Professional Documents
Culture Documents
Sub: Telangana Revised Standard Data for I&CAD works(Part-I) for the year 2020-
21 – approved-Printing & communication of Standard Data –Reg.,
-::o0o::-
The Board of Chief Engineers during its meeting held on 19.05.2020 has discussed
and finalized the Schedule of Rates (SoR) for the year 2020-21 for I&CAD (Part-I), Road &
Bridges (Part-II), Buildings (Part-III) and Public Health (Part-IV) and approved the same,
accordingly. Based on the approval of BoCE’s, the SoR for I&CAD Dept.(basic input
required for arriving unit item rates as per Telangana Revised Standard data), R&B
Department, PR Department and Public Health Department items were communicated.
By incorporating the Basic data items and Labour rates, the Telangana Revised
Standard Data (unit rate for work items) for the year 2020-21 is finalized. Any additions,
modifications or deletions in the existing data must be approved by Board of Chief
Engineers (BoCEs).
Encl: Soft copy of Telangana Revised Standard Data for I&CAD Department for the year
2020-21.
Yours faithfully,
Sd/- B.Nagendra Rao Dt: 01.06.2020
Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers
I) Copy submitted to the Principle Secretary to Govt., I&CAD Dept., 6 th Floor, B.R,K
Bhavan, Hyderabad for favour of information.
II) Copy Communicated to the following Heads of Departments along with Enclosures for
information.
1) Engineer-in-Chief (NH & Buildings), Roads & Buildings Department.
2) Engineer-in-Chief (SR & CRN), Roads & Buildings Department
Proceedings of Standard Data I&CAD 2020-21
Sub: Telangana Revised Standard Data for I&CAD works(Part-I) for the year 2020-
21 – approved-Printing & communication of Standard Data –Reg.,
-::o0o::-
The Board of Chief Engineers during its meeting held on 19.05.2020 has discussed
and finalized the Schedule of Rates (SoR) for the year 2020-21 for I&CAD (Part-I), Road
& Bridges (Part-II), Buildings (Part-III) and Public Health (Part-IV) and approved the
same, accordingly. Based on the approval of BoCE’s, the SoR for I&CAD Dept.(basic input
required for arriving unit item rates as per Telangana Revised Standard data), R&B
Department, PR Department and Public Health Department items were communicated
vide this office proceeding 3rd cited.
By incorporating the Basic data items and Labour rates, the Telangana Revised
Standard Data (unit rate for work items) for the year 2020-21 is finalized. Any
additions, modifications or deletions in the existing data must be approved by Board of
Chief Engineers (BoCEs).
Encl: Soft copy of Telangana Revised Standard Data for I&CAD Department for the year
2019-20.
Yours faithfully,
Sd/- B.Nagendra Rao Dt: 01.06.2020
Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers
I) Copy submitted to the Principle Secretary to Govt., I&CAD Dept., 6th Floor, B.R,K
Bhavan, Hyderabad for favour of information.
II) Copy Communicated to the following Heads of Departments along with Enclosures for
information.
1) Engineer-in-Chief (NH & Buildings), Roads & Buildings Department.
2) Engineer-in-Chief (SR & CRN), Roads & Buildings Department
3) Engineer-in-Chief (P.H.), PH & ME Department.
4) Engineer-in-Chief (P.R.), Panchayat Raj Department.
Proceedings of Std.DATA 2020-21
I. PREAMBLE
The TS Revised Standard data adopted for various construction items has come into
existence as per the Government Orders G.O.Ms.No.49, I & CAD (PW: Reforms) Dept., dt: 02-03-
2009.
1. Government, in GO 7326 (GAD-GPM& AR), Dated 26-10-2005, has observed that the age old
“Standard data” requires revision and updation with reference to the latest machinery and
contemporary practices and has constituted a High Level Committee to advise on updating
and revision of standard data and schedule of rates. The work has been taken up by CGG and
SPIU-Irrigation. The Secretary (Irrigation) is the Member- Convener of the Committee
Accordingly, the data has been revised adopting the procedures and guidelines given
by CWC, Report on “committee on cost control of River valley Projects, BIS specifications,
NHAI, MORTH, MORD, CPWD and Government of Karnataka and revised data and formulated
schedule of rates for all infrastructure Departments (I&CAD, R&B, PR and PH). The team of
senior engineers interacted with the S.R Committee of Karnataka on implementation and
improvements needed. For irrigation works, the data pattern as adopted by Karnataka has
been considered and for other Departments, the data adopted by MORTH, MORD and NHAI etc.
is considered.
The committee made indepth study on the methodology and systems followed by the
reputed National organizations and other States and made detailed deliberations with
i
Preamble of Std.DATA 2020-21
4. The Chief Secretary held a detailed discussion on 04-07-2007, with the Secretaries of the
Departments and Heads of Departments.
PART -1: Irrigation& CAD (Dam and Allied Works, Canals and Allied Works, Canal C.D.
Works, Tunnels and Allied Works, Preliminary and Maintenance Works,
Hydraulic Gates and allied works and Leads and Lifts applicable to all
Departments.
PART -4: Drinking Water Supply and Public Health (Only for works done by manual
means)
Though the cycle time of operations is the criteria for hourly / daily out-put of machinery
work-force, the actual progress of work depends on several other factors such as power
interruptions, minor break-downs, time for meals and other needs of work-force, stray rains etc.
ii
Preamble of Std.DATA 2020-21
Therefore, it is the general practice to consider 50 minutes as the actual working time per hour
for working out the hourly / daily out-put of machinery / work-force. CWC / BIS guide-lines
stipulate the actual working hours for the purpose of equipment planning and utilisation. The
daily out-put is computed duly considering the actual available working time and feedback from
the field.
• For gate and hoist works, it is the general practice to specify the quantity of work in
terms of number of sets of embedded parts / gates. The requirement of machinery and
work-force for cutting, bending, fabrication, erection, painting etc., is assessed to
commensurate with the task involved.
• The data for gates and E.M. Parts is arrived per Metric Tonne (MT) quantity.
• The data for Hoists and Gantry Cranes is worked out on the basis of capacity in
tonnage.
4. The lead and lift charges provided in SoR are generally applicable and common to all Engineering
Departments. Any item which is not covered in this part, the rates as provided in the data of
the relevant works may be adopted in preparation of estimates.
5. Input Basic Materials needed for all works are listed and incorporated in the data. The
requirements are analyzed and the specifications adopted shall confirm to Standards
published by the BIS.
• The labour and material rates will be communicated by the Board of Chief Engineers.
• For Sand, Gravel, Murrum, Stones, Coarse Aggregates etc, the rates are ex-quarry/Stock
yard, adding loading charges by machinery / manual means and idle hire charges of
machinery as per table under chapter “ Conveyance or Lead and Lift charges”, as
applicable.
• For AC sheets, GI sheets, Hume pipes, wood and stone slabs, the rates are to be taken
prevailing at major commercial centre near project area. The lead charges, as applicable
are to be added in preparing estimates
• For Steel and Cement, the rates are delivery at site excluding GST.
• The specifications of the aggregates for sizes and gradation and its adoption shall be as per
IS 383.
iii
Preamble of Std.DATA 2020-21
• No allowance towards labour importation and labour amenities added extra as they are
included in the recommended overheads.
• On Labour Component: Certain additional allowances are added extra to the wages of
labour (,i.e. only on labour component in the work item) in the form of percentage, as
recommended by the Government/Board of chief engineers due to statutory and other
provisions.
7. Hire Charges Of Machinery: The machinery and /or group of machinery For items of works and
their output has been worked out based on the availability of machinery generally in the
market and working in the field successfully, duly considering cycle time, idle time, operator
efficiency, type of work etc.
• The hire charge of a machinery / equipment is worked out based on the guidelines
published by CWC and BIS codes.
• For the other machinery not covered by the list, the R&B and other users may adopt hire
charges as recommended by the MORTH.
