
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.40 86.40
Fuel / Energy charges Hour 16.00 21.80 348.80
Total hire charges of Machinery Rs: 5854.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.20
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 16.00 195.60 3129.60
5 Mason Class-I Day 2.00 520.00 1040.00
6 work inspector Day 1.00 615.00 615.00
8 mazdoor
for batching materials Day 22.00 425.00 9350.00
for loading mortar Day 8.00 425.00 3400.00
for conveying concrete Day 23.10 425.00 9817.50
for cleaning/ washing/ curing Day 2.00 425.00 850.00
Total cost of Labour Rs: 32828.90
labour component/unit qty 1421.16
Add contractor's profit and overhead charges 13.615% 193.49
labour component/unit qty (including contractor's profit) 1614.66

ABSTRACT:
A. Cost of Materials Rs: 57735.94
B. Hire charges of Machinery Rs: 5854.50
C. Cost of Labour Rs: 32828.90
Total Rs: 96419.34
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13127.49246
Total cost for 23.10 cum Rs: 109546.83
Rate per
cum (A+B+C+D)/23.10 Rs. 4742.00

IRR-CAW-7-16 Providing and laying150mm thick insitu vibrated M-15 (28 days cube compressive strength-not
less than 15.00 N / sq mm) grade cement concrete using 20 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials mechinery labour batching mixing placing in position
forming contractiom joints fixing pvc joint seiling strips shifting of paver from one side of canal to
other side etc.complete with 1km lead & all lifts.
(43 Gr Cement content: 300 kg /cum (45 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.44 cum equivalent concrete volume:132 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:

Page 263 of 474


Canal and Allied Works - Data 2020-21

Sl.No Particulars Unit Qty Rate in Rs. Amount


1 Cement 43 Gr Kg 39600.00 5.50 217800
2 Coarse aggregate 20 mm cum 68.64 990.00 67953.6
Coarse aggregate 10 mm cum 36.96 760.00 28089.6
3 Fine aggregate (Un-Screened) cum 58.08 570.00 33105.6
4 Super plasticiser kg 158.40 61.00 9662.4
5 PVC sealing strip Rm 533.00 45.00 23985
6 Use rate of paving cylinder sqm 800.00 0.827 661.5
Total cost of Materials Rs. 381257.70

B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8.00 376.30 3010.4
2 Transit mixer 3 Nos Hour 24.00 779.50 18708
Fuel / Energy charges Hour 24.00 1025.80 24619.2
3 Mechanical paver Hour 5.00 331.80 1659
lubricants etc @ 5% Hour 5.00 16.59 82.95
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.6
Fuel / Energy charges Hour 8.00 1119.00 8952
5 DG set for paver 30 KVA Hour 8.00 66.70 533.6
Fuel / Energy charges Hour 8.00 746.00 5968
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8.00 417.80 3342.4
Fuel / Energy charges Hour 8.00 352.50 2820
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.4
Fuel / Energy charges Hour 8.00 93.30 746.4
Total hire charges of Machinery Rs. 74341.55

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8 211.60 1692.80
7 Crew for Pump Hour 8 136.00 1088.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 32403.00
labour component/unit qty 40.50
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 46.00

ABSTRACT
A. Cost of Materials Rs. 381257.70
B. Hire charges of Machinery Rs. 74341.55
C. Cost of Labour Rs. 32403.00
TOTAL Rs. 488002.25

Page 264 of 474


Canal and Allied Works - Data 2020-21

Add for shifting & re-erection of BP @ 2% Rs. 9760.05


Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 2440.01
Add for ledge cutting / erection of tracks etc @ 1% Rs. 4880.02
Total Rs: 505082.33
D. Add for contractor's profit and overheads on 13.615% Rs: 68766.96
Lead Charges for 1 Km for FA 58.08 cum @35.3 Rs./Cum 2050.224
Lead Charges for 1 Km for CA 105.60 cum @33.8 Rs./Cum 3569.28

Lead Charges for 1Km for Cement (including 39.60 tonne186.3


@ Rs./Tonne
Loading and Unloading Charges) 7377.48
Total cost for 800.00 Sqm Rs: 586846.27
Rate per
Sqm (A+B+C+D)/800.0 Rs. 733.60

IRR-CAW-7-17 Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade
concrete using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded
as per specifications and drawing in CM 1:4 proportion including cost of all materials,
machinery, labour, formwork, fabricating and placing reinforcement steel, mixing, laying,
conveying and fixing in position including necessary excavation for seating, finishing joints in
CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 20.00 templete


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 310.00 5.50 1705
2 Sand (Un-Screened ) cum 0.50 570.00 285
3 Coarse aggregate 20-10 mm cum 0.50 990.00 495
Coarse aggregate 10-4.75 mm cum 0.30 760.00 228
4 Reinforcement steel kg 200.00 41.50 8300
5 Binding wire kg 3.00 60.00 180
6 Use rate of mould set 20.00 60.24 1204.7456
7 Sundries( water charges & misc. ) LS 1.00 22.00 22
Total cost of Materials Rs: 12419.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer Hour 8.00 5.80 46.4
8.00 0.00 0
Total hire charges of Machinery Rs: 46.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615
2 Mason Class I for fixing Day 1.00 520.00 520
3 Mason Class II for casting Day 2.00 490.00 980
4 Bar bender Day 1.00 615.00 615

Page 265 of 474


Canal and Allied Works - Data 2020-21

5 mazdoor ( casting yard ) Day 4.00 465.00 1860


mazdoor ( for fixing ) Day 2.00 465.00 930
mazdoor for conveying Day 2.00 465.00 930
Total cost of Labour Rs: 6450.00
labour component/unit qty 322.50
Add contractor's profit and overhead charges 13.615% 43.90
labour component/unit qty (including contractor's profit) 366.40

ABSTRACT:
A. Cost of Materials including serignorage charges Rs: 12419.75
B. Hire charges of Machinery Rs: 46.40
C. Cost of Labour Rs: 6450.00
Total Rs: 18916.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2575.43
Lead Charges for 1 Km for FA 0.50 cum @35.3 Rs./Cum 17.65
Lead Charges for 1 Km for CA 0.80 cum @33.8 Rs./Cum 27.04

Lead Charges for 1Km for Cement (including 0.31 tonne186.3


@ Rs./Tonne
Loading and Unloading Charges) 57.753

Lead Charges for 1Km for Steel (including 0.20 tonne219.1


@ Rs./Tonne
Loading and Unloading Charges) 43.82
Total cost for 20.00 templete Rs: 21637.84
Rate per
templete (A+B+C+D)/20.0 Rs. 1081.90

IRR-CAW-7-18 Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

DATA: Consider 10 Nos perforated 50 mm dia GI pipes 12.50 cm long each.

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 1.25 270.00 337.5
2 GI plate & Alluminium lid ( hinged ) LS 10.00 22.00 220
Total cost of Materials Rs: 557.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 0.50 22.00 11
0.00
Total hire charges of Machinery Rs: 11.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.5
mazdoor Day 0.50 465.00 232.5
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50

Page 266 of 474


Canal and Allied Works - Data 2020-21

Add contractor's profit and overhead charges 13.615% 7.30


labour component/unit qty (including contractor's profit) 60.80

ABSTRACT:
A. Cost of Materials Rs: 557.50
B. Hire charges of Machinery Rs: 11.00
C. Cost of Labour Rs: 535.00
Total Rs: 1103.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 150.24
Total cost for 10.00 Nos. Rs: 1253.74
Rate per
each (A+B+C+D)/10.0 Rs. 125.40

IRR-CAW-7-19 Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 2.25 270.00 607.5
2 GI plate & Alluminium lid ( hinged ) LS 10.00 22.00 220
Total cost of Materials Rs: 827.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 5.00 22.00 110
0.00
Total hire charges of Machinery Rs: 110.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.5
mazdoor Day 0.50 465.00 232.5
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80

ABSTRACT:
A. Cost of Materials Rs: 827.50
B. Hire charges of Machinery Rs: 110.00
C. Cost of Labour Rs: 535.00
Total Rs: 1472.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 200.48
Total cost for 10.00 Nos. Rs: 1672.98
Rate per
No. (A+B+C+D)/10.0 Rs. 167.30

Page 267 of 474


Canal and Allied Works - Data 2020-21

IRR-CAW-7-20 Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 3.00 270.00 810.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 22.00 220.00
Total cost of Materials Rs: 1030.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 7.00 22.00 154.00
0.00
Total hire charges of Machinery Rs: 154.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.50
mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80

ABSTRACT:
A. Cost of Materials Rs: 1030.00
B. Hire charges of Machinery Rs: 154.00
C. Cost of Labour Rs: 535.00
Total Rs: 1719.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 234.04
Total cost for 10.00 Nos. Rs: 1953.04
Rate per
No. (A+B+C+D)/10.0 Rs. 195.30

IRR-CAW-7-21 Providing and fixing 50 mm dia perforated GI pressure relief pipes 45 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.

Page 268 of 474


Canal and Allied Works - Data 2020-21

1 GI pipe 50 mm dia 10 Nos Rm 4.50 270.00 1215.00


2 GI plate & Alluminium lid ( hinged ) LS 10.00 22.00 220.00
Total cost of Materials Rs: 1435.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 10.00 22.00 220.00
0.00
Total hire charges of Machinery Rs: 220.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.50
mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80

ABSTRACT:
A. Cost of Materials Rs: 1435.00
B. Hire charges of Machinery Rs: 220.00
C. Cost of Labour Rs: 535.00
Total Rs: 2190.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 298.17
Total cost for 10.00 Nos. Rs: 2488.17
Rate per
No. (A+B+C+D)/10.0 Rs. 248.80

IRR-CAW-7-22 Providing and fixing 50 mm dia perforated GI pressure relief pipes 75 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 GI pipe 50 mm dia Rm 7.50 270.00 2025.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 22.00 220.00
Total cost of Materials Rs: 2245.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 15.00 22.00 330.00
0.00
Total hire charges of Machinery Rs: 330.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount

Page 269 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.50
2 mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80

ABSTRACT:
A. Cost of Materials Rs: 2245.00
B. Hire charges of Machinery Rs: 330.00
C. Cost of Labour Rs: 535.00
Total Rs: 3110.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 423.43
Total cost for 10.00 Nos. Rs: 3533.43
Rate per
No. (A+B+C+D)/10.0 Rs. 353.30

IRR-CAW-7-23 Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT: 10 Nos.


A. MATERIALS:
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 PVC pipe 100 mm dia 10 Nos Rm 10.00 164.00 1640.00
Total cost of Materials Rs. 1640.00

B. MACHINERY
Rate in Amount in
Sl.No Description Unit Quantity
Rs. Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire chargs of Machinery Rs. 0.00

C. LABOUR
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 Pipe fitter Day 0.25 605.00 151.25
2 Mazdoor Day 0.25 465.00 116.25
Total cost of Labour Rs. 267.50
labour component/unit qty 26.80
Add contractor's profit and overhead charges 13.615% 3.60
labour component/unit qty (including contractor's profit) 30.40

ABSTRACT
A. Cost of Materials Rs. 1640.00
B. Hire charges of Machinery Rs. 0.00
C. Cost of Labour Rs. 267.50
Total Rs: 1907.50

Page 270 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 259.71
Total cost for 10.00 Nos. Rs: 2167.21
Rate per
No. (A+B+C+D)/10.0 Rs. 216.70

IRR-CAW-7-24 Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and side lining of
canal laid on rock including cost of all materials, machinery, labour etc., complete with all
leads and lifts.

DATA: RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod 1.6 m long Rm 10.00 31.67 316.67
Reconditioning charges @ 10% 31.67
2 Use rate of air hose 2 Nos. Hour 2.00 10.19 20.38
Total cost of Materials Rs: 368.71

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 8.5 cmm diesel Hour 1.00 267.00 267.00
Fuel / Energy charges Hour 1.00 1049.10 1049.10
2 Jack hammer 2 Nos. Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1357.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 258.30 258.30
2 Crew for Jack hammer Hour 2.00 403.70 807.40
Total cost of Labour Rs: 1065.70
labour component/unit qty 106.60
Add contractor's profit and overhead charges 13.615% 14.50
labour component/unit qty (including contractor's profit) 121.10

ABSTRACT:
A. Cost of Materials Rs: 368.71
B. Hire charges of Machinery Rs: 1357.70
C. Cost of Labour Rs: 1065.70
Total Rs: 2792.11

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 380.15
Total cost for 10.00 Nos. Rs: 3172.26
Rate per
No. (A+B+C+D)/10.0 Rs. 317.20

IRR-CAW-7-25 Providing and forming 35 x 35 x 40 cm deep filter drain consisting of 75 mm thick 10 mm


down coarse aggregate around pressure relief pipe and 75 mm thick sand around coarse
aggregate filter including cost of all materials, labour, excavation of pit etc., complete with
lead upto 50 m and all lifts.

Page 271 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse aggregate 10-4.75 mm cum 0.15 760.00 114.00
2 Sand (Un-Screened ) cum 0.35 570.00 199.50
Total cost of Materials Rs: 313.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00

Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 0.10 490.00 49.00
2 mazdoor Day 0.10 465.00 46.50
Total cost of Labour Rs: 95.50
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90

ABSTRACT:
A. Cost of Materials Rs: 313.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 95.50
Total Rs: 409.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 55.69
Total cost for 10.00 Nos. Rs: 464.69
Rate per
No. (A+B+C+D)/10.0 Rs. 46.50

IRR-CAW-7-26 Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs
with pointing and finishing joints neatly in CM 1:3 proportion for canal / field channel lining
including cutting slabs to required size, mixing mortar, finishing joints neatly, curing etc.,
complete with lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Shahabad Stone slabs sqm 105.00 250.00 26250.00
2 Cement 43 Gr kg 200.00 5.50 1100.00
3 Sand (Screened ) cum 0.40 760.00 304.00
Total cost of Materials Rs: 27654.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 8.30 16.60

Page 272 of 474


Canal and Allied Works - Data 2020-21

Fuel / Energy charges Hour 2.00 93.30 186.60


Total hire charges of Machinery Rs: 203.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 4.00 520.00 2080.00
4 Mason Class II Day 2.00 490.00 980.00
5 mazdoor Day 8.00 465.00 3720.00
Cartman with Double Bullock cart for
Day 1.00 545.00
6 water 545.00
Total cost of Labour Rs: 8212.00
labour component/unit qty 82.10
Add contractor's profit and overhead charges 13.615% 11.20
labour component/unit qty (including contractor's profit) 93.30

ABSTRACT:
A. Cost of Materials Rs: 27654.00
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 8212.00
Total Rs: 36069.20

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4910.82
Total cost for 100.00 sqm Rs: 40980.02
Rate per
sqm (A+B+C+D)/100.0 Rs. 409.80

IRR-CAW-7-27 Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal
including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding
PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 240.00 5.50 1320.00
2 Sand (Screened) cum 0.50 760.00 380.00
Total cost of Materials Rs: 1700.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
Total hire charges of Machinery Rs: 203.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 4.00 520.00 2080.00
4 mazdoor Day 9.00 465.00 4185.00

Page 273 of 474


Canal and Allied Works - Data 2020-21

Cartman with Double Bullock cart for


Day 1.00 545.00
5 water 545.00
Total cost of Labour Rs: 7697.00
labour component/unit qty 77.00
Add contractor's profit and overhead charges 13.615% 10.50
labour component/unit qty (including contractor's profit) 87.50

ABSTRACT:
A. Cost of Materials Rs: 1700.00
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 7697.00
Total Rs: 9600.20

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1307.07
Total cost for 100.00 sqm Rs: 10907.27
Rate per
sqm (A+B+C+D)/100.0 Rs. 109.10

IRR-CAW-7-28 Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining
including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all
materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 58.00 5.50 319.00
2 Sand ( Screened) cum 0.12 760.00 91.20
Total cost of Materials Rs: 410.20

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 8.30 8.30
Fuel / Energy charges Hour 1.00 93.30 93.30
Total hire charges of Machinery Rs: 101.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 1.00 136.00 136.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 2.00 520.00 1040.00
4 Mason Class II Day 1.00 490.00 490.00
5 mazdoor Day 5.00 465.00 2325.00
Cartman with Double Bullock cart for
Day 1.00 545.00
6 water 545.00
Total cost of Labour Rs: 5151.00
labour component/unit qty 51.50
Add contractor's profit and overhead charges 13.615% 7.00
labour component/unit qty (including contractor's profit) 58.50

ABSTRACT:
A. Cost of Materials Rs: 410.20

Page 274 of 474


Canal and Allied Works - Data 2020-21

B. Hire charges of Machinery Rs: 101.60


C. Cost of Labour Rs: 5151.00
Total Rs: 5662.80

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 770.99
Total cost for 100.00 Rm Rs: 6433.79
Rate per
Rm (A+B+C+D)/100.0 Rs. 64.30

IRR-CAW-7-29 Fixing 30 cm height pre-cast drops for field channels as directed including excavation, etc.,
complete with all leads and lifts.

DATA: RATE ANALYSIS UNIT : 7 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 1.00 490.00 490.00
3 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 1570.00
labour component/unit qty 224.30
Add contractor's profit and overhead charges 13.615% 30.50
labour component/unit qty (including contractor's profit) 254.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1570.00
Total Rs: 1570.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 213.76
Total cost for 7.00 Nos. Rs: 1783.76
Rate per
No. (A+B+C+D)/7.00 Rs. 254.80

IRR-CAW-7-30 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
a. Using 500 micron thick LDPE sheet.

Page 275 of 474


Canal and Allied Works - Data 2020-21

DATA: RATE ANALYSIS UNIT : 250.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 LDPE sheet 500 micron thick sqm 275.00 95.00 26125.00
2 Bitumen 85 / 25 and 80 / 100 Gr kg 4.00 45.00 180.00
Total cost of Materials Rs: 26305.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Joining & laying @ 10 % of sheet cost sqm 250.00 9.50


1 2375.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 2840.00
labour component/unit qty 11.40
Add contractor's profit and overhead charges 13.615% 1.60
labour component/unit qty (including contractor's profit) 13.00

ABSTRACT:
A. Cost of Materials Rs: 26305.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2840.00
Total Rs: 29145.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3968.09
Total cost for 250.00 sqm Rs: 33113.09
Rate per
sqm (A+B+C+D)/250.0 Rs. 132.50

Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick sand backing to LDPE sheet.

For providing average 75 mm thick sand backing :


RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount

Page 276 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Sand for filling cum 18.75 570.00 10687.50
0.00 0.00
Total cost of Materials Rs: 10687.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 2790.00
labour component/unit qty 11.20
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.70

ABSTRACT:
A. Cost of Materials Rs: 10687.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2790.00
Total Rs: 13477.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1834.96
Total cost for 250.00 sqm Rs: 15312.46
Rate per
sqm (A+B+C+D)/250.0 Rs. 61.20

IRR-CAW-7-31 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
b. Using 750 micron thick LDPE sheet.
DATA: RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 LDPE sheet 750 micron thick 275.00 135.00 37125.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 45.00 180.00
Total cost of Materials Rs: 37305.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Joining & laying @ 10 % of sheet cost sqm 250.00 13.50


1 3375.00

Page 277 of 474


Canal and Allied Works - Data 2020-21

2 mazdoor Day 1.00 465.00 465.00


Total cost of Labour Rs: 3840.00
labour component/unit qty 15.40
Add contractor's profit and overhead charges 13.615% 2.10
labour component/unit qty (including contractor's profit) 17.50

ABSTRACT:
A. Cost of Materials Rs: 37305.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3840.00
Total Rs: 41145.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5601.89
Total cost for 250.00 sqm Rs: 46746.89
Rate per
sqm (A+B+C+D)/250.0 Rs. 187.00

Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 61.20

IRR-CAW-7-32 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
c. Using 1000 micron thick LDPE sheet.
DATA: RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 LDPE sheet 1000 micron thick 275.00 185.00 50875.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 45.00 180.00
Total cost of Materials Rs: 51055.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Joining & laying @ 10 % of sheet cost sqm 250.00 18.50


1 4625.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 5090.00
labour component/unit qty 20.40
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.20

ABSTRACT:
A. Cost of Materials Rs: 51055.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5090.00
Total Rs: 56145.00

Page 278 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7644.14
Total cost for 250.00 sqm Rs: 63789.14
Rate per
sqm (A+B+C+D)/250.0 Rs. 255.20

Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 61.20

IRR-CAW-7-33 Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint filler boards for
stone masonry lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.

Tarfelt joint filler board 12 mm thick sqm 38.75 379.00


1 14686.25
0.00 0.00
Total cost of Materials Rs: 14686.25

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 490.00 490.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 955.00
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90

ABSTRACT:
A. Cost of Materials Rs: 14686.25
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 955.00
Total Rs: 15641.25

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2129.56
Total cost for 100.00 Rm Rs: 17770.81
Rate per
Rm (A+B+C+D)/100.00 Rs. 177.70

IRR-CAW-7-34 Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.

Page 279 of 474


Canal and Allied Works - Data 2020-21

DATA RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
5800.00
Tarfelt joint filler board 20 mm thick sqm 10.00 580.00
1
0.00 0.00 0.00
Total cost of Materials Rs: 5800.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 490.00 490.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 955.00
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90

ABSTRACT:
A. Cost of Materials Rs: 5800.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 955.00
Total Rs: 6755.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 919.69
Total cost for 100.00 Rm Rs: 7674.69
Rate per
Rm (A+B+C+D)/100.00 Rs. 76.70

IRR-CAW-7-35 Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.

DATA: Consider 100 m length of expansion joint.


Tarfelt joint filler board ( 100 x 0.15 ) : 15.00 sqm

DATA: RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
8874.00
Tarfelt joint filler board 20 mm thick sqm 15.30 580.00
1
0.00 0.00
Total cost of Materials Rs: 8874.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 280 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 490.00 490.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 955.00
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90

ABSTRACT:
A. Cost of Materials Rs: 8874.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 955.00
Total Rs: 9829.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1338.22
Total cost for 100.00 Rm Rs: 11167.22
Rate per
Rm (A+B+C+D)/100.00 Rs. 111.70
IRR-CAW-7-36 Providing and forming 35 mm wide and 10 mm thick construction / contraction joints
for concrete lining by mastic filler including cost of all materials, labour etc., complete with
all leads and lifts.

DATA: RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Asphalt 80/100 Gr kg 35.00 45.00 1575.00
Sand (Screened ) cum 0.04 760.00 30.40
Total cost of Materials Rs: 1605.40

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 0.50 490.00 245.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 710.00
labour component/unit qty 7.10
Add contractor's profit and overhead charges 13.615% 1.00
labour component/unit qty (including contractor's profit) 8.10

ABSTRACT:
A. Cost of Materials Rs: 1605.40
B. Hire charges of Machinery Rs: 0.00

Page 281 of 474


Canal and Allied Works - Data 2020-21

C. Cost of Labour Rs: 710.00


Total Rs: 2315.40

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 315.24
Total cost for 100.00 Rm Rs: 2630.64
Rate per
Rm (A+B+C+D)/100.00 Rs. 26.30
IRR-CAW-7-37 Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum
equivalent concrete volume: 3.74 cum)

DATA: RATE ANALYSIS UNIT : 225 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 1122.00 5.50 6171.00
Cement for incidentals @ 1 kg / slab kg 225.00 5.50 1237.50
2 Coarse aggregate 20-10 mm cum 1.94 990.00 1925.35
Coarse aggregate 10 mm below cum 1.05 760.00 795.87
3 Fine aggregate (Un-Screened ) cum 1.68 570.00 959.31
4 Super Plasticizer kg 4.49 61.00 273.77
5 Use rate of moulds for 500 uses No. 225.00 4.20 944.03
Total cost of Materials Rs: 12306.83

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 1355.42
Aportioned hire charges of machinery
90% Rs:
for lining slab 1219.88

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.10 136.00 13.60
3 Crew for Water tanker Hour 0.20 211.60 42.32
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials / laying CC Day 3.00 465.00 1395.00
for demoulding / oiling / laying Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00

Page 282 of 474


Canal and Allied Works - Data 2020-21

Total cost of Labour Rs: 7604.52


Aportioned cost of labour for lining
90% Rs:
slabs 6844.07
labour component/unit qty 30.40
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.50

ABSTRACT:
A. Cost of Materials Rs: 12306.83
B. Hire charges of Machinery Rs: 1219.88
C. Cost of Labour Rs: 6844.07
Total Rs: 20370.78

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2773.48
Total cost for 225.00 Nos. Rs: 23144.26
Rate per
each (A+B+C+D)/225.0 Rs. 102.90

IRR-CAW-7-38 Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum,
equivalent concrete volume: 0.23 cum)

DATA: RATE ANALYSIS UNIT : 25 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 69.00 5.50 379.50
68.75
Cement for incidentals @ 0.5 kg/slab kg 12.50 5.50

2 Coarse aggregate 20-10 mm cum 0.12 990.00 118.40


Coarse aggregate 10 mm below cum 0.06 760.00 48.94
3 Fine aggregate (Un-Screened ) cum 0.10 570.00 59.00
4 Super Plasticizer kg 0.28 61.00 16.84
5 Use rate of moulds for 500 uses No. 25.00 2.65 66.37
Total cost of Materials Rs: 757.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 1355.42
Aportioned hire charges of machinery
10% Rs:
for lug slabs 135.54

C. LABOUR:

Page 283 of 474


Canal and Allied Works - Data 2020-21

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.10 136.00 13.60
3 Crew for Water tanker Hour 0.20 211.60 42.32
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials / laying CC Day 3.00 465.00 1395.00
for demoulding / oiling / laying Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 7604.52

Aportioned cost of labourfor lug slabs 10% Rs:


760.45
labour component/unit qty 30.40
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.50

ABSTRACT:
A. Cost of Materials Rs: 757.80
B. Hire charges of Machinery Rs: 135.54
C. Cost of Labour Rs: 760.45
Total Rs: 1653.79

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 225.16
Total cost for 25.00 Nos. Rs: 1878.95
Rate per
each (A+B+C+D)/25.0 Rs. 75.20

IRR-CAW-7-39 Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)

DATA: RATE ANALYSIS UNIT : 225 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 270.00 5.50 1485.00
618.75
Cement for incidentals @ 0.5 kg/slab kg 112.50 5.50

2 Coarse aggregate 10 mm below cum 0.61 760.00 465.12


3 Fine aggregate (Un-Screened ) cum 0.39 570.00 220.59
4 Super Plasticizer kg 1.08 61.00 65.88
5 Use rate of moulds for 250 uses No. 225.00 1.77 397.14
Total cost of Materials Rs: 3252.48

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 284 of 474


Canal and Allied Works - Data 2020-21

1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40


Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
90% Rs:
for lining slab 189.56

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching / mixing / laying Day 2.00 465.00 930.00
for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92
Aportioned cost of labour for lining
90% Rs:
slabs 4469.33
labour component/unit qty 19.90
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.60

ABSTRACT:
A. Cost of Materials Rs: 3252.48
B. Hire charges of Machinery Rs: 189.56
C. Cost of Labour Rs: 4469.33
Total Rs: 7911.37

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1077.13
Total cost for 225.00 Nos. Rs: 8988.50
Rate per
each (A+B+C+D)/225.0 Rs. 39.90

IRR-CAW-7-40 Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)

DATA: RATE ANALYSIS UNIT : 25 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 15.00 5.50 82.50

Page 285 of 474


Canal and Allied Works - Data 2020-21

41.25
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.50

2 Coarse aggregate 10 mm below cum 0.03 760.00 25.84


3 Fine aggregate (Un-Screened ) cum 0.02 570.00 12.26
4 Super Plasticizer kg 0.06 61.00 3.66
5 Use rate of moulds for 250 uses No. 25.00 1.01 25.14
Total cost of Materials Rs: 190.64

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
10% Rs:
for lug slabs 21.06

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching / mixing / laying Day 2.00 465.00 930.00
for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92
Aportioned cost of labour for lug
10% Rs:
slabs 496.59
labour component/unit qty 19.90
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.60

ABSTRACT:
A. Cost of Materials Rs: 190.64
B. Hire charges of Machinery Rs: 21.06
C. Cost of Labour Rs: 496.59
Total Rs: 708.30

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 96.43
Total cost for 25.00 Nos. Rs: 804.73
Rate per
each (A+B+C+D)/25.0 Rs. 32.20
IRR-CAW-7-41 Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade (28 days cube
compressive strength not less than 15 N/Sqmm) cement concrete using 20mm down
grades coarse aggregate including cost of all materials, machinery, labour, batching,
mixing, laying, compacting, formwork, finishing, curing etc., complete with initial lead upto 50 m
and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),

Page 286 of 474


Canal and Allied Works - Data 2020-21

CA : 0.80 cum, FA : 0.45cum, Blending Ratio of CA--65:35)

DATA: RATE ANALYSIS UNIT: 225 Nos.

A. MATERIALS :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Cement for mix Kg 1215 5.50 6682.50
2 Cement for incidentals @ 0.5kg/slab Kg 112.5 5.50 618.75
3 Coarse aggregate 20 mm below Cum 2.11 990.00 2084.94
4 Coarse aggregate 10 mm below Cum 1.13 760.00 861.84
5 Fine aggregate (Un-Screened) Cum 1.82 570.00 1038.83
6 Super Plasticizer kg 4.86 61.00 296.46
7 Use rate of moulds for 250 uses No. 225 1.23 276.75
Total Cost of Materials Rs. 11860.07

B. MACHINERY :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Diesel mixer 300/200 Hour 8 55.60 444.80
Fuel/Energy charges Hour 8 93.30 746.40
2 5 hp pump (diesel) Hour 0.1 8.30 0.83
Fuel/Energy charges Hour 0.1 93.30 9.33
3 Water tanker 8000 ltr Hour 0.2 417.80 83.56
Fuel/Energy charges Hour 0.2 352.50 70.50
Total hire charges of Machinery Rs. 1355.42
1219.88
Aportioned hire charges of machinery
90%
@ 90% for lining slab Rs.

C.
LABO
UR :
Sl. No Rate Amount in
Particulars Unit Quantity
in Rs. Rs.
1 Crew for Pump Hour 0.1 136.00 13.60
2 Crew for water tanker Hour 0.2 211.60 42.32
3 Mason Class-I Day 2 520.00 1040.00
4 Class II Mason Day 1 490.00 490.00
5 Mazdoor
For batching materials/laying Day 2 465.00 930.00
For demoulding/cleaning/oiling 2 465.00 930.00
For shifting slabs to curing pond 1 465.00 465.00
For stacking after curing 1 465.00 465.00
For cleaning & miscellaneous Day 1 465.00 465.00
Total Cost of Labour Rs. 4840.92
Aportioned cost of labour for lining 4356.83
90%
slabs Rs.
labour component/unit qty 19.40
Add contractor's profit and overhead charges 13.615% 2.60
labour component/unit qty (including contractor's profit) 22.00

ABSTRACT :

Page 287 of 474


Canal and Allied Works - Data 2020-21

A. Cost of Materials Rs. 11860.065


B. Hire Charges of machinery Rs. 1219.88
C. Cost of Labour Rs. 4356.83
Total Rs: 17436.77

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2374.02
Total cost for 225.00 Nos. Rs: 19810.79
Rate per
each (A+B+C+D)/225.0 Rs. 88.00
IRR-CAW-7-42 Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)

DATA: RATE ANALYSIS UNIT : 225 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 324.00 5.50 1782.00
618.75
Cement for incidentals @ 0.5 kg/slab kg 112.50 5.50

2 Coarse aggregate 10 mm below cum 0.73 760.00 558.14


3 Fine aggregate (Un-Screened ) cum 0.46 570.00 264.71
4 Super Plasticizer kg 1.30 61.00 79.06
5 Use rate of moulds for 250 uses No. 225.00 1.79 403.65
Total cost of Materials Rs: 3706.31

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
90% Rs:
for lining slab 189.56

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching / mixing / laying Day 2.00 465.00 930.00
for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92

Page 288 of 474


Canal and Allied Works - Data 2020-21

Aportioned cost of labour for lining


90% Rs:
slabs 4469.33
labour component/unit qty 19.90
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.60

ABSTRACT:
A. Cost of Materials Rs: 3706.31
B. Hire charges of Machinery Rs: 189.56
C. Cost of Labour Rs: 4469.33
Total Rs: 8365.20

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1138.92
Total cost for 225.00 Nos. Rs: 9504.12
Rate per
each (A+B+C+D)/225.0 Rs. 42.20
IRR-CAW-7-43 Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)

DATA: RATE ANALYSIS UNIT : 25 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 13.50 5.50 74.25
41.25
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.50

2 Coarse aggregate 10 mm below cum 0.03 760.00 23.26


3 Fine aggregate (Un-Screened ) cum 0.02 570.00 11.03
4 Super Plasticizer kg 0.05 61.00 3.29
5 Use rate of moulds for 250 uses No. 25.00 0.97 24.23
Total cost of Materials Rs: 177.31

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
10% Rs:
for lug slabs 21.06

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor

Page 289 of 474


Canal and Allied Works - Data 2020-21

for batching / mixing / laying Day 2.00 465.00 930.00


for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92
Aportioned cost of labour for lug
10% Rs:
slabs 496.59
labour component/unit qty 19.90
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.60

ABSTRACT:
A. Cost of Materials Rs: 177.31
B. Hire charges of Machinery Rs: 21.06
C. Cost of Labour Rs: 496.59
Total Rs: 694.97

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 94.62
Total cost for 25.00 Nos. Rs: 789.59
Rate pereach (A+B+C+D)/25.0 Rs. 31.60
IRR-CAW-7-44 Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from approved quarry including cost of all materials,
machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
(Thickness of the masonry assumed: 0.3 m, rubble stones : 0.96 cum, Stone Chips : 0.15cum,
Through Stones 20 x 20 x 30cm : 1/sqm)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 1152.00 5.50 6336.00
2 Sand (Screened ) cum 4.00 760.00 3040.00
3 Uncoursed rubble stones at quarry cum 9.60 370.00 3552.00
4 Through stones 20x20x30 cm Nos 32.00 26.00 832.00
5 Stone chips at quarry cum 1.50 485.00 727.50
Total cost of Materials Rs: 14487.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
Total hire charges of Machinery Rs: 406.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 4.00 136.00 544.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 2.00 520.00 1040.00
4 Mason Class II Day 2.00 490.00 980.00
5 mazdoor Day 8.00 465.00 3720.00

Page 290 of 474


Canal and Allied Works - Data 2020-21

Cartman with Double Bullock cart for 545.00


Day 1.00 545.00
6 water
Total cost of Labour Rs: 7444.00
labour component/unit qty 744.40
Add contractor's profit and overhead charges 13.615% 101.40
labour component/unit qty (including contractor's profit) 845.80

ABSTRACT:
A. Cost of Materials Rs: 14487.50
B. Hire charges of Machinery Rs: 406.40
C. Cost of Labour Rs: 7444.00
Total Rs: 22337.90

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3041.31
Total cost for 10.00 cum Rs: 25379.21
Rate percum (A+B+C+D)/10.0 Rs. 2537.90
IRR-CAW-7-45 Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side
lining using stones from approved quarry including cost of all materials, machinery,
labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50m and all lifts.(without pin headers) : 1.1 cum)
(Thickness of the Masonry assumed: 0.3 m , rubble stones

DATA: RATE ANALYSIS UNIT: 10 Cum

A. MATERIALS :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Cement 43 Gr Kg 979.2 5.50 5385.60
2 Sand (Screened) Cum 3.4 760.00 2584.00
3 Uncoursed rubble stones at quarry Cum 11 370.00 4070.00
Total Cost of Materials Rs. 12039.6

B. MACHINERY :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Hand Mixing Charges Hour 8 5.80 46.40
2 5 hp pump (diesel) Hour 4 8.30 33.20
Fuel / Energy charges Hour 5 93.30 466.50
Total hire charges of Machinery Rs. 546.10

C. LABOUR :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Operator pump Hour 4 136.00 544.00
2 Mason Class I Day 13 520.00 6760.00
3 Mason Class II Day 6 490.00 2940.00
4 Mazdoor Day 29 465.00 13485.00
5 Cartman with Double Bullock cart for 545.00
Day 1 545.00
water
Total Cost of Labour Rs. 24274.00
labour component/unit qty 2427.40
Add contractor's profit and overhead charges 13.615% 330.50
labour component/unit qty (including contractor's profit) 2757.90

Page 291 of 474


Canal and Allied Works - Data 2020-21

ABSTRACT :
A. Cost of Materials Rs. 12039.6
B. Hire Charges of Machinery Rs. 546.1
C. Cost of Labour Rs. 24274.00
Total Rs: 36859.70

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5018.45
Total cost for 10.00 Cum Rs: 41878.15
Rate perCum (A+B+C+D)/10.0 Rs. 4187.80
IRR-CAW-7-46 Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from canal excavation including cost of all materials,
machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
( rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm)

Note: Stones and chips will be issued from dump yard at specified issue rate.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 1144.00 5.50 6292.00
2 Sand (Screened ) cum 4.00 760.00 3040.00
3 Uncoursed rubble at dump yard cum 9.60 189.00 1814.40
4 Through stones 20x20x30 cm Nos 32.00 26.00 832.00
5 Stone chips at dump yard cum 1.50 200.00 300.00
Total cost of Materials Rs: 12278.40

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
Total hire charges of Machinery Rs: 406.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 4.00 136.00 544.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 2.00 520.00 1040.00
4 Mason Class II Day 2.00 490.00 980.00
5 Crowbarman Day 1.00 490.00 490.00
6 mazdoor Day 9.00 465.00 4185.00
Cartman with Double Bullock cart for 545.00
Day 1.00 545.00
7 water
Total cost of Labour Rs: 8399.00
labour component/unit qty 839.90
Add contractor's profit and overhead charges 13.615% 114.40
labour component/unit qty (including contractor's profit) 954.30

ABSTRACT:
A. Cost of Materials Rs: 12278.40
B. Hire charges of Machinery Rs: 406.40
C. Cost of Labour Rs: 8399.00
Total Rs: 21083.80

Page 292 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2870.56
Total cost for 10.00 cum Rs: 23954.36
Rate per
cum (A+B+C+D)/10.0 Rs. 2395.40

IRR-CAW-7-47 Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining
using stones from canal excavation including cost of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts.
( rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum)

DATA: RATE ANALYSIS UNIT: 10 Cum


A.
MATE
RIALS
:

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Cement 43 Gr Kg 980 5.50 5390.00
2 Sand (Screened) Cum 3.4 760.00 2584.00
3 Uncoursed rubble at dump yard Cum 11 189.00 2079.00
Total Cost of Materials Rs. 10053

B. MACHINERY :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Hand Mixing Charges Hour 8 5.80 46.40
2 5 hp pump (diesel) Hour 4 8.30 33.20
Fuel / Energy charges Hour 5 93.30 466.50
Total hire charges of Machinery Rs. 546.10

C. LABOUR :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Operator pump Hour 4 136.00 544.00
2 Mason Class I Day 13 520.00 6760.00
3 Mason Class II Day 6 490.00 2940.00
4 Mazdoor Day 29 465.00 13485.00
5 Cartman with double bullock cart Day 1 545.00 545.00
Total Cost of Labour Rs. 24274.00
labour component/unit qty 2427.40
Add contractor's profit and overhead charges 13.615% 330.50
labour component/unit qty (including contractor's profit) 2757.90

ABSTR
ACT :
A. Cost of Materials Rs. 10053
B. Hire Charges of Machinery Rs. 546.1
C. Cost of Labour Rs. 24274.00
Total Rs: 34873.10

Page 293 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4747.97
Total cost for 10.00 Cum Rs: 39621.07
Rate per
Cum (A+B+C+D)/10.0 Rs. 3962.10

IRR-CAW-8 ROCK PITCHING:


IRR-CAW-8-1 Providing and constructing 25 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 23.00 370.00 8510.00
2 Pin header (Through stone) 30 cm Nos 200.00 26.00 5200.00
3 Stone chips at quarry cum 3.75 485.00 1818.75
Total cost of Materials Rs: 15528.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60

ABSTRACT:
A. Cost of Materials Rs: 15528.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 21383.75

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2911.4
Total cost for 100.00 sqm Rs: 24295.15
Rate per
sqm (A+B+C+D)/100.0 Rs. 243.00

Note: If 15 cm thick murum bed is to be provided below pitching


(Murum : 0.18 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.