8. Lead Charges
a. The high level committee has recommended to adopt, for conveyance by head load, a
minimum lead of 50 meters and additional lead up to 150 meters in the intervals of 50
meters. Beyond 150 meters lead, only machinery rates are to be adopted.
b. The basic work item rates provided in the Standard Data & Schedule of rates include 50 m
or 1 km as initial lead and no lead charges shall be allowed where the source of material is
within the initial lead specified in item rate. Additional lead charges shall be allowed for
the lead exceeding initial lead specified in the item rate. The Guidelines may be followed
regarding adding Lead charges as given against each chapter.
c. For the materials where the basic rates are mentioned as “Quarry Rates” in the SoR, which
includes initial lead of 1.00km lead charges are to be added for the lead distances from
the approved quarries as applicable
d. The lead charges per unit quantity for conveyance of the materials are worked out, and
included in the schedule of rates in increment of 50 m for head load and in increment of 1
km for mechanical mode.
e. The rates for lead charges by head load up to 150 meters and by machinery up to 5 km,
shall be cumulative and inclusive of lead charges for preceding lead. For lead beyond 5
km, the lead charges shall be worked out on per km basis.
iv
Preamble of Std.DATA 2020-21
a. Loading and unloading charges are not payable for conveyance by head load.
b. Loading and unloading charges are not payable for conveyance by mechanical means, for
disposal of excavated material unless specified.
c. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble,
size stone and cut stone, are inclusive of stacking wherever applicable.
b) Steel: The wastage of steel @ 2.5% is allowed for gates and allied structures. For
RCC works the wastage is @2.5% for the reinforcement rods above 36mm dia.
and @ 5% for rods below 36mm dia. including overlaps, if they are not welded.
If welding is adopted for the reinforcement rods even for below 36mm dia,
2.5% of wastage is only recommended.
13) In respect of RCC works: the rate for cement concrete for 1 cum is worked separately for
all grades based on Indian Standards. The rate of Reinforcement steel per MT is
calculated separately and to be added separately in the estimates of RCC works as a
separate item.
14) Soil classification: The Committee recommended to allow uniform classification of soils for
all Departments and data is worked out accordingly.
1. All soils
v
Preamble of Std.DATA 2020-21
2. Marshy soil
4. Hard rock
Concrete admixtures such as Air-Entraining Agent (AEA) / Water reducing agent can
be used advantageously for better quality concrete. The high level committee has
recommended to adopt for super plasticizers and admixtures at 0.4% on cement for
concrete work as per MORTH standards for batching plants.
The provision towards GST as fixed by the Government from time to time should be
made separately in Part-B of the estimate. The provisions allowed in G.O.Ms.No.94,
I&CAD, dt: 01.07.03, need not be added separately for the items covered in the
contractor overhead charges
i. Site accommodation, setting up plant, access road, water supply, electricity and
general site arrangements.
ii. Office furniture, equipment and communications
iii. Expenditure on:
a. Corporate office of contractor
b. site supervision
c. Documentation and “as built” drawings
iv. Mobilisation/ de-mobilisation of resources
v. Labour camps with minimum amenities and transportation to work sites.
vi. Light vehicles for site supervision including administrative and managerial
requirements.
vi
Preamble of Std.DATA 2020-21
vii. Laboratory equipment and quality control including field and laboratory testing.
viii. Minor T & P and survey instruments and setting outworks, including verification of
line, dimensions, trial pits and bore holes, where required.
ix. Watch and ward
x. Traffic management during construction
xi. Expenditure on safeguarding environment
xii. Sundries
xiii. Financing Expenditure
17) Dewatering & Desilting:
The High level committee considering the local conditions of rainfall / seepage has
recommended towards de-watering and de-silting at 3 percent on the relevant work
component for which dewatering is required.
18) For each chapter separate additional details are incorporated for clarity.
Note: The GST (Goods & Service Tax) on Works Contract will be implemented as per orders
of the Government from time to time. At present GST @ 5% on Works Contract where in
earth work component is 75% or more and for all other works GST @ 12% will be applicable.
1. Please select the item of work, as given in Index Code, and view the relevant data.
2. The common data items like, lead, lift, conveyance and manual excavation (without
involving contracting agencies) is applicable to all Departments (volume-1).
3. The departments have to adopt the relevant data from other Departments, if such works
are executed by them.
vii
Preamble of Std.DATA 2020-21
4. The unit rate /hire charges, of machinery not covered in the Irrigation data, the MORTH
data may be taken with the approval of Board of Chief Engineers.
5. For “Drinking water Supply works” (PART-IV), the data incorporated is generally applicable
only for manual means of execution. The rates deploying machinery have to be worked out
by the Board of Chief engineers and approved for adoption.
6. Any item not found in one chapter and available in another chapter, the same can be
adopted duly making required changes if necessary duly getting approval from.
a) The Board of Chief Engineers under the Chairman ship of Engineer-in- Chief,
(Administration) I&CAD Department is the competent authority to finalize and recommend
the Schedule of Rates applicable for all Engineering Departments. The Board has to assess
and incorporate only the three basic inputs required to generate unit work item rates as
below.
Materials rates:
The basic input material rates common to all departmental works are listed out and
incorporated (in the chapter “Basic inputs”) The material specifications adopted shall
confirm to Standards published by the BIS.
The Prevailing market rates for all basic input materials shall be obtained from the
major commercial centers near the project areas. Average of the rates, ignoring freak
rates, shall be reckoned as the prevailing market rate excluding all taxes viz., GST.
For sand, gravel, murrum, stones, aggregates etc., the rates are ex-quarry/stock yard
including loading charges and idle hire charges
viii
Preamble of Std.DATA 2020-21
For AC sheets, GI sheets, Hume pipes, wood and stone slabs, the rates prevailing at
major commercial centre near project area has to be adopted. The lead charges, as
applicable are to be added in preparing estimates
For Steel and Cement, the rates are delivery at site excluding GST
The list and capital cost of machinery required to be used in the construction activity,
the rate has to be obtained from major manufacturers and outlet sources and the rate
shall be the current market price inclusive of all taxes, duties i.e G.S.T etc., and
including freight charges.
The prevailing fuel charges of petrol and diesel are ascertained and average rate
adopted
Borrow rate of interest as fixed by the Government/competent authority be indicated.
For the other machinery not covered by the list, the R&B and other users may adopt
hire charges as recommended by the MORTH
The Chairman, BOCEs shall communicate the uniform Schedule of rates arrived from
Standard Data, to all users for uniform and direct adoption in all infrastructure
Departments, as applicable.
ix
INDEX
Page No.
S.No Description
From To
1 Abstract Items 1 81
Page 1 of 474
Abstract of Work Items Std.Data 2020-21
Page 2 of 474
Abstract of Work Items Std.Data 2020-21
Page 3 of 474
Abstract of Work Items Std.Data 2020-21
Page 4 of 474
Abstract of Work Items Std.Data 2020-21
Page 5 of 474
Abstract of Work Items Std.Data 2020-21
Page 6 of 474
Abstract of Work Items Std.Data 2020-21
Page 7 of 474
Abstract of Work Items Std.Data 2020-21
Page 8 of 474
Abstract of Work Items Std.Data 2020-21
Page 9 of 474
Abstract of Work Items Std.Data 2020-21
Page 10 of 474
Abstract of Work Items Std.Data 2020-21
Page 11 of 474
Abstract of Work Items Std.Data 2020-21
Page 12 of 474
Abstract of Work Items Std.Data 2020-21
Page 13 of 474
Abstract of Work Items Std.Data 2020-21
Page 14 of 474
Abstract of Work Items Std.Data 2020-21
Page 15 of 474
Abstract of Work Items Std.Data 2020-21
Page 16 of 474
Abstract of Work Items Std.Data 2020-21
Page 17 of 474
Abstract of Work Items Std.Data 2020-21
Chapter II
IRR-TAW TUNNEL AND ALLIED WORKS
IRR-TAW-1 EXCAVATION :
Excavation for adit by tunnelling methods in all types of
rock including cost of all materials, machinery, labour,
scaling excavated surface, ventilation, lighting, drainage,
IRR-TAW-1-1 76 removing and hauling the excavated muck outside adit cum 2014.10
upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and
cum 798.30
Overheads)
Page 20 of 474
Abstract of Work Items Std.Data 2020-21
Page 21 of 474
Abstract of Work Items Std.Data 2020-21
Chapter III
IRR-CAW CANAL AND ALLIED WORKS
IRR-CAW-1-5 102 Excavation in hard rock (including F&F rock) requiring cum 226.10
Page 23 of 474
Abstract of Work Items Std.Data 2020-21
Page 24 of 474
Abstract of Work Items Std.Data 2020-21
Page 25 of 474
Abstract of Work Items Std.Data 2020-21
Page 26 of 474
Abstract of Work Items Std.Data 2020-21
Page 27 of 474
Abstract of Work Items Std.Data 2020-21
Page 28 of 474
Abstract of Work Items Std.Data 2020-21
Page 29 of 474
Abstract of Work Items Std.Data 2020-21
Page 30 of 474
Abstract of Work Items Std.Data 2020-21
Page 32 of 474
Abstract of Work Items Std.Data 2020-21
Page 34 of 474
Abstract of Work Items Std.Data 2020-21
Page 35 of 474
Abstract of Work Items Std.Data 2020-21
Page 36 of 474
Abstract of Work Items Std.Data 2020-21
Page 37 of 474
Abstract of Work Items Std.Data 2020-21
(Paver)
Labour Component (including contractor's profit and
sqm 46.00
Overheads)
Page 38 of 474
Abstract of Work Items Std.Data 2020-21
Page 42 of 474
Abstract of Work Items Std.Data 2020-21
Page 43 of 474
Abstract of Work Items Std.Data 2020-21
Page 45 of 474
Abstract of Work Items Std.Data 2020-21
with no sand
Labour Component (including contractor's profit and
sqm 49.40
Overheads)
Chapter IV
IRR-CCDW CANAL CROSS DRAINAGE WORKS
Page 47 of 474
Abstract of Work Items Std.Data 2020-21
IRR-CCDW-1-7 211 Excavation in hard rock with blasting ( blasting cum 1187.00
prohibited )prohibited for foundations of canal cross
drainage and other appurtenant structures and placing
the excavated rock neatly in or stack yard as directed
etc., complete with specified dump area initial lead upto
50 m and initial lift upto 3 m.