Page 294 of 474


Canal and Allied Works - Data 2020-21

1 Murum cum 18.00 225.00 4050.00


0.00 0.00 0.00
Total cost of Materials Rs: 4050.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 1860.00
labour component/unit qty 18.60
Add contractor's profit and overhead charges 13.615% 2.50
labour component/unit qty (including contractor's profit) 21.10

ABSTRACT:
A. Cost of Materials Rs: 4050.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
Total Rs: 5910.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 804.65
Total cost for 100.00 sqm Rs: 6714.65
Rate per
sqm (A+B+C+D)/100.0 Rs. 67.10

IRR-CAW-8-1-A Providing and constructing 22.5 cm thick dry rubble stone pitching with pin headers at 2 per
(New Item4 -
2011-12) sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.207 cum/sqm, Stone Chips : 0.03375cum/sqm, Pin Headers 30cm : 2/sqm)
(For Maintenance works)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 20.70 370.00 7659.00
2 Pin header (Through stone) 30 cm Nos 200.00 26.00 5200.00
3 Stone chips at quarry cum 3.375 485.00 1636.88
Total cost of Materials Rs: 14495.88

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 295 of 474


Canal and Allied Works - Data 2020-21

1 work inspector Day 1.00 615.00 615.00


2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60
ABSTRACT:
A. Cost of Materials Rs: 14495.88
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 20350.88

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2770.77
Total cost for 100.00 sqm Rs: 23121.65
Rate per
sqm (A+B+C+D)/100.0 Rs. 231.20

IRR-CAW-8-2 Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete
( rubble stones : 0.275 cum/sqm)

DATA: RATE ANALYSIS UNIT: 100 Sqm.


A. MATERIALS :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Uncoursed rubble stones at quarry Cum 27.50 370.00 10175.00
Total Cost of Materials Rs. 10175.00

B. MACHINERY :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 0 0 0.00
Nil
0 0 0.00
Total hire charges of Machinery Rs. 0

C. LABOUR :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Mason Class II Day 5.50 490.00 2695.00
2 Mazdoor Day 24.75 465.00 11508.75
Total Cost of Labour Rs. 14203.75
labour component/unit qty 142.00
Add contractor's profit and overhead charges 13.615% 19.30
labour component/unit qty (including contractor's profit) 161.30

ABSTRACT :
A. Cost of Materials Rs. 10175
B. Hire Charges of Machinery Rs. 0
C. Cost of Labour Rs. 14203.75
Total Rs: 24378.75

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3319.17

Page 296 of 474


Canal and Allied Works - Data 2020-21

Total cost for 100.00 Sqm. Rs: 27697.92


Rate perSqm. (A+B+C+D)/100.0 Rs. 277.00
If 15 cm thick murum bed is to be
in Rs.
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-CAW-8-1- Note )

IRR-CAW-8-2-A Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials,
(New Item5 -
2011-12) labour, hand packing, finishing etc., complete
( rubble stones : 0.2475 cum/sqm) (For Maintenance Works)

DATA: RATE ANALYSIS UNIT: 100 Sqm.


A. MATERIALS :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Rough Stone for Revetment Cum 24.75 210.00 5197.50
2 Stone Chips at Quarry Cum 3.40 485.00 1649.00
Total Cost of Materials Rs. 6846.50

B. MACHINERY :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 0 0
Nil
0 0
Total hire charges of Machinery
0.00
Rs.

C. LABOUR :

Sl. No Rate Amount in


Particulars Unit Quantity
in Rs. Rs.
1 Mason Class II Day 4.95 490.00 2425.50
2 Mazdoor Day 22.28 465.00 10357.88
Total Cost of Labour Rs. 12783.38
labour component/unit qty 127.80
Add contractor's profit and overhead charges 13.615% 17.40
labour component/unit qty (including contractor's profit) 145.20

ABSTRACT :
A. Cost of Materials Rs. 6846.5
B. Hire Charges of Machinery Rs. 0
C. Cost of Labour Rs. 12783.38
Total Rs: 19629.88

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2672.61
Total cost for 100.00 Sqm. Rs: 22302.49
Rate perSqm. (A+B+C+D)/100.0 Rs. 223.00

IRR-CAW-8-3 Providing and constructing 30 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)

Page 297 of 474


Canal and Allied Works - Data 2020-21

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 27.50 370.00 10175.00
2 Pin header (Through stone) 30 cm Nos 200.00 26.00 5200.00
3 Stone chips at quarry cum 4.50 485.00 2182.50
Total cost of Materials Rs: 17557.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60

ABSTRACT:
A. Cost of Materials Rs: 17557.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 23412.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3187.61
Total cost for 100.00 sqm Rs: 26600.11
Rate per
sqm (A+B+C+D)/100.0 Rs. 266.00
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1- Note )
IRR-CAW-8-4 Providing and Constructing 30 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.33 cum/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 370.00 12210.00

( Included in material Rate)


Total Cost of materials Rs : 12210.00

B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs

Page 298 of 474


Canal and Allied Works - Data 2020-21

1 Nill 0.00 0.00


0.00 0.00

Total hire charges of machinery


0.00
Rs :

C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs

1 Mason Class II Day 6.60 490.00 3234.00


2 Mazdoor Day 29.70 465.00 13810.50
Total cost of labour
17044.50
Rs :
labour component/unit qty 170.40
Add contractor's profit and overhead charges 13.615% 23.20
labour component/unit qty (including contractor's profit) 193.60
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 12210.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 17044.50
Total Rs: 29254.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3983
Total cost for 100.00 sqm Rs: 33237.50
Rate per
sqm (A+B+C+D)/100.0 Rs. 332.40
If 15 cm thick murum bed is to be
Rs :
NOTE: provided below pitching 67.10
Add ( As per rate analysis under item
IRR-CAW-8-1 - Note)
IRR-CAW-8-5 Providing and constructing 45 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 40.00 370.00 14800.00
2 Pin header (Through stone) 45 cm Nos 200.00 45.00 9000.00
3 Stone chips at quarry cum 6.75 485.00 3273.75
Total cost of Materials Rs: 27073.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 7.00 490.00 3430.00

Page 299 of 474


Canal and Allied Works - Data 2020-21

3 mazdoor Day 9.00 465.00 4185.00


Total cost of Labour Rs: 8230.00
labour component/unit qty 82.30
Add contractor's profit and overhead charges 13.615% 11.20
labour component/unit qty (including contractor's profit) 93.50

ABSTRACT:
A. Cost of Materials Rs: 27073.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8230.00
Total Rs: 35303.75

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4806.61
Total cost for 100.00 sqm Rs: 40110.36
Rate per
sqm (A+B+C+D)/100.0 Rs. 401.10
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-6 Providing and Constructing 45 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.495 cum/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
Uncoursed rubble stones at Quarry ( 18315.00
1 Cum 49.50 370.00
Included in material Rate)
Total Cost of materials Rs : 18315.00

B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00

Total hire charges of machinery Rs : 0.00

C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs

1 Mason Class II Day 9.90 490.00 4851.00


2 Mazdoor Day 44.55 465.00 20715.75
Total cost of labour
25566.75
Rs :
labour component/unit qty 255.70
Add contractor's profit and overhead charges 13.615% 34.80
labour component/unit qty (including contractor's profit) 290.50

ABSTRACT
A.Cost of Materials including ryolty charges Rs: 18315.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 25566.75

Page 300 of 474


Canal and Allied Works - Data 2020-21

Total Rs: 43881.75

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5974.5
Total cost for 100.00 sqm Rs: 49856.25
Rate per
sqm (A+B+C+D)/100.0 Rs. 498.60
If 15 cm thick murum bed is to be
Rs :
NOTE: provided below pitching 67.10
Add ( As per rate analysis under item
IRR-CAW-8-1 - Note)
IRR-CAW-8-7 Providing and constructing 30 cm thick rubble stone pitching set in CM 1: 5 proportion with
pin headers at 2 per sqm in including cost of all materials, labour, packing chips and mortar,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 27.50 370.00 10175.00
2 Pin header (Through stone) 30 cm Nos 200.00 26.00 5200.00
3 Stone chips @ 15 % at quarry cum 4.50 485.00 2182.50
4 Cement kg 3000.00 5.50 16500.00
5 Sand (Screened ) cum 10.50 760.00 7980.00
Total cost of Materials Rs: 42037.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) 2.00 8.30 16.60
Fuel / Energy charges 2.00 93.30 186.60
Total hire charges of Machinery Rs: 203.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class II Day 5.00 490.00 2450.00
4 mazdoor Day 12.00 465.00 5580.00
5 Catrman with double bullock cart Day 2.00 545.00 1090.00
Total cost of Labour Rs: 10007.00
labour component/unit qty 100.10
Add contractor's profit and overhead charges 13.615% 13.60
labour component/unit qty (including contractor's profit) 113.70

ABSTRACT:
A. Cost of Materials Rs: 42037.50
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 10007.00
Total Rs: 52247.70

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7113.52
Total cost for 100.00 sqm Rs: 59361.22
Rate per
sqm (A+B+C+D)/100.0 Rs. 593.60

Page 301 of 474


Canal and Allied Works - Data 2020-21

If 15 cm thick murum bed is to be


NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-8 Providing and Constructing 30 cm thick rubble stone pitching set in CM 1:5 Proportion
including cost of all materials,labour, packing chips and mortar ,finishing etc.,complete
( rubble stones : 0.33 cum/sqm )

DATA: RATE ANALYSIS UNIT : 100.00 Sqm


A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 370.00 12210.00
2 Cement Kg 3232.00 5.50 17776.00
3 Sand (Screened) Cum 11.22 760.00 8527.20
Total Cost of materials Rs : 38513.20

B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00

Total hire charges of machinery Rs : 0

C.LABOUR :
Rate Amount
Sl No Unit Quantity
Description in Rs in Rs
1 Mason Class I Day 0.54 520.00 280.80
2 Mason Class II Day 1.26 490.00 617.40
3 Mazdoor Day 2.80 465.00 1302.00
Total cost of labour Rs : 2200.20
labour component/unit qty 22.00
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.00

ABSTRACT
A.Cost of Materials Rs: 38513.20
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 2200.20
Total Rs: 40713.40

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5543.13
Total cost for 100.00 Sqm Rs: 46256.53
Rate per
Sqm (A+B+C+D)/100.0 Rs. 462.60
If 15 cm thick murum bed is to be
Rs :
NOTE: provided below pitching 67.10
Add ( As per rate analysis under item
IRR-CAW-8-1 - Note)
IRR-CAW-8-9 Providing and constructing 30 cm thick dry khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:

Page 302 of 474


Canal and Allied Works - Data 2020-21

Sl No particulars Unit Quantity Rate Amount


in Rs. in Rs.
1 Khandki stones 20-25 cm height Nos 1200.00 18.00 21600.00
2 Pin header (Through stone) 30 cm Nos 200.00 26.00 5200.00
3 Stone chips cum 4.50 485.00 2182.50
Total cost of Materials Rs: 28982.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60

ABSTRACT:
A. Cost of Materials Rs: 28982.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 34837.50

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4743.13
Total cost for 100.00 sqm Rs: 39580.63
Rate per
sqm (A+B+C+D)/100.0 Rs. 395.80
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-10 Providing and constructing 45 cm thick dry khandki stone pitching using 25 to 30 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 1200 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Khandki stones 25-30 cm height Nos 730.00 20.00 14600.00
2 Pin headers 45 cm Nos 200.00 45.00 9000.00
3 Stone chips cum 6.75 485.00 3273.75
Total cost of Materials Rs: 26873.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 303 of 474


Canal and Allied Works - Data 2020-21

in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 7.00 490.00 3430.00
3 mazdoor Day 9.00 465.00 4185.00
Total cost of Labour Rs: 8230.00
labour component/unit qty 82.30
Add contractor's profit and overhead charges 13.615% 11.20
labour component/unit qty (including contractor's profit) 93.50

ABSTRACT:
A. Cost of Materials Rs: 26873.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8230.00
Total Rs: 35103.75

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4779.38
Total cost for 100.00 sqm Rs: 39883.13
Rate per
sqm (A+B+C+D)/100.0 Rs. 398.80
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-11 Providing and constructing 30 cm thick khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in
CM 1:3 proportion including cost of all materials, labour, packing chips and mortar, finishing,
curing etc.complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
Khandki stones 20-25 cm height Nos 1200.00 18.00 21600.00
1
2 Pin headers 30 cm long Nos 200.00 26.00 5200.00
3 Stone chips @ 15 % at quarry cum 4.50 485.00 2182.50
4 Cement kg 2902.00 5.50 15961.00
5 Sand (Screened ) cum 9.67 760.00 7349.20
Total cost of Materials Rs: 52292.70

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp diesel pump Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
Total hire charges of Machinery Rs: 203.20

C. LABOUR:

Page 304 of 474


Canal and Allied Works - Data 2020-21

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 Crew for Pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Cartman with double bullock cart Day 2.00 545.00 1090.00
4 Mason Class II Day 5.00 490.00 2450.00
5 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 9542.00
labour component/unit qty 95.40
Add contractor's profit and overhead charges 13.615% 13.00
labour component/unit qty (including contractor's profit) 108.40

ABSTRACT:
A. Cost of Materials Rs: 52292.70
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 9542.00
Total Rs: 62037.90

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 8446.46
Total cost for 100.00 sqm Rs: 70484.36
Rate per
sqm (A+B+C+D)/100.0 Rs. 704.80
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-12 Providing and constructing 45 cm thick khandki stone pitching using 25 to 30 cm stones
with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1 : 3
proportion including cost of all materials, labour, packing chips and mortar, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 730 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Khandki stones 25-30 cm height Nos 730.00 20.00 14600.00
2 Pin headers 45 cm Nos 200.00 45.00 9000.00
3 Stone chips @ 15 % at quarry cum 6.75 485.00 3273.75
4 Cement kg 4050.00 5.50 22275.00
5 Sand (Screened ) cum 13.99 760.00 10632.40
Total cost of Materials Rs: 59781.15

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp diesel pump Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
Total hire charges of Machinery Rs: 406.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 4.00 136.00 544.00
2 work inspector Day 1.00 615.00 615.00

Page 305 of 474


Canal and Allied Works - Data 2020-21

3 Cartman with double bullock cart Day 2.00 545.00 1090.00


4 Mason Class II Day 7.00 490.00 3430.00
5 mazdoor Day 16.00 465.00 7440.00
Total cost of Labour Rs: 13119.00
labour component/unit qty 131.20
Add contractor's profit and overhead charges 13.615% 17.90
labour component/unit qty (including contractor's profit) 149.10

ABSTRACT:
A. Cost of Materials Rs: 59781.15
B. Hire charges of Machinery Rs: 406.40
C. Cost of Labour Rs: 13119.00
Total Rs: 73306.55

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 9980.69
Total cost for 100.00 sqm Rs: 83287.24
Rate per
sqm (A+B+C+D)/100.0 Rs. 832.90
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-13 Providing 10 cm thick approved type grass turfing to the side slopes of canal including cost of
all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts.
(FA : 2 cum/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Turfing sods sqm 100.00 38.00 3800.00
2 Sand for filling cum 2.00 570.00 1140.00
Total cost of Materials Rs: 4940.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.10 615.00 61.50
2 Cartman with double bullock cart Day 2.00 545.00 1090.00
3 mazdoor Day 14.00 465.00 6510.00
Total cost of Labour Rs: 7661.50
labour component/unit qty 76.60
Add contractor's profit and overhead charges 13.615% 10.40
labour component/unit qty (including contractor's profit) 87.00

ABSTRACT:
A. Cost of Materials Rs: 4940.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7661.50
Total Rs: 12601.50

Page 306 of 474


Canal and Allied Works - Data 2020-21

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1715.69
Total cost for 100.00 sqm Rs: 14317.19
Rate per
sqm (A+B+C+D)/100.0 Rs. 143.20
IRR-CAW-8-14 Providing 10 cm Thick approved type gross turfing to the side slopes of canal including cost of
all materials ,labour,watering for minimum 15 days etc.,,complete.
with initial lead upto 50 m and all lifts ( WITHOUT USING SAND)

DATA: RATE ANALYSIS UNIT : 100.00 Sqm


A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Turfing Sods Sqm 100.00 38.00 3800.00
Total Cost of materials Rs : 3800.00

B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of machinery
0.00
Rs :

C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mazdoor Day 7.00 465.00 3255.00
2 Cart men with double bullock cart Day 2.00 545.00 1090.00
Total cost of labour
4345.00
Rs :
labour component/unit qty 43.50
Add contractor's profit and overhead charges 13.615% 5.90
labour component/unit qty (including contractor's profit) 49.40

ABSTRACT
A.Cost of Materials including ryolty charges Rs: 3800.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 4345.00
Total Rs: 8145.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1108.94
Total cost for 100.00 Sqm Rs: 9253.94
Rate per
Sqm (A+B+C+D)/100.0 Rs. 92.50

Page 307 of 474


Canal Cross Drainage Works - Data 2020-21

CHAPTER-IV

CANAL CROSS DRAINAGE WORKS - Standard Data

(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)

FOR THE YEAR :2020-21


Index- code
IRR-CCDW CANAL CROSS DRAINAGE WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item while preparing
the estimate. (i.e., to the data itself)
3. The Provision towards Contractor's Profit and Overhead charges should not be operated on the Seigniorage Charges
while adding Seigniorage Charges to the data in the estimate
Additional Lead and Lift Charges:
1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate, the additional lead
as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out for total
lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges. No loading and
unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving the unit rate
and hence should not be added again
Example:
Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area

4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead charges are to be
added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges included
in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed for any item.
(same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the working area. For
conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite shall be added to the data without
deducting the 50 m initial lead charges

CCDW - Work Items

Page 308 of 474


Canal Cross Drainage Works - Data 2020-21

IRR-CCDW-1 EXCAVATION & FOUNDATION TREATMENT WORKS :

Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross
drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump
IRR-CCDW-1-1
area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift
upto 3 m.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 2943.75
labour component/unit qty 294.40
Add contractor's profit and overhead charges 13.615% 40.10
labour component/unit qty (including contractor's profit) 334.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2943.75
Total Rs: 2943.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 400.79
Total cost for 10.00 cum Rs: 3344.54
Rate per
cum (A+B+C+D)/10.0 Rs. 334.50

IRR-CCDW-1-2 Excavation for Structures- Mechanical Means ( Data adopted from MORTH)
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and backfilling with approved material.

Depth upto 3 m
Unit = cum
DATA: Taking output = 240 cum Unit 240.00 cum
A. Materials:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
NIL 0.00 0.00 0.00

B. Machinery:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 309 of 474


Canal Cross Drainage Works - Data 2020-21

1 Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1624.00 9744.00

Fuel/ Energy charges hour 6.00 1025.80 6154.80


Total in Rs. 15898.80

C. Labour:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector day 0.32 615.00 196.80
2 Mazdoor day 8.00 465.00 3720.00
3 crew for excavator hour 6.00 283.40 1700.40
Total in Rs. 5617.20
labour component/unit qty 23.40
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.60

Abstract
a) Material Rs 0.00
b) Machinery Rs 15898.80
c) Labour Rs 5617.20
Total Rs 21516.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2929.4
Total cost for 240.00 cum Rs: 24445.4
Rate per
cum (A+B+C+D)/240.0 Rs. 101.90

IRR-CCDW-1-3 Excavation in ordnary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia
for foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crowbarman Day 1.25 490.00 612.50
2 Stone breaker Day 1.25 490.00 612.50
3 work inspector Day 0.25 615.00 153.75
4 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 4168.75
labour component/unit qty 416.90
Add contractor's profit and overhead charges 13.615% 56.80
labour component/unit qty (including contractor's profit) 473.70

ABSTRACT:
A. Cost of Materials Rs: 0.00

Page 310 of 474


Canal Cross Drainage Works - Data 2020-21

B. Hire charges of Machinery Rs: 0.00


C. Cost of Labour Rs: 4168.75
Total Rs: 4168.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 567.58
Total cost for 10.00 cum Rs: 4736.33
Rate per
cum (A+B+C+D)/10.0 Rs. 473.60

Excavation in ordnary rock without blasting for foundations of canal cross drainage and other
IRR-CCDW-1-4 appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
( Data adopted from MORTH)
Mechanical Means
Unit = cum
DATA: Taking output = 180 cum Unit: 180.00 cum
A. Materials:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
NIL 0.00 0.00 0.00

B. Machinery:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1.0 Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1624.00 9744.00
Fuel/ Energy charges hour 6.00 1025.80 6154.80
Total in Rs. 15898.80

C. Labour:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector day 0.24 615.00 147.60
2 Mazdoor day 6.00 465.00 2790.00
3 crew for excavator hour 6.00 283.40 1700.40
Total in Rs. 4638.00

labour component/unit qty 25.80


Add contractor's profit and overhead charges 13.615% 3.50
labour component/unit qty (including contractor's profit) 29.30

Abstract
a) Material Rs 0.00
b) Machinery Rs 15898.80
c) Labour Rs 4638.00
Total Rs 20536.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2796.09
Total cost for 180.00 cum Rs: 23332.89
Rate percum (A+B+C+D)/180.0 Rs. 129.60
IRR-CCDW-1-5 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod 1.6 m length Rm 43.50 23.75 1033.13
Reconditioning charges @ 10% 103.31
2 Use rate of air hose 2 Nos. Hour 6.00 0.20 1.22
3 Explosive small dia ( Kelvex-220 ) kg 20.00 81.00 1620.00

Page 311 of 474


Canal Cross Drainage Works - Data 2020-21

4 Electric detonators Nos 29.00 10.00 290.00


5 Detonating fuse coil Rm 70.00 7.00 490.00
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 3548.66

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 3.00 267.00 801.00
Fuel / Energy charges Hour 3.00 1049.10 3147.30
2 Jack hammers 2 Nos. Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
Total hire charges of Machinery Rs: 4073.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 3.00 258.30 774.90
2 Crew for Jack hammer Hour 6.00 403.70 2422.20
3 work inspector Day 1.00 615.00 615.00
4 Blaster Day 0.50 615.00 307.50
5 Helper blaster Day 0.50 490.00 245.00
6 Crowbarman Day 6.00 490.00 2940.00
7 Stone breaker Day 3.00 490.00 1470.00
8 mazdoor Day 51.00 465.00 23715.00
Total cost of Labour Rs: 32489.60
labour component/unit qty 324.90
Add contractor's profit and overhead charges 13.615% 44.20
labour component/unit qty (including contractor's profit) 369.10

ABSTRACT:
A. Cost of Materials Rs: 3548.66
B. Hire charges of Machinery Rs: 4073.10
C. Cost of Labour Rs: 32489.60
Total Rs: 40111.36
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5461.16
Total cost for 100.00 cum Rs: 45572.52
Rate per
cum (A+B+C+D)/100.0 Rs. 455.70

IRR-CCDW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated rock neatly in specified dump area or stack yard as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Explosive small dia ( Kelvex-220 ) kg 32.00 81.00 2592.00
2 Ordinary detonator No. 8.00 9.00 72.00
3 Electric detonator No. 104.00 10.00 1040.00
4 Detonating fuse coil Rm 150.00 7.00 1050.00
5 Use rate of air hose 2 Nos. Hour 16.00 10.19 163.00
6 Use rate of drill rod Rm 98.30 31.67 3112.83
Reconditioning charges @ 10% 311.28
Total cost of Materials Rs: 8341.12

B. MACHINERY:

Page 312 of 474


Canal Cross Drainage Works - Data 2020-21

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 8.00 267.00 2136.00
Fuel / Energy charges Hour 8.00 1049.10 8392.80
2 Jack hammer 2 Nos Hour 16.00 20.80 332.80
Fuel / Energy charges Hour 16.00 0.00 0.00
Total hire charges of Machinery Rs: 10861.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 258.30 2066.40
2 Crew for Jack hammer Hour 16.00 403.70 6459.20
3 Blaster licensed Day 1.00 615.00 615.00
4 Helper blasting Day 1.00 490.00 490.00
5 work inspector Day 1.00 615.00 615.00
6 Crowbarman Day 6.00 490.00 2940.00
7 Stone breaker Day 6.00 490.00 2940.00
8 mazdoor Day 51.00 465.00 23715.00
Total cost of Labour Rs: 39840.60
labour component/unit qty 398.40
Add contractor's profit and overhead charges 13.615% 54.20
labour component/unit qty (including contractor's profit) 452.60

ABSTRACT:
A. Cost of Materials Rs: 8341.12
B. Hire charges of Machinery Rs: 10861.60
C. Cost of Labour Rs: 39840.60
Total Rs: 59043.32
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8038.75
Total cost for 100.00 cum Rs: 67082.07
Rate per
cum (A+B+C+D)/100.0 Rs. 670.80

IRR-CCDW-1-7 Excavation in hard rock with blasting prohibited for foundations of canal cross drainage
and other appurtenant structures and placing the excavated rock neatly in
or stack yard as directed etc., complete with specified dump area initial lead upto 50 m and
initial lift upto 3 m.
Hard Rock ( blasting prohibited ) ( Data adopted from MORTH)
Unit = cum
DATA: Taking output = 10 cum
Mechanical Means 10.00 cum

A.Materials:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
NIL 0.00 0.00 0.00

b) Machinery
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1.0 Air Compressor 250 cft with 2 leads of pneumatic hour 6.00 235.60 1413.60
breaker
Fuel/ Energy charges hour 6.00 839.30 5035.80
Total in Rs. 6449.40

c) Labour
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector day 0.20 615.00 123.00

Page 313 of 474


Canal Cross Drainage Works - Data 2020-21

2 Mazdoor day 5.00 465.00 2325.00


3 crew for compressor hour 6.00 258.30 1549.80
Total in Rs. 3997.80
labour component/unit qty 399.80
Add contractor's profit and overhead charges 13.615% 54.40
labour component/unit qty (including contractor's profit) 454.20
Abstract
a) Material Rs 0.00
b) Machinery Rs 6449.40
c) Labour Rs 3997.80
Total Rs 10447.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1422.39
Total cost for 10.00 cum Rs: 11869.59
Rate per
cum (A+B+C+D)/10.0 Rs. 1187.00

IRR-CCDW-1-8 Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with
1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in
concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning
hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 Nos.


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for grouting kg 5.00 5.50 27.50
2 25 mm dia steel kg 101.00 41.50 4191.50
3 Use rate of 32 mm dia drill rod Rm 12.50 31.67 395.83
Reconditioning charges @ 10% 39.58
4 Use rate of air hose Hour 2.00 10.19 20.38
Total cost of Materials Rs: 4674.79

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 1.00 267.00 267.00
Fuel / Energy charges Hour 1.00 1049.10 1049.10
2 Jack hammer 2 Nos Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1357.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 258.30 258.30
2 Crew for Jack hammer Hour 2.00 403.70 807.40
3 Mason Class-II Day 0.50 490.00 245.00
4 Bar bender Day 0.50 615.00 307.50
5 work inspector Day 0.50 615.00 307.50
6 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 2390.70
labour component/unit qty 239.10
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.70

ABSTRACT:
A. Cost of Materials Rs: 4674.79
B. Hire charges of Machinery Rs: 1357.70

Page 314 of 474


Canal Cross Drainage Works - Data 2020-21

C. Cost of Labour Rs: 2390.70


Total Rs: 8423.19
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1146.82
Total cost for 10.00 Nos. Rs: 9570.01
Rate per
each (A+B+C+D)/10.0 Rs. 957.00

IRR-CCDW-2 STEEL AND CEMENT CONCRETE WORKS :

IRR-CCDW-2-1 Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.

DATA: RATE ANALYSIS UNIT : 1000.00 kg


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 41.50 43575.00
2 Binding wire 1.25 mm dia kg 8.00 60.00 480.00
3 Sundries ( chairs / spacers etc ) LS 3.00 22.00 66.00
Total cost of Materials Rs: 44121.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Bar bender Day 6.00 615.00 3690.00
3 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 9420.00
labour component/unit qty 9.40
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.70

ABSTRACT:
A. Cost of Materials Rs: 44121.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9420.00
Total Rs: 53541.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7289.61
Total cost for 1000.00 kg Rs: 60830.61
Rate per
kg (A+B+C+D)/1000.0 Rs. 60.80

IRR-CCDW-2-2 Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x
100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter
foundation wells foundation wells including cost of all materials, machinery, labour, bending,
welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.

Page 315 of 474


Canal Cross Drainage Works - Data 2020-21

DETAILS OF FOUNDATION WELL CUTTING EDGE

DATA: RATE ANALYSIS UNIT : 615.00 kg


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Str.Steel angle with 2.5 % wastage kg 216.10 45.00 9724.50
2 Str.Steel plate with 2.5 % wastage kg 342.30 44.00 15061.20
3 Steel for anchors kg 56.60 41.50 2348.90
4 Acetyline gas cum 0.50 368.00 184.00
5 Oxygen gas cum 1.50 47.00 70.50
6 Welding electrodes Nos 300.00 11.00 3300.00
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 30799.10

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 40.20 321.60
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 30.00 15.30 459.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
3 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 5297.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Str. Steel fabricator Day 2.00 625.00 1250.00
2 Welder / Gas cutter Day 5.00 555.00 2775.00
3 work inspector Day 1.00 615.00 615.00
4 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 6965.00
labour component/unit qty 11.30
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.80

ABSTRACT:
A. Cost of Materials Rs: 30799.10
B. Hire charges of Machinery Rs: 5297.00
C. Cost of Labour Rs: 6965.00
Total Rs: 43061.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5862.77
Total cost for 615.00 kg Rs: 48923.87
Rate per
kg (A+B+C+D)/615.0 Rs. 79.60

IRR-CCDW-2-3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),

Page 316 of 474


Canal Cross Drainage Works - Data 2020-21

CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Data RATE ANALYSIS UNIT : 15.38 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3998.80 5.50 21993.40
Cement for incidentals @ 3 kg / cum kg 46.14 5.50 253.77
2 Coarse aggregate 40-20 mm cum 6.92 890.00 6159.69
Coarse aggregate 20-10 mm cum 4.15 990.00 4111.07
Coarse aggregate 10 mm below cum 2.77 760.00 2103.98
3 Fine aggregate (Un-Screened) cum 6.15 570.00 3506.64
4 Super Plasticizer kg 16.00 61.00 975.71
5 Use rate of shuttering for 40 uses sqm 15.38 254.84 3919.42
Scaffolding @ of shuttering 10% 391.94
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 43426.62

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Needle vibrator Hour 8.00 195.60 1564.80
5 work inspector Day 1.00 615.00 615.00
6 Mason Class-I Day 1.00 520.00 520.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.38 465.00 7151.70
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 15.38 113.85 1751.01
Labour cost for scaffolding @ 10% 175.10
Total cost of Labour Rs: 23065.81
labour component/unit qty 1499.70
Add contractor's profit and overhead charges 13.615% 204.20
labour component/unit qty (including contractor's profit) 1703.90

ABSTRACT:
A. Cost of Materials Rs: 43426.62
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 23065.81
Total Rs: 68713.54
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9355.35

Page 317 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost for 15.38 cum Rs: 78068.89


Rate per
cum (A+B+C+D)/15.38 Rs. 5076.00

IRR-CCDW-2-4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.50 19800.00
Cement for incidentals @ 3 kg / cum kg 43.20 5.50 237.60
2 Coarse aggregate 80-40 mm cum 4.94 510.00 2518.99
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77
3 Fine aggregate (Un-Screened) cum 5.04 570.00 2872.80
4 Super Plasticizer kg 14.40 61.00 878.40
5 Use rate of shuttering for 40 uses sqm 14.40 254.84 3669.67
Scaffolding @ of shuttering 10% 366.97
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 38526.28

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 60 mm dia ( petrol) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 3347.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Needle vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.40 465.00 6696.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 14.40 113.85 1639.44
Labour cost for scaffolding @ 10% 163.94

Page 318 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost of Labour Rs: 22487.38


labour component/unit qty 1561.60
Add contractor's profit and overhead charges 13.615% 212.60
labour component/unit qty (including contractor's profit) 1774.20

ABSTRACT:
A. Cost of Materials Rs: 38526.28
B. Hire charges of Machinery Rs: 3347.50
C. Cost of Labour Rs: 22487.38
Total Rs: 64361.17
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8762.77
Total cost for 14.40 cum Rs: 73123.94
Rate per
cum (A+B+C+D)/14.40 Rs. 5078.10

IRR-CCDW-2-5 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 16.36 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3599.20 5.50 19795.60
Cement for incidentals @ 3 kg / cum kg 49.08 5.50 269.94
2 Coarse aggregate 40-20 mm cum 7.36 890.00 6552.18
Coarse aggregate 20-10 mm cum 4.42 990.00 4373.03
Coarse aggregate 10 mm below cum 2.94 760.00 2238.05
3 Fine aggregate (Un-Screened) cum 6.54 570.00 3730.08
4 Super Plasticizer kg 14.40 61.00 878.20
5 Use rate of shuttering for 40 uses sqm 16.36 254.84 4169.16
Scaffolding @ of shuttering 10% 416.92
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 42434.15

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80

Page 319 of 474


Canal Cross Drainage Works - Data 2020-21

5 Mason Class-I Day 1.00 520.00 520.00


6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 16.36 465.00 7607.40
8 for cleaning/ washing/ curing Day 1.00 465.00 465.00
9 Labour cost for shuttering sqm 16.36 113.85 1862.59
Total cost of Labour Rs: 23457.99
labour component/unit qty 1433.90
Add contractor's profit and overhead charges 13.615% 195.20
labour component/unit qty (including contractor's profit) 1629.10

ABSTRACT:
A. Cost of Materials Rs: 42434.15
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 23457.99
Total Rs: 68113.24
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9273.62
Total cost for 16.36 cum Rs: 77386.86
Rate per
cum (A+B+C+D)/16.36 Rs. 4730.20

IRR-CCDW-2-6 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.55 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3201.00 5.50 17605.50
Cement for incidentals @ 3 kg / cum kg 43.65 5.50 240.08
2 Coarse aggregate 80-40 mm cum 4.99 510.00 2545.23
Coarse aggregate 40-20 mm cum 4.28 890.00 3807.15
Coarse aggregate 20-10 mm cum 2.85 990.00 2823.28
Coarse aggregate 10 mm below cum 2.14 760.00 1625.53
3 Fine aggregate (Un-Screened) cum 5.09 570.00 2902.73
4 Super Plasticizer kg 12.80 61.00 781.04
5 Use rate of shuttering for 40 uses sqm 14.55 254.84 3707.90
Scaffolding @ of shuttering 10% 370.79
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 36420.23

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40

Page 320 of 474


Canal Cross Drainage Works - Data 2020-21

Fuel / Energy charges Hour 8.00 30.50 244.00


Total hire charges of Machinery Rs: 3347.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.55 465.00 6765.75
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 14.55 113.85 1656.52
Labour cost for scaffolding @ 10% 165.65
Total cost of Labour Rs: 22575.92
labour component/unit qty 1551.60
Add contractor's profit and overhead charges 13.615% 211.30
labour component/unit qty (including contractor's profit) 1762.90

ABSTRACT:
A. Cost of Materials Rs: 36420.23
B. Hire charges of Machinery Rs: 3347.50
C. Cost of Labour Rs: 22575.92
Total Rs: 62343.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8488.09
Total cost for 14.55 cum Rs: 70831.74
Rate per
cum (A+B+C+D)/14.55 Rs. 4868.20

IRR-CCDW-2-7 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 220 kg / cum )
(Cement content: 310 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 14.19 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4398.90 5.50 24193.95
Cement for incidentals @ 3 kg / cum kg 42.57 5.50 234.14
2 Coarse aggregate 40-20 mm cum 6.39 890.00 5683.10
Coarse aggregate 20-10 mm cum 3.83 990.00 3792.99
Coarse aggregate 10 mm below cum 2.55 760.00 1941.19
3 Fine aggregate (Un-Screened) cum 5.68 570.00 3235.32
4 Super Plasticizer kg 17.60 61.00 1073.33
5 Use rate of shuttering for 40 uses sqm 14.19 254.84 3616.16
Scaffolding @ of shuttering 10% 361.62
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 44142.78

Page 321 of 474


Canal Cross Drainage Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.19 465.00 6598.35
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 14.19 113.85 1615.53
Labour cost for scaffolding @ 10% 161.55
Total cost of Labour Rs: 22363.43
labour component/unit qty 1576.00
Add contractor's profit and overhead charges 13.615% 214.60
labour component/unit qty (including contractor's profit) 1790.60

ABSTRACT:
A. Cost of Materials Rs: 44142.78
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 22363.43
Total Rs: 68727.32
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9357.22
Total cost for 14.19 cum Rs: 78084.54
Rate per
cum (A+B+C+D)/14.19 Rs. 5502.80

IRR-CCDW-2-8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4800.00 5.50 26400.00
Cement for incidentals @ 5 kg / cum kg 75.00 5.50 412.50

Page 322 of 474


Canal Cross Drainage Works - Data 2020-21

2 Coarse aggregate 40-20 mm cum 6.75 890.00 6007.50


Coarse aggregate 20-10 mm cum 4.05 990.00 4009.50
Coarse aggregate 10 mm below cum 2.70 760.00 2052.00
3 Fine aggregate (Un-Screened) cum 6.00 570.00 3420.00
4 Super Plasticizer kg 19.20 61.00 1171.20
5 Use rate of shuttering sqm 30.00 254.84 7645.15
Scaffolding @ of shuttering 25% 1911.29
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 53040.14

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying including lifting Day 4.00 465.00 1860.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 15.00 113.85 1707.75
Labour cost for scaffolding @ 25% 426.94
Total cost of Labour Rs: 23562.69
labour component/unit qty 1570.80
Add contractor's profit and overhead charges 13.615% 213.90
labour component/unit qty (including contractor's profit) 1784.70

ABSTRACT:
A. Cost of Materials Rs: 53040.14
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 23562.69
Total Rs: 78823.93
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10731.88
Total cost for 15.00 cum Rs: 89555.81
Rate per
cum (A+B+C+D)/15.0 Rs. 5970.40

IRR-CCDW-2-8 A Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
New Item 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
included in aggregates for sub-structure / super- structure works including cost of all materials,
2016-17 machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

Page 323 of 474


Canal Cross Drainage Works - Data 2020-21

(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4200.00 5.50 23100.00
Cement for incidentals @ 5 kg / cum kg 75.00 5.50 412.50
2 Coarse aggregate 40-20 mm cum 6.75 890.00 6007.50
Coarse aggregate 20-10 mm cum 4.05 990.00 4009.50
Coarse aggregate 10 mm below cum 2.70 760.00 2052.00
3 Fine aggregate (Un-Screened) cum 6.00 570.00 3420.00
4 Super Plasticizer kg 16.80 61.00 1024.80
5 Use rate of shuttering sqm 30.00 225.53 6765.87
Scaffolding @ of shuttering 25% 1691.47
6 Sundries LS 0.50 20.00 10.00
Total cost of Materials Rs: 48493.64

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying including lifting Day 4.00 465.00 1860.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 15.00 79.80 1197.00
Labour cost for scaffolding @ 25% 299.25
Total cost of Labour Rs: 22924.25
labour component/unit qty 1528.28
Add contractor's profit and overhead charges 13.615% 208.08
labour component/unit qty (including contractor's profit) 1736.36

ABSTRACT:
A. Cost of Materials Rs: 48493.64
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 22924.25
Total Rs: 73638.99
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10025.9481

Page 324 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost for 15.00 cum Rs: 83664.94


Rate per
cum (A+B+C+D)/15.0 Rs. 5578.00

IRR-CCDW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering sqm 31.52 254.84 8032.51
Scaffolding @ of shuttering 25% 2008.13
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 55867.85

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 31.52 113.85 3588.55
Labour cost for scaffolding @ 25% 897.14
Total cost of Labour Rs: 26267.09
labour component/unit qty 1666.70
Add contractor's profit and overhead charges 13.615% 226.90

Page 325 of 474


Canal Cross Drainage Works - Data 2020-21

labour component/unit qty (including contractor's profit) 1893.60

ABSTRACT:
A. Cost of Materials Rs: 55867.85
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 26267.09
Total Rs: 84356.04
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11485.07
Total cost for 15.76 cum Rs: 95841.107
Rate per
cum (A+B+C+D)/15.76 Rs. 6081.30

IRR-CCDW-2-10 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.71 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4398.80 5.50 24193.40
Cement for incidentals @ 5 kg / cum kg 78.55 5.50 432.03
2 Coarse aggregate 20-10 mm cum 8.17 990.00 8087.51
Coarse aggregate 10 mm below cum 4.40 760.00 3343.09
3 Fine aggregate (Un-Screened) cum 7.07 570.00 4029.62
4 Super Plasticizer kg 17.60 61.00 1073.31
5 Use rate of shuttering for 40 uses sqm 31.42 254.84 8007.02
Scaffolding @ of shuttering 25% 2001.76
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 51178.72

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00

Page 326 of 474


Canal Cross Drainage Works - Data 2020-21

for loading mortar pans Day 4.00 465.00 1860.00


for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.71 465.00 7305.15
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 31.42 113.85 3577.17
Labour cost for scaffolding @ 25% 894.29
Total cost of Labour Rs: 26229.61
labour component/unit qty 1669.60
Add contractor's profit and overhead charges 13.615% 227.30
labour component/unit qty (including contractor's profit) 1896.90

ABSTRACT:
A. Cost of Materials Rs: 51178.72
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 26229.61
Total Rs: 79629.43
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10841.55
Total cost for 15.71 cum Rs: 90470.983
Rate per
cum (A+B+C+D)/15.71 Rs. 5758.80

IRR-CCDW-2-11 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 18.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3960.00 5.50 21780.00
Cement for incidentals @ 5 kg / cum kg 90.00 5.50 495.00
2 Coarse aggregate 20-10 mm cum 9.36 990.00 9266.40
Coarse aggregate 10 mm below cum 5.04 760.00 3830.40
3 Fine aggregate (Un-Screened) cum 8.10 570.00 4617.00
4 Super Plasticizer kg 15.84 61.00 966.24
5 Use rate of shuttering for 40 uses sqm 36.00 254.84 9174.18
Scaffolding @ of shuttering 25% 2293.55
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 52433.77

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount

Page 327 of 474


Canal Cross Drainage Works - Data 2020-21

in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 18.00 465.00 8370.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 36.00 113.85 4098.60
Labour cost for scaffolding @ 25% 1024.65
Total cost of Labour Rs: 27946.25
labour component/unit qty 1552.60
Add contractor's profit and overhead charges 13.615% 211.40
labour component/unit qty (including contractor's profit) 1764.00

ABSTRACT:
A. Cost of Materials Rs: 52433.77
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 27946.25
Total Rs: 82601.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11246.14
Total cost for 18.00 cum Rs: 93847.261
Rate per
cum (A+B+C+D)/18.0 Rs. 5213.70

IRR-CCDW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well kerb including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5250.00 5.50 28875.00
2 Coarse aggregate 20-10 mm cum 7.80 990.00 7722.00
Coarse aggregate 10 mm below cum 4.20 760.00 3192.00
3 Fine aggregate (Un-Screened) cum 6.75 570.00 3847.50
4 Super Plasticizer kg 21.00 61.00 1281.00
5 Use rate of curved shutter (40 uses) sqm 82.50 280.32 23126.59
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 68055.09

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65

Page 328 of 474


Canal Cross Drainage Works - Data 2020-21

3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40


Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 82.50 113.85 9392.63
Total cost of Labour Rs: 30144.03
labour component/unit qty 2009.60
Add contractor's profit and overhead charges 13.615% 273.60
labour component/unit qty (including contractor's profit) 2283.20

ABSTRACT:
A. Cost of Materials Rs: 68055.09
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 30144.03
Total Rs: 99649.92
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13567.34
Total cost for 15.00 cum Rs: 113217.26
Rate per
cum (A+B+C+D)/15.0 Rs. 7547.80

IRR-CCDW-2-13 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well steining including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4800.00 5.50 26400.00
Cement for incidentals @ 2 kg / cum kg 30.00 5.50 165.00
2 Coarse aggregate 40-20 mm cum 6.75 890.00 6007.50
Coarse aggregate 20-10 mm cum 4.05 990.00 4009.50
Coarse aggregate 10 mm below cum 2.70 760.00 2052.00
3 Fine aggregate (Un-Screened) cum 6.00 570.00 3420.00
4 Super Plasticizer kg 19.20 61.00 1171.20
5 Use rate of curved shutter (40 uses) sqm 60.00 280.32 16819.34
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 60055.54

B. MACHINERY:

Page 329 of 474


Canal Cross Drainage Works - Data 2020-21

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 60.00 113.85 6831.00
Total cost of Labour Rs: 27582.40
labour component/unit qty 1838.80
Add contractor's profit and overhead charges 13.615% 250.40
labour component/unit qty (including contractor's profit) 2089.20

ABSTRACT:
A. Cost of Materials Rs: 60055.54
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 27582.40
Total Rs: 89088.74
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12129.43
Total cost for 15.00 cum Rs: 101218.17
Rate per
cum (A+B+C+D)/15.0 Rs. 6747.90

IRR-CCDW-2-14 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well bottom plug by tremie or skip box method including cost of all materials,
machinery, labour, batching, mixing, placing in position as per detailed specifications etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum )
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 14.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4900.00 5.50 26950.00
2 Coarse aggregate 20-10 mm cum 7.28 990.00 7207.20
Coarse aggregate 10 mm below cum 3.92 760.00 2979.20
3 Fine aggregate (Un-Screened) cum 6.30 570.00 3591.00
4 Super Plasticizer kg 19.60 61.00 1195.60
TOTAL Rs: 41923.00
Add for tremie arrangement @ 1% Rs: 419.23

Page 330 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost of Materials Rs: 42342.23

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Sundries( Hopper etc. ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 1352.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Fitter shuttering Day 1.00 490.00 490.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for erecting/ dismantling tremie Day 4.00 465.00 1860.00
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for feeding tremie hopper Day 2.00 465.00 930.00
for conveying concrete Day 16.00 465.00 7440.00
Total cost of Labour Rs: 20551.60
labour component/unit qty 1468.00
Add contractor's profit and overhead charges 13.615% 199.90
labour component/unit qty (including contractor's profit) 1667.90

ABSTRACT:
A. Cost of Materials Rs: 42342.23
B. Hire charges of Machinery Rs: 1352.00
C. Cost of Labour Rs: 20551.60
Total Rs: 64245.83
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8747.07
Total cost for 14.00 cum Rs: 72992.90
Rate per
cum (A+B+C+D)/14.0 Rs. 5213.80

IRR-CCDW-2-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well top plug including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 14.29 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4001.20 5.50 22006.60
2 Coarse aggregate 40-20 mm cum 6.43 890.00 5723.15
Coarse aggregate 20-10 mm cum 3.86 990.00 3819.72
Coarse aggregate 10 mm below cum 2.57 760.00 1954.87
3 Fine aggregate (Un-Screened) cum 5.72 570.00 3258.12
4 Super Plasticizer kg 16.00 61.00 976.29

Page 331 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost of Materials Rs: 37738.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.29 465.00 6644.85
for cleaning/ washing/ curing Day 1.00 465.00 465.00
Total cost of Labour Rs: 20421.25
labour component/unit qty 1429.10
Add contractor's profit and overhead charges 13.615% 194.60
labour component/unit qty (including contractor's profit) 1623.70

ABSTRACT:
A. Cost of Materials Rs: 37738.75
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 20421.25
Total Rs: 59610.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8116.01
Total cost for 14.29 cum Rs: 67726.81
Rate per
cum (A+B+C+D)/14.29 Rs. 4739.50

IRR-CCDW-2-16 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well cap including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73

Page 332 of 474


Canal Cross Drainage Works - Data 2020-21

3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44


4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of curved shutter (40 uses) sqm 15.76 254.84 4016.25
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 49843.47

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 15.76 113.85 1794.28
Total cost of Labour Rs: 22899.08
labour component/unit qty 1453.00
Add contractor's profit and overhead charges 13.615% 197.80
labour component/unit qty (including contractor's profit) 1650.80

ABSTRACT:
A. Cost of Materials Rs: 49843.47
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 22899.08
Total Rs: 74193.34
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10101.42
Total cost for 15.76 cum Rs: 84294.76
Rate per
cum (A+B+C+D)/15.76 Rs. 5348.70

IRR-CCDW-2-17 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount

Page 333 of 474


Canal Cross Drainage Works - Data 2020-21

in Rs. in Rs.
1 Cement for mix kg 3600.00 5.50 19800.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.50 396.00
2 Coarse aggregate 80-40 mm cum 4.94 510.00 2518.99
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77
3 Fine aggregate (Un-Screened) cum 5.04 570.00 2872.80
4 Super Plasticizer kg 14.40 61.00 878.40
5 Use rate of shuttering for 40 uses sqm 39.60 267.58 10596.18
6 Scaffolding @ of shuttering 30% 3178.86
Total cost of Materials Rs: 48412.08

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 2577.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 6.00 465.00 2790.00
for conveying concrete Day 14.40 465.00 6696.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 39.60 113.85 4508.46
Labour cost for scaffolding @ 30% 1352.54
Total cost of Labour Rs: 27728.40
labour component/unit qty 1925.60
Add contractor's profit and overhead charges 13.615% 262.20
labour component/unit qty (including contractor's profit) 2187.80

ABSTRACT:
A. Cost of Materials Rs: 48412.08
B. Hire charges of Machinery Rs: 2577.20
C. Cost of Labour Rs: 27728.40
Total Rs: 78717.68
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10717.41
Total cost for 14.40 cum Rs: 89435.087
Rate per
cum (A+B+C+D)/14.40 Rs. 6210.80

IRR-CCDW-2-18 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.

Page 334 of 474


Canal Cross Drainage Works - Data 2020-21

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.55 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3201.00 5.50 17605.50
Cement for incidentals @ 5 kg / cum kg 72.75 5.50 400.13
2 Coarse aggregate 80-40 mm cum 4.99 510.00 2545.23
Coarse aggregate 40-20 mm cum 4.28 890.00 3807.15
Coarse aggregate 20-10 mm cum 2.85 990.00 2823.28
Coarse aggregate 10 mm below cum 2.14 760.00 1625.53
3 Fine aggregate (Un-Screened) cum 5.09 570.00 2902.73
4 Super Plasticizer kg 12.80 61.00 781.04
5 Use rate ofshuttering for 40 uses sqm 40.01 267.58 10706.56
6 Scaffolding @ of shuttering 30% 3211.97
Total cost of Materials Rs: 46409.12

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 2577.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 6.00 465.00 2790.00
for conveying concrete Day 14.55 465.00 6765.75
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 40.01 113.85 4555.42
Labour cost for scaffolding @ 30% 1366.63
Total cost of Labour Rs: 27859.20
labour component/unit qty 1914.70
Add contractor's profit and overhead charges 13.615% 260.70
labour component/unit qty (including contractor's profit) 2175.40

ABSTRACT:
A. Cost of Materials Rs: 46409.12
B. Hire charges of Machinery Rs: 2577.20
C. Cost of Labour Rs: 27859.20
Total Rs: 76845.52
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10462.52
Total cost for 14.55 cum Rs: 87308.04

Page 335 of 474


Canal Cross Drainage Works - Data 2020-21

Rate per
cum (A+B+C+D)/14.55 Rs. 6000.60

IRR-CCDW-2-19 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 16.36 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3599.20 5.50 19795.60
Cement for incidentals @ 5 kg / cum kg 81.80 5.50 449.90
2 Coarse aggregate 40-20 mm cum 7.36 890.00 6552.18
Coarse aggregate 20-10 mm cum 4.42 990.00 4373.03
Coarse aggregate 10 mm below cum 2.94 760.00 2238.05
3 Fine aggregate (Un-Screened) cum 6.54 570.00 3730.08
4 Super Plasticizer kg 14.40 61.00 878.20
5 Use rate of shuttering for 40 uses sqm 44.99 267.58 12038.44
6 Scaffolding @ of shuttering 30% 3611.53
Total cost of Materials Rs: 53667.02

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00
for conveying concrete Day 16.36 465.00 7607.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 44.99 113.85 5122.11
Labour cost for scaffolding @ 30% 1536.63
Total cost of Labour Rs: 28972.54
labour component/unit qty 1770.90
Add contractor's profit and overhead charges 13.615% 241.10
labour component/unit qty (including contractor's profit) 2012.00

Page 336 of 474


Canal Cross Drainage Works - Data 2020-21

ABSTRACT:
A. Cost of Materials Rs: 53667.02
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 28972.54
Total Rs: 84090.36
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11448.9
Total cost for 16.36 cum Rs: 95539.26
Rate per
cum (A+B+C+D)/16.36 Rs. 5839.80

IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for cantiliver / counterfort retaining walls including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.

DATA: RATE ANALYSIS UNIT : 16.25 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.00 5.50 28600.00
Cement for incidentals @ 5 kg / cum kg 81.25 5.50 446.88
2 Coarse aggregate 40-20 mm cum 7.31 890.00 6508.13
Coarse aggregate 20-10 mm cum 4.39 990.00 4343.63
Coarse aggregate 10 mm below cum 2.93 760.00 2223.00
3 Fine aggregate (Un-Screened) cum 6.50 570.00 3705.00
4 Super Plasticizer kg 20.80 61.00 1268.80
5 Use rate of shuttering for 40 uses sqm 52.81 254.84 13458.66
Scaffolding @ of shuttering 25% 3364.66
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 63929.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00

Page 337 of 474


Canal Cross Drainage Works - Data 2020-21

for conveying concrete Day 16.25 465.00 7556.25


for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 52.81 113.85 6012.70
Labour cost for scaffolding @ 25% 1503.18
Total cost of Labour Rs: 29778.53
labour component/unit qty 1832.50
Add contractor's profit and overhead charges 13.615% 249.50
labour component/unit qty (including contractor's profit) 2082.00

ABSTRACT:
A. Cost of Materials Rs: 63929.75
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 29778.53
Total Rs: 95159.07
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12955.91
Total cost for 16.25 cum Rs: 108114.98
Rate per
cum (A+B+C+D)/16.25 Rs. 6653.20

IRR-CCDW-2-21 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type retaining walls / piers / abutments etc., including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum,
plums of size 150 to 80 mm : 0.25cum )

DATA: RATE ANALYSIS UNIT : 18.09 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4703.40 5.50 25868.70
Cement for incidentals @ 4 kg / cum kg 72.36 5.50 397.98
2 Coarse aggregate 40-20 mm cum 6.92 890.00 6158.29
Coarse aggregate 20-10 mm cum 4.15 990.00 4110.14
Coarse aggregate 10 mm below cum 2.77 760.00 2103.51
3 Plums of size 150 to 80 mm cum 4.52 485.00 2193.41
4 Fine aggregate (Un-Screened) cum 6.15 570.00 3505.84
5 Super Plasticizer kg 18.81 61.00 1147.63
Use rate of shuttering for 40 uses sqm 49.75 254.84 12677.58
6 Scaffolding @ of shuttering 30% 3803.27
Total cost of Materials Rs: 61966.35

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 1536.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount

Page 338 of 474


Canal Cross Drainage Works - Data 2020-21

in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00
for placing plums Day 2.00 465.00 930.00
for conveying concrete Day 15.38 465.00 7151.70
for conveying plums Day 2.00 465.00 930.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour for shuttering sqm 49.75 113.85 5663.75
Labour for scaffolding @ 30% 1699.13
Total cost of Labour Rs: 31080.98
labour component/unit qty 1718.10
Add contractor's profit and overhead charges 13.615% 233.90
labour component/unit qty (including contractor's profit) 1952.00

ABSTRACT:
A. Cost of Materials Rs: 61966.35
B. Hire charges of Machinery Rs: 1536.40
C. Cost of Labour Rs: 31080.98
Total Rs: 94583.72
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12877.57
Total cost for 18.09 cum Rs: 107461.29
Rate per
cum (A+B+C+D)/18.09 Rs. 5940.40

IRR-CCDW-2-22 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded
aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.38 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3998.80 5.50 21993.40
Cement for incidentals @ 5 kg / cum kg 76.90 5.50 422.95
2 Coarse aggregate 40-20 mm cum 6.92 890.00 6159.69
Coarse aggregate 20-10 mm cum 4.15 990.00 4111.07
Coarse aggregate 10 mm below cum 2.77 760.00 2103.98
3 Fine aggregate (Un-Screened) cum 6.15 570.00 3506.64
4 Super Plasticizer kg 16.00 61.00 975.71
5 Use rate of shuttering for 40 uses sqm 30.76 267.58 8230.77
Scaffolding @ of shuttering 15% 1234.62
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 48749.83

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 339 of 474


Canal Cross Drainage Works - Data 2020-21

1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80


Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.38 465.00 7151.70
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour for shuttering sqm 30.76 113.85 3502.03
Labour for scaffolding @ 15% 525.30
Total cost of Labour Rs: 24955.43
labour component/unit qty 1622.60
Add contractor's profit and overhead charges 13.615% 220.90
labour component/unit qty (including contractor's profit) 1843.50

ABSTRACT:
A. Cost of Materials Rs: 48749.83
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 24955.43
Total Rs: 75156.06
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10232.5
Total cost for 15.38 cum Rs: 85388.56
Rate per
cum (A+B+C+D)/15.38 Rs. 5551.90

IRR-CCDW-2-23 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.50 19800.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.50 396.00
2 Coarse aggregate 80-40 mm cum 4.94 510.00 2518.99
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77
3 Fine aggregate (Un-Screened) cum 5.04 570.00 2872.80

Page 340 of 474


Canal Cross Drainage Works - Data 2020-21

4 Super Plasticizer kg 14.40 61.00 878.40


5 Use rate of shuttering for 40 uses sqm 28.80 267.58 7706.32
6 Scaffolding @ of shuttering 15% 1155.95
Total cost of Materials Rs: 43499.30

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 2577.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.40 465.00 6696.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 28.80 113.85 3278.88
Labour cost for scaffolding @ 15% 491.83
Total cost of Labour Rs: 24243.11
labour component/unit qty 1683.50
Add contractor's profit and overhead charges 13.615% 229.20
labour component/unit qty (including contractor's profit) 1912.70

ABSTRACT:
A. Cost of Materials Rs: 43499.30
B. Hire charges of Machinery Rs: 2577.20
C. Cost of Labour Rs: 24243.11
Total Rs: 70319.61
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9574.02
Total cost for 14.40 cum Rs: 79893.63
Rate per
cum (A+B+C+D)/14.40 Rs. 5548.20

IRR-CCDW-2-24 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount

Page 341 of 474


Canal Cross Drainage Works - Data 2020-21

in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering for 30 uses sqm 39.40 310.85 12247.54
Scaffolding @ of shuttering 250% 30618.85
6 Sundries LS 1.00 22.00 22.00
Total cost of Materials Rs: 88704.60

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 39.40 113.85 4485.69
Labour cost for scaffolding @ 250% 11214.23
Total cost of Labour Rs: 37789.72
labour component/unit qty 2397.80
Add contractor's profit and overhead charges 13.615% 326.50
labour component/unit qty (including contractor's profit) 2724.30

ABSTRACT:
A. Cost of Materials Rs: 88704.60
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 37789.72
Total Rs: 127945.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17419.73
Total cost for 15.76 cum Rs: 145364.85
Rate per
cum (A+B+C+D)/15.76 Rs. 9223.70

IRR-CCDW-2-
24A Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
New Item 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
included in aggregates for slabs for small culverts span upto 2 mts including cost of all materials,machinery,
2016-17 labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.

Page 342 of 474


Canal Cross Drainage Works - Data 2020-21

(Cement content: 330 kg / cum,


CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 4.75 24703.80
Cement for incidentals @ 5 kg / cum kg 78.80 4.75 374.30
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
5 Use rate of shuttering for 30 uses sqm 39.40 275.20 10842.88
Scaffolding @ of shuttering 100% 10842.88
6 Sundries LS 1.00 20.00 20.00
Total cost of Materials Rs: 62293.28

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching materials Day 11.00 425.00 4675.00
for loading mortar pans Day 4.00 425.00 1700.00
for laying Day 4.00 425.00 1700.00
for conveying concrete Day 15.76 425.00 6698.00
for cleaning/ washing/ curing Day 1.00 425.00 425.00
6 Labour cost for shuttering sqm 39.40 104.25 4107.45
Labour cost for scaffolding @ 100% 4107.45
Total cost of Labour Rs: 27739.30
labour component/unit qty 1760.11
Add contractor's profit and overhead charges 13.615% 239.64
labour component/unit qty (including contractor's profit) 1999.75

ABSTRACT:
A. Cost of Materials Rs: 62293.28
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 27739.30
Total Rs: 91483.38
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12455.4616
Total cost for 15.76 cum Rs: 103938.84
Rate per
cum (A+B+C+D)/15.76 Rs. 6595.00

IRR-CCDW-2-
24B Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
New Item 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
included in

Page 343 of 474


Canal Cross Drainage Works - Data 2020-21

included in aggregates for slabs for small culverts span upto 2-4 mts including cost of all materials,machinery,
2016-17 labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 4.75 24703.80
Cement for incidentals @ 5 kg / cum kg 78.80 4.75 374.30
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Use rate of shuttering for 30 uses sqm 39.40 275.20 10842.88
Scaffolding @ of shuttering 200% 21685.76
5 Sundries LS 1.00 20.00 20.00
Total cost of Materials Rs: 73136.16

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 231.40 1851.20
2 Crew for Pump Hour 0.50 117.30 58.65
3 Crew for Needle vibrator Hour 8.00 166.60 1332.80
4 Mason Class-I Day 1.00 470.00 470.00
5 mazdoor
for batching materials Day 11.00 425.00 4675.00
for loading mortar pans Day 4.00 425.00 1700.00
for laying Day 4.00 425.00 1700.00
for conveying concrete Day 15.76 425.00 6698.00
for cleaning/ washing/ curing Day 1.00 425.00 425.00
6 Labour cost for shuttering sqm 39.40 104.25 4107.45
Labour cost for scaffolding @ 200% 8214.90
Total cost of Labour Rs: 31233.00
labour component/unit qty 1981.79
Add contractor's profit and overhead charges 13.615% 269.82
labour component/unit qty (including contractor's profit) 2251.61

ABSTRACT:
A. Cost of Materials Rs: 73136.16
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 31233.00
Total Rs: 105819.96
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14407.387
Total cost for 15.76 cum Rs: 120227.34
Rate per
cum (A+B+C+D)/15.76 Rs. 7629.00

Page 344 of 474


Canal Cross Drainage Works - Data 2020-21

IRR-CCDW-2-25 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for columns and beams including cost of all materials, labour, machinery,
formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering sqm 78.80 254.84 20081.27
Scaffolding @ of shuttering 50% 10040.64
6 Sundries LS 1.00 22.00 22.00
Total cost of Materials Rs: 75960.12

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 78.80 113.85 8971.38
Labour cost for scaffolding @ 50% 4485.69
Total cost of Labour Rs: 34561.87
labour component/unit qty 2193.00
Add contractor's profit and overhead charges 13.615% 298.60
labour component/unit qty (including contractor's profit) 2491.60

ABSTRACT:

Page 345 of 474


Canal Cross Drainage Works - Data 2020-21

A. Cost of Materials Rs: 75960.12


B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 34561.87
Total Rs: 111972.79
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15245.1
Total cost for 15.76 cum Rs: 127217.89
Rate per
cum (A+B+C+D)/15.76 Rs. 8072.20

IRR-CCDW-2-26 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting,
finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m
and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering sqm 7.88 254.84 2008.13
6 Sundries ( asphalt mortar etc ) LS 5.00 22.00 110.00
Total cost of Materials Rs: 47934.34

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 2.00 465.00 930.00
7 Labour cost for shuttering sqm 7.88 113.85 897.14

Page 346 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost of Labour Rs: 23451.94


labour component/unit qty 1488.10
Add contractor's profit and overhead charges 13.615% 202.60
labour component/unit qty (including contractor's profit) 1690.70

ABSTRACT:
A. Cost of Materials Rs: 47934.34
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 23451.94
Total Rs: 72837.08
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9916.77
Total cost for 15.76 cum Rs: 82753.85
Rate per
cum (A+B+C+D)/15.76 Rs. 5250.90

IRR-CCDW-2-27 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for troughs including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering for 40 uses sqm 70.92 254.84 18073.14
Scaffolding @ of shuttering 25% 4518.29
6 Sundries LS 0.50 22.00 11.00
Total cost of Materials Rs: 68418.64

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( diesel ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor

Page 347 of 474


Canal Cross Drainage Works - Data 2020-21

for batching materials Day 11.00 465.00 5115.00


for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 70.92 113.85 8074.24
Labour cost for scaffolding @ 25% 2018.56
Total cost of Labour Rs: 32127.60
labour component/unit qty 2038.60
Add contractor's profit and overhead charges 13.615% 277.60
labour component/unit qty (including contractor's profit) 2316.20

ABSTRACT:
A. Cost of Materials Rs: 68418.64
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 32127.60
Total Rs: 101997.04
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13886.9
Total cost for 15.76 cum Rs: 115883.94
Rate per
cum (A+B+C+D)/15.76 Rs. 7353.00

IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :

IRR-CCDW-3-1 Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil,
DATA: Unit = Running meter
Taking output = 1m
diameter of well = 6.00m
(i) Depth below bed level upto 3.0m
Rate of sinking = 0.50 m /hour
a) Labour
0.12 Mate (Mason Cl- ll ) 490.00 day 58.80
1.00 Sinker ( skilled) 520.00 day 520.00
2.00 Sinking helper ( Semi skilled) 465.00 day 930.00
sub total (a) 1508.80
b) Machinery
2.00 Hire & running charges of crane with grab 595.40 hour 1190.80
bucket of 0.75 cum capacity and accessories.
Fuel Charges 352.50 hour 705.00
Crew Charges 211.60 hour 423.20
Consumables in sinking @ 10% of machinery charges 231.90
sub total (b) 2550.90
sub total (a+b) 4059.70
c) Add for Contractor's profit and overhead
charges on (A+B) 13.615% 552.73

Rate per metre = (a+b+c)/1.0 4612.43


or say ( Rate upto 3.0m for 6.0 m well sinking ) 4612.40
labour component/unit qty 1932.00
Contractor's profit and overhead charges 13.615% 263.00
labour component/unit qty(including contractor's profit) 2195.00

(ii) Beyond 3m and upto 10m depth


Rate of sinking = 0.33 m per hour.
a) Labour
0.15 Mate (Mason Cl- ll ) 490.00 day 73.50
1.25 Sinker ( skilled) 520.00 day 650.00
2.50 Sinking helper ( Semi skilled) 465.00 day 1162.50
sub total (a) 1886.00
b) Machinery
3.00 Hire & running charges of crane with grab 595.40 hour 1786.20

Page 348 of 474


Canal Cross Drainage Works - Data 2020-21

bucket of 0.75 cum capacity and accessories.


Fuel Charges 352.50 hour 1057.50
Crew Charges 211.60 hour 634.80
Consumables in sinking @ 10% of machinery charges 347.85
sub total (b) 3826.35
sub total (a+b) 5712.35
c) Add for Contractor's profit and overhead
charges on (A+B) 13.615% 777.74

Rate per metre = (a+b+c) 6490.09


or say ( Rate for 3.0m to 10m well sinking ) 6490.10

labour component/unit qty 2520.80


Contractor's profit and overhead charges 13.615% 343.20
labour component/unit qty(including contractor's profit) 2864.00

IRR-CCDW-3-2 Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering,
ramming as directed including cost of all materials, machinery, labour etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for filling cum 15.75 570.00 8977.50
0.00 0.00
Total cost of Materials Rs: 8977.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 2013.75
labour component/unit qty 134.30
Add contractor's profit and overhead charges 13.615% 18.30
labour component/unit qty (including contractor's profit) 152.60

ABSTRACT:
A. Cost of Materials Rs: 8977.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2013.75
Total Rs: 10991.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1496.46
Total cost for 15.00 cum Rs: 12487.71
Rate per
cum (A+B+C+D)/15.0 Rs. 832.50

IRR-CCDW-4 MASONRY WORKS :

IRR-CCDW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including

Page 349 of 474


Canal Cross Drainage Works - Data 2020-21

cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
Stone Chips : 0.15 cum)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1430.00 5.50 7865.00
2 Rubble stones cum 8.50 370.00 3145.00
3 Stone chips cum 1.50 485.00 727.50
4 Sand (Screened) cum 4.00 760.00 3040.00
Total cost of Materials Rs: 14777.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 1.00 520.00 520.00
5 Mason Class-II Day 2.00 490.00 980.00
6 mazdoor
for conveying rubble stones Day 4.00 465.00 1860.00
for preparing mortar Day 2.00 465.00 930.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 4.00 465.00 1860.00
Total cost of Labour Rs: 9369.60
labour component/unit qty 937.00
Add contractor's profit and overhead charges 13.615% 127.60
labour component/unit qty (including contractor's profit) 1064.60

ABSTRACT:
A. Cost of Materials Rs: 14777.50
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 9369.60
Total Rs: 24968.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3399.42
Total cost for 10.00 cum Rs: 28367.62
Rate per
cum (A+B+C+D)/10.0 Rs. 2836.80

IRR-CCDW-4-2 Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,

Page 350 of 474


Canal Cross Drainage Works - Data 2020-21

Stone Chips : 0.15 cum)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1430.00 5.50 7865.00
2 Rubble stones cum 8.50 370.00 3145.00
3 Stone chips cum 1.50 485.00 727.50
4 Sand (Screened) cum 4.00 760.00 3040.00
TOTAL Rs: 14777.50
Add for scaffolding @ 2.5% Rs: 369.44
Total cost of Materials Rs: 15146.94

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 1.00 520.00 520.00
5 Mason Class-II Day 2.00 490.00 980.00
6 mazdoor
for conveying rubble stones Day 4.00 465.00 1860.00
for preparing mortar Day 2.00 465.00 930.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 4.00 465.00 1860.00
TOTAL Rs: 9369.60
Add for labour for scaffolding @ 2.5% Rs: 234.24
Total cost of Labour Rs: 9603.84
labour component/unit qty 960.40
Add contractor's profit and overhead charges 13.615% 130.80
labour component/unit qty (including contractor's profit) 1091.20

ABSTRACT:
A. Cost of Materials Rs: 15146.94
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 9603.84
Total Rs: 25571.88
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3481.61
Total cost for 10.00 cum Rs: 29053.49
Rate per
cum (A+B+C+D)/10.0 Rs. 2905.30

IRR-CCDW-4-3 Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3m.

Page 351 of 474


Canal Cross Drainage Works - Data 2020-21

(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1330.00 5.50 7315.00
2 Header stones 25x25x45 cm Nos 60.00 45.00 2700.00
3 Khandki stones 25x25x30 cm Nos 180.00 20.00 3600.00
4 Rubble stones cum 4.50 370.00 1665.00
5 Stone chips cum 1.50 485.00 727.50
6 Sand (Screened) cum 3.50 760.00 2660.00
TOTAL Rs: 18667.50
Add for scaffolding materials @ 2.5% Rs: 466.69
Total cost of Materials Rs: 19134.19

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 3.00 490.00 1470.00
5 Mason Class-I Day 1.00 520.00 520.00
6 Mason Class-II Day 2.00 490.00 980.00
7 mazdoor
for conveying stones / rubble Day 4.00 465.00 1860.00
for preparation of mortar Day 3.00 465.00 1395.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 2.00 465.00 930.00
TOTAL Rs: 10374.60
Add for labour for scaffolding @ 2.5% Rs: 259.37
Total cost of Labour Rs: 10633.97
labour component/unit qty 1063.40
Add contractor's profit and overhead charges 13.615% 144.80
labour component/unit qty (including contractor's profit) 1208.20

ABSTRACT:
A. Cost of Materials Rs: 19134.19
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 10633.97
Total Rs: 30589.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4164.73
Total cost for 10.00 cum Rs: 34753.98
Rate per
cum (A+B+C+D)/10.0 Rs. 3475.40

Page 352 of 474


Canal Cross Drainage Works - Data 2020-21

IRR-CCDW-4-4 Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1330.00 5.50 7315.00
2 Header stones 25x25x45 cm Nos 60.00 45.00 2700.00
3 Khandki stones 25x25x30 cm Nos 180.00 20.00 3600.00
4 Rubble stones cum 4.50 370.00 1665.00
5 Stone chips cum 1.50 485.00 727.50
6 Sand (Screened) cum 3.50 760.00 2660.00
TOTAL Rs: 18667.50
Add for scaffolding materials @ 2.5% Rs: 466.69
Total cost of Materials Rs: 19134.19

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 6.00 490.00 2940.00
5 Mason Class-I Day 1.00 520.00 520.00
6 Mason Class-II Day 2.00 490.00 980.00
7 mazdoor
8 for conveying rubble/ stones Day 4.00 465.00 1860.00
for preparation of mortar Day 3.00 465.00 1395.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 2.00 465.00 930.00
TOTAL Rs: 11844.60
Add for labour for scaffolding @ 2.5% Rs: 296.12
Total cost of Labour Rs: 12140.72
labour component/unit qty 1214.10
Add contractor's profit and overhead charges 13.615% 165.30
labour component/unit qty (including contractor's profit) 1379.40

ABSTRACT:
A. Cost of Materials Rs: 19134.19
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 12140.72
Total Rs: 32096.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4369.87

Page 353 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost for 10.00 cum Rs: 36465.87


Rate per
cum (A+B+C+D)/10.0 Rs. 3646.60

IRR-CCDW-4-5 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 456.00 5.50 2508.00
2 Sand (Screened) cum 0.75 760.00 570.00
TOTAL Rs: 3078.00
Add for scaffolding / ramps etc @ 2.5% Rs: 76.95
Total cost of Materials Rs: 3154.95

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 10465.00
labour component/unit qty 104.70
Add contractor's profit and overhead charges 13.615% 14.30
labour component/unit qty (including contractor's profit) 119.00

ABSTRACT:
A. Cost of Materials Rs: 3154.95
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10465.00
Total Rs: 13619.95
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1854.36
Total cost for 100.00 sqm Rs: 15474.31
Rate per
sqm (A+B+C+D)/100.0 Rs. 154.70

IRR-CCDW-4-6 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 322.00 5.50 1771.00
2 Sand (Screened) cum 0.75 760.00 570.00

Page 354 of 474


Canal Cross Drainage Works - Data 2020-21

TOTAL Rs: 2341.00


Add for scaffolding / ramps etc @ 2.5% Rs: 58.53
Total cost of Materials Rs: 2399.53

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 10465.00
labour component/unit qty 104.70
Add contractor's profit and overhead charges 13.615% 14.30
labour component/unit qty (including contractor's profit) 119.00

ABSTRACT:
A. Cost of Materials Rs: 2399.53
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10465.00
Total Rs: 12864.53
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1751.51
Total cost for 100.00 sqm Rs: 14616.04
Rate per
sqm (A+B+C+D)/100.0 Rs. 146.20

IRR-CCDW-4-7 Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 629.00 5.50 3459.50
2 Sand (Screened) cum 1.32 760.00 1003.20
TOTAL Rs: 4462.70
Add for scaffolding / ramps etc @ 2.5% Rs: 111.57
Total cost of Materials Rs: 4574.27

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 20.00 465.00 9300.00

Page 355 of 474


Canal Cross Drainage Works - Data 2020-21

Total cost of Labour Rs: 15115.00


labour component/unit qty 151.20
Add contractor's profit and overhead charges 13.615% 20.60
labour component/unit qty (including contractor's profit) 171.80

ABSTRACT:
A. Cost of Materials Rs: 4574.27
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15115.00
Total Rs: 19689.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2680.69
Total cost for 100.00 sqm Rs: 22369.96
Rate per
sqm (A+B+C+D)/100.0 Rs. 223.70

IRR-CCDW-4-8 Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 472.00 5.50 2596.00
2 Sand (Screened) cum 1.32 760.00 1003.20
TOTAL Rs: 3599.20
Add for scaffolding / ramps etc @ 2.5% Rs: 89.98
Total cost of Materials Rs: 3689.18

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 20.00 465.00 9300.00
Total cost of Labour Rs: 15115.00
labour component/unit qty 151.20
Add contractor's profit and overhead charges 13.615% 20.60
labour component/unit qty (including contractor's profit) 171.80

ABSTRACT:
A. Cost of Materials Rs: 3689.18
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15115.00
Total Rs: 18804.18
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2560.19
Total cost for 100.00 sqm Rs: 21364.37
Rate per
sqm (A+B+C+D)/100.0 Rs. 213.60

IRR-CCDW-4-9 Providing 20 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,

Page 356 of 474


Canal Cross Drainage Works - Data 2020-21

complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1050.00 5.50 5775.00
2 Sand (Screened) cum 2.20 760.00 1672.00
TOTAL Rs: 7447.00
Add for scaffolding / ramps etc @ 2.5% Rs: 186.18
Total cost of Materials Rs: 7633.18

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 15.00 520.00 7800.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 25.00 465.00 11625.00
Total cost of Labour Rs: 20040.00
labour component/unit qty 200.40
Add contractor's profit and overhead charges 13.615% 27.30
labour component/unit qty (including contractor's profit) 227.70

ABSTRACT:
A. Cost of Materials Rs: 7633.18
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20040.00
Total Rs: 27673.18
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3767.7
Total cost for 100.00 sqm Rs: 31440.88
Rate per
sqm (A+B+C+D)/100.0 Rs. 314.40

IRR-CCDW-4-10 Providing 20 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 788.00 5.50 4334.00
2 Sand (Screened) cum 2.20 760.00 1672.00
TOTAL Rs: 6006.00
Add for scaffolding / ramps etc @ 2.5% Rs: 150.15
Total cost of Materials Rs: 6156.15