Labour Component (including contractor's profit and
cum 454.20
Overheads)
Page 48 of 474
Abstract of Work Items Std.Data 2020-21
Page 49 of 474
Abstract of Work Items Std.Data 2020-21
Page 50 of 474
Abstract of Work Items Std.Data 2020-21
Page 51 of 474
Abstract of Work Items Std.Data 2020-21
Page 52 of 474
Abstract of Work Items Std.Data 2020-21
Page 53 of 474
Abstract of Work Items Std.Data 2020-21
Page 54 of 474
Abstract of Work Items Std.Data 2020-21
Page 55 of 474
Abstract of Work Items Std.Data 2020-21
Page 56 of 474
Abstract of Work Items Std.Data 2020-21
Page 58 of 474
Abstract of Work Items Std.Data 2020-21
Page 60 of 474
Abstract of Work Items Std.Data 2020-21
Page 61 of 474
Abstract of Work Items Std.Data 2020-21
Chapter V
IRR-GAW GATES / HOISTS AND ALLIED WORKS
RADIAL GATES
fabrication, supply, erection, testing and commissioning
of radial gate consisting of skin plate, stiffeners,
144291.2
IRR-GAW-1-2 272 horizontal girders, radial arms, trunnion assemblies, tie tonne
0
beam, pulley supports, bracings, rubber seals, clamps
etc., with all accessories for spillway/canals including
cost of all materials, machinery, labour, seal fixing etc.,
Page 63 of 474
Abstract of Work Items Std.Data 2020-21
RADIAL GATES
Walk way(cat walk)
Design, fabrication, supply, erection and commissioning
of 1 metre wide walkway connecting spillway piers /
abutments at trunnion platform level including cost of all
114073.9
IRR-GAW-1-4 274 materials, machinery, labour, cutting, etc., complete as Rm
0
per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as per scedule of rates
under items in this chapter and add as applicable
separately)
Labour Component (including contractor's profit and
Rm 41657.60
Overheads)
Page 64 of 474
Abstract of Work Items Std.Data 2020-21
Page 65 of 474
Abstract of Work Items Std.Data 2020-21
Page 66 of 474
Abstract of Work Items Std.Data 2020-21
Page 67 of 474
Abstract of Work Items Std.Data 2020-21
Page 68 of 474
Abstract of Work Items Std.Data 2020-21
HOISTS:STRUCTURAL COMPONENTS--
painting structurals on sand blasted surfaces with two
coats of zinc phosphate primer (airless spray preferred)
40microns/coat and one coat 65+/-5 of alkyd based
IRR-GAW-3-4 292 sqm 483.40
micaccous iron oxide paint followed by two coats of
synthetic enamel paint 25 microns/coat cost of all
materials, labour, scaffolding etc., complete with all
leads and all lifts
Labour Component (including contractor's profit and sqm 258.50
Page 69 of 474
Abstract of Work Items Std.Data 2020-21
HOISTS:machineryCOMPONENTS--
painting hoist machinery, on sand blasted surfaces with
one coats of zinc phosphate primer (airless spray
IRR-GAW-3-5 293 preferred) 50microns/coat and three coats of aluminium sqm 447.80
paint or synthetic enamel , 25 microns/coat cost of all
materials, labour, scaffolding etc., complete with all
leads and all lifts
Labour Component (including contractor's profit and
sqm 258.50
Overheads)
Page 70 of 474
Abstract of Work Items Std.Data 2020-21
Chapter VI
IRR-PMW PRELIMINARY AND MAINTENANCE WORKS
IRR-PMW-1-6 302 Additional rate for every 0.5 m increase in girth of tree Each 88.00
Page 71 of 474
Abstract of Work Items Std.Data 2020-21
IRR-PMW-1-14 310 Cutting trees above 2.4 m and upto 3.0 m girth Each 2906.00
Page 72 of 474
Abstract of Work Items Std.Data 2020-21
Page 74 of 474
Abstract of Work Items Std.Data 2020-21
Page 75 of 474
Abstract of Work Items Std.Data 2020-21
Page 77 of 474
Abstract of Work Items Std.Data 2020-21
Page 78 of 474
Abstract of Work Items Std.Data 2020-21
(New Item
Weed Removal by Manual Means
2012-13-3)
IRR-PMW-3-
344 Removal of Water Hyacinth up to 30 cm thick Sqm 8.60
25(a)
Page 79 of 474
Abstract of Work Items Std.Data 2020-21
Page 80 of 474
Abstract of Work Items Std.Data 2020-21
Page 81 of 474
Dam Allied Works Data 2020-21
Chapter - I
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges
included in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed
for any item. (same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Rs. for 5 km 94.10
Lead charges
Lead charges for next 10Rs.km 141
Total lead charges for 15Rs.km /cum 235.10
Rs. /cum 35.30
Less 1 km initial lead charges (-)
Rs. / cum 199.80
Net additional lead charges
5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges
Page 82 of 474
Dam Allied Works Data 2020-21
IRR-DAW-1-1
Excavation for foundation in all kinds of soil including boulders upto 0.30 m diameter for dam,
spillway, intake structure and other appurtenant works and placing the excavated soil neatly in
dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and
all lifts.
A. MATERIALS: UNIT
880 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
C. LABOUR:
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 79808.80
C. Cost of Labour Rs: 25013.40
Total Rs: 104822.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14271.54
Total cost for 880.00 cum Rs: 119093.74
Rate per cum (A+B+C+D)/880 Rs: 135.30
Page 83 of 474
Dam Allied Works Data 2020-21
Excavation for foundation in ordinary rock (including HDR) without blasting including boulders
above 0.3 m upto 0.6 m dia for dam, spillway, intake structure and other appurtenant works and
IRR-DAW-1-2
placing the excavated material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all lifts.
A. MATERIALS: UNIT :
520 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Dumpers 5 cum capacity( 4 Nos) Hour 32.00 613.70 19638.40
Fuel / Energy charges Hour 32.00 470.00 15040.00
3 Tipper 5 cum capacity( 1 No) Hour 8.00 471.60 3772.80
Fuel / Energy charges Hour 8.00 352.50 2820.00
Total hire charges of Machinery Rs: 62469.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dumper Hour 32.00 270.80 8665.60
3 Crew for Tipper Hour 8.00 211.60 1692.80
4 work inspector Day 1.00 615.00 615.00
5 Crowbarman Day 2.50 490.00 1225.00
6 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs. 19115.60
labour component/unit qty 36.80
Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62469.60
C. Cost of Labour Rs: 19115.60
Total Rs: 81585.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11107.82
Total cost for 520.00 cum Rs: 92693.02
Rate per cum (A+B+C+D)/520 Rs: 178.30
IRR-DAW-1-3 Excavation for foundation in hard rock (including F&F) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. for dam, spillway, intake structure and other appurtenant works
and placing the excavated material neatly in dump area or disposing off the same as directed
etc., complete with initial lead upto 1 km and all lifts.
Page 84 of 474
Dam Allied Works Data 2020-21
DATA: RATE ANALYSIS
A. MATERIALS: UNIT :
520.00 cum.