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00

Page 357 of 474


Canal Cross Drainage Works - Data 2020-21

( Manual mixing) 0.00 0.00 0.00


Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 15.00 520.00 7800.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 25.00 465.00 11625.00
Total cost of Labour Rs: 20040.00
labour component/unit qty 200.40
Add contractor's profit and overhead charges 13.615% 27.30
labour component/unit qty (including contractor's profit) 227.70

ABSTRACT:
A. Cost of Materials Rs: 6156.15
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20040.00
Total Rs: 26196.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3566.61
Total cost for 100.00 sqm Rs: 29762.76
Rate per
sqm (A+B+C+D)/100.0 Rs. 297.60

IRR-CCDW-5 COPING & RAILING WORKS :

IRR-CCDW-5-1 Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm,
Burnt stone slab 10 cm thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 75.00 5.50 412.50
2 Sand (Screened) cum 0.30 760.00 228.00
3 Burnt stone slab 10 cm thick sqm 10.50 270.00 2835.00
Total cost of Materials Rs: 3475.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 Stone chiseller Cl- II Day 1.00 490.00 490.00
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2217.50
labour component/unit qty 221.80
Add contractor's profit and overhead charges 13.615% 30.20
labour component/unit qty (including contractor's profit) 252.00

Page 358 of 474


Canal Cross Drainage Works - Data 2020-21

ABSTRACT:
A. Cost of Materials Rs: 3475.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2217.50
Total Rs: 5693.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 775.1
Total cost for 10.00 sqm Rs: 6468.1
Rate per
sqm (A+B+C+D)/10.0 Rs. 646.80

IRR-CCDW-5-2 Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 75.00 5.50 412.50
2 Sand (Screened) cum 0.30 760.00 228.00
3 Burnt stone slab 10 cm thick sqm 10.50 270.00 2835.00
Total cost of Materials Rs: 3475.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 Stone chiseller Cl- I Day 4.00 550.00 2200.00
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 3927.50
labour component/unit qty 392.80
Add contractor's profit and overhead charges 13.615% 53.50
labour component/unit qty (including contractor's profit) 446.30

ABSTRACT:
A. Cost of Materials Rs: 3475.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3927.50
Total Rs: 7403.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1007.92
Total cost for 10.00 sqm Rs: 8410.92
Rate per
sqm (A+B+C+D)/10.0 Rs. 841.10

IRR-CCDW-5-3 Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm

Page 359 of 474


Canal Cross Drainage Works - Data 2020-21

thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 75.00 5.50 412.50
2 Sand (Screened) cum 0.30 760.00 228.00
3 Burnt stone slab 10 cm thick sqm 10.50 270.00 2835.00
Total cost of Materials Rs: 3475.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 Stone chiseller Cl-I Day 8.00 550.00 4400.00
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 6127.50
labour component/unit qty 612.80
Add contractor's profit and overhead charges 13.615% 83.40
labour component/unit qty (including contractor's profit) 696.20

ABSTRACT:
A. Cost of Materials Rs: 3475.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6127.50
Total Rs: 9603.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1307.45
Total cost for 10.00 sqm Rs: 10910.45
Rate per
sqm (A+B+C+D)/10.0 Rs. 1091.00

IRR-CCDW-5-4 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N /
sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded
aggregates for coping slab including cost of all materials, machinery, labour, formwork,
cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, curing
etc., complete with initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 14.67 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 4401.00 5.50 24205.50
Cement for incidentals @ 5 kg / cum kg 73.35 5.50 403.43
2 Coarse aggregate 20-10 mm cum 7.63 990.00 7552.12
Coarse aggregate 10 mm below cum 4.11 760.00 3121.78
3 Fine aggregate (Un-Screened) cum 6.60 570.00 3762.86
4 Super Plasticizer kg 17.60 61.00 1073.84
5 Use rate of shuttering sqm 80.69 254.84 20561.64

Page 360 of 474


Canal Cross Drainage Works - Data 2020-21

6 Sundries sqm 1.00 22.00 22.00


Total cost of Materials Rs: 60703.16

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
Total hire charges of Machinery Rs: 2012.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying and tamping Day 3.00 465.00 1395.00
for conveying concrete Day 14.67 465.00 6821.55
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering/scaffolding sqm 80.69 113.85 9185.99
Total cost of Labour Rs: 28430.74
labour component/unit qty 1938.00
Add contractor's profit and overhead charges 13.615% 263.90
labour component/unit qty (including contractor's profit) 2201.90

ABSTRACT:
A. Cost of Materials Rs: 60703.16
B. Hire charges of Machinery Rs: 2012.30
C. Cost of Labour Rs: 28430.74
Total Rs: 91146.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12409.55
Total cost for 14.67 cum Rs: 103555.75
Rate per
cum (A+B+C+D)/14.67 Rs. 7059.00

IRR-CCDW-5-5 Providing and constructing protective railing consisting of in-situ railing posts of size 15 x
15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade
concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos.
of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm
dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer
and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork,
finishing, curing etc., complete with lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 Rm


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 30.00 5.50 165.00
2 20-10 mm coarse aggregate cum 0.04 990.00 39.60
3 10-4.75 mm coarse aggregate cum 0.02 760.00 15.20

Page 361 of 474


Canal Cross Drainage Works - Data 2020-21

4 Fine aggregate (Un-Screened) cum 0.04 570.00 22.80


5 Reinforcement steel kg 16.39 41.50 680.19
6 40 mm dia GI pipes B class Rm 30.00 237.00 7110.00
7 Use rate of shuttering sqm 3.00 254.84 764.52
8 Sundries ( paints/ binding wire etc ) LS 4.00 22.00 88.00
Total cost of Materials Rs: 8885.30

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Class I Day 0.50 520.00 260.00
2 Bar bender Day 0.50 615.00 307.50
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 1.50 465.00 697.50
5 Painter Cl- II Day 0.50 490.00 245.00
6 Fitter shuttering Day 0.50 490.00 245.00
Total cost of Labour Rs: 2062.50
labour component/unit qty 206.30
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.40

ABSTRACT:
A. Cost of Materials Rs: 8885.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2062.50
Total Rs: 10947.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1490.54
Total cost for 10.00 Rm Rs: 12438.34
Rate per
Rm (A+B+C+D)/10.0 Rs. 1243.80

IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :

IRR-CCDW-6-1 Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 99.00 5.50 544.50
2 Sand (Screened) cum 0.10 760.00 76.00
3 Hemp yarn kg 0.91 79.00 71.89
Total cost of Materials Rs: 692.39

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00

Page 362 of 474


Canal Cross Drainage Works - Data 2020-21

( Manual mixing ) 0.00 0.00 0.00


Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.00 490.00 980.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 2990.00
labour component/unit qty 299.00
Add contractor's profit and overhead charges 13.615% 40.70
labour component/unit qty (including contractor's profit) 339.70

ABSTRACT:
A. Cost of Materials Rs: 692.39
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2990.00
Total Rs: 3682.39
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 501.36
Total cost for 10.00 Joints Rs: 4183.75
Rate per
joint (A+B+C+D)/10.0 Rs. 418.40

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-2 Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 17.4 kg / joint, FA : 0.022cum/joint, Hemp Yarn : 0.127kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 174.00 5.50 957.00
2 Sand (Screened) cum 0.22 760.00 167.20
3 Hemp yarn kg 1.27 79.00 100.33
Total cost of Materials Rs: 1224.53

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.00 490.00 980.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 2990.00
labour component/unit qty 299.00
Add contractor's profit and overhead charges 13.615% 40.70
labour component/unit qty (including contractor's profit) 339.70

Page 363 of 474


Canal Cross Drainage Works - Data 2020-21

ABSTRACT:
A. Cost of Materials Rs: 1224.53
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2990.00
Total Rs: 4214.53
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 573.81
Total cost for 10.00 Joints Rs: 4788.34
Rate per
joint (A+B+C+D)/10.0 Rs. 478.80

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-3 Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 24.8 kg / joint, FA : 0.025cum/joint, Hemp Yarn : 0.22kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 248.00 5.50 1364.00
2 Sand (Screened) cum 0.25 760.00 190.00
3 Hemp yarn kg 2.20 79.00 173.80
Total cost of Materials Rs: 1727.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.50 490.00 1225.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 3700.00
labour component/unit qty 370.00
Add contractor's profit and overhead charges 13.615% 50.40
labour component/unit qty (including contractor's profit) 420.40

ABSTRACT:
A. Cost of Materials Rs: 1727.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3700.00
Total Rs: 5427.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 738.99
Total cost for 10.00 Joints Rs: 6166.79
Rate per
joint (A+B+C+D)/10.0 Rs. 616.70

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-4 Laying and jointing 700 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,

Page 364 of 474


Canal Cross Drainage Works - Data 2020-21

labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 32.1 kg / joint, FA : 0.031cum/joint, Hemp Yarn : 0.25kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 321.00 5.50 1765.50
2 Sand (Screened) cum 0.31 760.00 235.60
3 Hemp yarn kg 2.50 79.00 197.50
Total cost of Materials Rs: 2198.60

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.50 490.00 1225.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 3700.00
labour component/unit qty 370.00
Add contractor's profit and overhead charges 13.615% 50.40
labour component/unit qty (including contractor's profit) 420.40

ABSTRACT:
A. Cost of Materials Rs: 2198.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3700.00
Total Rs: 5898.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 803.09
Total cost for 10.00 Joints Rs: 6701.69
Rate per
joint (A+B+C+D)/10.0 Rs. 670.20

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-5 Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 396.00 5.50 2178.00
2 Sand (Screened) cum 0.39 760.00 296.40
3 Hemp yarn kg 3.10 79.00 244.90
Total cost of Materials Rs: 2719.30

Page 365 of 474


Canal Cross Drainage Works - Data 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 4410.00
labour component/unit qty 441.00
Add contractor's profit and overhead charges 13.615% 60.00
labour component/unit qty (including contractor's profit) 501.00

ABSTRACT:
A. Cost of Materials Rs: 2719.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4410.00
Total Rs: 7129.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 970.65
Total cost for 10.00 Joints Rs: 8099.95
Rate per
joint (A+B+C+D)/10.0 Rs. 810.00

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-6 Laying and jointing 900 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 44.6 kg / joint, FA : 0.045cum/joint, Hemp Yarn : 0.34kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 446.00 5.50 2453.00
2 Sand (Screened) cum 0.45 760.00 342.00
3 Hemp yarn kg 3.40 79.00 268.60
Total cost of Materials Rs: 3063.60

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 4410.00

Page 366 of 474


Canal Cross Drainage Works - Data 2020-21

labour component/unit qty 441.00


Add contractor's profit and overhead charges 13.615% 60.00
labour component/unit qty (including contractor's profit) 501.00

ABSTRACT:
A. Cost of Materials Rs: 3063.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4410.00
Total Rs: 7473.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1017.53
Total cost for 10.00 Joints Rs: 8491.13
Rate per
joint (A+B+C+D)/10.0 Rs. 849.10

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-7 Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 495.00 5.50 2722.50
2 Sand (Screened) cum 0.50 760.00 380.00
3 Hemp yarn kg 3.77 79.00 297.83
Total cost of Materials Rs: 3400.33

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 4875.00
labour component/unit qty 487.50
Add contractor's profit and overhead charges 13.615% 66.40
labour component/unit qty (including contractor's profit) 553.90

ABSTRACT:
A. Cost of Materials Rs: 3400.33
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4875.00
Total Rs: 8275.33
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1126.69
Total cost for 10.00 Joints Rs: 9402.02
Rate per
joint (A+B+C+D)/10.0 Rs. 940.20

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class

Page 367 of 474


Canal Cross Drainage Works - Data 2020-21

(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-8 Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 56.9 kg / joint, FA : 0.058cum/joint, Hemp Yarn : 0.415kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 569.00 5.50 3129.50
2 Sand (Screened) cum 0.58 760.00 440.80
3 Hemp yarn kg 4.15 79.00 327.85
Total cost of Materials Rs: 3898.15

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 4875.00
labour component/unit qty 487.50
Add contractor's profit and overhead charges 13.615% 66.40
labour component/unit qty (including contractor's profit) 553.90

ABSTRACT:
A. Cost of Materials Rs: 3898.15
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4875.00
Total Rs: 8773.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1194.46
Total cost for 10.00 Joints Rs: 9967.61
Rate per
joint (A+B+C+D)/10.0 Rs. 996.80

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-6-9 Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 66.8 kg / joint, FA : 0.069cum/joint, Hemp Yarn : 0.453kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 668.00 5.50 3674.00

Page 368 of 474


Canal Cross Drainage Works - Data 2020-21

2 Sand (Screened) cum 0.69 760.00 524.40


3 Hemp yarn kg 4.53 79.00 357.87
Total cost of Materials Rs: 4556.27

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 4.00 490.00 1960.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 7.00 465.00 3255.00
Total cost of Labour Rs: 5830.00
labour component/unit qty 583.00
Add contractor's profit and overhead charges 13.615% 79.40
labour component/unit qty (including contractor's profit) 662.40

ABSTRACT:
A. Cost of Materials Rs: 4556.27
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5830.00
Total Rs: 10386.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1414.09
Total cost for 10.00 Joints Rs: 11800.36
Rate per
joint (A+B+C+D)/10.0 Rs. 1180.00

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-7 BACK FILLING & OTHER WORKS :

IRR-CCDW-7-1 Providing rubble / boulder and sand filling behind abutment and return walls in layers
including cost of all materials, machinery, labour, watering, ramming etc., complete with initial
lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble / Boulder cum 10.00 370.00 3700.00
2 Sand for filling cum 4.00 570.00 2280.00
Total cost of Materials Rs: 5980.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50

Page 369 of 474


Canal Cross Drainage Works - Data 2020-21

2 Mason Cl II Day 1.00 490.00 490.00


3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 2657.50
labour component/unit qty 265.80
Add contractor's profit and overhead charges 13.615% 36.20
labour component/unit qty (including contractor's profit) 302.00

ABSTRACT:
A. Cost of Materials Rs: 5980.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2657.50
Total Rs: 8637.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1176
Total cost for 10.00 cum Rs: 9813.5
Rate per
cum (A+B+C+D)/10.0 Rs. 981.40

IRR-CCDW-7-2 Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes
including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth
masters to achieve density control of not less than 95 percent etc., complete with lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Murum cum 12.00 225.00 2700.00
0.00 0.00 0.00
Total cost of Materials Rs: 2700.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Cartman with double bullock cart Day 0.50 545.00 272.50
2 work inspector Day 0.50 615.00 307.50
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 3370.00
labour component/unit qty 337.00
Add contractor's profit and overhead charges 13.615% 45.90
labour component/unit qty (including contractor's profit) 382.90

ABSTRACT:
A. Cost of Materials Rs: 2700.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3370.00
Total Rs: 6070.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 826.43
Total cost for 10.00 cum Rs: 6896.43
Rate per
cum (A+B+C+D)/10.0 Rs. 689.60

IRR-CCDW-7-3 Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes

Page 370 of 474


Canal Cross Drainage Works - Data 2020-21

including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by power


roller to achieve density control of not less than 98 percent etc., complete with lead upto
50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Murum cum 12.00 225.00 2700.00
0.00 0.00 0.00
Total cost of Materials Rs: 2700.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Diesel road roller 8-10 tonne Hour 0.17 203.20 34.68
Fuel / Energy charges Hour 0.17 839.30 143.23
Total hire charges of Machinery Rs: 177.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator road roller Hour 0.17 272.10 46.43
2 Cartman with double bullock cart Day 0.50 545.00 272.50
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 1.50 465.00 697.50
Total cost of Labour Rs: 1323.93
labour component/unit qty 132.40
Add contractor's profit and overhead charges 13.615% 18.00
labour component/unit qty (including contractor's profit) 150.40

ABSTRACT:
A. Cost of Materials Rs: 2700.00
B. Hire charges of Machinery Rs: 177.90
C. Cost of Labour Rs: 1323.93
Total Rs: 4201.83
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 572.08
Total cost for 10.00 cum Rs: 4773.91
Rate per
cum (A+B+C+D)/10.0 Rs. 477.40

IRR-CCDW-7-4 Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 One line dressed Km stone No. 4.00 500.00 2000.00
2 40-20 mm coarse aggregate cum 0.20 890.00 178.00
3 20-10 mm coarse aggregate cum 0.15 990.00 148.50
4 10-4.75 mm coarse aggregate cum 0.10 760.00 76.00
5 Sand (Un-Screened) cum 0.20 570.00 114.00
6 Cement kg 100.00 5.50 550.00
7 Synthetic enamel paint I st quality ltr 1.00 210.00 210.00

Page 371 of 474


Canal Cross Drainage Works - Data 2020-21

8 Sundries ( brush / oil etc ) LS 4.00 22.00 88.00


Total cost of Materials Rs: 3364.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 1.00 465.00 465.00
4 Painter Cl- I Day 1.00 595.00 595.00
Total cost of Labour Rs: 2165.00
labour component/unit qty 541.30
Add contractor's profit and overhead charges 13.615% 73.70
labour component/unit qty (including contractor's profit) 615.00

ABSTRACT:
A. Cost of Materials Rs: 3364.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2165.00
Total Rs: 5529.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 752.84
Total cost for 4.00 Nos. Rs: 6282.34
Rate per
No. (A+B+C+D)/4.0 Rs. 1570.60

IRR-CCDW-7-5 Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 One line dressed hectometre stone No. 4.00 315.00 1260.00
2 40-20 mm coarse aggregate cum 0.20 890.00 178.00
3 20-10 mm coarse aggregate cum 0.15 990.00 148.50
4 10-4.75 mm coarse aggregate cum 0.10 760.00 76.00
5 Sand (Un-Screened) cum 0.20 570.00 114.00
6 Cement kg 100.00 5.50 550.00
7 Synthetic enamel paint I st quality ltr 0.40 210.00 84.00
8 Sundries ( brush / oil etc ) LS 1.00 22.00 22.00
Total cost of Materials Rs: 2432.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00

Page 372 of 474


Canal Cross Drainage Works - Data 2020-21

2 work inspector Day 1.00 615.00 615.00


3 mazdoor Day 1.00 465.00 465.00
4 Painter Cl- I Day 0.50 595.00 297.50
Total cost of Labour Rs: 1867.50
labour component/unit qty 466.90
Add contractor's profit and overhead charges 13.615% 63.60
labour component/unit qty (including contractor's profit) 530.50
ABSTRACT:
A. Cost of Materials Rs: 2432.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1867.50
Total Rs: 4300.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 585.45
Total cost for 4.00 Nos. Rs: 4885.45
Rate per
No. (A+B+C+D)/4.0 Rs. 1221.40

Page 373 of 474


Canal and Allied Works - Item Unit Rates 2020-21

CHAPTER-V
HYDRAULIC GATES AND ALLIED EQUIPMENT - Standard Data

FOR THE YEAR - 2020-21

IRR-GAW GATE HOIST AND ALLIED WORKS - DATA RATES

1 All materials / bought out components for embedded parts, gates, hoists and allied works
shall conform to relevant Indian standards / technical specifications and approved drawings.

2 The basic rates are EXCLUSIVEof preparation of designs / drawings / material schedules etc.,
as per specifications and other technical data including revisions.
If designs &drawings are to be done by private agency 2% of estimated cost be added

3 The basic rates are inclusive of cost of all materials, machinery, labour, fabrication, erection,
commissioning and testing of gates, hoists and other related components as per technical
specifications.

4 The basic rates are inclusive of finishing, wastage of materials , incidental works, temperary
supports, all enabling works, profit, overheads, small tools / plants, hidden cost
on labour etc.

5 The basic rates are inclusive of taxes, duties (excise ), levies and all other incidental charges including
turn over tax/sales tax on works contract. Separate provision shall be made in the estimate towards such
tax on works contract at the rate prevailing at the time of preparation of estimate.

6 The basic rates are inclusive of all leads and lifts including rehandling.

7 no provision is made for stitch welding and it is part of welding work

8 The basic rates are inclusive of preparatory works such as rectification of damages, repairing
shop painting, cleaning, positioning and anchoring first stage embedments,

9 The basic rates are not inclusive of painting with or without sand blasting,and are to be added to the rate
as perschedule rates formulated in the same chapter as per applicability and specifications

10 The basic rates are exclusive of cost of river diversion arrangements, dewatering, desilting ,secondary
concreting of EM parts etc., which form part of civil works.

11 DESIGNS AND DRAWING CHARGES AT 2% BE ADDED EXTRA TO THE ESTIMATES, IF


CONTRACTOR'S SCOPE OF WORK INVOLVES DESIGNS COMPONENT ALSO

12 Add AREA ALLOWANCES AS APPLICABLE ON LABOUR COMPONENT ONLY (SHOWN UNDER EACH ITEM)

13 Add contractors profit and overheads at 14% to all items

14 Painting Charges added extra to the data items as per applicability wherver necessary

15 HOIST EQUIPMENT1.-where sand blasting is not possible, hand and power tool cleaning be
adopted - Guidance may be taken from Mechanical workshop in this regard
2. Machined surfaces should not be painted
3. for maintenance unless sand blasting is essential hand and power tool cleaning be adopted
16 Painting of Hoast Gates is to be done as per IS 14177:1994

DATA and RATES ---GATE / HOIST AND ALLIED WORKS -

(STORED WITH E-N-C &TO INCORPORATE CHANGES YEARLY/AS NEEDED)


GAW - Work Items
Index- code
IRR-GAW TYPES OF GATES:

Page 374 of 474


Canal and Allied Works - Item Unit Rates 2020-21

IRR-GAW-1 A. SPILLWAY RADIAL GATES


IRR-GAW-1-1 E.M Parts and anchorages
fabrication, supply, erection, testing and commissioning of Embedded parts for radial gate
consists of sill beam, wall plates, anchor girders , yoke girders, tie flats, trunnion supports etc., including
cost of all materials, machinery, labour, welding, finishing, with leads and lifts &all accessories
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

Drawing no. MD/CDO/VRSP/90-92/85-86 (Vengalaraya Sagar - Gomukhi Project)

Vent Size: 12.00 X 6.6 Mtrs

DATA: RATE ANALYSIS UNIT : 15.300 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 3467.00 45.00 156015.00
2 Structural steel plate / flats kg 11261.00 44.00 495484.00
3 Stainless steel plate / flats kg 515.00 270.00 139050.00
4 MS bolts and nuts kg 48.00 79.00 3792.00
5 Oxygen gas cum 158.00 47.00 7426.00
6 Acetyline gas cum 53.00 368.00 19504.00
7 Welding electrodes Nos 11520.00 11.00 126720.00
8 Welding electrodes ( LH ) Nos 2880.00 18.00 51840.00
9 Welding electrodes ( stainless steel ) Nos 1160.00 25.00 29000.00
10 Use rate welding holder set Hour 1945.00 8.50 16532.50
11 Use rate gas cutting torch set Hour 158.00 25.17 3976.33
12 Sundries LS 100.00 22.00 2200.00
Total cost of Materials Rs: 1051539.83

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 1945.00 15.30 29758.50
Fuel / Energy charges Hour 1945.00 107.40 208893.00
Tower crane/heavy duty tyre mounted
Hour
2 crane 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
3 Plate shearing machine Hour 16.00 43.30 692.80
Fuel / Energy charges Hour 16.00 179.00 2864.00
4 Pug cutting machine Hour 76.00 7.00 532.00
Fuel / Energy charges Hour 76.00 4.50 342.00
5 Mobile crane 16 Tonnes Hour 22.00 2123.30 46712.60
Fuel / Energy charges Hour 22.00 75.00 1650.00
6 Stationery derric crane Hour 64.00 81.20 5196.80
Fuel / Energy charges Hour 64.00 0.00 0.00
7 Grinding machine Hour 30.00 23.20 696.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
8 Drilling machines Hour 30.00 23.20 696.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
9 Planing machine Hour 100.00 110.70 11070.00
Fuel / Energy charges Hour 100.00 134.30 13430.00
10 Bending Machine Hour 30.00 40.20 1206.00
Fuel / Energy charges Hour 30.00 134.30 4029.00
11 Sundries LS 100.00 22.00 2200.00
Total hire charges of Machinery Rs: 349725.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.

Page 375 of 474


Canal and Allied Works - Item Unit Rates 2020-21

1 Crew for Tower crane Hour 16.00 225.70 3611.20


2 Crew for Mobile crane 16 T Hour 22.00 637.70 14029.40
3 Crew for Shearing machine Hour 16.00 169.30 2708.80
4 Crew for Planing machine Hour 100.00 258.30 25830.00
5 Crew for Drilling machine Hour 30.00 232.10 6963.00
6 Crew for Grinding machine Hour 30.00 232.10 6963.00
7 Crew for Bending machine 30.00 161.50 4845.00
8 Foreman Day 15.00 605.00 9075.00
9 Marker / Fabricator / Erector Day 75.00 625.00 46875.00
10 Gas cutter Day 20.00 555.00 11100.00
11 Welder ( General ) Day 212.00 555.00 117660.00
12 Welder ( X - ray ) Day 48.00 595.00 28560.00
13 Khalasi Day 345.00 545.00 188025.00
14 Helper fabrication / erection Day 255.00 490.00 124950.00
15 Electrician Day 5.00 590.00 2950.00
Total cost of Labour Rs: 594145.40
Add towards highly skilled labour charges @ 30% on total cost of labour 178243.62
Total Cost of Labour 772389.02

labour component/unit qty 50482.90


Add contractor's profit and overhead charges 13.615% 6873.20
labour component/unit qty (including contractor's profit) 57356.10

ABSTRACT:
A. Cost of Materials Rs: 1051539.83
B. Hire charges of Machinery Rs: 349725.50
C. Cost of Labour Rs: 772389.02
Total Rs: 2173654.35
D.Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 2173654.35
E. Add for transportation upto work site @ 3% Rs: 65209.63
Total Rs: 2238863.98

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 304821.33
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 645.66
Unloading charges of fabricated parts Rs 99.00 per tonne 3029.4
Total cost for 15.300 tonne Rs: 2547360.38
Rate per tonne Rs: 166494.10

RADIAL GATES
A-2 Gates
IRR-GAW-1-2 fabrication, supply, erection, testing and commissioning of radial gate consisting
of skin plate, stiffeners, horizontal girders, radial arms, trunnion assemblies, tie beam, pulley
supports, bracings, rubber seals, clamps etc., with all accessories for spillway/canals including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings

(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

Drawing no. MD/CDO/VRSP/170-172/85-86(Vengalaraya Sagar - Gomukhi Project)

Vent Size: 12 X 6.6 Mtr

DATA: RATE ANALYSIS UNIT : 29.000 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel :

Page 376 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Angles / beams / channels / bars kg 9700.00 45.00 436500.00


Plates / flats kg 16850.00 44.00 741400.00
2 Cast steel components :
Trunnion hubs / Guide rollers kg 2100.00 165.00 346500.00
3 Alluminium / Bronze alloy components :
Bush for Trunnion / Guide roller kg 350.00 870.00 304500.00
4 Bolt / Nut / Washer :
GI bolts / nuts / washers kg 250.00 110.00 27500.00
5 Zinc/Babbit Metal kg 50.00 185.00 9250.00
6 Rubber seals :
Bottom seal Rm 12.00 730.00 8760.00
Side seals ( Z - type ) Rm 14.00 1755.00 24570.00
7 Oxygen gas cum 228.00 47.00 10716.00
8 Acetyline gas cum 76.00 368.00 27968.00
9 Welding electrodes ( std ) Nos 1000.00 11.00 11000.00
10 Welding electrodes ( LH ) Nos 250.00 18.00 4500.00
11 Use rate welding holder set Hour 156.00 8.50 1326.00
12 Use rate gas cutting torch set Hour 228.00 25.17 5738.00
13 Sundries LS 500.00 22.00 11000.00
Total cost of Materials Rs: 1971228.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 156.00 15.30 2386.80
Fuel / Energy charges Hour 156.00 107.40 16754.40
2 Plate shearing machine Hour 29.00 43.30 1255.70
Fuel / Energy charges Hour 29.00 179.00 5191.00
3 Pug cutting machine Hour 114.00 7.00 798.00
Fuel / Energy charges Hour 114.00 4.50 513.00
4 Bending machine Hour 116.00 40.20 4663.20
Fuel / Energy charges Hour 116.00 134.30 15578.80
5 Tower crane 5 t cpacity Hour 29.00 834.00 24186.00
Fuel / Energy charges Hour 29.00 232.80 6751.20
6 Mobile derric crane Hour 58.00 595.40 34533.20
Fuel / Energy charges Hour 58.00 352.50 20445.00
7 Stationery derric crane Hour 58.00 81.20 4709.60
Fuel / Energy charges Hour 58.00 0.00 0.00
8 Grinding machine Hour 58.00 23.20 1345.60
Fuel / Energy charges Hour 58.00 44.80 2598.40
9 Drilling machines Hour 58.00 23.20 1345.60
Fuel / Energy charges Hour 58.00 44.80 2598.40
10 Mobile Crane 30 T Hour 100.00 3159.00 315900.00
Fuel / Energy charges Hour 100.00 118.80 11880.00
11 Sundries LS 500.00 22.00 11000.00
Total hire charges of Machinery Rs: 484433.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 30T Hour 100.00 637.70 63770.00
2 Crew for Tower crane Hour 29.00 225.70 6545.30
3 Crew for Bending machine Hour 116.00 161.50 18734.00
4 Crew for Drilling machine Hour 58.00 232.10 13461.80
5 Crew for Grinding machine Hour 58.00 232.10 13461.80
6 Foreman Day 29.00 605.00 17545.00
7 Marker / Fabricator / Erector Day 145.00 625.00 90625.00
8 Gas cutter Day 29.00 555.00 16095.00
9 Welder ( General ) Day 17.00 555.00 9435.00
10 Welder ( X - ray ) Day 5.00 595.00 2975.00
11 Khalasi Day 493.00 545.00 268685.00

Page 377 of 474


Canal and Allied Works - Item Unit Rates 2020-21

12 Helper fabrication / erection Day 667.00 490.00 326830.00


13 Electrician Day 15.00 590.00 8850.00
Total cost of Labour Rs: 857012.90
Add towards highly skilled labour charges @ 30% on total cost of labour 257103.87
Total Cost of Labour 1114116.77

labour component/unit qty 38417.80


Add contractor's profit and overhead charges 13.615% 5230.60
labour component/unit qty (including contractor's profit) 43648.40

ABSTRACT:
A. Cost of Materials Rs: 1971228.00
B. Hire charges of Machinery Rs: 484433.90
C. Cost of Labour Rs: 1114116.77
Total Rs: 3569778.67
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 3569778.67
E. Add for transportation upto work site @ 3% Rs: 107093.36
Total Rs: 3676872.03

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 500606.13
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 1223.8
Unloading charges of fabricated parts Rs 99.00 per tonne 5742
Total cost for 29.000 tonne Rs: 4184443.96
Rate per tonne Rs. 144291.20

IRR-GAW-1-3 RADIAL GATES-ROPE DRUM HOISTS WITH HOIST BRIDGES

fabrication, supply, erection, testing and commissioning of electrically operated rope


drum hoist of adequate capacity consisting of base frames, rope drums,connecting shaft, gear
system, brake system, electric motor, wire ropes, gate position indicator, manual operation
arrangement etc., with all accessories for spillway radial gate including cost of all materials,
machinery, labour,, greasing, providing hand railing and approach staircase with gate to hoist platform,
, complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 15.440 tonne wt


A. MATERIALS: 90.00 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 2571.00 45.00 115695.00
Plates / flats kg 3632.00 44.00 159808.00
2 Cast steel components :
Rope drums 2 Nos / Gears 4 Nos kg 3680.00 218.00 802240.00
Pinions kg 218.00 204.00 44472.00
Pulleys 720 PCD 6 Nos kg 1080.00 165.00 178200.00
Plummer blocks / Hubs kg 322.00 165.00 53130.00
3 Alloy steel components
Shafts kg 557.00 228.00 126996.00
Pins kg 546.00 386.00 210756.00
4 Bronze alloy components :
Bronze bearings / bush kg 144.00 870.00 125280.00
5 Wire rope 36 mm dia 6/37 construction kg 448.00 206.00 92288.00
6 MS Bolt / Nut / Washer kg 85.00 79.00 6715.00
7 Worm reducers No. 1.00 210600.00 210600.00

Page 378 of 474


Canal and Allied Works - Item Unit Rates 2020-21

8 Electric motor 20 hp No. 1.00 108000.00 108000.00


9 Floating shaft 300 mm dia kg 1000.00 190.00 190000.00
10 Manual operating system No. 1.00 28875.00 28875.00
11 Gate position indicator No. 1.00 214200.00 214200.00
12 Ele-magnetic brake No. 1.00 33000.00 33000.00
13 Electric cable / switch / control panel etc LS 1.00 58650.00 58650.00
14 Oxygen gas cum 213.00 47.00 10011.00
15 Acetyline gas cum 71.00 368.00 26128.00
16 Welding electrodes Nos 530.00 11.00 5830.00
17 Welding electrodes ( LH ) Nos 4776.00 18.00 85968.00
18 Grease kg 50.00 242.00 12100.00
19 Use rate welding holder set Hour 566.00 8.50 4811.00
20 Use rate gas cutting torch set Hour 90.00 25.17 2265.00
21 Sundries ( hand rail /staircase / gate etc ) LS 200.00 22.00 4400.00
Total cost of Materials Rs: 2910418.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 566.00 15.30 8659.80
Fuel / Energy charges Hour 353.00 107.40 37912.20
2 Tower crane 5 t capacity Hour 4.00 834.00 3336.00
Fuel / Energy charges Hour 4.00 232.80 931.20
3 Pug cutting machine Hour 53.00 7.00 371.00
Fuel / Energy charges Hour 53.00 4.50 238.50
4 Mobile derric crane Hour 50.00 595.40 29770.00
Fuel / Energy charges Hour 50.00 352.50 17625.00
5 Grinding machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
6 Drilling machines Hour 16.00 23.20 371.20
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 100.00 22.00 2200.00
Total hire charges of Machinery Rs: 102675.70

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 50.00 211.60 10580.00
2 Crew for Tower crane Hour 4.00 225.70 902.80
3 Crew for Drilling machine Hour 16.00 232.10 3713.60
4 Crew for Grinding machine Hour 8.00 232.10 1856.80
5 Foreman Day 35.00 605.00 21175.00
6 Marker / Fabricator / Erector / Mechanic Day 58.00 625.00 36250.00
7 Gas cutter Day 18.00 555.00 9990.00
8 Welder ( General ) Day 53.00 555.00 29415.00
9 Khalasi Day 20.00 545.00 10900.00
10 Helper fabrication / erection Day 175.00 490.00 85750.00
11 Electrician Day 3.00 590.00 1770.00
Total cost of Labour Rs: 212303.20
Add towards highly skilled labour charges @ 30% on total cost of labour 63690.96
Total Cost of Labour 275994.16

labour component/unit qty 3066.60


Add contractor's profit and overhead charges 13.615% 417.50
labour component/unit qty (including contractor's profit) 3484.10

ABSTRACT:
A. Cost of Materials Rs: 2910418.00
B. Hire charges of Machinery Rs: 102675.70
C. Cost of Labour Rs: 275994.16
Total Rs: 3289087.86

Page 379 of 474


Canal and Allied Works - Item Unit Rates 2020-21

D. Add for excise duty 0.00% Rs: 0.00


(on 75 percent cost excluding cost of materials) Total Rs: 3289087.86
E. Add for transportation upto work site @ 3% Rs: 98672.64
Total Rs: 3387760.50

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 461243.59
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 651.568
Unloading charges of fabricated parts Rs 99.00 per tonne 3057.12
Total cost for 15.440 tonne wt Rs: 3852712.78
Total cost for 90.00 t capacity Rs:
Rate per tonne wt Rs: 249528.00
Rate per tonne capacity of hoist 42807.90

IRR-GAW-1-4 Walk way(cat walk)


fabrication, supply, erection and commissioning of 1 metre wide walkway connecting
spillway piers / abutments at trunnion platform level including cost of all materials,
machinery, labour, cutting, welding etc, complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 5.22 MT


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 4258.00 45.00 191610.00
Plates / flats kg 98.00 44.00 4312.00
Chequered plates kg 856.00 58.00 49648.00
2 MS bolts / nuts / washers kg 8.00 79.00 632.00
3 Oxygen gas cum 51.00 47.00 2397.00
4 Acetyline gas cum 17.00 368.00 6256.00
5 Welding electrodes Nos 1195.00 11.00 13145.00
6 Use rate welding holder set Hour 150.00 8.50 1275.00
7 Use rate gas cutting torch set Hour 30.00 25.17 755.00
8 Sundries LS 10.00 22.00 220.00
Total cost of Materials Rs: 270250.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 150.00 15.30 2295.00
Fuel / Energy charges Hour 150.00 107.40 16110.00
2 Tower crane Hour 6.00 834.00 5004.00
Fuel / Energy charges Hour 6.00 232.80 1396.80
3 Pug cutting machine Hour 12.00 7.00 84.00
Fuel / Energy charges Hour 12.00 4.50 54.00
4 Mobile CRANE 16T Hour 8.00 2123.30 16986.40
Fuel / Energy charges Hour 8.00 75.00 600.00
5 Grinding machine Hour 12.00 23.20 278.40
Fuel / Energy charges Hour 12.00 44.80 537.60
6 Drilling machines Hour 12.00 23.20 278.40
Fuel / Energy charges Hour 12.00 44.80 537.60
7 Bending Machine Hour 10.00 40.20 402.00
Fuel / Energy charges Hour 10.00 134.30 1343.00
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 46127.20

Page 380 of 474


Canal and Allied Works - Item Unit Rates 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 10.00 637.70 6377.00
2 Crew for Tower crane Hour 6.00 225.70 1354.20
3 Crew for Drilling machine Hour 12.00 232.10 2785.20
4 Crew for Grinding machine Hour 12.00 232.10 2785.20
5 Crew for Bending machine Hour 10.00 161.50 1615.00
6 Foreman Day 6.00 605.00 3630.00
7 Marker / Fabricator / Erector Day 25.00 625.00 15625.00
8 Gas cutter Day 5.00 555.00 2775.00
9 Welder ( General ) Day 20.00 555.00 11100.00
10 Helper fabrication / erection Day 200.00 490.00 98000.00
11 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 147226.60
Add towards highly skilled labour charges @ 30% on total cost of labour 44167.98
Total Cost of Labour 191394.58

labour component/unit qty 36665.60


Add contractor's profit and overhead charges 13.615% 4992.00
labour component/unit qty (including contractor's profit) 41657.60

ABSTRACT:
A. Cost of Materials Rs: 270250.00
B. Hire charges of Machinery Rs: 46127.20
C. Cost of Labour Rs: 191394.58
Total Rs: 507771.78
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 507771.78
E. Add for transportation upto work site @ 3% Rs: 15233.15
Total Rs: 523004.93

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 71207.12
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 220.284
Unloading charges of fabricated parts Rs 99.00 per tonne 1033.56
Total cost for 5.22 MT Rs: 595465.90
Rate per MT Rs: 114073.90

IRR-GAW-2 VERTICAL LIFT GATES-EM PARTS


IRR-GAW-2-1 Design, fabrication, supply, erection and commissioning of embedded parts consisting of
sill beam, slide tracks, seal seats, guide rails, dogging sets for storage of stoplog elements
etc., with all accessories for spillway stop log gates and other vertical lift elements including cost of all materials,
machinery, labour, etc., complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Drawing No. MD/CDO/GNCP/HR/1759,1760/94 (GNSS Project)