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 23.75 5130.00
Reconditioning charges @ 10% 513.00
2 Use rate of air hose 4 Nos. Hour 26.00 10.19 264.88
3 Explosive small dia kg 104.00 81.00 8424.00
4 Electric detonators Nos 154.00 10.00 1540.00
5 Fuse coil Rm 320.00 7.00 2240.00
6 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs. 18221.88
B. MACHINERY:
C. LABOUR:
Page 85 of 474
Dam Allied Works Data 2020-21
IRR-DAW-1-3A
New Item 2015- Excavation for foundation in hard rock (including F&F rock) including boulders above 0.6 m upto
16-1 1.2 m dia. by controlled blasting and controlling fly rock by muffling arrangements for dam,
spillway, intake structure and other appurtenant works and other open foundation works and
placing the excavated material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all leads
B. MACHINERY:
C. LABOUR:
Page 86 of 474
Dam Allied Works Data 2020-21
labour component/unit qty 77.60
Add contractor's profit and overhead charges 13.615% 10.60
labour component/unit qty (including contractor's profit) 88.20
ABSTRACT:
A. Cost of Materials Rs: 72279.88
B. Hire charges of Machinery Rs: 74059.10
C. Cost of Labour Rs: 40351.10
Total Rs: 186690.08
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 25417.85
Total cost for 520.00 cum. Rs: 212107.93
Rate per cum. (A+B+C+D)/520 Rs: 407.90
Excavation for foundation in hard rock of all toughness by blasting including boulders above 1.2
m dia. for dam, spillway, intake structure and other appurtenant works and placing the
IRR-DAW-1-4 (a)
excavated rock neatly in dump area or stack yard including levelling as directed etc., complete
with initial lead upto 1 km and all lifts.
A. MATERIALS: UNIT
320.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 310.00 31.67 9816.67
Reconditioning charges @ 10% 981.67
2 Use rate of air hose 4 Nos. Hour 48.00 10.19 489.00
3 Explosive small dia kg 95.00 81.00 7695.00
4 Ordinary detonators Nos 10.00 9.00 90.00
5 Electric detonators Nos 333.00 10.00 3330.00
6 Fuse coil Rm 450.00 7.00 3150.00
7 Sundries LS 5.00 22.00 110.00
Total cost of Materials Rs: 25662.34
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Dumpers 5 cum capacity 3 Nos. Hour 24.00 613.70 14728.80
Fuel / Energy charges Hour 24.00 470.00 11280.00
3 Tipper 5 cum capacity 1 No Hour 4.00 471.60 1886.40
Fuel / Energy charges Hour 4.00 352.50 1410.00
4 Angle dozer 90 hp Hour 1.00 1662.70 1662.70
Fuel / Energy charges Hour 1.00 717.60 717.60
5 Air compressor 8.5 cmm (ele) 2 Nos. Hour 24.00 163.20 3916.80
Fuel / Energy charges Hour 24.00 503.60 12086.40
6 Jack hammers 4 Nos. Hour 48.00 20.80 998.40
Fuel / Energy charges Hour 48.00 0.00 0.00
Total hire charges of Machinery Rs. 69885.50
Page 87 of 474
Dam Allied Works Data 2020-21
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dumper Hour 24.00 270.80 6499.20
3 Crew for Tipper Hour 4.00 211.60 846.40
4 Crew for Dozer Hour 1.00 283.40 283.40
5 Crew for Air compressor Hour 24.00 201.80 4843.20
6 Crew for Jack hammer Hour 48.00 403.70 19377.60
7 work inspector Day 1.00 615.00 615.00
8 Blaster Day 1.00 615.00 615.00
9 Helper blaster Day 1.00 490.00 490.00
10 Crowbarman Day 1.00 490.00 490.00
11 Stone breaker Day 2.00 490.00 980.00
12 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs. 40097.00
labour component/unit qty 125.30
Add contractor's profit and overhead charges 13.615% 17.10
labour component/unit qty (including contractor's profit) 142.40
ABSTRACT:
A. Cost of Materials Rs: 25662.34
B. Hire charges of Machinery Rs: 69885.50
C. Cost of Labour Rs: 40097.00
Total Rs: 135644.84
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 18468.04
Total cost for 320.00 cum Rs: 154112.88
Rate per cum (A+B+C+D)/320 Rs: 481.60
IRR-DAW-1-5 (b)
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by
controlled blasting method and controlling fly-rock by muffling arrangements for dam, spillway,
intake structure and other appurtenant structures etc., including placing and levelling the
excavated rock neatly in dump area or other place as directed etc., complete with lead upto
upto 1 km and all lifts.
Page 88 of 474
Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Unit Quantity Rate Amount
Particulars
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 12.00 1624.00 19488.00
Fuel / Energy charges Hour 12.00 1025.80 12309.60
2 Angle dozer 90 hp Hour 2.00 1662.70 3325.40
Fuel / Energy charges Hour 2.00 717.60 1435.20
3 Dumpers 5 cum capacity 3 Nos. Hour 36.00 613.70 22093.20
Fuel / Energy charges Hour 36.00 470.00 16920.00
4 Tipper 5 cum capacity 1 No Hour 4.00 471.60 1886.40
Fuel / Energy charges Hour 4.00 352.50 1410.00
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 35.00 163.20 5712.00
Fuel / Energy charges Hour 35.00 503.60 17626.00
6 Jack hammers 4 Nos. Hour 70.00 20.80 1456.00
Fuel / Energy charges Hour 70.00 0.00 0.00
Total hire charges of Machinery Rs: 103661.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 12.00 283.40 3400.80
2 Crew for Angle dozer Hour 2.00 283.40 566.80
3 Crew for Dumper Hour 36.00 270.80 9748.80
4 Crew for Tipper Hour 4.00 211.60 846.40
5 Crew for Air compressor Hour 35.00 201.80 7063.00
6 Crew for Jack hammer Hour 70.00 403.70 28259.00
7 work inspector Day 4.50 615.00 2767.50
8 Blaster Day 1.50 615.00 922.50
9 Helper blaster Day 3.00 490.00 1470.00
10 Crowbarman Day 2.50 490.00 1225.00
11 Stone breaker Day 2.50 490.00 1225.00
13 mazdoor Day 20.00 465.00 9300.00
Total cost of Labour Rs. 66794.80
labour component/unit qty 139.20
Add contractor's profit and overhead charges 13.615% 19.00
labour component/unit qty (including contractor's profit) 158.20
ABSTRACT:
A. Cost of Materials Rs: 149807.92
B. Hire charges of Machinery Rs: 103661.80
C. Cost of Labour Rs: 66794.80
Total Rs: 320264.52
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 43604.01
Total cost for 480.00 cum Rs: 363868.53
Rate per cum (A+B+C+D)/480 Rs: 758.10
IRR-DAW-1-6 (c)
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by
line drilling and smooth blasting and controlling fly-rock by muffling arrangements for dam,
spillway, intake structure and other appurtenant structures etc., including dressing sides and bed
to required level / profile, placing and levelling the excavated rock neatly in dump area or other
place as directed etc., complete with lead upto 1 km and all lifts.
i) 1 m width of excavation along the face to be dressed shall be treated as excavation by line
Note :
drilling and smooth blasting.
ii) The rate includes controlling fly-rock wherever required.
iii) The rate under this item shall be paid only on ascertaining that the surface requiring dressing
has come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible
for inspection and are spaced at specified interval.
Page 89 of 474
Dam Allied Works Data 2020-21
iv) In case, where the above criteria is not fulfilled payment shall be restricted to the rate
provided for excavation by normal or controlled blasting as the case may be..
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 1.00 1624.00 1624.00
Fuel / Energy charges Hour 1.00 1025.80 1025.80
2 Angle dozer 90 hp Hour 0.25 1662.70 415.68
Fuel / Energy charges Hour 0.25 717.60 179.40
3 Dumpers 5 cum capacity 3 Nos. Hour 3.00 613.70 1841.10
Fuel / Energy charges Hour 3.00 470.00 1410.00
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 11.00 163.20 1795.20
Fuel / Energy charges Hour 11.00 503.60 5539.60
5 Jack hammers 4 Nos. Hour 22.00 20.80 457.60
Fuel / Energy charges Hour 22.00 0.00 0.00
Total hire charges of Machinery Rs: 14288.38
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 1.00 283.40 283.40
2 Crew for Angle dozer Hour 0.25 283.40 70.85
3 Crew for Dumper Hour 3.00 270.80 812.40
4 Crew for Air compressor Hour 11.00 201.80 2219.80
5 Crew for Jack hammer Hour 22.00 403.70 8881.40
6 work inspector Day 0.50 615.00 307.50
7 Blaster Day 0.50 615.00 307.50
8 Helper blaster Day 0.50 490.00 245.00
9 Crowbarman Day 0.50 490.00 245.00
10 Stone breaker Day 0.50 490.00 245.00
11 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs. 14547.85
labour component/unit qty 363.70
Add contractor's profit and overhead charges 13.615% 49.50
labour component/unit qty (including contractor's profit) 413.20
Page 90 of 474
Dam Allied Works Data 2020-21
ABSTRACT:
A. Cost of Materials Rs: 8139.63
B. Hire charges of Machinery Rs: 14288.38
C. Cost of Labour Rs: 14547.85
Total Rs: 36975.86
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5034.26
Total cost for 40.00 cum Rs: 42010.12
Rate per cum (A+B+C+D)/40 Rs: 1050.30
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 1.00 163.20 163.20
Fuel / Energy charges Hour 1.00 503.60 503.60
2 Pump 5 hp ( ele ) Hour 1.00 2.80 2.80
Fuel / Energy charges Hour 1.00 44.80 44.80
Total hire charges of Machinery Rs. 714.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 1.00 201.80 201.80
2 Crew for Pump Hour 1.00 102.00 102.00
3 Stone breaker Day 2.00 490.00 980.00
4 mazdoor Day 2.50 465.00 1162.50
5 Crowbar man Day 2.00 490.00 980.00
Total cost of Labour Rs: 3426.30
labour component/unit qty 34.30
Add contractor's profit and overhead charges 13.615% 4.70
labour component/unit qty (including contractor's profit) 39.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 714.40
C. Cost of Labour Rs: 3426.30
Total Rs: 4140.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 563.76
Total cost for 100.00 sqm Rs: 4704.46
Rate per sqm (A+B+C+D)/100 Rs: 47.00
Page 91 of 474
Dam Allied Works Data 2020-21
IRR-DAW-1-8 Preparing foundation bed for cut-off trench filling in rock portion by
removing all loose materials by wedging / chiselling and disposing off the
same as directed etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS
UNIT:
A. MATERIALS: 100.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs. 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Machinery Rs. 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crowbar man Day 2.00 490.00 980.00
2 Stone breaker Day 2.00 490.00 980.00
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2890.00
labour component/unit qty 28.90
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2890.00
Total Rs: 2890.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 393.47
Total cost for 100.00 sqm Rs: 3283.47
Rate per sqm (A+B+C+D)/100 Rs: 32.80
Page 92 of 474
Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Waggon drill Hour 8.00 181.60 1452.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 6831.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Waggon drill Hour 8.00 338.50 2708.00
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 5252.40
labour component/unit qty 54.70
Add contractor's profit and overhead charges 13.615% 7.40
labour component/unit qty (including contractor's profit) 62.10
ABSTRACT:
A. Cost of Materials Rs: 6504.42
B. Hire charges of Machinery Rs: 6831.20
C. Cost of Labour Rs: 5252.40
Total Rs: 18588.02
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2530.76
Total cost for 96.00 Rm Rs: 21118.78
Rate per Rm (A+B+C+D)/96 Rs: 220.00
Page 93 of 474
Dam Allied Works Data 2020-21
For 30 m to 36 m from surface Rate per Rm Rs: 354.30
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 35.43
Beyond 36 m upto 42 m from surface Rate / Rm Rs: 389.70
Beyond 42 m upto 48 m from surface
For 36 m to 42 m from surface Rate per Rm Rs: 389.70
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 38.97
Beyond 42 m upto 48 m from surface Rate / Rm Rs: 428.70
IRR-DAW-1-10 Flushing grout holes of all sizes with water and air jets alternatively for an
average period of 30 minutes including water intake observations after
flushing, cost of all materials, machinery, labour etc., complete.
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 192.00 Rm.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of air hose 2 Nos x 8 hrs Hour 16.00 10.19 163.04
2 Use rate of water hose 2 Nos x 8 hrs Hour 16.00 10.13 162.08
3 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 369.12
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
2 Pump 5 hp ( ele ) Hour 8.00 2.80 22.40
Fuel / Energy charges Hour 8.00 44.80 358.40
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 5759.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 8.00 201.80 1614.40
2 Crew for Pump Hour 8.00 102.00 816.00
3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 4290.40
labour component/unit qty 22.30
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.30
ABSTRACT:
A. Cost of Materials Rs: 369.12
B. Hire charges of Machinery Rs: 5759.20
C. Cost of Labour Rs: 4290.40
Total Rs: 10418.72
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1418.51
Total cost for 192.00 Rm. Rs: 11837.23
Rate per Rm. (A+B+C+D)/192 Rs: 61.70
Page 94 of 474
Dam Allied Works Data 2020-21
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 1.05 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement tonne 1.05 5500.00 5775.00
2 Use rate of 50 m pressure hose Hour 8.00 10.19 81.52
3 Sundries ( packer assembly etc ) LS 3.00 22.00 66.00
Total cost of Materials Rs: 5922.52
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Grouting equipment Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 5 hp ( ele ) Hour 2.00 2.80 5.60
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 780.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 322.90 2583.20
2 Crew for Pump Hour 2.00 102.00 204.00
3 mazdoor ( cement handling) Day 2.00 465.00 930.00
Total cost of Labour Rs: 3717.20
labour component/unit qty 3540.20
Add contractor's profit and overhead charges 13.615% 482.00
labour component/unit qty (including contractor's profit) 4022.20
ABSTRACT:
A. Cost of Materials Rs: 5922.52
B. Hire charges of Machinery Rs: 780.00
C. Cost of Labour Rs: 3717.20
Total Rs: 10419.72
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1418.64
Lead Charges for 1Km for Cement 1.05 Tonne @ 186.30 Rs/Tonne 195.615
Total cost for 1.05 tonne Rs: 12033.98
Rate per tonne (A+B+C+D)/1.05 Rs: 11460.90
IRR-DAW-1-12 Curtain grouting with neat cement grout mix of suitable consistency
(b) under specified pressure as directed in drilled holes by stage grouting
method including cost of all materials, machinery, labour, redrilling if
necessary etc., complete with initial lead upto 1 km and all lifts.
Page 95 of 474
Dam Allied Works Data 2020-21
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Grouting equipment Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 5 hp ( ele ) Hour 2.00 2.80 5.60
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 780.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 322.90 2583.20
2 Crew for Pump Hour 2.00 102.00 204.00
3 Pipe fitter Day 1.00 605.00 605.00
4 mazdoor ( cement handling ) Day 3.00 465.00 1395.00
Total cost of Labour Rs: 4787.20
labour component/unit qty 4559.20
Add contractor's profit and overhead charges 13.615% 620.70
labour component/unit qty (including contractor's profit) 5179.90
ABSTRACT:
A. Cost of Materials Rs: 6048.84
B. Hire charges of Machinery Rs: 780.00
C. Cost of Labour Rs: 4787.20
Total Rs: 11616.04
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1581.52
Lead Charges for 1Km for Cement 1.05 Tonne @ 186.30 Rs/Tonne 195.615
Total cost for 1.05 tonne Rs: 13393.18
Rate per tonne (A+B+C+D)/1.05 Rs: 12755.40
IRR-DAW-1-13 Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end
driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided
with L-bend for embedding in concrete / masonry of over flow / non-over flow blocks and other
appertenant works including cost of drilling and cleaning hole, filling hole with cement mortar 1 :
1 proportion, driving anchor rod, cost of all materials, machinery, labour etc., complete with
initial lead upto 1 km and all lifts. Consider 25 anchor rods for analysis.
Page 96 of 474
Dam Allied Works Data 2020-21
Total hire charges of Machinery Rs: 3393.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 4.00 201.80 807.20
2 Crew for Waggon drill Hour 4.00 338.50 1354.00
3 Bar bender Day 0.50 615.00 307.50
4 Mason Cl- II Day 0.50 490.00 245.00
5 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 3178.70
labour component/unit qty 127.10
Add contractor's profit and overhead charges 13.615% 17.30
labour component/unit qty (including contractor's profit) 144.40
ABSTRACT:
A. Cost of Materials Rs: 15339.25
B. Hire charges of Machinery Rs: 3393.60
C. Cost of Labour Rs: 3178.70
Total Rs: 21911.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2983.26
Lead Charges for 1 Km for FA 0.05 cum @ 35.3 Rs./Cum 1.765
Lead Charges for 1Km for Cement (including 0.08 tonne @ 186.3 Rs./Tonne 13.9725
Lead Charges for 1Km for Steel (including 0.30 tonne @ 219.1 Rs./Tonne 66.435502
Total cost for 25.00 Nos. Rs: 24976.98
Rate per Each (A+B+C+D)/25 Rs: 999.10
IRR-DAW-1-14 Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods with one end split and
driven firmly using steel wedge into 1.25 m deep 45 to 50 mm dia. hole drilled in bed rock and
other end provided with L- bend for embedding in concrete / masonry for spillway and
appurtenant works including drilling and cleaning hole, filling hole with thick cement slurry,
driving anchor rod, cost of all materials, machinery, labour, steel wedge etc., complete with
initial lead upto 1 km and all lifts.