Vent Size: 3.6 X 6.1 Mtr

DATA: RATE ANALYSIS UNIT : 6.300 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 1885.00 45.00 84825.00
2 Structural steel plate / flats kg 3890.00 44.00 171160.00
3 Stainless steel plate / flats kg 271.00 270.00 73170.00
4 MS bolts and nuts kg 50.00 79.00 3950.00

Page 381 of 474


Canal and Allied Works - Item Unit Rates 2020-21

5 Oxygen gas cum 225.00 47.00 10575.00


6 Acetyline gas cum 75.00 368.00 27600.00
7 Welding electrodes Nos 1410.00 11.00 15510.00
8 Welding electrodes ( LH ) Nos 350.00 18.00 6300.00
9 Welding electrodes ( stainless steel ) Nos 1320.00 25.00 33000.00
10 Use rate welding holder set Hour 385.00 8.50 3272.50
11 Use rate gas cutting torch set Hour 225.00 25.17 5662.50
12 Sundries LS 40.00 22.00 880.00
Total cost of Materials Rs: 435905.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 385.00 15.30 5890.50
Fuel / Energy charges Hour 385.00 107.40 41349.00
2 Plate shearing machine Hour 8.00 43.30 346.40
Fuel / Energy charges Hour 8.00 179.00 1432.00
3 Pug cutting machine Hour 110.00 7.00 770.00
Fuel / Energy charges Hour 110.00 4.50 495.00
4 Planing machine Hour 270.00 110.70 29889.00
Fuel / Energy charges Hour 270.00 134.30 36261.00
5 Mobile Crane 16 T Hour 24.00 2123.30 50959.20
Fuel / Energy charges Hour 24.00 75.00 1800.00
6 Stationery derric crane Hour 14.00 81.20 1136.80
Fuel / Energy charges Hour 14.00 0.00 0.00
7 Grinding machine Hour 14.00 23.20 324.80
Fuel / Energy charges Hour 14.00 44.80 627.20
8 Drilling machines Hour 21.00 23.20 487.20
Fuel / Energy charges Hour 21.00 44.80 940.80
##### Bending Machine Hour 14.00 40.20 562.80
Fuel / Energy charges Hour 14.00 134.30 1880.20
10 Sundries LS 40.00 22.00 880.00
Total hire charges of Machinery Rs: 176031.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 24.00 637.70 15304.80
2 Crew for Planing machine Hour 270.00 258.30 69741.00
3 Crew for Drilling machine Hour 21.00 232.10 4874.10
4 Crew for Grinding machine Hour 14.00 232.10 3249.40
5 Crew for Bending machine Hour 14.00 161.50 2261.00
6 Foreman Day 32.00 605.00 19360.00
7 Marker / Fabricator / Erector Day 35.00 625.00 21875.00
8 Gas cutter Day 9.00 555.00 4995.00
9 Welder ( General ) Day 46.00 555.00 25530.00
10 Welder ( X - ray ) Day 6.00 595.00 3570.00
11 Helper fabrication / erection Day 240.00 490.00 117600.00
12 Electrician Day 4.00 590.00 2360.00
Total cost of Labour Rs: 290720.30
Add towards highly skilled labour charges @ 30% on total cost of labour 87216.09
Total Cost of Labour 377936.39

labour component/unit qty 59989.90


Add contractor's profit and overhead charges 13.615% 8167.60
labour component/unit qty (including contractor's profit) 68157.50

ABSTRACT:
A. Cost of Materials Rs: 435905.00
B. Hire charges of Machinery Rs: 176031.90
C. Cost of Labour Rs: 377936.39

Page 382 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Total Rs: 989873.29


D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 989873.29
E. Add for transportation upto work site @ 3% Rs: 29696.20
Total Rs: 1019569.49

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 138814.39
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 265.86
Unloading charges of fabricated parts Rs 99.00 per tonne 1247.4
Total cost for 6.30 tonne Rs: 1159897.13
Rate per tonne Rs: 184110.70

vertical lift gates and stop log gate elements ( SLIDING GATES)
IRR-GAW-2-2 Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and
stoplog gate elements, consisting of skin plate,
horizontal and vertical girders, stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes,
rubber seals, clamps etc., with all accessories including cost of all materials,
machinery, labour, seal fixing etc.,complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Drawing NO. CE/CDO/CL3/MRP/783/2002 (Spillway Stop log gate Elements of Madduvalasa Project)
Vent Size: 12.624 X 0.50 M 16 Elements

DATA: RATE ANALYSIS UNIT : 119.000 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 5280.00 45.00 237600.00
Plates / flats kg 112880.00 44.00 4966720.00
2 Alloy steel components
Lifting pins kg 520.00 386.00 200720.00
3 Bolt / Nut / Washer
GI bolts / nuts / washers kg 600.00 110.00 66000.00
4 Rubber seals
Bottom seal Rm 210.00 730.00 153300.00
Side seals Rm 18.00 1269.00 22842.00
5 Oxygen gas cum 2714.00 47.00 127558.00
6 Acetyline gas cum 905.00 368.00 333040.00
7 Welding electrodes Nos 86554.00 11.00 952094.00
8 Welding electrodes ( LH ) Nos 16486.00 18.00 296748.00
9 Use rate welding holder set Hour 12880.00 8.50 109480.00
10 Use rate gas cutting torch set Hour 2714.00 25.17 68302.33
11 Sundries LS 400.00 22.00 8800.00
Total cost of Materials Rs: 7543204.33

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 12880.00 15.30 197064.00
Fuel / Energy charges Hour 12880.00 107.40 1383312.00
2 Pug cutting machine Hour 6440.00 7.00 45080.00
Fuel / Energy charges Hour 6440.00 4.50 28980.00
3 Mobile crane 16 T Hour 360.00 2123.30 764388.00
Fuel / Energy charges Hour 360.00 75.00 27000.00
4 Stationery derric crane Hour 238.00 81.20 19325.60

Page 383 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Fuel / Energy charges Hour 238.00 0.00 0.00


5 Grinding machine Hour 238.00 23.20 5521.60
Fuel / Energy charges Hour 238.00 44.80 10662.40
6 Drilling machines Hour 357.00 23.20 8282.40
Fuel / Energy charges Hour 357.00 44.80 15993.60
##### Bending Machine Hour 240.00 40.20 9648.00
Fuel / Energy charges Hour 240.00 134.30 32232.00
8 Sundries LS 180.00 22.00 3960.00
Total hire charges of Machinery Rs: 2551449.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 360.00 637.70 229572.00
2 Crew for Drilling machine Hour 357.00 232.10 82859.70
3 Crew for Grinding machine Hour 238.00 232.10 55239.80
4 Crew for Bending machine Hour 240.00 161.50 38760.00
5 Foreman Day 120.00 605.00 72600.00
6 Marker / Fabricator / Erector Day 195.00 625.00 121875.00
7 Gas cutter Day 100.00 555.00 55500.00
8 Welder ( General ) Day 1442.00 555.00 800310.00
9 Welder ( X - ray ) Day 275.00 595.00 163625.00
10 Khalasi Day 2023.00 545.00 1102535.00
11 Helper fabrication / erection Day 2727.00 490.00 1336230.00
12 Electrician Day 10.00 590.00 5900.00
Total cost of Labour Rs: 4065006.50
Add towards highly skilled labour charges @ 30% on total cost of labour 1219501.95
Total Cost of Labour 5284508.45

labour component/unit qty 44407.60


Add contractor's profit and overhead charges 13.615% 6046.10
labour component/unit qty (including contractor's profit) 50453.70

ABSTRACT:
A. Cost of Materials Rs: 7543204.33
B. Hire charges of Machinery Rs: 2551449.60
C. Cost of Labour Rs: 5284508.45
Total Rs: 15379162.38
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 15379162.38
E. Add for transportation upto work site @ 3% Rs: 461374.87
Total Rs: 15840537.25

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 2156689.15
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 5021.800
Unloading charges of fabricated parts Rs 99.00 per tonne 23562
Total cost for 119.00 tonne Rs: 18025810.20
Rate per tonne Rs: 151477.40

STOP LOGS-automatic lifting beam


IRR-GAW-2-3 fabrication, supply, erection, testing and commissioning of automatic lifting beam
with all accessories for handling, lowering and lifting of spillway stop log gate elements
including cost of all materials, machinery, labour, cutting, aligning, welding, finishing,
etc., complete as per specifications and drawings with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Page 384 of 474


Canal and Allied Works - Item Unit Rates 2020-21

DATA: RATE ANALYSIS UNIT : 3.528 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 13.00 45.00 585.00
Plates / flats kg 3389.00 44.00 149116.00
2 Alloy steel components
Lifting pins kg 101.00 386.00 38986.00
3 Bronze alloy components :
Bronze bush kg 5.00 870.00 4350.00
4 Forged steel components :
Lifting hooks kg 103.00 235.00 24205.00
5 MS pipe 100 mm dia kg 11.00 153.00 1683.00
6 Bolt / Nut / Washer
MS bolts / nuts / washers kg 3.00 79.00 237.00
7 Oxygen gas cum 126.00 47.00 5922.00
8 Acetyline gas cum 42.00 368.00 15456.00
9 Welding electrodes Nos 175.00 11.00 1925.00
10 Welding electrodes ( LH ) Nos 1575.00 18.00 28350.00
11 Use rate welding holder set Hour 187.00 8.50 1589.50
12 Use rate gas cutting torch set Hour 24.00 25.17 604.00
13 Sundries LS 25.00 22.00 550.00
Total cost of Materials Rs: 273558.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 187.00 15.30 2861.10
Fuel / Energy charges Hour 117.00 107.40 12565.80
2 Pug cutting machine Hour 60.00 7.00 420.00
Fuel / Energy charges Hour 60.00 4.50 270.00
3 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 352.50 1410.00
4 Stationery derric crane Hour 8.00 81.20 649.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 21050.10

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 211.60 846.40
2 Crew for Drilling machine Hour 2.00 232.10 464.20
3 Crew for Grinding machine Hour 2.00 232.10 464.20
4 Foreman Day 10.00 605.00 6050.00
5 Marker / Fabricator / Erector Day 18.00 625.00 11250.00
6 Gas cutter Day 10.00 555.00 5550.00
7 Welder ( General ) Day 18.00 555.00 9990.00
8 Helper fabrication / erection Day 52.00 490.00 25480.00
9 Electrician Day 1.00 590.00 590.00
Total cost of Labour Rs: 60684.80
Add towards highly skilled labour charges @ 30% on total cost of labour 18205.44
Total Cost of Labour 78890.24

labour component/unit qty 22361.20


Add contractor's profit and overhead charges 13.615% 3044.50

Page 385 of 474


Canal and Allied Works - Item Unit Rates 2020-21

labour component/unit qty (including contractor's profit) 25405.70

ABSTRACT:
A. Cost of Materials Rs: 273558.50
B. Hire charges of Machinery Rs: 21050.10
C. Cost of Labour Rs: 78890.24
Total Rs: 373498.84
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 373498.84
E. Add for transportation upto work site @ 3% Rs: 11204.97
Total Rs: 384703.81

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 52377.42
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 148.882
Unloading charges of fabricated parts Rs 99.00 per tonne 698.544
Total cost for 3.528 tonne Rs: 437928.65
Rate per tonne Rs: 124129.40

MOVING GANTRY CRANE-CLASS II


IRR-GAW-2-4 fabrication, supply, erection, testing and commissioning of adequate capacity Class- II
type moving gantry crane consisting of rail mounted gantry frame, top platform with hand
railing, long / cross travel arrangements, rope drums, gear systems, electric motors, electro-
magnetic brake system, cabin, control panel, wire rope, ladder, motorised cable reeling drum
etc., with all accessories for operating spillway stop log gate elements and river sluice /
canal sluice emergency gates including cost of all materials, machinery, labour,
etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 30.856 tonne


A. MATERIALS: 25 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1743.00 45.00 78435.00
Plates / flats kg 19700.00 44.00 866800.00
Chequered plates kg 820.00 58.00 47560.00
2 Cast steel components :
Rope drums 2 Nos/Gears kg 1320.00 218.00 287760.00
pinions kg 1165.00 204.00 237660.00
Wheels / Pulleys kg 2255.00 165.00 372075.00
Plummer blocks / Couplings kg 817.00 165.00 134805.00
3 Forged steel components
Hook / Shackle kg 127.00 235.00 29845.00
4 Alloy steel components
Shafts kg 556.00 228.00 126768.00
Pins kg 524.00 386.00 202264.00
5 Bronze alloy components :
Bronze bearings / bush kg 181.00 870.00 157470.00
6 Wire rope 28 mm dia 6/37 construction kg 406.00 206.00 83636.00
7 MS Bolt / Nut / Washer kg 63.00 79.00 4977.00
8 MS pipe 32 mm dia for railing Rm 50.00 179.00 8950.00
9 Worm reducers Nos. 4.00 210600.00 842400.00
10 Electric motor 17.5 hp No. 1.00 76500.00 76500.00
Electric motor 5 hp Nos. 2.00 31110.00 62220.00
Electric motor 3 hp No. 1.00 20580.00 20580.00

Page 386 of 474


Canal and Allied Works - Item Unit Rates 2020-21

11 Ele-magnetic / Thruster brakes Nos. 4.00 33000.00 132000.00


12 Electric cable / switch / control panel etc LS 3.00 58650.00 175950.00
13 Oxygen gas cum 579.00 47.00 27213.00
14 Acetyline gas cum 193.00 368.00 71024.00
15 Welding electrodes Nos 1123.00 11.00 12353.00
16 Welding electrodes ( LH ) Nos 10110.00 18.00 181980.00
17 Grease kg 50.00 242.00 12100.00
18 Use rate welding holder set Hour 1197.00 8.50 10174.50
19 Use rate gas cutting torch set Hour 150.00 25.17 3775.00
20 Sundries LS 200.00 22.00 4400.00
Total cost of Materials Rs: 4271674.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 1197.00 15.30 18314.10
Fuel / Energy charges Hour 748.00 107.40 80335.20
2 Tower crane 5 t capacity Hour 6.00 834.00 5004.00
Fuel / Energy charges Hour 6.00 232.80 1396.80
3 Pug cutting machine Hour 235.00 7.00 1645.00
Fuel / Energy charges Hour 235.00 4.50 1057.50
4 Mobile derric crane Hour 100.00 595.40 59540.00
Fuel / Energy charges Hour 100.00 352.50 35250.00
5 Grinding machine Hour 32.00 23.20 742.40
Fuel / Energy charges Hour 32.00 44.80 1433.60
6 Drilling machines Hour 16.00 23.20 371.20
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 500.00 22.00 11000.00
Total hire charges of Machinery Rs: 216806.60

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 100.00 211.60 21160.00
2 Crew for Tower crane Hour 6.00 225.70 1354.20
3 Crew for Drilling machine Hour 16.00 232.10 3713.60
4 Crew for Grinding machine Hour 32.00 232.10 7427.20
5 Foreman Day 74.00 605.00 44770.00
6 Marker / Fabricator / Erector Day 124.00 625.00 77500.00
7 Gas cutter Day 48.00 555.00 26640.00
8 Welder ( General ) Day 112.00 555.00 62160.00
9 Khalasi Day 20.00 545.00 10900.00
10 Helper fabrication / erection Day 350.00 490.00 171500.00
11 Electrician Day 10.00 590.00 5900.00
Total cost of Labour Rs: 433025.00
Add towards highly skilled labour charges @ 30% on total cost of labour 129907.50
Total Cost of Labour 562932.50

labour component/unit qty 22517.30


Add contractor's profit and overhead charges 13.615% 3065.70
labour component/unit qty (including contractor's profit) 25583.00

ABSTRACT:
A. Cost of Materials Rs: 4271674.50
B. Hire charges of Machinery Rs: 216806.60
C. Cost of Labour Rs: 562932.50
Total Rs: 5051413.60
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 5051413.60
E. Add for transportation upto work site @ 3% Rs: 151542.41
Total Rs: 5202956.01

Page 387 of 474


Canal and Allied Works - Item Unit Rates 2020-21

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 708382.46
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 1302.124
Unloading charges of fabricated parts Rs 99.00 per tonne 6109.488
Total cost for 30.856 tonne Rs: 5918750.08
25.000 t capacity Rs:
Rate per tonne Rs: 191818.40
Rate per tonne capacity Rs: 236750.00

RAIL TRACK FOR GANTRY CRANE


IRR-GAW-2-5 Design, fabrication, supply, erection and commissioning of rail track using 45 kg / m standard
rails on spillway bridge for movement of gantry crane for handling and operating spillway
stoplog gate elements / river sluice / canal sluice emergency gate including cost of all materials,
machinery, labour, complete as per specifications
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 200.000 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 1570.00 45.00 70650.00
2 Structural steel plate / flats kg 975.00 44.00 42900.00
3 Rails kg 18450.00 50.14 925083.00
4 MS bolts and nuts kg 246.00 79.00 19434.00
5 Oxygen gas cum 201.00 47.00 9447.00
6 Acetyline gas cum 67.00 368.00 24656.00
7 Welding electrodes Nos 1805.00 11.00 19855.00
8 Use rate welding holder set Hour 193.00 8.50 1640.50
9 Use rate gas cutting torch set Hour 133.00 25.17 3347.17
10 Sundries LS 10.00 22.00 220.00
Total cost of Materials Rs: 1117232.67

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 193.00 15.30 2952.90
Fuel / Energy charges Hour 121.00 107.40 12995.40
2 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 352.50 1410.00
3 Grinding machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
4 Drilling machines Hour 50.00 23.20 1160.00
Fuel / Energy charges Hour 50.00 44.80 2240.00
5 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 23903.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 211.60 846.40
2 Crew for Drilling machine Hour 50.00 232.10 11605.00
3 Crew for Grinding machine Hour 8.00 232.10 1856.80
4 Foreman Day 8.00 605.00 4840.00
5 Marker / Fabricator / Erector Day 32.00 625.00 20000.00
6 Gas cutter Day 17.00 555.00 9435.00
7 Welder ( General ) Day 18.00 555.00 9990.00
8 Helper fabrication / erection Day 52.00 490.00 25480.00

Page 388 of 474


Canal and Allied Works - Item Unit Rates 2020-21

9 Electrician Day 1.00 590.00 590.00


Total cost of Labour Rs: 84643.20
Add towards highly skilled labour charges @ 30% on total cost of labour 25392.96
Total Cost of Labour 110036.16

labour component/unit qty 550.20


Add contractor's profit and overhead charges 13.615% 74.90
labour component/unit qty (including contractor's profit) 625.10

ABSTRACT:
A. Cost of Materials Rs: 1117232.67
B. Hire charges of Machinery Rs: 23903.90
C. Cost of Labour Rs: 110036.16
Total Rs: 1251172.73
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1251172.73
E. Add for transportation upto work site @ 3% Rs: 37535.18
Total Rs: 1288707.91

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 175457.58
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 874.468
Unloading charges of fabricated parts Rs 99.00 per tonne 4102.956
Total cost for 200.000 Rm Rs: 1469142.91
Rate per Rm Rs: 7345.70

VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED


IRR-GAW-2-6 Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical
lift service gate consisting of skin plate, vertical and horizontal girders, wheels, stiffeners, lifting
brackets, guide rollers, ballast blocks, teflon claded rubber seals etc., with all accessories for
river sluice / canal sluice vent including cost of all materials, machinery, labour,welding ,aligning finishing
seal fixing etc.with allleads and lifts, complete as per specifications andvapproved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Drawing No. CE/CDO/DEE/DEE4/GNC/HR/2150/96,2137/98 (GNSS Project)


Gate Size: 3.66 X 6.1 Mtr

DATA: RATE ANALYSIS UNIT : 10.000 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Plates / flats kg 7103.00 44.00 312532.00
Beams/Channels kg 2727.00 45.00 122715.00
2 Alloy steel components
Wheel axles / Pins kg 108.00 386.00 41688.00
3 Cast steel components
Wheels / Guide rollers kg 504.00 165.00 83160.00
4 Alluminium / Bronze alloy components
Bearings kg 12.00 870.00 10440.00
5 Bolt / Nut / Washer
GI bolts / nuts / washers kg 36.00 92.00 3312.00
MS bolts / nuts / washers kg 6.00 79.00 474.00
6 Rubber seals
Bottom seal ( flat uncladed ) Rm 3.72 730.00 2715.60
Side seals ( bulb teflon claded ) Rm 12.30 1400.00 17220.00
Top seal ( bulb teflon claded ) Rm 3.72 1400.00 5208.00
Corner seals ( bulb teflon claded ) Nos 2.00 2800.00 5600.00

Page 389 of 474


Canal and Allied Works - Item Unit Rates 2020-21

7 Oxygen gas cum 170.00 47.00 7990.00


8 Acetyline gas cum 56.00 368.00 20608.00
9 Welding electrodes Nos 3200.00 11.00 35200.00
10 Welding electrodes ( LH ) Nos 800.00 18.00 14400.00
11 Use rate welding holder set Hour 500.00 8.50 4250.00
12 Use rate gas cutting torch set Hour 40.00 25.17 1006.67
13 Sundries LS 60.00 22.00 1320.00
Total cost of Materials Rs: 689839.27

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 500.00 15.30 7650.00
Fuel / Energy charges Hour 500.00 107.40 53700.00
2 Pug cutting machine Hour 85.00 7.00 595.00
Fuel / Energy charges Hour 85.00 4.50 382.50
3 Tower crane Hour 10.00 834.00 8340.00
Fuel / Energy charges Hour 10.00 232.80 2328.00
4 Mobile crane 16 T Hour 30.00 2123.30 63699.00
Fuel / Energy charges Hour 30.00 75.00 2250.00
5 Stationery derric crane Hour 20.00 81.20 1624.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 Grinding machine Hour 10.00 23.20 232.00
Fuel / Energy charges Hour 10.00 44.80 448.00
7 Drilling machines Hour 30.00 23.20 696.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
##### Bending machine Hour 10.00 40.20 402.00
Fuel / Energy charges Hour 10.00 134.30 1343.00
9 Sundries LS 50.00 22.00 1100.00
Total hire charges of Machinery Rs: 146133.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 30.00 637.70 19131.00
2 Crew for Tower crane Hour 10.00 225.70 2257.00
3 Crew for Drilling machine Hour 30.00 232.10 6963.00
4 Crew for Grinding machine Hour 10.00 232.10 2321.00
5 Crew for Bending machine Hour 10.00 161.50 1615.00
6 Foreman Day 16.00 605.00 9680.00
7 Marker / Fabricator / Erector Day 50.00 625.00 31250.00
8 Gas cutter Day 8.00 555.00 4440.00
9 Welder ( General ) Day 52.00 555.00 28860.00
10 Welder ( X - ray grade ) Day 14.00 595.00 8330.00
11 Khalasi Day 170.00 545.00 92650.00
12 Helper fabrication / erection Day 230.00 490.00 112700.00
13 Electrician Day 4.00 590.00 2360.00
Total cost of Labour Rs: 322557.00
Add towards highly skilled labour charges @ 30% on total cost of labour 96767.10
Total Cost of Labour 419324.10

labour component/unit qty 41932.40


Add contractor's profit and overhead charges 13.615% 5709.10
labour component/unit qty (including contractor's profit) 47641.50

ABSTRACT:
A. Cost of Materials Rs: 689839.27
B. Hire charges of Machinery Rs: 146133.50
C. Cost of Labour Rs: 419324.10
Total Rs: 1255296.87
D. Add for excise duty 0.00% Rs: 0.00

Page 390 of 474


Canal and Allied Works - Item Unit Rates 2020-21

(on 75 percent cost excluding cost of materials) Total Rs: 1255296.87


E. Add for transportation upto work site @ 3% Rs: 37658.91
Total Rs: 1292955.77

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 176035.93
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 422
Unloading charges of fabricated parts Rs 99.00 per tonne 1980
Total cost for 10.000 tonne Rs: 1471393.70
Rate per tonne Rs: 147139.40

VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER OPERATED
IRR-GAW-2-7 Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of hoist platform, rope drum, gear system, electric motor, electro-
magnetic brake system, hand operation assembly, control panel, wire rope, pulleys, ladder etc.,
with all accessories for operating river sluice / canal sluice service gate including cost of
all materials, machinery, labour, , complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA:
RATE ANALYSIS UNIT : 6.243 tonne wt
A. MATERIALS: 25 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1487.00 45.00 66915.00
Plates / flats kg 402.00 44.00 17688.00
Chequered plate kg 290.00 58.00 16820.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1926.00 218.00 419868.00
Pinions kg 79.00 204.00 16116.00
Pulleys 3 Nos / Couplings 2 Nos kg 306.00 165.00 50490.00
Plummer blocks / Hubs kg 72.00 165.00 11880.00
3 Alloy steel components
Shafts kg 346.00 228.00 78888.00
Pins kg 73.00 386.00 28178.00
4 Bronze alloy components :
Bronze bearings / bush kg 57.00 870.00 49590.00
5 Wire rope 28 mm dia 6/37 construction kg 325.00 206.00 66950.00
6 MS Bolt / Nut / Washer kg 32.00 79.00 2528.00
7 Worm reducers No. 1.00 210600.00 210600.00
8 Electric motor 5 hp No. 1.00 31110.00 31110.00
9 Manual operating system No. 1.00 28875.00 28875.00
10 Gate position indicator No. 1.00 214200.00 214200.00
11 Ele-magnetic brake No. 1.00 33000.00 33000.00
12 Electric cable / switch / control panel etc LS 1.00 58650.00 58650.00
13 Oxygen gas cum 45.00 47.00 2115.00
14 Acetyline gas cum 15.00 368.00 5520.00
15 Welding electrodes Nos 80.00 11.00 880.00
16 Welding electrodes ( LH ) Nos 720.00 18.00 12960.00
17 Grease kg 50.00 242.00 12100.00
18 Use rate welding holder set Hour 85.00 8.50 722.50
19 Use rate gas cutting torch set Hour 16.00 25.17 402.67
20 Sundries LS 25.00 22.00 550.00
Total cost of Materials Rs: 1437596.17

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 391 of 474


Canal and Allied Works - Item Unit Rates 2020-21

in Rs. in Rs.
1 Welding transformer Hour 85.00 15.30 1300.50
Fuel / Energy charges Hour 53.00 107.40 5692.20
2 Tower crane 5 t capacity Hour 2.00 834.00 1668.00
Fuel / Energy charges Hour 2.00 232.80 465.60
3 Pug cutting machine Hour 15.00 7.00 105.00
Fuel / Energy charges Hour 15.00 4.50 67.50
4 Mobile derric crane Hour 10.00 595.40 5954.00
Fuel / Energy charges Hour 10.00 352.50 3525.00
5 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 25.00 22.00 550.00
Total hire charges of Machinery Rs: 19599.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 211.60 2116.00
2 Crew for Tower crane Hour 2.00 225.70 451.40
3 Crew for Drilling machine Hour 2.00 232.10 464.20
4 Crew for Grinding machine Hour 2.00 232.10 464.20
5 Foreman Day 15.00 605.00 9075.00
6 Marker / Fabricator / Erector Day 19.00 625.00 11875.00
7 Gas cutter Day 4.00 555.00 2220.00
8 Welder ( General ) Day 8.00 555.00 4440.00
9 Khalasi Day 4.00 545.00 2180.00
10 Helper fabrication / erection Day 44.00 490.00 21560.00
11 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 56025.80
Add towards highly skilled labour charges @ 30% on total cost of labour 16807.74
Total Cost of Labour 72833.54

labour component/unit qty 2913.30


Add contractor's profit and overhead charges 13.615% 396.60
labour component/unit qty (including contractor's profit) 3309.90

ABSTRACT:
A. Cost of Materials Rs: 1437596.17
B. Hire charges of Machinery Rs: 19599.80
C. Cost of Labour Rs: 72833.54
Total Rs: 1530029.51
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1530029.51
E. Add for transportation upto work site @ 3% Rs: 45900.89
Total Rs: 1575930.39

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 214562.92
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 263.454
Unloading charges of fabricated parts Rs 99.00 per tonne 1236.114
Total cost for 6.243 tonne wt Rs: 1791992.88
25.000 t capacity Rs:
Rate per tonne wt Rs: 287040.30
Rate per tonne capacity of hoist Rs: 71679.70

HOIST BRIDGE/ WITH TRESSELS


IRR-GAW-2-8 Design, fabrication, supply, erection and commissioning of structural steel hoist bridge

Page 392 of 474


Canal and Allied Works - Item Unit Rates 2020-21

consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing,
ladder etc., with all accessories for supporting rope drum hoist for operating barrage
gates including cost of all materials, machinery, labour, welding, finishing, etc., complete
complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing No. CE/CDO/VRSP/215,216/86-87 (Vengalaraya Sagar - Gomukhi Project)

Vent Size: 12 X 6.6 Mtr


DATA: RATE ANALYSIS UNIT : 10.500 tonne
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 1494.00 45.00 67230.00
Structural steel plates / flats kg 6564.00 44.00 288816.00
Chequered plate kg 2442.00 58.00 141636.00
2 MS pipe 25 mm dia Rm 60.00 145.00 8700.00
3 Bolt / Nut / Washers kg 18.00 79.00 1422.00
4 Oxygen gas cum 105.00 47.00 4935.00
5 Acetyline gas cum 35.00 368.00 12880.00
6 Welding electrodes Nos 3150.00 11.00 34650.00
7 Use rate welding holder set Hour 394.00 8.50 3349.00
8 Use rate gas cutting torch set Hour 105.00 25.17 2642.50
9 Sundries LS 50.00 22.00 1100.00
Total cost of Materials Rs: 567360.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 394.00 15.30 6028.20
Fuel / Energy charges Hour 394.00 107.40 42315.60
2 Pug cutting machine Hour 52.00 7.00 364.00
Fuel / Energy charges Hour 52.00 4.50 234.00
3 Mobile crane 30 T Hour 30.00 3159.00 94770.00
Fuel / Energy charges Hour 30.00 118.80 3564.00
4 Stationery derric crane Hour 20.00 81.20 1624.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Drilling machine Hour 20.00 23.20 464.00
Fuel / Energy charges Hour 20.00 44.80 896.00
6 Grinding machine Hour 20.00 23.20 464.00
Fuel / Energy charges Hour 20.00 44.80 896.00
##### Tower Crane Hour 20.00 834.00 16680.00
Fuel / Energy charges Hour 20.00 232.80 4656.00
8 Sundries LS 50.00 22.00 1100.00
Total hire charges of Machinery Rs: 174055.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 30 T Hour 30.00 637.70 19131.00
2 Crew for Drilling machine Hour 20.00 232.10 4642.00
3 Crew for Grinding machine Hour 20.00 232.10 4642.00
4 Crew for Tower Crane Hour 20.00 225.70 4514.00
5 Foreman Day 10.00 605.00 6050.00
6 Marker / Fabricator / Erector Day 50.00 625.00 31250.00
7 Gas cutter Day 14.00 555.00 7770.00
8 Welder ( General ) Day 53.00 555.00 29415.00
9 Helper fabrication / erection Day 400.00 490.00 196000.00
10 Electrician Day 6.00 590.00 3540.00
Total cost of Labour Rs: 306954.00
Add towards highly skilled labour charges @ 30% on total cost of labour 92086.20

Page 393 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Total Cost of Labour 399040.20

labour component/unit qty 38003.80


Add contractor's profit and overhead charges 13.615% 5174.20
labour component/unit qty (including contractor's profit) 43178.00

ABSTRACT:
A. Cost of Materials Rs: 567360.50
B. Hire charges of Machinery Rs: 174055.80
C. Cost of Labour Rs: 399040.20
Total Rs: 1140456.50
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1140456.50
E. Add for transportation upto work site @ 3% Rs: 34213.70
Total Rs: 1174670.20

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 159931.35
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 443.1
Unloading charges of fabricated parts Rs 99.00 per tonne 2079
Total cost for 10.500 tonne Rs: 1337123.64
Rate per tonne Rs: 127345.10

ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR BARRAGE GATES


IRR-GAW-2-9 Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of rope drum, pulleys, gear system, electri c motor,
electro-magnetic brake system, manual operation assembly, position indicator, control panel,
wire rope etc., with all accessories for operating vertical lift roller gates for barrage
including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding,
finishing etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 5.069 tonne wt


A. MATERIALS: 50.00 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 420.00 45.00 18900.00
Plates / flats kg 225.00 44.00 9900.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1290.00 218.00 281220.00
Pinions kg 98.00 204.00 19992.00
Pulleys 3 Nos / Couplings 2 Nos kg 650.00 165.00 107250.00
Plummer blocks / Hubs kg 250.00 165.00 41250.00
3 Alloy steel components
Shafts / Keys kg 350.00 228.00 79800.00
Pins kg 96.00 386.00 37056.00
4 Bronze alloy components :
Bronze bearings / bush kg 100.00 870.00 87000.00
5 Wire rope 28 mm dia 6/37 construction kg 435.00 206.00 89610.00
6 MS Bolt / Nut / Washer kg 26.00 79.00 2054.00
7 Worm reducers No. 1.00 210600.00 210600.00
8 Electric motor 12.5 hp No. 1.00 65790.00 65790.00
9 Manual operating system No. 1.00 28875.00 28875.00
10 Gate position indicator No. 1.00 214200.00 214200.00
11 Ele-magnetic brake No. 1.00 33000.00 33000.00
12 Electric cable / switch / control panel etc LS 1.00 58650.00 58650.00
13 Oxygen gas cum 30.00 47.00 1410.00

Page 394 of 474


Canal and Allied Works - Item Unit Rates 2020-21

14 Acetyline gas cum 10.00 368.00 3680.00


15 Welding electrodes Nos 44.00 11.00 484.00
16 Welding electrodes ( LH ) Nos 392.00 18.00 7056.00
17 Grease kg 50.00 242.00 12100.00
18 Use rate welding holder set Hour 47.00 8.50 399.50
19 Use rate gas cutting torch set Hour 12.00 25.17 302.00
20 Sundries LS 25.00 22.00 550.00
Total cost of Materials Rs: 1411128.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 47.00 15.30 719.10
Fuel / Energy charges Hour 47.00 107.40 5047.80
2 Tower crane 5 t capacity Hour 2.00 834.00 1668.00
Fuel / Energy charges Hour 2.00 232.80 465.60
3 Pug cutting machine Hour 9.00 7.00 63.00
Fuel / Energy charges Hour 9.00 4.50 40.50
4 Mobile derric crane Hour 10.00 595.40 5954.00
Fuel / Energy charges Hour 10.00 352.50 3525.00
5 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 25.00 22.00 550.00
Total hire charges of Machinery Rs: 18305.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 211.60 2116.00
2 Crew for Tower crane Hour 2.00 225.70 451.40
3 Crew for Drilling machine Hour 2.00 232.10 464.20
4 Crew for Grinding machine Hour 2.00 232.10 464.20
5 Foreman Day 13.00 605.00 7865.00
6 Marker / Fabricator / Erector Day 17.00 625.00 10625.00
7 Gas cutter Day 3.00 555.00 1665.00
8 Welder ( General ) Day 5.00 555.00 2775.00
9 Khalasi Day 4.00 545.00 2180.00
10 Helper fabrication / erection Day 36.00 490.00 17640.00
11 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 47425.80
Add towards highly skilled labour charges @ 30% on total cost of labour 14227.74
Total Cost of Labour 61653.54

labour component/unit qty 1233.10


Add contractor's profit and overhead charges 13.615% 167.90
labour component/unit qty (including contractor's profit) 1401.00

ABSTRACT:
A. Cost of Materials Rs: 1411128.50
B. Hire charges of Machinery Rs: 18305.00
C. Cost of Labour Rs: 61653.54
Total Rs: 1491087.04
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1491087.04
E. Add for transportation upto work site @ 3% Rs: 44732.61
Total Rs: 1535819.65

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 209101.85

Page 395 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 213.912
Unloading charges of fabricated parts Rs 99.00 per tonne 1003.662
Total cost for 5.069 tonne wt Rs: 1746139.07
50.000 t capacity Rs:
Rate per tonne wt Rs: 344474.10
Rate per tonne capacity of hoist Rs: 34922.80

SCREW GEAR HOISTS including plat form( UPTO 10 TON CAP)


IRR-GAW-2-10
Design, fabrication, supply, erection, testing and commissioning of adequate capacity screw gear
type hoist consisting of supporting structure, platform, ladder etc., with all accessories for
operating canal escape / regulator gate including cost of all materials, machinery, labour,
cutting, bending, aligning, anchoring, welding,finishing etc.,complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 0.871 tonne


A. MATERIALS: 3.00 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 402.00 45.00 18090.00
Plates / flats kg 145.00 44.00 6380.00
Chequered plate kg 176.00 58.00 10208.00
2 Cast iron components :
Hoist body / Lock nut / Main nut kg 55.00 218.00 11990.00
3 Alloy steel components
Hoist stem kg 75.00 228.00 17100.00
4 Bronze alloy components :
Thrust bearings kg 4.00 870.00 3480.00
5 MS Bolt / Nut / Washer kg 8.00 79.00 632.00
6 Oxygen gas cum 18.00 47.00 846.00
7 Acetyline gas cum 6.00 368.00 2208.00
8 Welding electrodes Nos 7.00 11.00 77.00
9 Welding electrodes ( LH ) Nos 66.00 18.00 1188.00
10 Grease kg 2.00 242.00 484.00
11 Use rate welding holder set Hour 8.00 8.50 68.00
12 Use rate gas cutting torch set Hour 11.00 25.17 276.83
13 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 73071.83

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 8.00 15.30 122.40
Fuel / Energy charges Hour 5.00 107.40 537.00
2 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 975.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 232.10 464.20
2 Crew for Grinding machine Hour 2.00 232.10 464.20

Page 396 of 474


Canal and Allied Works - Item Unit Rates 2020-21

3 Foreman Day 4.00 605.00 2420.00


4 Marker / Fabricator / Erector Day 5.00 625.00 3125.00
5 Gas cutter Day 2.00 555.00 1110.00
6 Welder ( General ) Day 1.00 555.00 555.00
7 Helper fabrication / erection Day 9.00 490.00 4410.00
8 Electrician Day 0.50 590.00 295.00
Total cost of Labour Rs: 12843.40
Add towards highly skilled labour charges @ 30% on total cost of labour 3853.02
Total Cost of Labour 16696.42

labour component/unit qty 5565.50


Add contractor's profit and overhead charges 13.615% 757.70
labour component/unit qty (including contractor's profit) 6323.20

ABSTRACT:
A. Cost of Materials Rs: 73071.83
B. Hire charges of Machinery Rs: 975.40
C. Cost of Labour Rs: 16696.42
Total Rs: 90743.65
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 90743.65
E. Add for transportation upto work site @ 3% Rs: 2722.31
Total Rs: 93465.96

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 12725.39
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 36.756
Unloading charges of fabricated parts Rs 99.00 per tonne 172.458
Total cost for 0.871 tonne Rs: 106400.57
3.000 t capacity Rs:
Rate per tonne Rs: 122159.10
Rate per tonne capacity Rs: 35466.90