Consider 25 anchor rods for analysis.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25.00 Nos.
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of 50 mm dia drill bit Rm 31.25 59.81 1869.06
2 Use rate of air hose 50 m 1 Nos. Hour 3.00 15.56 46.68
3 Anchor rod 25 mm dia kg 277.92 41.50 11533.68
4 Cement kg 62.50 5.50 343.75
5 Gas for splitting anchor rods LS 5.00 41.50 207.50
6 Steel wedges LS 10.00 17.00 170.00
Total cost of Materials Rs: 14170.67
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 3.00 163.20 489.60
Fuel / Energy charges Hour 3.00 503.60 1510.80
2 Waggon drill Hour 3.00 181.60 544.80
Fuel / Energy charges Hour 3.00 0.00 0.00
Total hire charges of Machinery Rs: 2545.20
C. LABOUR:
Page 97 of 474
Dam Allied Works Data 2020-21
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 3.00 201.80 605.40
2 Crew for Waggon drill Hour 3.00 338.50 1015.50
3 Bar bender Day 0.50 615.00 307.50
4 Mason Cl- II Day 0.50 490.00 245.00
5 Gas cutter Day 1.00 555.00 555.00
6 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 3658.40
labour component/unit qty 146.30
Add contractor's profit and overhead charges 13.615% 19.90
labour component/unit qty (including contractor's profit) 166.20
ABSTRACT:
A. Cost of Materials Rs: 14170.67
B. Hire charges of Machinery Rs: 2545.20
C. Cost of Labour Rs: 3658.40
Total Rs: 20374.27
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2773.96
Lead Charges for 1Km for Cement (including 0.06 tonne @ 186.3 Rs./Tonne 11.64375
Lead Charges for 1Km for Steel (including 0.28 tonne @ 219.1 Rs./Tonne 60.892272
Total cost for 25.00 Nos. Rs: 23220.77
Rate per Each (A+B+C+D)/25 Rs: 928.80
IRR-DAW-2-1A Providing, fabricating and placing in position reinforcement steel for RCC,below 36 dia rods
overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire,
including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and
all lifts.
overlaps and wastage as per NHAI-data Lap jointing considered for bars upto 36 mm diameter.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Bar bender Day 2.00 615.00 1230.00
2 mazdoor Day 6.84 465.00 3180.60
Total cost of Labour 4410.60
labour component/unit qty 4410.60
Add contractor's profit and overhead charges 13.615% 600.50
labour component/unit qty (including contractor's profit) 5011.10
A.MATERIAL 44115.00
Page 98 of 474
Dam Allied Works Data 2020-21
B.MACHINERY 0.00
C. LABOUR 4410.60
Total 48525.60
D.Add for contractor's profit and overheads on A+B+C 13.615% 6606.76
Lead Charges for 1Km for Steel (including 219.10 Rs/Tonne 230.055
Total cost for 1.00 tonne 55362.42
Rate per/ TON.=(A+B+C+D) / I 55362.42
IRR-DAW-2-1B Providing, fabricating and placing in position reinforcement steel for RCC
above 36 dia with welding and wastage at 2.5%, tying with 1.25 mm diameter soft
annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 1 km and all lifts.
overlaps and wastage as per NHAI-data
welding joints considered for bars above 36 mm diameter.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 welding machine hour 10.00 15.30 153.00
fuel charges hour 10.00 107.40 1074.00
Total hire charges of Machinery Rs: 1227.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 welder day 2.50 555.00 1387.50
2 Bar bender Day 2.00 615.00 1230.00
3 mazdoor Day 6.84 465.00 3180.60
Total cost of Labour 5798.10
labour component/unit qty 5798.10
Add contractor's profit and overhead charges 13.615% 789.40
labour component/unit qty (including contractor's profit) 6587.50
ABSTRACT:
A. Cost of Materials 43307.50
B. Hire charges of Machinery 1227.00
C. Cost of Labour 5798.10
Total 50332.60
D.Add for contractor's profit and overheads on A+B+C 13.615% 6852.78
Lead Charges for 1Km for Steel (including 219.10 Rs/Tonne 224.5775
Total cost for 1.00 tonne 57409.96
Rate per/ TON.=(A+B+C+D) / I 57409.96
IRR-DAW-2-2 Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and
all lifts. ( Cement content : 250 kg /cum with use of super plasticiser
Page 99 of 474
Dam Allied Works Data 2020-21
equal to 0.4% of cement content , CA : 0.98 cum,
Blending Ratio of CA -- 40:30:20:10, FA : 0.35 cum )
Annexure-A
Use rate of shuttering and Scaffolding materials :
Consider one shutter and one soldier set :
Size of shutter considered : 900 mm x 1200 mm Area of one shutter 1.08 sqm
Length of soldier for fixing shutter : 2.30 m
4 mm thick plate 1.08 sqm @ 31.4 kg / sqm : 33.91 kg
50x50x6 mm angle 6.6 m length @ 3.8 kg / m : 25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg / m : 4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m : 18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg / sqm : 1.41 kg
Total wt 82.80 kg
Cost of 4 mm plate 33.91 kg @ Rs: 44.00 per kg Rs: 1492.04
Cost of 6.6 m angle 25.08 kg @ Rs: 45.00 per kg Rs: 1128.60
Cost of 1.8 m flat 4.23 kg @ Rs: 44.00 per kg Rs: 186.12
Cost of 2.3 m soldier 18.17 kg @ Rs: 45.00 per kg Rs: 817.65
Cost of 6mm plate 1.41 kg @ Rs: 44.00 per kg Rs: 62.04
Total Rs: 3686.45
Add for wastage @ 2.50% Rs: 92.16
Add for bolts & nuts @ 0.5 kg / sqm 79.00 per kg Rs: 39.50
Add for fabrication of shutter @ Rs: 29.00 per kg Rs: 2401.20
Total Rs: 6219.31
Deduct salvage value @ 15% (-) Rs: 932.90
Total Rs: 5286.41
Use rate of shutters:
Use rate of shutters considering average 40 uses Rs: 132.16
Add for repairs / replacements / catwalks etc.@ 15% Rs: 19.82
Add for binding wire / temperary supports etc.@ 5% Rs: 6.61
Add for 2 J-bolts / sqm for fixing soldier @ Rs: 40.00 each Rs: 80.00
Add for shutter oil at 0.2 ltr / sqm Rs: 34.00 ltr Rs: 6.80
Total Rs: 245.39
Effective area of shutter & soldier Rs: 1.00 sqm
( allowing 10 cm margin at top / bottom ) Rs:
Use rate of shuttering for concrete / use / sqm for 40 uses Rs: 245.39
( Excluding T & P / Profit / Overheads) Rs:
Annexure-B
Erection and dismantling shuttering / scaffolding :
2 Fitters, 1 Carpentor Cl-II & 5 mazdoors erect 50 sqm shuttering & scaffolding / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with scaffolding / supports considered. : 100.00 sqm
Cleaning, conveying, erection and oiling: :
Fitter shuttering 4 Nos. @ Rs: 490.00 Rs: 1960.00
Carpentor Cl -II 2 Nos. @ Rs: 490.00 Rs: 980.00
mazdoor 10 Nos. @ Rs: 465.00 Rs: 4650.00
Dismantling and stacking: :
Fitter shuttering 2 Nos. @ Rs: 490.00 Rs: 980.00
Carpentor Cl -II 1 Nos. @ Rs: 490.00 Rs: 490.00
mazdoor 5 Nos. @ Rs: 465.00 Rs: 2325.00
Total Rs: 11385.00
Labour charges for shuttering / scaffolding per sqm Rs: 113.85
( Excluding T & P / Profit / Overheads / Hidden costs )
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 120.00 170.78 20493.60
Total cost of Labour Rs: 49484.80
labour component/unit qty 206.20
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.30
ABSTRACT:
A. Cost of Materials Rs: 615874.80
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 49484.80
Total Rs: 722917.20
Add for conveyor system @ 3.00% 21687.52
Add for electric sub-station/ Demand charges @ 2.5% 18072.93
Add for trestle bridge for tower crane track @ 4.0% 28916.69
Total Rs: 791594.34
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 107775.57
Lead Charges for 1 Km for FA 84.00 cum @ 35.3 Rs./Cum 2965.2
Lead Charges for 1 Km for CA 235.20 cum @ 33.8 Rs./Cum 7949.76
Lead Charges for 1Km for Cement (including 60.72 tonne @ 186.3 Rs./Tonne 11312.136
Total cost for 240.00 cum Rs: 921597.01
Rate per cum (A+B+C+D)/240 Rs: 3840.00
IRR-DAW-2-2A Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq
New Item1-2010-11mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including
cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with
initial lead upto 1 km and all lifts. ( Cement content : 300 kg /cum with use of 0.4% of cement
content super plasticiser , CA : 0.90 cum,Blending Ratio of CA -- 40:30:20:10, FA : 0.40 cum )
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 120.00 170.78 20493.00
Total cost of Labour Rs: 49484.20
labour component/unit qty 206.20
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.30
ABSTRACT:
A. Cost of Materials Rs: 677338.80
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 49484.20
Total Rs: 784380.60
Add for conveyor system @ 3.00% 23531.42
Add for electric sub-station/ Demand charges @ 2.5% 19609.52
Add for trestle bridge for tower crane track @ 4.0% 31375.22
Total Rs: 858896.76
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 116938.79
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 72.72 tonne @ 186.3 Rs./Tonne 13547.736
Total cost for 240.00 cum Rs: 1000072.89
Rate per cum (A+B+C+D)/240 Rs: 4167.00
IRR-DAW-2-3 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10N/sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete
for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 220 kg
/cum with use of super plasticiser, CA: 0.98 cum, Blending Ratio of CA --40:30:20:10, FA: 0.37 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 52800 5.50 290400.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
2 Coarse aggregate 80-40 mm cum 94.08 510.00 47980.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 120.00 170.78 20493.60
Total cost of Labour Rs: 49484.80
labour component/unit qty 206.20
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.30
ABSTRACT:
A. Cost of Materials Rs: 577254.00
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 49484.80
Total Rs: 684296.40
IRR-DAW-2-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating
structures, training walls, piers, abutments and such other locations with initial lead upto 1 km
and all lifts. ( Cement content : 310 kg / cum with use of super plasticiser, CA : 0.90 cum,
blending ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60
C. LABOUR:
ABSTRACT:
A. Cost of Materials Rs: 831526.86
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 99694.12
Total Rs: 988778.58
Add for aggregate conveyor system @ 3.0% 29663.36
Add for electric sub-station / Demand charges @ 2.50% 24719.46
Add for trestle bridge for tower crane track @ 4.0% 39551.14
Total Rs: 1082712.54
D.Add for contractor's profit and overheads on 13.615% Rs. 147411.31
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 75.12 tonne @ 186.3 Rs./Tonne 13994.856
Total cost for 240.00 cum Rs: 1254808.31
Rate per cum (A+B+C+D)/240 Rs: 5228.40
IRR-DAW-2-4A Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than
new Item2-2010-1125 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts.
( Cement content : 360 kg / cum with use of super plasticiser, CA : 0.90 cum, blending ratio of
CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 240.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 86400 5.50 475200.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.50 3960.00
Coarse aggregate 40-20 mm cum 108 890.00 96120.00
Coarse aggregate 20-10 mm cum 64.8 990.00 64152.00
Coarse aggregate 10 mm below cum 43.2 760.00 32832.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Tipper ( 4 ) Hour 32.00 211.60 6771.20
4 Crew for Tower crane ( 2 ) Hour 16.00 225.70 3611.20
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 6.00 465.00 2790.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 360.00 170.78 61480.80
11 Labour cost for scaffolding @ 15% 9222.12
Total cost of Labour Rs: 99694.12
labour component/unit qty 415.40
Add contractor's profit and overhead charges 13.615% 56.60
labour component/unit qty (including contractor's profit) 472.00
ABSTRACT:
A. Cost of Materials Rs: 900454.86
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 99694.12
Total Rs: 1057706.58
Add for aggregate conveyor system @ 3.0% 31731.20
Add for electric sub-station / Demand charges @ 2.50% 26442.66
IRR-DAW-2-4B Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than
new Item3-2010-1125 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts.
( Cement content : 380 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of
CA--65:35, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 133.60 1068.80
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Tower crane 5 t Hour 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.50 620.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.20 99.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 57557.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
ABSTRACT:
A. Cost of Materials Rs: 931374.06
B. Hire charges of Machinery Rs: 57557.60
C. Cost of Labour Rs: 99694.12
Total Rs: 1088625.78
Add for aggregate conveyor system @ 3.0% 32658.77
Add for electric sub-station / Demand charges @ 2.50% 27215.64
Add for trestle bridge for tower crane track @ 4.0% 43545.03
Total Rs: 1192045.22
D.Add for contractor's profit and overheads on 13.615% Rs. 162296.96
Lead Charges for 1 Km for FA 96.00 cum @ 35.3 Rs./Cum 3388.8
Lead Charges for 1 Km for CA 216.00 cum @ 33.8 Rs./Cum 7300.80
Lead Charges for 1Km for Cement (including 91.92 tonne @ 186.3 Rs./Tonne 17124.696
Total cost for 240.00 cum Rs: 1382156.48
Rate per cum (A+B+C+D)/240 Rs: 5759.00
IRR-DAW-2-4 C Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
new Item
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
included in
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
2016-17
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all
lifts.(using Transit Mixers)
( Cement content : 310 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of
CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 466.60 3732.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 123.00 984.00
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Transit Mixers (4 Nos) Hour 24.00 739.60 17750.40
Fuel / Energy charges Hour 24.00 1091.60 26198.40
4 Tower crane 5 t Hour 8.00 807.10 6456.80
Fuel / Energy charges Hour 8.00 232.80 1862.40
5 Concrete bucket Hour 20.00 15.20 304.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.20 49.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 5.70 91.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 20.00 200.00
Total hire charges of Machinery Rs: 65721.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for Transit Mixers (4 Nos) Hour 32.00 211.60 6771.20
4 Crew for Tower crane Hour 8.00 225.70 1805.60
5 Crew for Pump Hour 8.00 102.00 816.00
6 Crew for Needle vibrator ( 2 ) Hour 16.00 195.60 3129.60
7 Mason Class-I Day 4.00 520.00 2080.00
8 Foreman Day 2.00 605.00 1210.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 465.00 930.00
for batching plant Day 2.00 465.00 930.00
for conveyor system Day 2.00 465.00 930.00
for laying & vibrating Day 4.00 465.00 1860.00
for cleaning / washing / curing Day 2.00 465.00 930.00
10 Labour cost for shuttering sqm 201.60 156.38 31526.21
11 Labour cost for scaffolding @ 15% 4728.93
Total cost of Labour Rs: 62510.74
labour component/unit qty 465.10
Add contractor's profit and overhead charges 13.615% 63.30
labour component/unit qty (including contractor's profit) 528.40
ABSTRACT:
A. Cost of Materials Rs: 423061.39
B. Hire charges of Machinery Rs: 65721.60
C. Cost of Labour Rs: 62510.74
Total Rs: 551293.73
Add for aggregate conveyor system @ 3.0% 16538.81
Add for electric sub-station / Demand charges @ 2.50% 13782.34
IRR-DAW-2-4 D Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N/sq mm)
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost
of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing
in position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
New Item
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
Included in the
locations with initial lead upto 1 km and all lifts.(using Transit Mixers)
year 2016-17
( Cement content : 380 kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of
CA : 65:35, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 466.60 3732.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 123.00 984.00
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Transit Mixers (4 Nos) Hour 24.00 739.60 17750.40
Fuel / Energy charges Hour 24.00 1091.60 26198.40
4 Tower crane 5 t Hour 8.00 807.10 6456.80
Fuel / Energy charges Hour 8.00 232.80 1862.40
5 Concrete bucket Hour 20.00 15.20 304.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.20 49.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 5.70 91.20
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 20.00 200.00
Total hire charges of Machinery Rs: 65721.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 406.10 3248.80
ABSTRACT:
A. Cost of Materials Rs: 471694.03
B. Hire charges of Machinery Rs: 65721.60
C. Cost of Labour Rs: 62510.74
Total Rs: 599926.37
Add for aggregate conveyor system @ 3.0% 17997.79
Add for electric sub-station / Demand charges @ 2.50% 14998.16
Add for trestle bridge for tower crane track @ 4.0% 23997.05
Total Rs: 656919.37
D.Add for contractor's profit and overheads on 13.615% Rs. 89439.570
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.440
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.184
Lead Charges for 1Km for Cement (including 51.48 tonne @ 143.8 Rs./Tonne 7402.134
Total cost for 134.40 cum Rs: 759131.70
Rate per cum (A+B+C+D)/134.40 Rs: 5648.30
IRR-DAW-2-5 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 260 kg /
cum with use of super plasticiser,
CA : 0.90 cum, Blending Ratio of CA -- 50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 14.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 3640.00 5.50 20020.00
Cement for incidentals @ 3 kg kg 42.00 5.50 231.00
2 Coarse aggregate 40-20 mm cum 6.3 890.00 5607.00
Coarse aggregate 20-10 mm cum 3.78 990.00 3742.20
Coarse aggregate 10 mm below cum 2.52 760.00 1915.20
3 Fine aggregate (Un-Screened ) cum 5.6 570.00 3192.00
4 Super plasticizer kg 14.56 61.00 888.16
5 Use rate of shuttering sqm 14.00 245.39 3435.46
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.0 53.50 428.00
Fuel / Energy charges Hour 8.0 44.80 358.40
2 10 hp pump ( ele ) Hour 1.0 6.60 6.60
Fuel / Energy charges Hour 1.0 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.0 5.60 44.80
Fuel / Energy charges Hour 8.0 9.00 72.00
Total hire charges of Machinery Rs: 999.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.00 465.00 6510.00
for cleaning / washing / curing Day 1.00 465.00 465.00
6 Labour cost of shuttering sqm 14.00 113.85 1593.90
7 Labour cost of scaffolding @ 15% 239.09
Total cost of Labour Rs: 21538.39
labour component/unit qty 1538.50
Add contractor's profit and overhead charges 13.615% 209.50
labour component/unit qty (including contractor's profit) 1748.00
ABSTRACT:
A. Cost of Materials Rs: 39546.34
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 21538.39
Total Rs: 62084.03
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8452.74
Lead Charges for 1 Km for FA 5.60 cum @ 35.3 Rs./Cum 197.68
Lead Charges for 1 Km for CA 12.60 cum @ 33.8 Rs./Cum 425.88
Lead Charges for 1Km for Cement (including 3.68 tonne @ 186.3 Rs./Tonne 685.9566
Total cost for 14.00 cum Rs: 71846.29
Rate per cum (A+B+C+D)/14 Rs: 5131.90
IRR-DAW-2-6 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type structures including cost of all materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
with initial lead upto 1 km and all lifts.