MANUAL OPERATED ROPE DRUM HOISTS


IRR-GAW-2-11
Design, fabrication, supply, erection, testing and commissioning of adequate capacity
manually operated rope drum hoist consisting of hoist platform, rope drum, gear system,
brake system, wire rope, ladder etc., with all accessories for operating canal regulator
radial gate including cost of all materials, machinery, labour, welding, finishing, cleaning,
., complete with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 2.804 tonne


A. MATERIALS: 10.00 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1229.00 45.00 55305.00
Plates / flats kg 453.00 44.00 19932.00
Chequered plate kg 195.00 58.00 11310.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 384.00 218.00 83712.00
Pinions kg 14.00 204.00 2856.00
Pulleys 6 Nos kg 108.00 165.00 17820.00
Plummer blocks / Couplings kg 47.00 165.00 7755.00
3 Alloy steel components
Shafts kg 75.00 228.00 17100.00
Pins kg 24.00 386.00 9264.00

Page 397 of 474


Canal and Allied Works - Item Unit Rates 2020-21

4 Bronze alloy components :


Bronze bearings / bush kg 11.00 870.00 9570.00
5 Wire rope 12 mm dia 6/36 construction kg 42.00 206.00 8652.00
6 MS Bolt / Nut / Washer kg 64.00 79.00 5056.00
7 Worm reducers No. 1.00 210600.00 210600.00
8 Manual operating system No. 1.00 28875.00 28875.00
9 Brake No. 1.00 33000.00 33000.00
10 Wire rope sockets No 2.00 4990.00 9980.00
11 Oxygen gas cum 75.00 47.00 3525.00
12 Acetyline gas cum 25.00 368.00 9200.00
13 Welding electrodes Nos 69.00 11.00 759.00
14 Welding electrodes ( LH ) Nos 622.00 18.00 11196.00
15 Grease kg 10.00 242.00 2420.00
16 Use rate welding holder set Hour 73.00 8.50 620.50
17 Use rate gas cutting torch set Hour 42.00 25.17 1057.00
18 Sundries LS 25.00 22.00 550.00
Total cost of Materials Rs: 560114.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 73.00 15.30 1116.90
Fuel / Energy charges Hour 46.00 107.40 4940.40
2 Pug cutting machine Hour 8.00 7.00 56.00
Fuel / Energy charges Hour 8.00 4.50 36.00
3 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 352.50 1410.00
4 Stationery derric crane Hour 8.00 81.20 649.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
6 Drilling machines Hour 16.00 23.20 371.20
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 25.00 22.00 550.00
Total hire charges of Machinery Rs: 12772.50

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 211.60 846.40
2 Crew for Drilling machine Hour 16.00 232.10 3713.60
3 Crew for Grinding machine Hour 8.00 232.10 1856.80
4 Foreman Day 14.00 605.00 8470.00
5 Marker / Fabricator / Erector Day 20.00 625.00 12500.00
6 Gas cutter Day 6.00 555.00 3330.00
7 Welder ( General ) Day 7.00 555.00 3885.00
8 Helper fabrication / erection Day 44.00 490.00 21560.00
9 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 57341.80
Add towards highly skilled labour charges @ 30% on total cost of labour 17202.54
Total Cost of Labour 74544.34

labour component/unit qty 7454.40


Add contractor's profit and overhead charges 13.615% 1014.90
labour component/unit qty (including contractor's profit) 8469.30

ABSTRACT:
A. Cost of Materials Rs: 560114.50
B. Hire charges of Machinery Rs: 12772.50
C. Cost of Labour Rs: 74544.34
Total Rs: 647431.34

Page 398 of 474


Canal and Allied Works - Item Unit Rates 2020-21

D. Add for excise duty 0.00% Rs: 0.00


(on 75 percent cost excluding cost of materials) Total Rs: 647431.34
E. Add for transportation upto work site @ 3% Rs: 19422.94
Total Rs: 666854.28

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 90792.21
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 118.328
Unloading charges of fabricated parts Rs 99.00 per tonne 555.192
Total cost for 2.804 tonne Rs: 758320.01
10.000 t capacity
Rate per tonne Rs: 270442.20
Rate per tonne Rs: 75832.00
capacity of hoist

IRR-GAW-2-12
New Item 2014-
15-2 OT SLUICE SHUTTERS Screw Gear Hoist Including Platform for below 5 Tons Capacity (Small Gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of supporting structure,
platform etc. with all accessories for operating canal escape/ regulator gate with all accessories including cost of all
materials, machinery, labour, cutting, bending, aligning, anchoring, welding, finishing etc. complete
as per Specification and approved drawings
(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 0.869 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 445.78 45.00 20060.10
2 Structural steel plates / flats kg 28.00 44.00 1232.00
3 Chequered plate kg 144.80 58.00 8398.40
Cast iron Components
4 Hoist Body/lock nut/Main Nut etc. Kg 83.00 218.00 18094.00
Bronze Alloy Steel Components
5 Thrust Bearings kg 3.00 870.00 2610.00
6 MS Bolt/Nut/ Washer kg 16.00 79.00 1264.00
7 Oxygen gas cum 21.00 47.00 987.00
8 Acetyline gas cum 7.00 368.00 2576.00
9 Welding electrodes Nos 200.00 11.00 2200.00
10 Welding electrodes (LH) Nos 40.00 18.00 720.00
11 Use rate welding holder set Hour 72.00 8.50 612.00
12 Use rate gas cutting torch set Hour 36.00 25.17 906.00
13 Sundries LS 20.00 22.00 440.00
Total cost of Materials Rs: 60099.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 30.00 15.30 459.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
2 Pug cutting machine Hour 12.00 7.00 84.00
Fuel / Energy charges Hour 12.00 4.50 54.00
3 Drilling machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
4 Grinding machine Hour 36.00 23.20 835.20

Page 399 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Fuel / Energy charges Hour 36.00 44.80 1612.80


5 Lathe machine (Screw Rod M/C) Hour 16.00 300.00 4800.00
6 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 11831.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 8.00 232.10 1856.80
2 Crew for Grinding machine Hour 36.00 232.10 8355.60
3 Foreman Day 2.00 605.00 1210.00
4 Marker / Fabricator / Erector Day 10.00 625.00 6250.00
5 Gas cutter Day 4.00 555.00 2220.00
6 Welder ( General ) Day 4.00 555.00 2220.00
7 Mazdoors Day 6.00 465.00 2790.00
8 Helper fabrication / erection Day 6.00 490.00 2940.00
Total cost of Labour Rs: 27842.40
labour component/unit qty 27842.40
Add contractor's profit and overhead charges 13.615% 3790.70
labour component/unit qty (including contractor's profit) 31633.10

ABSTRACT:
A. Cost of Materials Rs: 60099.50
B. Hire charges of Machinery Rs: 11831.00
C. Cost of Labour Rs: 27842.40
Total Rs: 99772.90
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 99772.90
E. Add for transportation upto work site @ 3% Rs: 2993.19
Total Rs: 102766.09

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 13991.60
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 36.672
Unloading charges of fabricated parts Rs 99.00 per tonne 172.062
Total cost for 0.869 tonne Rs: 116966.42
Rate per tonne Rs: 134598.90

IRR-GAW-2-13
New Item 2014-
15-3 OT SLUICE SHUTTERS EM parts for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of sil beam, slide tracks,
seal seats, Guide plates etc. with all accessories including cost of all materials, machinery, labour, etc.
complete as per specifications and approved drawings.

(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)

Height of EM parts: 5.4 M Gate Size: 0.99 X 0.875 M

DATA: RATE ANALYSIS UNIT : 1.334 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 440.57 45.00 19825.65
2 Structural steel plates / flats kg 869.00 44.00 38236.00

Page 400 of 474


Canal and Allied Works - Item Unit Rates 2020-21

3 Stainless Steel Flats kg 25.12 270.00 6782.40


4 Oxygen gas cum 12.00 47.00 564.00
5 Acetyline gas cum 4.00 368.00 1472.00
6 Welding electrodes Nos 210.00 11.00 2310.00
7 Welding electrodes (Stainless Steel) Nos 30.00 25.00 750.00
8 Use rate welding holder set Hour 62.00 8.50 527.00
9 Use rate gas cutting torch set Hour 32.00 25.17 805.33
10 Sundries LS 3.00 22.00 66.00
Total cost of Materials Rs: 71338.38

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 30.00 15.30 459.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
2 Pug cutting machine Hour 20.00 7.00 140.00
Fuel / Energy charges Hour 20.00 4.50 90.00
3 Drilling machine Hour 4.00 23.20 92.80
Fuel / Energy charges Hour 4.00 44.80 179.20
4 Grinding machine Hour 20.00 23.20 464.00
Fuel / Energy charges Hour 20.00 44.80 896.00
5 Sundries LS 3.00 22.00 66.00
Total hire charges of Machinery Rs: 5609.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 4.00 232.10 928.40
2 Crew for Grinding machine Hour 20.00 232.10 4642.00
3 Foreman Day 8.00 605.00 4840.00
4 Marker / Fabricator / Erector Day 6.00 625.00 3750.00
5 Gas cutter Day 2.00 555.00 1110.00
6 Welder ( General ) Day 4.00 555.00 2220.00
7 Mazdoors Day 4.00 465.00 1860.00
8 Helper fabrication / erection Day 8.00 490.00 3920.00
Total cost of Labour Rs: 23270.40
labour component/unit qty 23270.40
Add contractor's profit and overhead charges 13.615% 3168.30
labour component/unit qty (including contractor's profit) 26438.70

ABSTRACT:
A. Cost of Materials Rs: 71338.38
B. Hire charges of Machinery Rs: 5609.00
C. Cost of Labour Rs: 23270.40
Total Rs: 100217.78
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 100217.78
E. Add for transportation upto work site @ 3% Rs: 3006.53
Total Rs: 103224.32

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 14053.99
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 56.294
Unloading charges of fabricated parts Rs 99.00 per tonne 264.132
Total cost for 1.334 tonne Rs: 117598.73
Rate per tonne Rs: 88155.00

IRR-GAW-2-14
New Item 2014-
15 -4 OT SLUICE SHUTTERS for Below 5 Tons capacity (small gates)

Page 401 of 474


Canal and Allied Works - Item Unit Rates 2020-21

As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Sluice Shutters consisting of skin plate, horizontal
and vertical angles, stiffeners, rubber seals, clamps with all accessories for sluice shutters including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings

(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)

Gate Size: 0.99 X 0.875 M

DATA: RATE ANALYSIS UNIT : 0.161 tonne


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 63.72 45.00 2867.40
2 Structural steel plates / flats kg 96.50 44.00 4246.00
3 GI Bolts/Nut/Washer kg 20.00 110.00 2200.00
Rubber Seals
4 Bottom Seal Rm 0.82 730.00 598.60
5 Side Seal/ Top Seal Rm 1.75 1269.00 2220.75
6 Oxygen gas cum 15.00 47.00 705.00
7 Acetyline gas cum 5.00 368.00 1840.00
8 Welding electrodes Nos 110.00 11.00 1210.00
9 Use rate welding holder set Hour 30.00 8.50 255.00
10 Use rate gas cutting torch set Hour 12.00 25.17 302.00
11 Sundries LS 3.00 22.00 66.00
Total cost of Materials Rs: 16510.75

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 14.00 15.30 214.20
Fuel / Energy charges Hour 14.00 107.40 1503.60
2 Pug cutting machine Hour 4.00 7.00 28.00
Fuel / Energy charges Hour 4.00 4.50 18.00
3 Drilling machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
4 Grinding machine Hour 4.00 23.20 92.80
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Sundries LS 3.00 22.00 66.00
Total hire charges of Machinery Rs: 2237.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 232.10 464.20
2 Crew for Grinding machine Hour 4.00 232.10 928.40
3 Foreman Day 2.00 605.00 1210.00
4 Marker / Fabricator / Erector Day 3.00 625.00 1875.00
5 Gas cutter Day 1.00 555.00 555.00
6 Welder ( General ) Day 4.00 555.00 2220.00
7 Mazdoors Day 4.00 465.00 1860.00
8 Helper fabrication / erection Day 6.00 490.00 2940.00
Total cost of Labour Rs: 12052.60
labour component/unit qty 12052.60
Add contractor's profit and overhead charges 13.615% 1641.00
labour component/unit qty (including contractor's profit) 13693.60

ABSTRACT:
A. Cost of Materials Rs: 16510.75

Page 402 of 474


Canal and Allied Works - Item Unit Rates 2020-21

B. Hire charges of Machinery Rs: 2237.80


C. Cost of Labour Rs: 12052.60
Total Rs: 30801.15
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 30801.15
E. Add for transportation upto work site @ 3% Rs: 924.03
Total Rs: 31725.18

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 4319.38
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 6.794
Unloading charges of fabricated parts Rs 99.00 per tonne 31.878
Total cost for 0.161 tonne Rs: 36083.24
Rate per tonne Rs: 224119.50

IRR-GAW-3 SAND BLASTING AND PAINTING AS PER IS:14177-1994

IRR-GAW-3-1 Cleaning gates / hoists / embedded parts/lifting beams etc, to expose fresh metal surface
for painting by sand blasting method as per specifications including cost of all materials, l
abour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand (Screened) cum 30.00 760.00 22800.00
2 Use rate of air hose Hour 8.00 15.56 124.50
3 Use rate of sand blast gun nozzle Hour 8.00 3.63 29.00
4 Sundries( Rust inhibitive, seive etc ) LS 5.00 22.00 110.00
Total 23063.50
Add 10% towards scaffolding/laddor @ 0.10 2306.35
Total cost of Materials 25369.85
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 7 cmm diesel Hour 8.00 235.60 1884.80
Fuel / Energy charges Hour 8.00 839.30 6714.40
2 Sand blasting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
Total hire charges of Machinery 9494.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 258.30 2066.40
2 Crew for Sand blasting equipment Hour 8.00 269.10 2152.80
3 mazdoor Day 15.00 465.00 6975.00
Total cost of Labour 11194.20
labour component/unit qty 111.90
Add contractor's profit and overhead charges 13.615% 15.20
labour component/unit qty (including contractor's profit) 127.10

ABSTRACT:
A. Cost of Materials Rs: 25369.85
B. Hire charges of Machinery Rs: 9494.40
C. Cost of Labour Rs: 11194.20
Total Rs: 46058.45
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 46058.45

Page 403 of 474


Canal and Allied Works - Item Unit Rates 2020-21

E. Add for transportation upto work site @ 3% Rs: 1381.75


Total Rs: 47440.20

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 6458.98
Total cost for 100.00 sqm Rs: 53899.19
Rate per sqm Rs: 539.00

IRR-GAW-3-2 painting of embedded metal parts and all types of gates, stoplogs,etc, on sand blasted
surfaces with one coat of inorganic zinc silicate (airless spray preferred)70+/- 5
and two super coats with a total thickness of 300 microns
(each 150+/- 5) of solventless coaltar epoxy paint each coat 150 microns ( total 300 microns)
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts

(Upstream surface of gates portion may be painted with solventless coaltar epoxy brown paint
instead of solventless coaltar black. The rate for coaltar epoxy brown shall be adopted in data
for Upstream side painting)

DATA: Consider 100 sqm area for painting:


Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 inorganic zinc silicate ltr 12.00 480.00 5760
2 Thinner @ 10% ltr 1.20 77.00 92.4
3 Solventless Coal tar epoxy paint ltr 40.00 206.00 8240
4 Thinner @ 10% ltr 4.00 77.00 308

5 Sundries ( brushes,ladders,platforms etc ) 3.00 22.00 66


Total cost of Materials Rs: 14466.40
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80

Total cost of Machinery Rs: 7179.00


C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour Rs: 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50

Page 404 of 474


Canal and Allied Works - Item Unit Rates 2020-21

ABSTRACT:
A. Cost of Materials Rs: 14466.40
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 44395.20
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 44395.20
E. Add for transportation upto work site @ 0.03 Rs: 1331.86
Total Rs: 45727.06

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 6225.74
Total cost for 100.00 sqm Rs: 51952.79
Rate per sqm Rs: 519.50

IRR-GAW-3-3
painting of Lifting beams,cat walks and other similar structures-painting hoist machinery,
on sand blasted surfaces with two coats of zinc phosphate primer (airless spray preferred)
40microns/coat and twocoats of alkyd based micaccous iron oxide paint , 65 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts

DATA: Consider 100 sqm area for painting:


Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 zinc phosphate primer ltr 28.00 179.00 5012
2 Thinner@10% ltr 2.80 77.00 215.6

ltr
3 alkyd based micaccous iron oxide paint 20.00 151.00 3020
4 Thinner@10% ltr 2.00 77.00 154

5 Sundries ( brushes,ladders,platforms etc ) 3.00 22.00 66


Total cost of Materials Rs: 8467.60
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of machinery RS: 7179.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 15.00 595.00 8925.00
3 Helper Day 15.00 465.00 6975.00

Page 405 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Total cost of Labour Rs: 17449.80


labour component/unit qty 174.50
Add contractor's profit and overhead charges 13.615% 23.80
labour component/unit qty (including contractor's profit) 198.30

ABSTRACT:
A. Cost of Materials Rs: 8467.60
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 17449.80
Total Rs: 33096.40
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 33096.40
E. Add for transportation upto work site @ 0.03 Rs: 992.89
Total Rs: 34089.29

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 4641.26
Total cost for 100.00 sqm Rs: 38730.55
Rate per sqm Rs: 387.30

IRR-GAW-3-4 HOISTS:STRUCTURAL COMPONENTS--painting structurals on sand blasted surfaces with


two coats of zinc phosphate primer (airless spray preferred) 40microns/coat
and one coat 65+/-5 of alkyd based micaccous iron oxide paint
followed by two coats of synthetic enamel paint 25 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and
. all lifts
DATA: Consider 100 sqm area for painting:
Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 zinc phosphate primer ltr 28.00 179.00 5012
2 Thinner@10% ltr 2.80 77.00 215.6
3 alkyd based micaccous iron oxide paint ltr 15.00 151.00 2265
4 Thinner@10% ltr 1.50 77.00 115.5
5 synthetic enamel paint ltr 17.00 210.00 3570
6 Thinner@10% ltr 1.70 77.00 130.9

7 Sundries ( brushes,ladders,platforms etc ) 3.00 22.00 66


Total cost of Materials Rs: 11375.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery Rs: 7179.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount

Page 406 of 474


Canal and Allied Works - Item Unit Rates 2020-21

in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour Rs: 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50

ABSTRACT:
A. Cost of Materials Rs: 11375.00
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 41303.80
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 41303.80
E. Add for transportation upto work site @ 0.03 Rs: 1239.11
Total Rs: 42542.91

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 5792.22
Total cost for 100.00 sqm Rs: 48335.13
Rate per sqm Rs: 483.40

IRR-GAW-3-5 HOISTS:machineryCOMPONENTS--painting hoist machinery, on sand blasted surfaces with


one coats of zinc phosphate primer (airless spray preferred) 50microns/coat
and three coats of aluminium paint or synthetic enamel , 25 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts

DATA: Consider 100 sqm area for painting:


Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 zinc phosphate primer ltr 14.00 179.00 2506
2 Thinner@10% ltr 1.40 77.00 107.8
aluminium paint or synthetic enamel per
ltr
3 coat 26.00 210.00 5460
4 Thinner@10% ltr 2.60 77.00 200.2

5 Sundries ( brushes,ladders,platforms etc ) 3.00 22.00 66


Total cost of Materials Rs: 8340.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80

Page 407 of 474


Canal and Allied Works - Item Unit Rates 2020-21

Total cost of Machinery Rs: 7179.00


C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour Rs: 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50

ABSTRACT:
A. Cost of Materials Rs: 8340.00
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 38268.80
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 38268.80
E. Add for transportation upto work site @ 0.03 Rs: 1148.06
Total Rs: 39416.86
F. Add for contractor's profit and overheads on 13.615%
(A+B+C+D+E) Rs: 5366.61
Total cost for 100.00 sqm Rs: 44783.47
Rate per sqm Rs: 447.80

IRR-GAW-4 PAINTING WITHOUT SAND BLASTING

IRR-GAW-4-1 E.M Parts OF ALL TYPES OF GATES


Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and removing
dust. After cleaning,applying primary coat with one coat of Protective Mastic to athickness of 70+5 microns
,followed by finishing coats 2 coats with Solventless Coal tar epoxy each coat with a DFT of 150+5 microns
and total DFT of all coats including Primary coat should not be less than 350 microns with material, labour and all
accessories with all leads and lifts
(in respect of Heavily rusted (30 to 40% rusted) surfaces)

DATA: Consider 100 sqm area for painting:


Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 142 1846.00
2 Protective Mastic ltr 25 415 10375.00
3 Thinner@10% ltr 2.5 77.00 192.50
4 Solventless Coal tar epoxy paint ltr 40.00 206.00 8240.00
5 Thinner@10% ltr 4 77.00 308.00
6 Wire brush Nos 2 38.00 76.00
7 Sundries LS 3.00 22.00 66.00
Total cost of Materials Rs: 21103.50

Page 408 of 474


Canal and Allied Works - Item Unit Rates 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery 7179.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour Rs: 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50

ABSTRACT:
A. Cost of Materials Rs: 21103.50
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 51032.30
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 51032.30
E. Add for transportation upto work site @ 3% Rs: 1530.97
Total Rs: 52563.27

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 7156.49
Total cost for 100.00 sqm Rs: 59719.76
Rate per sq.meter Rs: 597.20

IRR-GAW-4-3 HOIST BRIDGES ,HOISTING EQUIPMENT AND CRANES,Etc,

Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with two coats of Zinc chromite red oxide primer ,
followed by finishing coats 3 coats with synthetic enamel paint with material, labour,and all accessories
with all leads and lifts where surface cleaning by sand blasting is not feasible and based on specific
recommendations of designers, it is to adopt surface preperation done manually by hand and power tool
after cleaning by chemical treatment to remove grease, rust, scaling etc., and to form phasphate coating
to prevent further rusting, before applying primer painting.

DATA: Consider 100 sqm area for painting:


Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount

Page 409 of 474


Canal and Allied Works - Item Unit Rates 2020-21

in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 142 1846.00
2 Zinc Chromite Red Oxide Primer ltr 28 164 4592.00
3 Thinner@10% ltr 2.8 77.00 215.60
4 Synthetic enamel Paint ltr 17.00 210.00 3570.00
5 Thinner@10% ltr 1.7 77.00 130.90
6 Wire brush Nos 2 38.00 76.00
7 Sundries LS 3.00 22.00 66.00
Total cost of Materials 10496.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery 7179.00

C. LABOUR
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50

ABSTRACT:
A. Cost of Materials Rs. 10496.50
B. Hire charges of Machinery Rs. 7179.00
C. Cost of Labour Rs. 22749.80
Total Rs: 40425.30
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 40425.30
E. Add for transportation upto work site @ 3% Rs: 1212.76
Total Rs: 41638.06
F. Add for contractor's profit and overheads on (A+B+C+D+E)
13.615% Rs: 5669.02
Total cost for 100.00 sqm Rs: 47307.08
Rate per sq.meter 473.10

WALK WAYS( CAT WALKS), LIFTING BEAMS,etc,


IRR-GAW-4-4 Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to
a thickness of 40 microns ,followed by finishing coats 2 coats with Solventless Coal tar epoxy with material,
labour and all accessories with all leads and lifts

DATA: Consider 100 sqm area for painting:


Requirement of materials :

Theoretical spreading rate per one Coat of Paint 25 Sqm/Hr


Assume Losses at 30% of the spreading area (as per field obserations)

Actual Spreading Area 17.50 Sqm/Hr


Total time required for 100 Sqm Area 5.71 Hr
Say 6 Hr

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m

Page 410 of 474


Canal and Allied Works - Item Unit Rates 2020-21

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 142 1846.00
2 Zinc rich epoxy primer ltr 14 612 8568.00
3 Thinner@10% ltr 1.4 77.00 107.80
4 Solvetnless Coal tar epoxy paint ltr 40 206 8240.00
5 Thinner@10% ltr 4 77.00 308.00
6 Wire brush Nos 2 38 76.00
7 Sundries LS 3 22 66.00
Total cost of Materials Rs: 19211.80

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery Rs: 7179.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 13.00 595.00 7735.00
3 Helper Day 13.00 465.00 6045.00
Total cost of Labour Rs: 15329.80
labour component/unit qty 153.30
Add contractor's profit and overhead charges 13.615% 20.90
labour component/unit qty (including contractor's profit) 174.20

ABSTRACT:
A. Cost of Materials Rs: 19211.80
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 15329.80
Total Rs: 41720.60
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 41720.60
E. Add for transportation upto work site @ 3% Rs: 1251.62
Total Rs: 42972.22
F. Add for contractor's profit and overheads on (A+B+C+D+E)
13.615% Rs: 5850.67
Total cost for 100.00 sqm Rs: 48822.89
Rate per sq.meter Rs: 488.20

Page 411 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

CHAPTER-VI

PRELIMINARY AND MAINTENANCE WORKS - Standard Data

(STORED WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)

For the Year:2020-21


Index- code
IRR-PMW PRELIMINARY & MAINTENANCE WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item while preparing
the estimate. (i.e., to the data itself)
3. The Provision towards Contractor's Profit and Overhead charges should not be operated on the Seigniorage Charges
while adding Seigniorage Charges to the data in the estimate
Additional Lead and Lift Charges:
1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out for total
lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges. No loading and
unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving the unit rate
and hence should not be added again
Example:
Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area

4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges included
in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed for any item.
(same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the working area.
For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite shall be added to the
data without deducting the 50 m initial lead charges

PMW - Work Items

IRR-PMW-1 JUNGLE CLEARANCE :

Page 412 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

IRR-PMW-1-1 Clearing thin jungle growth ( more than 50 percent open space ) including bushes
upto 30 cm / parthenium and other weeds including burning or disposing off the same
as directed etc., complete.

DATA: RATE ANALYSIS UNIT : 1000 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1702.50
labour component/unit qty 1.70
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 1.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1702.50
Total Rs: 1702.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 231.80
Total cost for 1000.00 sqm Rs: 1934.30
Rate persqm (A+B+C+D)/1000.0 Rs. 1.90

IRR-PMW-1-2 Clearing thick jungle growth ( less than 50 percent open space ) including bushes
upto 30 cm / parthenium and other weeds including burning or disposing off the same as
directed etc., complete.

DATA: RATE ANALYSIS UNIT : 1000 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00

Page 413 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

0.00 0.00 0.00


Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 5.00 465.00 2325.00
Rs: 2632.50
labour component/unit qty 2.60
Add contractor's profit and overhead charges 13.615% 0.40
labour component/unit qty (including contractor's profit) 3.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2632.50
Total Rs: 2632.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 358.41
Total cost for 1000.00 sqm Rs: 2990.91
Rate persqm (A+B+C+D)/1000.0 Rs. 3.00

IRR-PMW-1-3 Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m girth
including excavation, stacking the materials neatly and levelling the surface etc., complete with
initial lead upto 50 m and all lifts.
DATA:

RATE ANALYSIS UNIT : 18 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 2.00 465.00 930.00
Rs: 1083.75
labour component/unit qty 60.20
Add contractor's profit and overhead charges 13.615% 8.20
labour component/unit qty (including contractor's profit) 68.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1083.75
Total Rs: 1083.75

Page 414 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 147.5525625
Total cost for 18.00 Nos. Rs: 1231.30
Rate per
each (A+B+C+D)/18.0 Rs. 68.40

IRR-PMW-1-4 Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 1.50 m
and upto 3.0 m including excavation, stacking the materials neatly and levelling the area etc.,
complete with initial lead upto 50 m and all lifts.
DATA:

RATE ANALYSIS UNIT : 8 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 2.00 465.00 930.00
Rs: 1083.75
labour component/unit qty 135.47
Add contractor's profit and overhead charges 13.615% 18.44
labour component/unit qty (including contractor's profit) 153.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1083.75
Total Rs: 1083.75

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 147.55
Total cost for 8.00 Nos. Rs: 1231.30
Rate per
each (A+B+C+D)/8.0 Rs. 153.90

IRR-PMW-1-5 Removing stumps, tree roots, roots of bamboo cluster etc., with girth
above 3.0 m and upto 5.0 m including excavation, stacking the materials neatly and levelling
the area etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 5 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00

Page 415 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 4.00 465.00 1860.00
Rs: 2167.50
labour component/unit qty 433.50
Add contractor's profit and overhead charges 13.615% 59.00
labour component/unit qty (including contractor's profit) 492.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2167.50
Total Rs: 2167.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 295.11
Total cost for 5.00 Nos. Rs: 2462.61
Rate per
each (A+B+C+D)/5.0 Rs. 492.50

IRR-PMW-1-6 Additional rate for every 0.5 m increase in girth of tree stump / stumps of bamboo cluster
beyond 5 m.

DATA: RATE ANALYSIS UNIT : 7 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.22 615.00 135.30
2 mazdoor Day 0.88 465.00 406.88
Rs: 542.18
labour component/unit qty 77.50
Add contractor's profit and overhead charges 13.615% 10.60
labour component/unit qty (including contractor's profit) 88.10

Page 416 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 542.18
Total Rs: 542.18

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 73.82
Total cost for 7.00 Nos. Rs: 615.99
Rate per
each (A+B+C+D)/7.0 Rs. 88.00

IRR-PMW-1-7 Cutting and stacking bamboos excluding removing stumps and roots etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 150 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 5.00 465.00 2325.00
Rs: 2632.50
labour component/unit qty 17.55
Add contractor's profit and overhead charges 13.615% 2.39
labour component/unit qty (including contractor's profit) 19.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2632.50
Total Rs: 2632.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 358.41
Total cost for 150.00 Nos. Rs: 2990.91
Rate per
each (A+B+C+D)/150.0 Rs. 19.90

IRR-PMW-1-8 Cutting and removing jauliflora bushes upto 1.5 m girth excluding removal of stumps and
including burning or disposing off the materials as directed with initial lead upto 50 m and all
lifts.

DATA: RATE ANALYSIS UNIT : 100 Nos.

A. MATERIALS:

Page 417 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Sl No particulars Unit Quantity Rate Amount


in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1702.50
labour component/unit qty 17.00
Add contractor's profit and overhead charges 13.615% 2.30
labour component/unit qty (including contractor's profit) 19.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1702.50
Total Rs: 1702.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 231.80
Total cost for 100.00 Nos Rs: 1934.30
Rate per
each (A+B+C+D)/100.0 Rs. 19.30

IRR-PMW-1-9 Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth excluding
removal of stumps and including burning or disposing off the materials as directed
with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 50 Nos

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1702.50

Page 418 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

labour component/unit qty 34.10


Add contractor's profit and overhead charges 13.615% 4.60
labour component/unit qty (including contractor's profit) 38.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1702.50
Total Rs: 1702.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 231.80
Total cost for 50.00 Nos Rs: 1934.30
Rate per
each (A+B+C+D)/50.0 Rs. 38.70

IRR-PMW-1-10 Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 14 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
labour component/unit qty 110.60
Add contractor's profit and overhead charges 13.615% 15.10
labour component/unit qty (including contractor's profit) 125.70

ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 14.00 Nos. Rs: 1804.49
Rate per
each (A+B+C+D)/14.0 Rs. 128.90

IRR-PMW-1-11 Cutting trees above 0.6 m and upto 1.2 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.

Page 419 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
labour component/unit qty 387.20
Add contractor's profit and overhead charges 13.615% 52.70
labour component/unit qty (including contractor's profit) 439.90

ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 4.00 Nos. Rs: 1804.49
Rate per
each (A+B+C+D)/4.0 Rs. 451.10

IRR-PMW-1-12 Cutting trees above 1.2 m and upto 1.8 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 2 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75

Page 420 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

labour component/unit qty 774.40


Add contractor's profit and overhead charges 13.615% 105.40
labour component/unit qty (including contractor's profit) 879.80

ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 2.00 Nos. Rs: 1804.49
Rate per
each (A+B+C+D)/2.0 Rs. 902.20

IRR-PMW-1-13 Cutting trees above 1.8 m and upto 2.4 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 1 No.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
labour component/unit qty 1548.80
Add contractor's profit and overhead charges 13.615% 210.90
labour component/unit qty (including contractor's profit) 1759.70

ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 1.00 No. Rs: 1804.49
Rate per
each (A+B+C+D)/1.0 Rs. 1804.50

IRR-PMW-1-14 Cutting trees above 2.4 m and upto 3.0 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

Page 421 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

DATA: RATE ANALYSIS UNIT : 1 Nos.

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.50 158.00 79.00
0.00 0.00 0.00
Rs: 79.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 5.00 465.00 2325.00
Rs: 2478.75
labour component/unit qty 2478.80
Add contractor's profit and overhead charges 13.615% 337.50
labour component/unit qty (including contractor's profit) 2816.30

ABSTRACT:
A. Cost of Materials Rs: 79.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2478.75
Total Rs: 2557.75

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 348.24
Total cost for 1.00 Nos. Rs: 2905.99
Rate per
each (A+B+C+D)/1.0 Rs. 2906.00

IRR-PMW-1-15 Additional rate for cutting tree for every 0.5 m increase in girth of tree beyond 3 m.

DATA: RATE ANALYSIS UNIT : 1 No

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.15 158.00 23.70
0.00 0.00 0.00
Rs: 23.70

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:

Page 422 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 work inspector Day 0.10 615.00 61.50
2 mazdoor Day 1.75 465.00 813.75
Rs: 875.25
labour component/unit qty 875.30
Add contractor's profit and overhead charges 13.615% 119.20
labour component/unit qty (including contractor's profit) 994.50

ABSTRACT:
A. Cost of Materials Rs: 23.70
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 875.25
Total Rs: 898.95

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 122.39
Total cost for 1.00 No Rs: 1021.34
Rate per
each (A+B+C+D)/1.0 Rs. 1021.30

IRR-PMW-1-16 Cutting and burning or disposing off Apu / Jondu from marshy areas as directed with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 1000 sqm

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 12.00 465.00 5580.00
Rs: 6195.00
labour component/unit qty 6.20
Add contractor's profit and overhead charges 13.615% 0.80
labour component/unit qty (including contractor's profit) 7.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6195.00
Total Rs: 6195.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 843.45
Total cost for 1000.00 sqm Rs: 7038.45
Rate per
sqm (A+B+C+D)/1000.0 Rs. 7.00

IRR-PMW-2 PRELIMINARY WORKS :

Page 423 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

IRR-PMW-2-1 Earthwork excavation for trial pits / borrow pits and other investigation works in all kinds of
soil including boulders upto 30 cm dia and disposing off excavated soil as directed with lead
upto 10 m and lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10 cum

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 6.00 465.00 2790.00
Rs: 3097.50
labour component/unit qty 309.75
Add contractor's profit and overhead charges 13.615% 42.17
labour component/unit qty (including contractor's profit) 351.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3097.50
Total Rs: 3097.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 421.72
Total cost for 10.00 cum Rs: 3519.22
Rate per
cum (A+B+C+D)/100.0 Rs. 351.90

IRR-PMW-2-2 Earthwork excavation for trial pits / borrow pits and other investigation works in soft
rock including disposing off the excavated rock as directed with lead upto 10 m and lift
upto 3 m.

DATA: RATE ANALYSIS UNIT : 10 cum

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

Page 424 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 Crowbarman Day 1.00 490.00 490.00
3 mazdoor Day 7.50 465.00 3487.50
Rs: 4285.00
labour component/unit qty 428.50
Add contractor's profit and overhead charges 13.615% 58.30
labour component/unit qty (including contractor's profit) 486.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4285.00
Total Rs: 4285.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 583.40
Total cost for 10.00 cum Rs: 4868.40
Rate per
cum (A+B+C+D)/10.0 Rs. 486.80

IRR-PMW-2-3 Conducting geophysical investigation studies by electrical resistivity method in


stages of 5m for sub-surface details such as depth of formations, shear zones, classification
of strata, depth of water table etc., including cost of all materials, equipments, labour,
analysing and reporting the details of field studies conducted etc., complete excluding cost of
transportation arrangements.

DATA: RATE ANALYSIS UNIT : 20 Stages


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sundries ( misc. consumables ) 5.00 22.00 110.00
0.00 0.00 0.00
Rs: 110.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Electric resistivity meter Hour 8.00 100.70 805.60
Battery / charging cost etc @ 20% 161.12
Rs: 966.72

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Geophysist / Geologist Day 2.00 1120.00 2240.00
2 Graduate Engineer Day 1.00 1120.00 1120.00
3 Lab Assistant Day 1.00 615.00 615.00
4 mazdoor Day 4.00 465.00 1860.00
Rs: 5835.00
labour component/unit qty 291.80
Add contractor's profit and overhead charges 13.615% 39.70
labour component/unit qty (including contractor's profit) 331.50

ABSTRACT:
A. Cost of Materials Rs: 110.00
B. Hire charges of Machinery Rs: 966.72
C. Cost of Labour Rs: 5835.00
Total Rs: 6911.72

Page 425 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 941.03
Total cost for 20.00 Stages Rs: 7852.75
Rate per
stage (A+B+C+D)/20.0 Rs. 392.60

IRR-PMW-2-4 Drilling 80 mm dia hole through over-burden using casing shoe bit vertical or inclined
upto 10 degrees to vertical as directed including cost of all materials, machinery, labour, water
charges, reaming, collection of wash samples at suitable intervals, logging and lebelling,
supplying honne wood core box, fixing casing pipes ( excluding cost of casing pipes ) etc.,
complete for depth upto 30 m from surface.
Note: 1. For drilling through over-burden beyond 30 m from surface increase the basic rate per
Rm by 10 percent.

Data: RATE ANALYSIS UNIT : 3.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of casing shoe bit Rm 3.00 109.22 327.67
2 Use rate of reamer shell Rm 3.00 28.33 85.00
3 Use rate of extension rod set 16.5 m Rm 3.00 1.83 5.48
4 Use rate of honne core box Rm 3.00 289.85 869.55
Rs: 1287.70

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 1.00 320.90 320.90
Fuel / Energy charges Hour 1.00 279.80 279.80
2 5 hp pump ( diesel ) 2 Nos. Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
3 Sundries ( samplers etc ) LS 2.00 22.00 44.00
Rs: 847.90

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 1.00 338.50 338.50
2 Crew for Pump Hour 2.00 136.00 272.00
3 mazdoor Day 2.00 465.00 930.00
Rs: 1540.50
labour component/unit qty 513.50
Add contractor's profit and overhead charges 13.615% 69.90
labour component/unit qty (including contractor's profit) 583.40

ABSTRACT:
A. Cost of Materials Rs: 1287.70
B. Hire charges of Machinery Rs: 847.90
C. Cost of Labour Rs: 1540.50
Total Rs: 3676.10

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 500.50
Total cost for 3.00 Rm Rs: 4176.60
Rate per
Rm (A+B+C+D)/3.0 Rs. 1392.20

IRR-PMW-2-5 Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.

Page 426 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Data: RATE ANALYSIS UNIT : 3.00 Rm

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 810.00 2430.00
2 Use rate of reamer shell Rm 3.00 85.00 255.00
3 Use rate of double tube core barrel Rm 3.00 218.75 656.25
4 Use rate of extension rod set 16.5 m Rm 3.00 24.37 73.10
5 Use rate of honne core box Rm 3.00 652.16 1956.49
Rs: 5370.83

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 8.00 320.90 2567.20
Fuel / Energy charges Hour 8.00 279.80 2238.40
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 8.30 132.80
Fuel / Energy charges Hour 16.00 93.30 1492.80
3 Sundries LS 5.00 22.00 110.00
Rs: 6541.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 8.00 338.50 2708.00
2 Crew for Pump Hour 16.00 136.00 2176.00
3 mazdoor Day 2.00 465.00 930.00
Rs: 5814.00
labour component/unit qty 1938.00
Add contractor's profit and overhead charges 13.615% 263.90
labour component/unit qty (including contractor's profit) 2201.90

ABSTRACT:
A. Cost of Materials Rs: 5370.83
B. Hire charges of Machinery Rs: 6541.20
C. Cost of Labour Rs: 5814.00
Total Rs: 17726.03

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2413.40
Total cost for 3.00 Rm Rs: 20139.43
Rate per
Rm (A+B+C+D)/3.0 Rs. 6713.10

NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the basic
rate per Rm by 25 percent.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate per Rm by 40 percent.

IRR-PMW-2-5-A
New Item 2014-
15-5 Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m from
surface for Primary and Secondary Holes Drilling 76 mm dia ( NX ) core hole in all types of rocks (o

Page 427 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Data: RATE ANALYSIS UNIT : 3.00 Rm

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 1149.48 3448.44
2 Use rate of reamer shell Rm 3.00 51.00 153.00
4 Use rate of extension rod set 16.5 m Rm 3.00 14.62 43.86
Rs: 3645.30

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 279.80 1336.32
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 8.30 79.28
Fuel / Energy charges Hour 9.55 93.30 891.20
3 Sundries LS 2.99 22.00 65.78
Rs: 3905.21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 338.50 1616.68
2 Crew for Pump Hour 9.55 136.00 1298.80
3 mazdoor Day 1.19 465.00 553.35
Rs: 3468.83
labour component/unit qty 1156.30
Add contractor's profit and overhead charges 13.615% 157.40
labour component/unit qty (including contractor's profit) 1313.70

ABSTRACT:
A. Cost of Materials Rs: 3645.30
B. Hire charges of Machinery Rs: 3905.21
C. Cost of Labour Rs: 3468.83
Total Rs: 11019.33
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1500.28
Total cost for 3.00 Rm Rs: 12519.61
Rate per
Rm (A+B+C+D)/3.0 Rs. 4173.20

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.

IRR-PMW-2-5-B
New Item 2014-
15-6 Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface
for Test Holes

Data: RATE ANALYSIS UNIT : 3.00 Rm

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 1149.48 3448.44

Page 428 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

2 Use rate of reamer shell Rm 3.00 51.00 153.00


3 Use rate of double tube core barrel Rm 3.00 131.25 393.75
4 Use rate of extension rod set 16.5 m Rm 3.00 14.62 43.86
5 Use rate of honne core box Rm 3.00 652.16 1956.49
Rs: 5995.53

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 279.80 1336.32
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 8.30 79.28
Fuel / Energy charges Hour 9.55 93.30 891.20
3 Sundries LS 2.99 22.00 65.78
Rs: 3905.21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 338.50 1616.68
2 Crew for Pump Hour 9.55 136.00 1299.07
3 mazdoor Day 1.19 465.00 555.21
Rs: 3470.96
labour component/unit qty 1157.00
Add contractor's profit and overhead charges 13.615% 157.50
labour component/unit qty (including contractor's profit) 1314.50

ABSTRACT:
A. Cost of Materials Rs: 5995.53
B. Hire charges of Machinery Rs: 3905.21
C. Cost of Labour Rs: 3470.96
Total Rs: 13371.70
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1820.56
Total cost for 3.00 Rm Rs: 15192.25
Rate per
Rm (A+B+C+D)/3.0 Rs. 5064.10

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.

IRR-PMW-2-6 Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges,collection of core samples,logging, lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.

Data: RATE ANALYSIS UNIT : 3.00 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 669.67 2009.00
2 Use rate of reamer shell Rm 3.00 85.00 255.00
3 Use rate of double tube core barrel Rm 3.00 218.75 656.25
4 Use rate of extension rod set 16.5 m Rm 3.00 24.37 73.10
5 Use rate of honne core box Rm 3.00 652.16 1956.49
Rs: 4949.83

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 429 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

in Rs. in Rs.
1 Core drilling machine Hour 8.00 320.90 2567.20
Fuel / Energy charges Hour 8.00 279.80 2238.40
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 8.30 132.80
Fuel / Energy charges Hour 16.00 93.30 1492.80
3 Sundries LS 5.00 22.00 110.00
Rs: 6541.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 8.00 338.50 2708.00
2 Crew for Pump Hour 16.00 136.00 2176.00
3 mazdoor Day 2.00 465.00 930.00
Rs: 5814.00
labour component/unit qty 1938.00
Add contractor's profit and overhead charges 13.615% 263.90
labour component/unit qty (including contractor's profit) 2201.90

ABSTRACT:
A. Cost of Materials Rs: 4949.83
B. Hire charges of Machinery Rs: 6541.20
C. Cost of Labour Rs: 5814.00
Total Rs: 17305.03

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2356.08
Total cost for 3.00 Rm Rs: 19661.11
Rate per
Rm (A+B+C+D)/3.0 Rs. 6553.70

NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the
basic rate for drilling upto 30 m from surface by 25 percent per Rm.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate for drilling upto 30 m from surface by 40 percent per Rm.

IRR-PMW-2-6-A
New Item 2014-
15-7 Drilling 47 mm (BX )dia core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m

Data: RATE ANALYSIS UNIT : 3.00 Rm

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 950.33 2850.99
2 Use rate of reamer shell Rm 3.00 51.00 153.00
4 Use rate of extension rod set 16.5 m Rm 3.00 14.62 43.86
Rs: 3047.85

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 279.80 1336.32
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 8.30 79.28
Fuel / Energy charges Hour 9.55 93.30 891.20

Page 430 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

3 Sundries LS 2.99 22.00 65.78


Rs: 3905.21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 338.50 1616.68
2 Crew for Pump Hour 9.55 136.00 1298.80
3 mazdoor Day 1.19 465.00 553.35
Rs: 3468.83
labour component/unit qty 1156.30
Add contractor's profit and overhead charges 13.615% 157.40
labour component/unit qty (including contractor's profit) 1313.70

ABSTRACT:
A. Cost of Materials Rs: 3047.85
B. Hire charges of Machinery Rs: 3905.21
C. Cost of Labour Rs: 3468.83
Total Rs: 10421.88
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1418.94
Total cost for 3.00 Rm Rs: 11840.82
Rate per
Rm (A+B+C+D)/3.0 Rs. 3946.90

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.

IRR-PMW-2-7 Providing and fixing 20 x 20 x 75 cm size roughly dressed boundary / demarcation /


chainage / arrow stones including cost of all materials, labour, engraving marks, fixing in
position, murum filling etc., complete with lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 18 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 18.00 35.00 630.00
2 Murrum cum 1.00 225.00 225.00
Rs: 855.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Stone chiseller Cl- I Day 1.00 550.00 550.00
3 mazdoor Day 3.00 465.00 1395.00
Rs: 2560.00
labour component/unit qty 142.20
Add contractor's profit and overhead charges 13.615% 19.40
labour component/unit qty (including contractor's profit) 161.60

ABSTRACT:
A. Cost of Materials Rs: 855.00

Page 431 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

B. Hire charges of Machinery Rs: 0.00


C. Cost of Labour Rs: 2560.00
Total Rs: 3415.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 464.95
Total cost for 18.00 Nos. Rs: 3879.95
Rate per
each (A+B+C+D)/18.0 Rs. 215.60

IRR-PMW-2-8 Providing and fixing 20 x 20 x 75 cm size temporary bench mark stone in CC 1 : 4 : 8


using 40 mm down size graded coarse aggregate including cost of all materials, labour,
dressing top surface, engraving BM data etc.,complete with lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 10.00 35.00 350.00
2 Cement for CC & top finishing kg 91.00 5.50 500.50
3 Coarse aggregate 40-20 mm cum 0.25 890.00 222.50
Coarse aggregate 20-10 mm cum 0.15 990.00 148.50
Coarse aggregate 10-4.75 mm cum 0.10 760.00 76.00
4 Sand (Un-Screened ) cum 0.25 570.00 142.50
Rs: 1440.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Stone chiseller Cl- I Day 3.00 550.00 1650.00
3 mazdoor Day 4.00 465.00 1860.00
Rs: 4125.00
labour component/unit qty 412.50
Add contractor's profit and overhead charges 13.615% 56.20
labour component/unit qty (including contractor's profit) 468.70

ABSTRACT:
A. Cost of Materials Rs: 1440.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4125.00
Total Rs: 5565.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 757.67
Total cost for 10.00 Nos. Rs: 6322.67
Rate per
each (A+B+C+D)/10.0 Rs. 632.30
NOTE: For providing 30 cm thick compacted murum bed in B.C soil area including
additional excavation for thickness of murum bedding add per Each Rs: ##

IRR-PMW-2-9 Providing and fixing 20 x 20 x 75 cm size permanent bench mark stone in CC 1 :3 : 6


block of size 90 x 90 x 120 cm using 40 mm down size graded coarse aggregate and providing
35 cm thick 30 cm high UCR masonry in CM 1 : 5 proportion protective wall alround the BM
stone, including cost of all materials, labour, dressing top surface of stone, engraving BM data

Page 432 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

on top surface, excavation, finishing, curing etc., complete with lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 1 No.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 1.00 35.00 35.00
2 Cement kg 262.00 5.50 1441.00
3 Coarse aggregate 40-20 mm cum 0.50 890.00 445.00
Coarse aggregate 20-10 mm cum 0.30 990.00 297.00
Coarse aggregate 10-4.75 mm cum 0.20 760.00 152.00
4 Rubble stone at quarry cum 0.25 370.00 92.50
5 Stone chips at quarry cum 0.04 485.00 19.40
6 Sand (Un-Screened ) cum 0.60 570.00 342.00
Rs: 2823.90

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Stone chiseller Cl- I Day 0.50 550.00 275.00
3 Mason Cl- II Day 1.00 490.00 490.00
4 mazdoor Day 5.00 465.00 2325.00
Rs: 3705.00
labour component/unit qty 3705.00
Add contractor's profit and overhead charges 13.615% 504.40
labour component/unit qty (including contractor's profit) 4209.40

ABSTRACT:
A. Cost of Materials Rs: 2823.90
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3705.00
Total Rs: 6528.90

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 888.91
Total cost for 1.00 No. Rs: 7417.81
Rate per
each (A+B+C+D)/1.0 Rs. 7417.80

IRR-PMW-3 MAINTENANCE WORKS :


IRR-PMW-3-1 Removing dry stone rock-toe / rivetment and filter layers below rock-toe/ rivetment
including stacking all materials separately as directed with initial lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 105 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 433 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 6.00 490.00 2940.00
3 mazdoor Day 48.00 465.00 22320.00
Rs: 25875.00
labour component/unit qty 246.40
Add contractor's profit and overhead charges 13.615% 33.50
labour component/unit qty (including contractor's profit) 279.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 25875.00
Total Rs: 25875.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3522.88
Total cost for 105.00 cum Rs: 29397.88
Rate per
cum (A+B+C+D)/105.0 Rs. 280.00

IRR-PMW-3-2 Re-constructing 60 cm thick hand packed rough stone revetment with through
stones at 1.5 m c / c over a backing of 45 cm thick graded filter media consisting of sand,
10 mm and 40 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick
each using sand from approved quarry and stones and filter aggregates obtained from
revetment removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial
lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand (Un-Screened ) ( from quarry) cum 15.30 570.00 8721.00
2 Coarse aggregate 10 mm (available) cum 15.30 0.00 0.00
3 Coarse aggr. 40-20 mm ( available) cum 15.30 0.00 0.00
4 Stone chips ( available ) cum 9.00 0.00 0.00
5 Rough stones ( available ) cum 57.60 0.00 0.00
6 Through stones ( available ) Nos 44.00 0.00 0.00
Rs: 8721.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 5.00 490.00 2450.00
3 mazdoor Day 33.00 465.00 15345.00

Page 434 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Rs: 18410.00
labour component/unit qty 184.10
Add contractor's profit and overhead charges 13.615% 25.10
labour component/unit qty (including contractor's profit) 209.20

ABSTRACT:
A. Cost of Materials Rs: 8721.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18410.00
Total Rs: 27131.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3693.89
Total cost for 100.00 sqm Rs: 30824.89
Rate per
sqm (A+B+C+D)/100.0 Rs. 308.20

IRR-PMW-3-3 Re-constructing dry rubble rock-toe and filter media for rock-toe consisting of
sand 20 mm and 80 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm
thick each using sand from approved quarry and stones and filter aggregates obtained from
rock-toe removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto
50 m and all lifts.

Data: RATE ANALYSIS UNIT : 100 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble ( available ) cum 58.20 0.00 0.00
2 Stone chips ( available ) cum 8.70 0.00 0.00
3 80-20 mm filter ( available ) cum 19.40 0.00 0.00
4 20 mm down filter ( available ) cum 12.10 0.00 0.00
5 Sand (Un-Screened) ( fresh from quarry ) cum 9.80 570.00 5586.00
Rs: 5586.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 7.00 490.00 3430.00
3 mazdoor Day 48.00 465.00 22320.00
Rs: 26365.00
labour component/unit qty 263.70
Add contractor's profit and overhead charges 13.615% 35.90
labour component/unit qty (including contractor's profit) 299.60

ABSTRACT:
A. Cost of Materials Rs: 5586.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 26365.00
Total Rs: 31951.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4350.13

Page 435 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Total cost for 100.00 cum Rs: 36301.13


Rate per
cum (A+B+C+D)/100.0 Rs. 363.00

IRR-PMW-3-4 Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / Other types
of slab lining set in CM 1 : 3 including flush cement mortar pointing in CM 1 : 3 with
lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 101.00 5.50 555.50
2 Sand (Screened ) cum 0.21 760.00 159.60
Rs: 715.10

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class I Day 4.00 520.00 2080.00
3 mazdoor Day 6.00 465.00 2790.00
4 Cartman with Double Bullock cart for water Day 1.00 545.00 545.00
Rs: 6030.00
labour component/unit qty 60.30
Add contractor's profit and overhead charges 13.615% 8.20
labour component/unit qty (including contractor's profit) 68.50

ABSTRACT:
A. Cost of Materials Rs: 715.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6030.00
Total Rs: 6745.10

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 918.35
Total cost for 100.00 sqm Rs: 7663.45
Rate per
sqm (A+B+C+D)/100.0 Rs. 76.60

IRR-PMW-3-5 Removing and resetting disturbed dry rubble / khandki stone pitching 25 to 45 cm
thick including packing, wedging, finishing etc., complete with all leads and lifts.

Data: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount

Page 436 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 6.00 490.00 2940.00
3 mazdoor Day 6.00 465.00 2790.00
Rs: 6345.00
labour component/unit qty 63.50
Add contractor's profit and overhead charges 13.615% 8.60
labour component/unit qty (including contractor's profit) 72.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6345.00
Total Rs: 6345.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 863.87
Total cost for 100.00 sqm Rs: 7208.87
Rate per
sqm (A+B+C+D)/100.0 Rs. 72.10

IRR-PMW-3-6 Removing and refixing disturbed chainage / demarcation / hectometre / guard stones
including excavation, back filling etc., complete with all leads and lifts.

DATA: RATE ANALYSIS UNIT : 18 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 2.00 465.00 930.00
Rs: 1545.00
labour component/unit qty 85.83
Add contractor's profit and overhead charges 13.615% 11.69
labour component/unit qty (including contractor's profit) 97.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1545.00
Total Rs: 1545.00

Page 437 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 210.35
Total cost for 18.00 Nos. Rs: 1755.35
Rate per
each (A+B+C+D)/18.0 Rs. 97.50

IRR-PMW-3-7 Removing and refixing disturbed km stone / sign board / hecto-metre stone etc., including
excavation, back filling with available stuff after refixing, forming base platform of size 90 x 90 x
7.5 cm including watering, ramming etc complete with all leads and lifts.

DATA: RATE ANALYSIS UNIT : 8 Nos.


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 2.00 465.00 930.00
Rs: 1545.00
labour component/unit qty 193.13
Add contractor's profit and overhead charges 13.615% 26.29
labour component/unit qty (including contractor's profit) 219.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1545.00
Total Rs: 1545.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 210.35
Total cost for 8.00 Nos. Rs: 1755.35
Rate per
each (A+B+C+D)/18.0 Rs. 219.40

IRR-PMW-3-8 Providing impervious hearting for breached / damaged portion of embankment


with soil from approved borrow areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or
by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 480 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

Page 438 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 5.00 1662.70 8313.50
Fuel / Energy charges Hour 5.00 717.60 3588.00
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory pad foot roller 8 tonne Hour 6.00 1325.00 7950.00
Fuel / Energy charges Hour 6.00 1212.30 7273.80
7 Sundries LS 2.00 22.00 44.00
Rs: 69015.30

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.00 283.40 1133.60
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 5.00 211.60 1058.00
6 Crew for Roller Hour 6.00 324.50 1947.00
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Rs: 16675.00
labour component/unit qty 34.70
Add contractor's profit and overhead charges 13.615% 4.70
labour component/unit qty (including contractor's profit) 39.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 69015.30
C. Cost of Labour Rs: 16675.00
Total Rs: 85690.30

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11666.73
Total cost for 480.00 cum Rs: 97357.03
Rate per
cum (A+B+C+D)/480.0 Rs. 202.80

IRR-PMW-3-9 Providing pervious/semi-pervious casing for breached / damaged portion of


embankment with soil from approved borrow areas in layers of 10 to 15 cm before
compaction including cost of all materials, machinery, labour, all operations such as collection
of soil, sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than 98 percent or as stipulated by rolling
or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 325 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

Page 439 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.50 1662.70 5819.45
Fuel / Energy charges Hour 3.50 717.60 2511.60
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
4 Pump 5 hp ( diesel ) Hour 1.50 8.30 12.45
Fuel / Energy charges Hour 1.50 93.30 139.95
5 Water tanker 8000 ltr Hour 3.00 417.80 1253.40
Fuel / Energy charges Hour 3.00 352.50 1057.50
6 Vibratory pad foot roller 8 tonne Hour 4.00 1325.00 5300.00
Fuel / Energy charges Hour 4.00 1212.30 4849.20
7 Sundries LS 2.00 22.00 44.00
Rs: 52956.35

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.50 283.40 ##
2 Crew for Shovel Hour 8.00 283.40 ##
3 Crew for Tipper Hour 24.00 211.60 ##
4 Crew for Pump Hour 1.50 136.00 ##
5 Crew for Water tanker Hour 3.00 211.60 ##
6 Crew for Roller Hour 4.00 324.50 ##
7 work inspector Day 2.00 615.00 ##
8 mazdoor Day 4.00 465.00 ##
Total cost of Labour Rs: ##
labour component/unit qty 41.70
Add contractor's profit and overhead charges 13.615% 5.70
labour component/unit qty (including contractor's profit) 47.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 52956.35
C. Cost of Labour Rs: 13564.30
Total Rs: 66520.65

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9056.79
Total cost for 325.00 cum Rs: 75577.44
Rate per
cum (A+B+C+D)/325.0 Rs. 232.50

IRR-PMW-3-10 Providing impervious hearting for breached / damaged portion of embankment with
soil from approved dump areas in layers of 10 to 15 cm before compaction including cost
of all materials, machinery, labour, all operations such as collection of soil,sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 612 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

Page 440 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 4.00 1662.70 6650.80
Fuel / Energy charges Hour 4.00 717.60 2870.40
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
4 Pump 5 hp ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
5 Water tanker 8000 ltr Hour 7.00 417.80 2924.60
Fuel / Energy charges Hour 7.00 352.50 2467.50
6 Vibratory pad foot roller 8 tonne Hour 7.50 1325.00 9937.50
Fuel / Energy charges Hour 7.50 1212.30 9092.25
7 Sundries LS 2.00 22.00 44.00
Rs: 79547.85

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.00 283.40 1133.60
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 Crew for Pump Hour 4.00 136.00 544.00
5 Crew for Water tanker Hour 7.00 211.60 1481.20
6 Crew for Roller Hour 7.50 324.50 2433.75
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Rs: 20343.75
labour component/unit qty 33.20
Add contractor's profit and overhead charges 13.615% 4.50
labour component/unit qty (including contractor's profit) 37.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 79547.85
C. Cost of Labour Rs: 20343.75
Total Rs: 99891.60

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13600.24
Total cost for 612.00 cum Rs: 113491.84
Rate per
cum (A+B+C+D)/612.0 Rs. 185.40

IRR-PMW-3-11 Providing pervious /semi-pervious casing for breached /damaged portion of embankment
with soil from approved dump areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 440 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

Page 441 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.00 1662.70 4988.10
Fuel / Energy charges Hour 3.00 717.60 2152.80
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory pad foot roller 8 tonne Hour 5.50 1325.00 7287.50
Fuel / Energy charges Hour 5.50 1212.30 6667.65
7 Sundries LS 2.00 22.00 44.00
Rs: 64628.25

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.00 283.40 850.20
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 5.50 324.50 1784.75
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Rs: 17370.95
labour component/unit qty 39.50
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 44.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 64628.25
C. Cost of Labour Rs: 17370.95
Total Rs: 81999.20

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11164.19
Total cost for 440.00 cum Rs: 93163.39
Rate per
cum (A+B+C+D)/440.0 Rs. 211.70

IRR-PMW-3-12 Repairing rain cuts / resectioning canal slopes to required lines and grades as directed
using available soil including dressing, clod breaking, packing, tamping etc., complete with
all leads and lifts.

DATA: RATE ANALYSIS UNIT : 1000 sqm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00

Page 442 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

0.00 0.00 0.00


Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 8.00 465.00 3720.00
Rs: 4335.00
labour component/unit qty 4.34
Add contractor's profit and overhead charges 13.615% 0.59
labour component/unit qty (including contractor's profit) 4.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4335.00
Total Rs: 4335.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 590.21
Total cost for 1000.00 sqm Rs: 4925.21
Rate per
sqm (A+B+C+D)/1000.0 Rs. 4.90

IRR-PMW-3-13 Cleaning drainage gallery, adits, instrumentation galleries etc., by scrubbing / brushing
including chiselling and removing leached lime deposit and disposing off all the waste material
out side adits in specified location etc., complete with all leads and lifts.

DATA: RATE ANALYSIS UNIT : 100 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Wire brush Each 5.00 38.00 190.00
2 Coir brush Each 10.00 46.00 460.00
3 Sundries ( brooms, gloves etc ) LS 2.00 22.00 44.00
Rs: 694.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Chiseller Cl II Day 2.00 490.00 980.00
2 mazdoor Day 6.00 465.00 2790.00
Rs: 3770.00
labour component/unit qty 37.70
Add contractor's profit and overhead charges 13.615% 5.10
labour component/unit qty (including contractor's profit) 42.80

ABSTRACT:
A. Cost of Materials Rs: 694.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3770.00
Total Rs: 4464.00

Page 443 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 607.77
Total cost for 100.00 Rm Rs: 5071.77
Rate per
Rm (A+B+C+D)/100.0 Rs. 50.70

IRR-PMW-3-14 Cleaning dam parapet inner face and top using oxalic acid and water by scrubbing /
brushing and washing to remove all surface coatings etc., complete .

DATA: RATE ANALYSIS UNIT : 100 Rm


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Oxalic acid ltr 5.00 85.00 425.00
2 Wire brush Each 5.00 38.00 190.00
3 Coir brush Each 10.00 46.00 460.00
4 Sundries ( brooms, gloves etc ) LS 2.00 22.00 44.00
Rs: 1119.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 6.00 465.00 2790.00
Rs: 2790.00
labour component/unit qty 27.90
Add contractor's profit and overhead charges 13.615% 3.80
labour component/unit qty (including contractor's profit) 31.70

ABSTRACT:
A. Cost of Materials Rs: 1119.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2790.00
Total Rs: 3909.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 532.21
Total cost for 100.00 Rm Rs: 4441.21
Rate per
Rm (A+B+C+D)/100.0 Rs. 44.40

IRR-PMW-3-20 Excavation and removal of silt and silt mixed with sand from canal bed in dry condition
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:

Page 444 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Rs: 1860.00
labour component/unit qty 186.00
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
Total Rs: 1860.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 253.24
Total cost for 10.00 cum Rs: 2113.24
Rate per
cum (A+B+C+D)/10.0 Rs. 211.30

IRR-PMW-3-21 Excavation and removal of silt or silt mixed with sand in slussy condition from canal bed
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 12 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 6.00 465.00 2790.00
Rs: 2790.00
labour component/unit qty 232.50
Add contractor's profit and overhead charges 13.615% 31.70
labour component/unit qty (including contractor's profit) 264.20

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2790.00
Total Rs: 2790.00

Page 445 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 379.86
Total cost for 12.00 cum Rs: 3169.86
Rate per
cum (A+B+C+D)/12.0 Rs. 264.20
IRR-PMW-3-22 Providing homogeneous embankment using soil from approved borrow
New Item5 -
2010-11 area in layers of 25 to 30 cm before compaction including cost of all
(For Minor Works)materials, machinery, labour, all operations such as excavation, sorting out,
transportation, spreading soil in layer of specified thickness, breaking clods,
sectioning,etc.,complete with initial lead upto 1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: Unit: 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 2.70 1662.70 4489.29
Fuel / Energy charges Hour 2.70 717.60 1937.52
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
Total hire charges of Machinery Rs: 60589.21

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 2.70 283.40 765.18
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 13041.38
labour component/unit qty 16.20
Add contractor's profit and overhead charges 13.615% 2.20
labour component/unit qty (including contractor's profit) 18.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60589.21
C. Cost of Labour Rs: 13041.38
Total Rs: 73630.59
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10024.8

Rate Total cost for 807.00 cum Rs: 83655.39


per cum (A+B+C+D)/807 Rs: 103.70
IRR-PMW-3-23 Providing homogeneous embankment using soil from approved borrow
New Item6 -
2010-11 area in layers of 25 to 30 cm before compaction including cost of all
(For Minor Works)materials, machinery, labour, all operations such as watering, compacting
to density control of not less than 95 percent or as stipulated using
8T roller etc., complete with initial lead upto 1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs

Page 446 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

1 NIL 0.00 0.00 0.00


0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 2.70 1662.70 4489.29
Fuel / Energy charges Hour 2.70 717.60 1937.52
2 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
3 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
4 Vibratory pad foot roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1212.30 7758.72
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 29062.33

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 2.70 283.40 765.18
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 6.40 324.50 2076.80
7 work inspector Day 1.00 615.00 615.00
8 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 6487.78
labour component/unit qty 8.00
Add contractor's profit and overhead charges 13.615% 1.10
labour component/unit qty (including contractor's profit) 9.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 29062.33
C. Cost of Labour Rs: 6487.78
Total Rs: 35550.11
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 4840.15
Total
cost
for 807.00 cum Rs: 40390.26
cum
Rate per (A+B+C+D)/807 Rs: 50.00

IRR-PMW-3-24 Providing homogeneous embankment using soil from approved borrow


New Item 7 -
2010-11 area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as compacting
to density control of not less than 90 percent or as stipulated using
2T roller etc., complete with initial lead upto 1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Tractor with 2T Roller Hour 10.00 345.00 3450.00
2 Sundries LS 2.00 22.00 44.00

Page 447 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Total hire charges of Machinery Rs: 3494.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 1237.50
labour component/unit qty 1.50
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 1.70

ABST
RACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 3494.00
C. Cost of Labour Rs: 1237.50
Total Rs: 4731.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 644.193725
Total cost for 807.00 cum Rs: 5375.69
Rate percum (A+B+C+D)/807 Rs: 6.70

IRR-PMW-3-25 Weed Removal by Manual Means


(New Item 2012-13-3)
IRR-PMW-3-
25(a) Removal of Water Hyacinth up to 30 cm thick

RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00

B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 3.5 615.00 2152.5
2 Mazdoor Day 28 465.00 13020
Total Cost of Labour Rs. 15172.50

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 15172.50
Total 15172.50
D. Add for Contractor's Profit and overheads 13.615% 2065.74
Total Cost for removal weed in the extent of 2000 Sqm 17238.24
Rate per
Sqm (A+B+C+D)/2000 8.6

IRR-PMW-3-
25(b) Removal of Water Hyacinth beyond 30 cm thick

Page 448 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00

B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 5 615.00 3075
2 Mazdoor Day 38 465.00 17670
Total Cost of Labour Rs. 20745.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 20745.00
Total 20745.00
D. Add for Contractor's Profit and overheads 13.615% 2824.43
Total Cost for removal weed in the extent of 2000 Sqm 23569.43
Rate per
Sqm (A+B+C+D)/2000 11.8

IRR-PMW-3-
25(c) Clearing Alchi Tilla

RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00

B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 3 615.00 1845
2 Mazdoor Day 26 465.00 12090
Total Cost of Labour Rs. 13935.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 13935.00
Total 13935.00
D. Add for Contractor's Profit and overheads 13.615% 1897.25
Total Cost for removal weed in the extent of 2000 Sqm 15832.25

Page 449 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Rate per
Sqm (A+B+C+D)/2000 7.9

IRR-PMW-3-
25(d) Removal of Jammu
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Amount in Rs.
Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00

B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 2.5 615.00 1537.5
2 Mazdoor Day 22 465.00 10230
Total Cost of Labour Rs. 11767.50

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 11767.50
Total 11767.50
D. Add for Contractor's Profit and overheads 13.615% 1602.15
Total Cost for removal weed in the extent of 2000 Sqm 13369.65
Rate per
Sqm (A+B+C+D)/2000 6.7
IRR-PMW-3-
25(e) Removal of Imponea, Cornea

RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00

B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 3 615.00 1845
2 Mazdoor Day 26 465.00 12090
Total Cost of Labour Rs. 13935.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 13935.00

Page 450 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

Total 13935.00
D. Add for Contractor's Profit and overheads 13.615% 1897.25
Total Cost for removal weed in the extent of 2000 Sqm 15832.25
Rate per
Sqm (A+B+C+D)/2000 7.9

IRR-PMW-3-
25(f) Removal of Natchu, goobi, thooti, etc.

RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00

B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 1.2 615.00 738
2 Mazdoor Day 8 465.00 3720
Total Cost of Labour Rs. 4458.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 4458.00
Total 4458.00
D. Add for Contractor's Profit and overheads 13.615% 606.96
Total Cost for removal weed in the extent of 2000 Sqm 5064.96
Rate per
Sqm (A+B+C+D)/2000 2.5

IRR-PMW-3-26
New Item 2014-
15-8 PAINTING OF SLUICES FOR MAINTENANCE WORKS
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaniong, applying primary coat with one coat of Zinc rich
epoxy primer to a thickness of 100 microns, followed by finishing coats 2 coats with
Coal tar epoxy with material, labour, and all accessories with all leads and lifts.

Data: Rate Analysis Unit: 100 Sqm


A. Materials
Rate in
Sl. No. Particulars Unit Quantity Amount in Rs.
Rs.
1 Rust Cleaner/ Inhibitor ltr 13 142.00 1846
2 Zinc rich epoxy primer ltr 14 612.00 8568
3 Thinner@10% ltr 1.4 77.00 107.8
4 Coal Tar epoxy paint ltr 40 211 8440
5 Thinner@10% ltr 4 77.00 308
6 Wire Brush ltr 2 38 76
7 Sundries (brushes, Ladders, platforms) LS 3 22 66
Total Cost of Materials 19411.8

B. Machinery
Sl. No. Particulars Unit Quantity Rate in Rs.
Amount in Rs.

Page 451 of 474


Preliminary Maintanance - Item Unit Rates SoR 2020-21

NIL
Total Cost of Machinery 0

C. Labour
Sl. No. Particulars Unit Quantity Rate in Rs.
Amount in Rs.
1 Painter Class-II Day 20 490.00 9800
2 Helper Day 20 465.00 9300
Total Cost of Machinery 19100
Labour Component/ Unit Qty. 191
Add Contractor's Profit and and Overhead Charges @ 13.615% 26.00
Labour Component/ Unit Qty (including contractor' profit) 217.00

ABSTRACT:
A. Cost of Materials: 19411.8
B. Hire Charges of Machinery 0
C. Cost of Labour 19100
Total 38512
D. Add for Excise Duty on 75% cost excluding cost of materials) 0% 0
Total 38512
E. Add for transportation Charges upto worksite @ 3% 1155.35
Total 39667
F. Add for Contractor's Profit and Overhead Charges @ 14% 13.615% 5400.68
Total Cost per 100 Sqm 45067.8
Rate per Sqm 450.7

Page 452 of 474


Common to all Dept- DATA 2020-21

(Common to all Departments)

Index_code FOR THE YEAR - 2020-21


COM_MWRK A. Manual Works

New extra items-- common item for all earth works using only manual
labour for all other works without involving contractors

COM_MWRK-1 per cum 155.00


(Manual)Excavation in all kinds of soil including boulders upto
0.30 m dia. For foundations of canal cross drainage and other
appurtenant structures and placing excavated stuff neatly in
specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 10 m and initial lift upto 1.5 m.
(WIthout involving the contractors for specified works ) With 3
Cum per day output

COM_MWRK-2 per cum 186.00


(Manual)Excavation in all kinds of soil/ HDR including boulders
upto 0.30 m dia. For foundations of canal cross drainage and
other appurtenant structures and placing excavated stuff neatly
in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 10 m and initial lift upto 1.5 m.
(WIthout involving the contractors for specified works ) With
2.5 Cum per day output

COM_MWRK-3 per cum 349.60


(Manual)Excavation in soft rock (including F&F) without
blasting, including boulders upto 0.30 m dia. for foundations of
canal cross drainage and other appurtenant structures and
placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10
m and initial lift upto 1.5 m. (WIthout involving the
contractors for specified works ) Soft rock 1.33 Cum/Day

COM_MWRK-4 per cum 694.00


(Manual)Excavation in hard rock, including boulders upto 0.30 m
dia. For foundations of canal cross drainage and other
appurtenant structures and placing excavated stuff neatly in
specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 10 m and initial lift upto 1.5 m.
(WIthout involving the contractors for specified works ) Hard
rock 0.67Cum/ day

Page 453 of 474


COM-LDLFT-2020-21

COM-LDLFT Chapter VII


LEAD/LIFT/LOADING & UNLOADING CHARGES
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR : 2020-21

LEAD, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS

COM-LDLFT 1. For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be
adopted irrespective of mode of conveyance.
2. For total lead exceeding 150 m conveyance by mechanical means only shall be adopted
irrespective of mode of conveyance.
3. The rates for loading at quarry including idle hire charges of trucks and hire charges per for
each kilometer and upto 5 km are cumulative and inclusive of total charges for preceding lead.
4. Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones
are for loose volume and not for compacted or in-situ volume.
5. The rates for lift charges,lead charges, hire charges are cumulative and inclusive of
rates for preceding lift,lead and hire charges
6. Lift charges are not payable where conveyance of materials is by mechanical means to
final placing point.
7. Loading and unloading charges are not payable for conveyance by head load.
8. Loading charges are not payable for conveyance by mechanical means for disposal of
excavated materials beyond initial lead of 50 m wherever specified.
9. Loading and unloading charges are not payable for conveyance by mechanical means for
disposal of excavated materials beyond initial lead of 1 km wherever specified.
10. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble,
size stone and cut stone are inclusive of stacking.
11. Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump
yard and other places are cumulative& includes previous km upto 5 kms
12. The lead & lift charges are inclusive of contractor's profit and overhead charges
13.615%of

FOR THE YEAR: 2019-20


COM-LDLFT-1 A. (Lead) Conveyance Charges for materials by head load

Earth /
Sand
/Gravel /
PCC slab/
Murrum/
Cement / Shahbad
Lime/
Total distance Reinforce- slab / CC
Surki/ Size
Sl No. ( Total lead includes initial ment steel block/ BS
stone / Cut
lead ) Str steel slab/ Late-
stone
Rs / tonne rite / Wood
Rubble /
Rs / cum
Coarse
aggregate
Rs/ Cum

1 2 3 4 5
Total lead upto 50 m
1 (covered by item rate) Initial Lead Initial Lead Initial Lead
2 Total lead upto 100 m 75.50 44.00 96.10
3 Total lead upto 150 m 150.90 88.10 192.10

Notes: 1. No loading or unloading charges are admissible for conveyance by head load.
2. For total lead exceeding 150 m conveyance charges by mechanical means only shall
be adopted irrespective of mode of conveyance.
3. The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges

COM-LDLFT-2 B.( Lead) Conveyance charges for machinery per kilometer for transporting materials
by tippers and trucks excluding loading, unloading and idle hire charges of machinery.
FOR THE YEAR: 2015-16
( No loading and unloading charges allowed for machinery loading and unloading )

Page 454 of 474


COM-LDLFT-2020-21

(Lead)
(Lead) (Lead) (Lead)
charges for
charges for charges for charges for
trucks and (Lead)
trucks and trucks and trucks and (Lead)
tippers per charges
tippers for tippers for tippers for charges
cu.meter for per
Earth / Rubble/Size Cement/ for
for PCC cu.meter
Sl No. Distance Sand stones/ Cut Steel/ RCC trucks
slabs/ for
/Gravel / Stones/ poles/ AC & per 1000
Shahabad water/
Murrum/ Coarse GI sheets/ Nos. of
slabs/ CC 1000
Lime/ aggregate Packed Bricks
& Laterite litres
Surki/ per per materials/
blocks/
cu.meter cu.meter tonne
Wood/
1 2 3 4 5 6 7 8
1 Lead upto 1 km 35.30 33.80 21.10 49.80 20.90 56.40
2 Lead upto 2 km 49.40 47.40 29.60 69.70 29.30 79.00
3 Lead upto 3 km 65.90 65.90 41.20 96.90 39.00 105.30
4 Lead upto 4 km 80.00 80.00 50.00 117.70 47.40 127.80
5 Lead upto 5 km 94.10 94.10 58.80 138.40 55.80 150.40
for Every km beyond 5 km
6 upto 30 km 14.10 14.10 8.80 20.80 8.40 22.60
7 for Every km beyond 30 km 11.80 11.80 7.40 17.30 7.00 18.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges

COM-LDLFT-3 C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)
Earth / Rubble/
Sand size stone/
Brick
/Gravel cut stone/
Cement in Steel in work
Sl No. Description of item Murrum/ / Coarse
Rs/tonne Rs./tonne Rs/1000
Surki/ aggregate,L
No
ime in
Rs / cum Rs/cum
1 2 3 4 5 6 7
1 Loading 25.00 50.10 82.60 99.00 68.80
2 Unloading 12.50 25.05 82.60 99.00 68.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges

COM-LDLFT-4 D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )
Earth / Rubble/
Sand size stone/
Brick
/Gravel cut stone/
Cement in Steel in work
Sl No. Description of item Murrum/ / Coarse
Rs/tonne Rs./tonne Rs/1000
Surki/ aggregate,L
No
ime in
Rs / cum Rs/cum
1 2 3 4 5 6 7
1 Loading 127.60 152.60 195.40 211.80 254.90
2 Unloading 46.60 76.30 195.40 211.80 254.90
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges

E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)
Earth / Rubble/
Sand size stone/
/Gravel cut stone/
COM-LDLFT-5 Sl No. Description of item Murrum/ / Coarse
Surki/ aggregate,L
ime in
Rs / cum Rs/cum
1 2 3 4
1 Loading 55.80 110.90
2 Unloading 17.80 17.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead

F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

Page 455 of 474


COM-LDLFT-2020-21

Earth /
Sand
/Gravel PCC slab/
Murrum/ Shahbad
Cement /
Lime/ slab / CC
Total lift Reinforce-
Surki/ block/ BS
COM-LDLFT-6 Sl No. ( Total lift includes initial lift ment steel
Size stone slab /
) Str steel
/ Cut stone Laterite
Rs / tonne
Rubble / / Wood
Coarse Rs / cum
aggregate
Rs / cum

1 2 3 4 5
Total lift upto 3 m (covered
1 by item rate) Initial lift Initial lift Initial lift
2 For Every 1.00 Lift beyond 8.80 6.40 11.70
initial lift of 3 meters

DETAILED DATA

LEAD / LIFT / LOADING & UNLOADING CHARGES - DATA RATES

Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead

I. GENERAL DATA FOR LEAD / LIFT / LOADING & UNLOADING:


A . DATA FOR LEAD CHARGES BY HEAD LOAD :

For the purpose of working out conveyance charges by head load the category of materials as
classified in ( I ) above are grouped together as under :
CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate /
Rubble stone / Size stone / Cut stone
In this group materials which are comperatively lighter and generally conveyed by head load
by light / heavy mazdoor are included. Method of conveyance, approximate weight per load
and time required to cover specified additional distance will be generally same
Therefore common data is considered for conveyance by head load for materials under this category.

CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections


In this group the materials in packed / rolled / fabricated condition which are heavier per load
compared to the materials under Category above and which can not be split into small
quantities for the purpose of conveyance are included. The unit of measurement for these
materials is per tonne.

CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood
In this group the materials in moulded condition / cut to standard size which are heavier per
load compared to materials under Category above are included.
COM-DTL-LDLFT-1 A. (Lead) Conveyance Charges for materials by head load
CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone
/ Size stone / Cut stone
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m :


Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 60 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 60 ) 1 min
No. of trips per day for additional lead ( 8 x 60 / 1 ) 480
Quantity of material by head load per load 0.015 cum
Quantity of material by head load per day ( 480 x 0.015 ) say 7 cum
Deploy one mazdoor for every 50 m additional lead beyond initial lead.

Page 456 of 474


COM-LDLFT-2020-21

Unit: 7 cum
Rate Amount in
Sl No. Description Unit Quantity in Rs. Rs.
1 Mazdoor Day 1 465 465
Total Rs: 465
Contractor's profit and
overhead charges 13.615% 63.31
Total for materials under this 7 cum Rs: 528.31
Rate per cum Rs: 75.50

Lead: Upto 150 m :


Average distance to be covered beyond initial of 5050m : m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 7 cum
Rate Amount in
Sl No. Description Unit Quantity in Rs. Rs.
1 Mazdoor Day 2 465 930
Total Rs: 930
Contractor's profit and
overhead charges 13.615% 126.62
Total for materials under this 7 cum Rs: 1056.62
Rate per cum Rs: 150.90

CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections


Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m :


Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 30 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 30 ) 2 min
No. of trips per day for lead upto 100 m ( 8 x 60 / 2 ) 240
Quantity of material by head load per load 50 kg
Quantity of material by head load per day ( 240 x 50 / 1000 ) 12 tonne
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Unit: 12 tonne
Amount in
Sl No. Description Unit Quantity Rate in Rs. Rs.
Cement /steel handling
1 mazdoor Day 1 465 465
Total Rs: 465
Contractor's profit and
overhead charges 13.615% 63.31
Total for materials under this 12.00 tonne Rs: 528.31
Rate per tonne Rs: 44.00

Lead: Upto 150 m :


Average distance to be covered beyond initial of 5050m : m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 12 tonne
Amount in
Sl No. Description Unit Quantity Rate in Rs. Rs.
Cement /steel handling
1 Mazdoor Day 2 465 930
Total Rs: 930
Contractor's profit and
overhead charges 13.615% 126.62
Total for materials under this 12.00 tonne Rs: 1056.62
Rate per tonne Rs: ##########

CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood

Page 457 of 474


COM-LDLFT-2020-21

Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m :


Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 40 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 40 ) 1.5 min
No. of trips per day for lead upto 100 m ( 8 x 60 / 1.5 ) 320
Quantity of material by head load per load 0.017 cum
Quantity of material by head load per day ( 320 x 0.017 ) say 5.5 cum
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Unit: 5.5 cum
Amount in
Sl No. Description Unit Quantity Rate in Rs. Rs.
1 Mazdoor Day 1 465 465
Total Rs: 465
Contractor's profit and
overhead charges 13.615% 63.31
Total for materials under this 5.5 cum Rs: 528.31
Rate per cum Rs: 96.10

Lead: Upto 150 m :


Average distance to be covered beyond initial of 50 m : 50 m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 5.5 cum
Amount in
Sl No. Description Unit Quantity Rate in Rs. Rs.
1 Mazdoor Day 2 465 930
Total Rs: 930
Contractor's profit and
overhead charges 13.615% 126.62
Total for materials under this 5.5 cum Rs: 1056.62
Rate per cum Rs: 192.10

COM-DTL-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials by tippers and trucks
excluding loading, unloading and idle hire charges of machinery.
CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki /

For total lead upto 1 km Unit: 5 cum


Amount in
Sl No. Description Unit Quantity Rate in Rs. Rs.
1 Tipper hire charges Hour 0.15 471.60 70.74
Fuel charges Hour 0.15 352.50 52.88
2 Crew charges Hour 0.15 211.60 31.74
Total Rs: 155.36
Contractor's profit and
overhead charges 13.615% 21.15
Total for 5 cum Rs: 176.51
Rate per cum 35.30

For total lead more than 1 km upto 2 km Unit: 5 cum


Amount in
Sl No. Description Unit Quantity Rate in Rs. Rs.
1 Tipper hire charges Hour 0.21 471.60 99.04
Fuel charges Hour 0.21 352.50 74.03
2 Crew charges Hour 0.21 211.60 44.44
Total Rs: 217.51
Contractor's profit and
overhead charges 13.615% 29.61
Total for 5 cum Rs: 247.12
Rate per cum 49.40

Page 458 of 474


COM-LDLFT-2020-21

For total lead more than 2 km upto 3 km Unit: 5 cum


Amount
Sl No. Description Unit Quantity Rate in Rs. in Rs.
1 Tipper hire charges Hour 0.28 471.60 132.05
Fuel charges Hour 0.28 352.50 98.70
2 Crew charges Hour 0.28 211.60 59.25
Total Rs: 290.00
Contractor's profit and
overhead charges 13.615% 39.48
Total for 5 cum Rs: 329.48
Rate per cum 65.90

For total lead more than 3 km upto 4 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.34 471.60 160.34
Fuel charges Hour 0.34 352.50 119.85
2 Crew charges Hour 0.34 211.60 71.94
Total Rs: 352.13
Contractor's profit and
overhead charges 13.615% 47.94
Total for 5 cum Rs: 400.07
Rate per cum 80.00

For total lead more than 4 km upto 5 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.4 471.60 188.64
Fuel charges Hour 0.4 352.50 141.00
2 Crew charges Hour 0.4 211.60 84.64
Total Rs: 414.28
Contractor's profit and
overhead charges 13.615% 56.40
Total for 5 cum Rs: 470.68
Rate per cum 94.10

For lead beyond 5 km upto 30 km for every km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.06 471.60 28.30
Fuel charges Hour 0.06 352.50 21.15
2 Crew charges Hour 0.06 211.60 12.70
Total Rs: 62.15
Contractor's profit and
overhead charges 13.615% 8.46
Total for 5 cum Rs: 70.61
Rate per cum 14.10

For lead beyond 30 km for every km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.05 471.60 23.58
Fuel charges Hour 0.05 352.50 17.63
2 Crew charges Hour 0.05 211.60 10.58
Total Rs: 51.79
Contractor's profit and
overhead charges 13.615% 7.05
Total for 5 cum Rs: 58.84
Rate per cum 11.80

CATEGORY : Coarse aggregate / Rubble stone / Size stone / Cut stone

Page 459 of 474


COM-LDLFT-2020-21

For total lead upto 1 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck hire charges Hour 0.15 428.60 64.29
Fuel charges Hour 0.15 352.50 52.88
2 Crew charges Hour 0.15 211.60 31.74
Total Rs: 148.91
Contractor's profit and
overhead charges 13.615% 20.27
Total for 5 cum Rs: 169.18
Rate per cum 33.80

For total lead more than 1 km upto 2 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck hire charges Hour 0.21 428.60 90.01
Fuel charges Hour 0.21 352.50 74.03
2 Crew charges Hour 0.21 211.60 44.44
Total Rs: 208.48
Contractor's profit and
overhead charges 13.615% 28.38
Total for 5 cum Rs: 236.86
Rate per cum 47.40

For total lead more than 2 km upto 3 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.28 471.60 132.05
Fuel charges Hour 0.28 352.50 98.70
2 Crew charges Hour 0.28 211.60 59.25
Total Rs: 290.00
Contractor's profit and
overhead charges 13.615% 39.48
Total for 5 cum Rs: 329.48
Rate per cum 65.90

For total lead more than 3 km upto 4 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.34 471.60 160.34
Fuel charges Hour 0.34 352.50 119.85
2 Crew charges Hour 0.34 211.60 71.94
Total Rs: 352.13
Contractor's profit and
overhead charges 13.615% 47.94
Total for 5 cum Rs: 400.07
Rate per cum 80.00

For total lead more than 4 km upto 5 km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.4 471.60 188.64
Fuel charges Hour 0.4 352.50 141.00
2 Crew charges Hour 0.4 211.60 84.64
Total Rs: 0.00 414.28
Contractor's profit and
overhead charges 13.615% 56.40
Total for 5 cum Rs: 470.68
Rate per cum 94.10

For lead beyond 5 km upto 30 km for every km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.

Page 460 of 474


COM-LDLFT-2020-21

1 Tipper hire charges Hour 0.06 471.60 28.30


Fuel charges Hour 0.06 352.50 21.15
2 Crew charges Hour 0.06 211.60 12.70
Total Rs: 62.15
Contractor's profit and
overhead charges 13.615% 8.46
Total for 5 cum Rs: 70.61
Rate per cum 14.10

For lead beyond 30 km for every km Unit: 5 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.05 471.60 23.58
Fuel charges Hour 0.05 352.50 17.63
2 Crew charges Hour 0.05 211.60 10.58
Total Rs: 51.79
Contractor's profit and
overhead charges 13.615% 7.05
Total for 5 cum Rs: 58.84
Rate per cum 11.80

CATEGORY : Cement/ Steel/ Pipes/ RCC poles/ AC & GI sheets/ Packed materials

For total lead upto 1 km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck hire charges Hour 0.15 428.60 64.29
Fuel charges Hour 0.15 352.50 52.88
2 Crew charges Hour 0.15 211.60 31.74
Total Rs: 148.91
Contractor's profit and
overhead charges 13.615% 20.27
Total for 8 tonne Rs: 169.18
Rate per tonne 21.10

For total lead more than 1 km upto 2 km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck hire charges Hour 0.21 428.60 90.01
Fuel charges Hour 0.21 352.50 74.03
2 Crew charges Hour 0.21 211.60 44.44
Total Rs: 208.48
Contractor's profit and
overhead charges 13.615% 28.38
Total for 8 tonne Rs: 236.86
Rate per tonne 29.60

For total lead more than 2 km upto 3 km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.28 471.60 132.05
Fuel charges Hour 0.28 352.50 98.70
2 Crew charges Hour 0.28 211.60 59.25
Total Rs: 290.00
Contractor's profit and
overhead charges 13.615% 39.48
Total for 8 tonne Rs: 329.48
Rate per tonne 41.20

For total lead more than 3 km upto 4 km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.34 471.60 160.34

Page 461 of 474


COM-LDLFT-2020-21

Fuel charges Hour 0.34 352.50 119.85


2 Crew charges Hour 0.34 211.60 71.94
Total Rs: 352.13
Contractor's profit and
overhead charges 13.615% 47.94
Total for 8 tonne Rs: 400.07
Rate per tonne 50.00

For total lead more than 4 km upto 5 km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.4 471.60 188.64
Fuel charges Hour 0.4 352.50 141.00
2 Crew charges Hour 0.4 211.60 84.64
Total Rs: 414.28
Contractor's profit and
overhead charges 13.615% 56.40
Total for 8 tonne Rs: 470.68
Rate per tonne 58.80

For lead beyond 5 km upto 30 km for every km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.06 471.60 28.30
Fuel charges Hour 0.06 352.50 21.15
2 Crew charges Hour 0.06 211.60 12.70
Total Rs: 62.15
Contractor's profit and
overhead charges 13.615% 8.46
Total for 8 tonne Rs: 70.61
Rate per tonne 8.80

For lead beyond 30 km for every km Unit: 8 tonne


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.05 471.60 23.58
Fuel charges Hour 0.05 352.50 17.63
2 Crew charges Hour 0.05 211.60 10.58
Total Rs: 51.79
Contractor's profit and
overhead charges 13.615% 7.05
Total for 8 tonne Rs: 58.84
Rate per tonne 7.40

CATEGORY : PCC slabs/ Shahabad slabs/ BS slabs/ CC & Laterite blocks/ Wood

For total lead upto 1 km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck hire charges Hour 0.15 428.60 64.29
Fuel charges Hour 0.15 352.50 52.88
2 Crew charges Hour 0.15 211.60 31.74
Total Rs: 148.91
Contractor's profit and
overhead charges 13.615% 20.27
Total for 3.4 cum Rs: 169.18
Rate per cum 49.80

For total lead more than 1 km upto 2 km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck hire charges Hour 0.21 428.60 90.01
Fuel charges Hour 0.21 352.50 74.03

Page 462 of 474


COM-LDLFT-2020-21

2 Crew charges Hour 0.21 211.60 44.44


Total Rs: 208.48
Contractor's profit and
overhead charges 13.615% 28.38
Total for 3.4 cum Rs: 236.86
Rate per cum 69.70

For total lead more than 2 km upto 3 km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.28 471.60 132.05
Fuel charges Hour 0.28 352.50 98.70
2 Crew charges Hour 0.28 211.60 59.25
Total Rs: 290.00
Contractor's profit and
overhead charges 13.615% 39.48
Total for 3.4 cum Rs: 329.48
Rate per cum 96.90

For total lead more than 3 km upto 4 km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.34 471.60 160.34
Fuel charges Hour 0.34 352.50 119.85
2 Crew charges Hour 0.34 211.60 71.94
Total Rs: 352.13
Contractor's profit and
overhead charges 13.615% 47.94
Total for 3.4 cum Rs: 400.07
Rate per cum 117.70

For total lead more than 4 km upto 5 km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.4 471.60 188.64
Fuel charges Hour 0.4 352.50 141.00
2 Crew charges Hour 0.4 211.60 84.64
Total Rs: 414.28
Contractor's profit and
overhead charges 13.615% 56.40
Total for 3.4 cum Rs: 470.68
Rate per cum 138.40

For lead beyond 5 km upto 30 km for every km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.06 471.60 28.30
Fuel charges Hour 0.06 352.50 21.15
2 Crew charges Hour 0.06 211.60 12.70
Total Rs: 62.15
Contractor's profit and
overhead charges 13.615% 8.46
Total for 3.4 cum Rs: 70.61
Rate per cum 20.80

For lead beyond 30 km for every km Unit: 3.4 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Tipper hire charges Hour 0.05 471.60 23.58
Fuel charges Hour 0.05 352.50 17.63
2 Crew charges Hour 0.05 211.60 10.58
Total Rs: 51.79

Page 463 of 474


COM-LDLFT-2020-21

Contractor's profit and


overhead charges 13.615% 7.05
Total for 3.4 cum Rs: 58.84
Rate per cum 17.30

CATEGORY : water

For total lead upto 1 km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.15 417.80 62.67
Fuel charges Hour 0.15 352.50 52.88
2 Crew charges Hour 0.15 211.60 31.74
Total Rs: 147.29
Contractor's profit and
overhead charges 13.615% 20.05
Total for 8000 litres Rs: 167.34
Rate per 1000 litres 20.90

For total lead more than 1 km upto 2 km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.21 417.80 87.74
Fuel charges Hour 0.21 352.50 74.03
2 Crew charges Hour 0.21 211.60 44.44
Total Rs: 206.21
Contractor's profit and
overhead charges 13.615% 28.08
Total for 8000 litres Rs: 234.29
Rate per 1000 litres 29.30

For total lead more than 2 km upto 3 km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.28 417.80 116.98
Fuel charges Hour 0.28 352.50 98.70
2 Crew charges Hour 0.28 211.60 59.25
Total Rs: 274.93
Contractor's profit and
overhead charges 13.615% 37.43
Total for 8000 litres Rs: 312.36
Rate per 1000 litres 39.00

For total lead more than 3 km upto 4 km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.34 417.80 142.05
Fuel charges Hour 0.34 352.50 119.85
2 Crew charges Hour 0.34 211.60 71.94
Total Rs: 333.84
Contractor's profit and
overhead charges 13.615% 45.45
Total for 8000 litres Rs: 379.29
Rate per 1000 litres 47.40

For total lead more than 4 km upto 5 km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.4 417.80 167.12
Fuel charges Hour 0.4 352.50 141.00
2 Crew charges Hour 0.4 211.60 84.64
Total Rs: 392.76

Page 464 of 474


COM-LDLFT-2020-21

Contractor's profit and


overhead charges 13.615% 53.47
Total for 8000 litres Rs: 446.23
Rate per 1000 litres 55.80

For lead beyond 5 km upto 30 km for every km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.06 417.80 25.07
Fuel charges Hour 0.06 352.50 21.15
2 Crew charges Hour 0.06 211.60 12.70
Total Rs: 58.92
Contractor's profit and
overhead charges 13.615% 8.02
Total for 8000 litres Rs: 66.94
Rate per 1000 litres 8.40

For lead beyond 30 km for every km Unit: 8000 litres


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Water tanker hire charges Hour 0.05 417.80 20.89
Fuel charges Hour 0.05 352.50 17.63
2 Crew charges Hour 0.05 211.60 10.58
Total Rs: 49.10
Contractor's profit and
overhead charges 13.615% 6.68
Total for 8000 litres Rs: 55.78
Rate per 1000 litres 7.00

CATEGORY : Bricks (as adopted by R&B(Buildings))

For total lead upto 1 km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.15 428.60 64.29
Fuel charges Hour 0.15 352.50 52.88
2 Crew charges Hour 0.15 211.60 31.74
Total Rs: 148.91
Contractor's profit and
overhead charges 13.615% 20.27
Total for 3000 bricks Rs: 169.18
Rate per 1000 bricks 56.40

For total lead more than 1 km upto 2 km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.21 428.60 90.01
Fuel charges Hour 0.21 352.50 74.03
2 Crew charges Hour 0.21 211.60 44.44
Total Rs: 208.48
Contractor's profit and
overhead charges 13.615% 28.38
Total for 3000 bricks Rs: 236.86
Rate per 1000 bricks 79.00

For total lead more than 2 km upto 3 km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.28 428.60 120.01
Fuel charges Hour 0.28 352.50 98.70
2 Crew charges Hour 0.28 211.60 59.25
Total Rs: 277.96

Page 465 of 474


COM-LDLFT-2020-21

Contractor's profit and


overhead charges 13.615% 37.84
Total for 3000 bricks Rs: 315.80
Rate per 1000 bricks 105.30

For total lead more than 3 km upto 4 km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.34 428.60 145.72
Fuel charges Hour 0.34 352.50 119.85
2 Crew charges Hour 0.34 211.60 71.94
Total Rs: 337.51
Contractor's profit and
overhead charges 13.615% 45.95
Total for 3000 bricks Rs: 383.46
Rate per 1000 bricks 127.80

For total lead more than 4 km upto 5 km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.4 428.60 171.44
Fuel charges Hour 0.4 352.50 141.00
2 Crew charges Hour 0.4 211.60 84.64
Total Rs: 397.08
Contractor's profit and
overhead charges 13.615% 54.06
Total for 3000 bricks Rs: 451.14
Rate per 1000 bricks 150.40

For lead beyond 5 km upto 30 km for every km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.06 428.60 25.72
Fuel charges Hour 0.06 352.50 21.15
2 Crew charges Hour 0.06 211.60 12.70
Total Rs: 59.57
Contractor's profit and
overhead charges 13.615% 8.11
Total for 3000 bricks Rs: 67.68
Rate per 1000 bricks 22.60

For lead beyond 30 km for every km Unit: 3000 bricks


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 Truck 10 T charges Hour 0.05 428.60 21.43
Fuel charges Hour 0.05 352.50 17.63
2 Crew charges Hour 0.05 211.60 10.58
Total Rs: 49.64
Contractor's profit and
overhead charges 13.615% 6.76
Total for 3000 bricks Rs: 56.40
Rate per 1000 litres 18.80

COM-DTL-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)
MORD -data
1 Loading of Lime, Aggregate, Stone Boulder,
a) Loading
Brick Aggregate, Kankar, Building Rubbish, Unit Quantity Rate Rs. Amount Rs.
Building Rubbish, Crushed Slag, Stone for Masonry
Work by manual means including a lead upto 30 m
Unit = cum

Page 466 of 474


COM-LDLFT-2020-21

Taking output = 5.5 cum


Labour
Head Mazdoor day 0.02 490.00 9.80
Mazdoor day 0.5 465 232.50
Total in Rs. 242.30
contractor's profit and
overhead charges 13.615% 32.99
Rate per cum = Rs. 50.10

b) Unloading
50% of the loading charges i.e.,25.05

Amount
2 Loading of Earth, Sand, Moorum, Manure, FlyashUnit Quantity Rate Rs. Rs.
a) Loading
by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
Labour
Head Mazdoor day 0.01 490.00 4.90
Mazdoor day 0.25 465 116.25
Total in Rs. 121.15
contractor's profit and
overhead charges 13.615% 16.49
Rate per cum = Rs. 25.00

b) Unloading
50% of the loading charges i.e.,12.50

3 Loading of Bricks by manual means Unit Quantity Rate Rs. Amount Rs.
a) Loading
including a lead upto 30 m
Unit = 1000 Nos.
Taking output = 2000 Nos
a) Labour
Head Mazdoor day 0.01 490.00 4.90
Mazdoor day 0.25 465 116.25
Cost for 2000 Nos. = 121.15
contractor's profit and
overhead charges 13.615% 16.49
Rate per cum = Rs. 68.80

100% of loading charges i.e.,


Rs. + stacking
b) Unloading 68.80

4 Loading of Cement by manual means Unit Quantity Rate Rs. Amount Rs.
a) Loading
including a lead upto 30 m
Unit = 1 t
Taking output = 10 t
a) Labour
Head mazdoor day 0.06 490.00 29.40
Mazdoor day 1.5 465 697.50
Cost for 10 t = 726.90
contractor's profit and
overhead charges 13.615% 98.97
Rate per 1 tonne = Rs. 82.60

b) Unloading
100% of
+ stacking
loading charges I.e., Rs.
82.60

Loading of Structural Steel,


5 Steel Bars by manual means Unit Quantity Rate Rs. Amount Rs.
a) Loading
including a lead upto 30 m
Unit = 1 t
Taking output = 10 t
a) Labour

Page 467 of 474


COM-LDLFT-2020-21

head Mazdoor day 0.07 490.00 34.3


Mazdoor day 1.8 465 837.00
Cost for 10 t = 871.30
contractor's profit and
overhead charges 13.615% 118.63
Rate per 1 tonne = Rs. 99.00

100% of loading charges I.e.,


Rs. + stacking
b) Unloading 99.00
Loading of Bricks - 1000 Nos (Regular sizes
6 - 225x140x70 mm) by manual means Unit Quantity Rate Rs. Amount Rs.
including a lead upto 30 m
a) Loading
Unit = 1000 Nos.
Taking output = 2000 Nos.
a) Labour
head Mazdoor day 0.01 490.00 4.9
Mazdoor day 0.25 465.00 116.25
Cost for 2000 Nos. = 121.15
contractor's profit and
overhead charges 13.615% 16.49
Rate per 1000 Nos. = Rs. 68.80

100% of loading charges I.e.,


Rs. + stacking
b) Unloading 68.80

COM-DTL-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )

1 Loading of Lime, Aggregate, Stone Boulder,


a) Loading
Brick Aggregate, Kankar, Building Rubbish,
Building Rubbish, Crushed Slag, Stone for Masonry
Unit Quantity Rate Rs. Amount Rs.
Work by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
a) Labour
Head Mazdoor day 0.02 490.00 9.80
Mazdoor day 0.5 465 232.50
b) Machinery
Truck 10t hour 0.5 992.70 496.35
Cost for 5.5 cum = 738.65
contractor's profit and
overhead charges 13.615% 100.57
Rate per cum = Rs. 152.60

b) Unloading
50% of the loading charges i.e., 76.3

2 Loading of Earth, Sand, Moorum, Manure, FlyashUnit Quantity Rate Rs. Amount Rs.
a) Loading
by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
Labour
Head Mazdoor day 0.01 490.00 4.90
Mazdoor day 0.25 465 116.25
b) Machinery
Truck 10t hour 0.5 992.70 496.35
Cost for 5.5 cum = 617.50
contractor's profit and
overhead charges 13.615% 84.07
Rate per cum = Rs. 127.60

b) Unloading
Unloading of Earth, Sand, Moorum, Manure, Flyash
Unit Quantity Rate Rs. Amount Rs.
by manual means including a lead upto 30 m

Page 468 of 474


COM-LDLFT-2020-21

Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.005 490.00 2.45
Mazdoor(unskilled) day 0.125 465 58.13
b) Machinery
Truck 10t hour 0.166 992.70 164.79
Cost for 5.5 cum = 225.37
contractor's profit and
overhead charges 13.615% 30.68
Rate per cum = Rs. 46.60

3 Loading of Bricks by manual means Unit Quantity Rate Rs. Total


a) Loadingincluding a lead upto 30 m
Unit = 1000 Nos.
Taking output = 2000 Nos
a) Labour
Mate day 0.01 490.00 4.90
Mazdoor(unskilled) day 0.25 465 116.25
b) Machinery
Truck 10t hour 0.33 992.70 327.59
Cost for 2000 Nos. = 448.74
contractor's profit and
overhead charges 13.615% 61.10
Rate per 1000 bricks = Rs. 254.90

b) Unloading
100% of
+ stacking
loading charges i.e., Rs.
254.90

4 Loading of Cement by manual means Unit Quantity Rate Rs. Total


a) Loading
including a lead upto 30 m
Unit = 1 t
Taking output = 10 t
a) Labour
Mate day 0.06 490.00 29.40
Mazdoor(unskilled) day 1.5 465 697.50
b) Machinery
Truck 10t hour 1 992.70 992.70
Cost for 10 t = 1719.60
contractor's profit and
overhead charges 13.615% 234.12
Rate per 1 tonne = Rs. 195.40

b) Unloading
100% of
+ stacking
loading charges i.e., Rs.
195.40

Loading of Structural Steel,


5 Steel Bars by manual means Unit Quantity Rate Rs. Total
a) Loading
including a lead upto 30 m
Unit = 1 t
Taking output = 10 t
a) Labour
Mate day 0.07 490.00 34.30
Mazdoor(unskilled) day 1.8 465 837.00
b) Machinery
Truck 10t hour 1 992.70 992.70
Cost for 10 t = 1864.00
contractor's profit and
overhead charges 13.615% 253.78
Rate per 1 tonne = Rs. 211.80

b) Unloading
100% of
+ stacking
loading charges i.e., Rs.
211.80

Page 469 of 474


COM-LDLFT-2020-21

COM-DTL-LDLFT-5
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)

COM-DTL-LDLFT-5-
A 1 Loading of Lime, Aggregate, Stone Boulder,
a) Loading
Brick Aggregate, Kankar, Building Rubbish,
Crushed Slag, Stone for Masonry work by
mechanical means including a lead upto 30 m Unit Quantity Rate Rs. Total
Placing tipper at loading point, loading with front end
loader excluding time for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1
ii) Loading by front end loader 1 cum bucketMin
capacity 7.33
@ 45 / 25 cum per hour
iii) Manoevouring, reversing, dumping and turning
Min -
for return
iv) Waiting time, unforeseen contingencies,Min
etc. 2
Total Min 10.33
a) Machinery
Tipper 10 t capacity hour 0.17 1035.70 178.31
Front end-loader 1 cum bucket capacity @ 45 hour
cum 0.12 2933.20 358.34
per hour
Cost for 5.5 cum = 536.65
b) contractor's profit and
overhead charges 13.615% 73.06
Rate per cum = (a+b)/5.5 Rs. 110.90

b) Unloading
see below. COM-LDLFT-5-B

COM-DTL-LDLFT-5-
B 2 Loading of Earth, sand, Moorum, Manure, Flyash,
by mechanical means including a lead upto 30 m
a) Loading
Placing tipper at loading point, loading with front
end loader excluding time for haulage and return Unit
trip. Quantity Rate Rs. Total
Placing tipper at loading point, loading with front
end loader excluding time for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1
ii) Loading by front end loader 1 cum bucketMin
capacity 3.3
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies,Min
etc. 2
Total Min 6.3
a) Machinery
Tipper 10 t capacity hour 0.105 1035.70 108.75
Front end-loader 1 cum bucket capacity @ 45 hour
cum 0.055 2933.20 161.33
per hour
Cost for 5.5 cum = 270.08
b) contractor's profit and
overhead charges 13.615% 36.77
Rate per cum = (a+b)/5.5 Rs. 55.80

b) Unloading
Unloading of Earth, sand, Moorum, Manure, Flyash,
lime, Aggregate, Stone boulder, Brick aggregate,
Kankar, Building rubbish, Manure, Crushed Slag,Unit Quantity Rate Rs. Total
Flyash, Stone for Masonry work by Mechaniccal
means including a lead upto 30 m
Placing tipper at unloading point, excluding time
for haulage and return trip.

Page 470 of 474


COM-LDLFT-2020-21

Taking output = 5.5 cum


Time required for
i) Positioning of tipper at loading point Min 1
ii) Loading by front end loader 1 cum bucketMin
capacity 2
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies,Min
etc. 2
Total 5
a) Machinery
Tipper 10 t capacity hour 0.08 1035.70 86.31
Cost for 5.5 cum = 86.31
b) contractor's profit and
overhead charges 13.615% 11.75
Rate per cum = (a+b)/5.5 17.80

COM-DTL-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

FOR CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate /
Rubble stone / Size stone / Cut stone

Lift : Upto 3.00 m


This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.

Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 60 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 60 ) 0.12 min
No. of trips per day for lift 1.0 m above 3 m ( 8 x 60 / 0..12) 4000
Quantity of material by head load 0.015 cum
Quantity of material by head load per day ( 4000x 0.015 ) 60 cum
Deploy 1 mazdoor for every additional lift of 1.0 m beyond initial lift.
Lift : Upto 3.00 m for materials under this CategoryUnit: 60 cum
Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 2 3 4 5 6
Mazdoor Day 1.00 465.00 465.00
contractor's profit and
overhead charges 13.615% 63.31
Total Rs:
for 60 cum 528.31
Rate per cum 8.80
FOR CATEGORY: Cement bag / Reinforcement steel / Structural steel sections
Lift : Upto 3.00 m
This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.

Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 25 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 25 ) 0.29 min
No. of trips per day foradditional lift 1.0 m above 3 m ( 8 x 60 /1655
0.29)
Quantity of material by head load 50 kgs
Quantity of material by head load per day ( 1655x50x 0.015 ) 83 tons
Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor
Lift : Upto 3.00 m for materials under this CategoryUnit: 83 TONS

Page 471 of 474


COM-LDLFT-2020-21

Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 2 3 4 5 6
Mazdoor Day 1.00 465.00 465.00
contractor's profit and
overhead charges 13.615% 63.31
Total Rs:
for 83
Tonnes 528.31
Rate per tonne 6.40
FOR CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood

Lift : Upto 3.00 m


This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.
Lift : ADDITIONAL LIFT CHARGES FOR EACH 1 METER LIFT BEYOND 3 M INITIAL LIFT

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 40 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 40 ) 0.18 min
No. of trips per day for lift 1.0 m ( 8 x 60 / 0.18 ) 2667
Quantity of material by head load 0.017 cum
Quantity of material by head load per day ( 1667x 0.018 ) 45 cum
Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor

Lift : Upto 3.00 m for materials under Category Unit: 45 cum


Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 2 3 4 5 6
Mazdoor Day 1.00 465.00 465.00
contractor's profit and
overhead charges 13.615% 63.31
Total Rs:
for 45 cum 528.31
Rate per cum 11.70

Page 472 of 474


Hire Charges- for the year 2020-21

HIRE CHARGES OF MACHINERY


FOR THE YEAR - 2020-21
Hire Fuel Crew
Sl. Total in
Description of machinery Unit charge in charge in Charge in
No Rs
Rs Rs Rs.
1 2 3 4 5 6 7
1 Agitator car / Transit mixer 2 cum Hour 779.50 1025.80 338.50 2143.80
2 Air compressor 5 cmm ( electric ) Hour 103.70 302.10 201.80 607.60
3 Air compressor 7 cmm ( diesel ) Hour 235.60 839.30 258.30 1333.20
4 Air compressor 7 cmm ( electric ) Hour 133.60 402.80 201.80 738.20
5 Air compressor 8.5 cmm ( diesel Hour 267.00 1049.10 258.30 1574.40
6 Air compressor 8.5 cmm ( electric) Hour 163.20 503.60 201.80 868.60
7 Air compressor 15 cmm ( electric) Hour 127.40 1119.00 215.30 1461.70
8 Angle Dozer 90 hp Hour 1662.70 717.60 283.40 2663.70
9 Batching plant 0.5 cum( 6 cum/hr) Hour 109.20 134.30 406.10 649.60
10 Batching plant 2 x 1.00 cum(15 cum/hr) Hour 376.30 402.80 406.10 1185.20
11 Batching plant 2 x 1.50 cum(50 cum/hr) Hour 495.60 492.40 406.10 1394.10
12 Bending machine 3000 x 12 mm Hour 40.20 134.30 161.50 336.00
13 Clamp shell and hoisting ropes Hour 5.80 0.00 0.00 5.80
14 Concrete bucket 1.5 cum Hour 15.50 0.00 0.00 15.50
15 Concrete hand mixer 45 / 30 ltr Hour 5.80 0.00 0.00 5.80
16 Concrete mixer 300 / 200 ( diesel) Hour 55.60 93.30 271.70 420.60
17 Concrete mixer 300 / 200 ltr ( electric) Hour 53.50 44.80 271.70 370.00
18 Concrete mixer 600 / 400 ( diesel) Hour 92.50 186.50 271.70 550.70
19 Concrete mixer 600 / 400 ltr ( electric Hour 90.60 89.50 271.70 451.80
20 Concrete paver 100 sqm / hr Hour 331.80 0.00 521.70 853.50
21 Convey mucker Hour 809.30 311.50 217.40 1338.20
22 Core drilling machine Hour 320.90 279.80 338.50 939.20
23 Diesel generating set 30 KVA Hour 66.70 746.00 161.50 974.20
24 Diesel generating set 50 KVA Hour 98.20 1119.00 161.50 1378.70
25 Diesel Loco 45 hp Hour 369.50 629.50 201.80 1200.80
26 Dewatering pump 5 hp ( diesel ) Hour 8.30 93.30 136.00 237.60
27 Dewatering pump 5 hp ( electric ) Hour 2.80 44.80 102.00 149.60
28 Dewatering pump 10 hp ( diesel ) Hour 15.50 186.50 136.00 338.00
29 Dewatering pump 10 hp ( electric Hour 6.60 89.50 102.00 198.10
30 Dewatering pump 20 hp ( diesel ) Hour 49.30 373.00 136.00 558.30
31 Dewatering pump 20 hp ( electric Hour 12.40 179.00 102.00 293.40
32 Drifter Hour 320.50 0.00 423.20 743.70
33 Drilling jumbo Hour 372.40 50.40 215.30 638.10
34 Dumper 4.5 cum Hour 613.70 470.00 270.80 1354.50
35 Geophysical Electric resistivity meter Hour 100.70 0.00 0.00 100.70
36 Grouting pump Hour 35.30 44.80 322.90 403.00
37 Guniting / sand blast equipment Hour 111.90 0.00 269.10 381.00
38 Ice plant & accessories 30 t / day Hour 168.20 1275.70 163.00 1606.90

Page 473 of 474


Hire Charges- for the year 2020-21

Hire Fuel Crew


Sl. Total in
Description of machinery Unit charge in charge in Charge in
No Rs
Rs Rs Rs.
1 2 3 4 5 6 7
39 Jack hammer Hour 20.80 0.00 403.70 424.50
40 Needle vibrator 40 mm ( petrol ) Hour 5.80 20.30 195.60 221.70
41 Needle vibrator 40 mm ( electric ) Hour 5.60 9.00 195.60 210.20
42 Needle vibrator 60 mm ( petrol ) Hour 6.30 30.50 195.60 232.40
43 Needle vibrator 60 mm ( electric ) Hour 6.20 13.40 195.60 215.20
44 Planing machine 4 m stroke Hour 110.70 134.30 258.30 503.30
45 Plate shearing machine upto 12 mm Hour 43.30 179.00 169.30 391.60
46 Pneumatic placer 0.5 cum Hour 171.60 0.00 108.20 279.80
47 Pneumatic tamper Hour 20.70 0.00 322.90 343.60
48 Pug cutting machine Hour 7.00 4.50 0.00 11.50
49 Pusher leg Hour 12.50 0.00 0.00 12.50
50 Road roller diesel 10 t Hour 203.20 839.30 272.10 1314.60
51 Shovel 0.50 cum 75 hp Hour 964.30 559.50 283.40 1807.20
52 Shovel 0.85 cum 110 hp Hour 1624.00 1025.80 283.40 2933.20
53 Stationery derric crane Hour 81.20 0.00 0.00 81.20
54 Tipper 5 cum Hour 471.60 352.50 211.60 1035.70
55 Tipping tub 1.5 cum Hour 70.50 0.00 0.00 70.50
56 Tower crane 5 tonne Hour 834.00 232.80 225.70 1292.50
57 Transformer 250 KVA Hour 4974.40 0.00 0.00 4974.40
58 Truck 10 t Hour 428.60 352.50 211.60 992.70
59 Truck mounted derric crane 5 t Hour 595.40 352.50 211.60 1159.50
60 Upright drilling machine/Grinder Hour 23.20 44.80 232.10 300.10
61 Ventilation fan 20 hp Hour 11.30 179.00 35.20 225.50
62 Vibratory pad foot roller 8 t Hour 1325.00 1212.30 324.50 2861.80
63 Wagon drill Hour 181.60 0.00 338.50 520.10
64 Water tanker 8000 ltr Hour 417.80 352.50 211.60 981.90
65 Welding set Hour 15.30 107.40 0.00 122.70
66 Winch 35 hp ( electric ) Hour 124.70 219.30 322.90 666.90
67 Tractor with 2T roller Hour 345.00
68 Hydraulic Truck Crane 30T Hour 3159.00 118.80 637.70 3915.50
69 Hydraulic Truck Crane 16T Hour 2123.30 75.00 637.70 2836.00
Heavy Duty Airless Spray Painting
70 Hour 121.60 121.60
Equipment

Page 474 of 474

You might also like