( Cement content : 260 kg / cum of concrete with use of plums and super plasticiser of 0.4% of
cement quantity, CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size
150 to 80 mm : 0.25 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 60 mm dia ( ele ) Hour 8.00 6.20 49.60
Fuel / Energy charges Hour 8.00 13.40 107.20
Total hire charges of Machinery Rs: 1039.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for loading plums Day 1.00 465.00 465.00
for laying concrete and plums Day 4.00 465.00 1860.00
for conveying concrete Day 13.99 465.00 6503.50
for conveying plums Day 3.00 465.00 1395.00
for cleaning / washing / curing Day 1.00 465.00 465.00
7 Labour for shuttering sqm 16.45 113.85 1872.83
8 Labour for scaffolding @ 15% 280.92
Total cost of Labour Rs: 24792.65
labour component/unit qty 1507.20
Add contractor's profit and overhead charges 13.615% 205.20
labour component/unit qty (including contractor's profit) 1712.40
ABSTRACT:
A. Cost of Materials Rs: 45981.76
B. Hire charges of Machinery Rs: 1039.30
C. Cost of Labour Rs: 24792.65
Total Rs: 71813.71
IRR-DAW-2-7 Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content 220 kg / cum with use of super plasticiser,
CA : 0.90 cum, Blending Ratio of CA : 50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 999.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 16.53 465.00 7686.45
ABSTRACT:
A. Cost of Materials Rs: 42895.01
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 23046.08
Total Rs: 66940.39
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9113.93
Lead Charges for 1 Km for FA 6.61 cum @ 35.3 Rs./Cum 233.4036
Lead Charges for 1 Km for CA 14.88 cum @ 33.8 Rs./Cum 502.84
Lead Charges for 1Km for Cement (including 3.69 tonne @ 186.3 Rs./Tonne 686.737197
Total cost for 16.53 cum Rs: 77477.30
Rate per cum (A+B+C+D)/16.53 Rs: 4687.10
IRR-DAW-2-8 Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 280 kg / cum with use of super plasticiser,
CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 15.87 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mix kg 4443.6 5.50 24439.80
Cement for incidentals @ 3 kg/ cum kg 47.61 5.50 261.86
2 Coarse aggregate 20-10 mm cum 8.25 990.00 8169.88
Coarse aggregate 10 mm below cum 4.44 760.00 3377.14
3 Fine aggregate (Un-Screened ) cum 6.98 570.00 3980.20
4 Super plasticiser kg 17.77 61.00 1084.24
5 Use rate of shuttering sqm 15.87 245.39 3894.34
6 Use rate of scaffolding @ 15% 584.15
Total cost of Materials Rs: 45791.61
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 999.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
ABSTRACT:
A. Cost of Materials Rs: 45791.61
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 22652.77
Total Rs: 69443.68
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9454.76
Lead Charges for 1 Km for FA 6.98 cum @ 35.3 Rs./Cum 246.49284
Lead Charges for 1 Km for CA 12.70 cum @ 33.8 Rs./Cum 429.12
Lead Charges for 1Km for Cement (including 4.49 tonne @ 186.3 Rs./Tonne 836.712423
Total cost for 15.87 cum Rs: 80410.77
Rate per cum (A+B+C+D)/15.87 Rs: 5066.80
IRR-DAW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of spillway bridge, blockouts and such
other similar structures with conjested reinforcement with initial lead
upto 1 km and all lifts. ( Cement content : 330 kg / cum with use of
super plasticiser, CA : 0.80 cum, Blending Ratio of CA -- 65:35,
FA : 0.44 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 999.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor 0.00
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 13.47 465.00 6263.55
for cleaning/ washing/ curing Day 1.00 465.00 465.00
6 Labour cost of shuttering sqm 33.68 113.85 3833.90
7 Labour cost of scaffolding @ 100% 3833.90
Total cost of Labour Rs: 27126.75
labour component/unit qty 2013.90
Add contractor's profit and overhead charges 13.615% 274.20
labour component/unit qty (including contractor's profit) 2288.10
ABSTRACT:
A. Cost of Materials Rs: 55460.99
B. Hire charges of Machinery Rs: 999.30
C. Cost of Labour Rs: 27126.75
Total Rs: 83587.04
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11380.38
Lead Charges for 1 Km for FA 5.93 cum @ 35.3 Rs./Cum 209.21604
Lead Charges for 1 Km for CA 10.78 cum @ 33.8 Rs./Cum 364.23
Lead Charges for 1Km for Cement (including 4.49 tonne @ 186.3 Rs./Tonne 835.650513
Total cost for 13.47 cum Rs: 96376.52
Rate per cum (A+B+C+D)/13.47 Rs: 7154.90
IRR-DAW-2-10 Providing and forming porous concrete body drain of size 68.5 x 68.5 cm
with 23 cm diameter central hole using cement and 20 mm down
approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by
volume including cost of all materials, machinery, labour, formwork, curing
etc., complete with initial lead upto 1 km and all lifts.
(M15 Cement content : 400kg/cum, CA : 1cum,
Blending Ratio of CA -- 65:35)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 834.45
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Mason Class-I Day 1.00 520.00 520.00
4 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching other materials Day 6.00 465.00 2790.00
for loading mortar pans Day 2.00 465.00 930.00
for laying & packing concrete Day 2.00 465.00 930.00
for conveying concrete Day 8.56 465.00 3980.40
5 Fitter shuttering Day 3.00 490.00 1470.00
Total cost of Labour Rs: 13775.00
labour component/unit qty 688.80
Add contractor's profit and overhead charges 13.615% 93.80
labour component/unit qty (including contractor's profit) 782.60
ABSTRACT:
A. Cost of Materials Rs: 31151.80
B. Hire charges of Machinery Rs: 834.45
C. Cost of Labour Rs: 13775.00
Total Rs: 45761.25
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6230.39
Lead Charges for 1 Km for CA 8.56 cum @ 33.8 Rs./Cum 289.33
Lead Charges for 1Km for Cement (including 3.42 tonne @ 186.3 Rs./Tonne 637.8912
Total cost for 20.00 Rm Rs: 52918.86
Rate per Rm (A+B+C+D)/20 Rs: 2645.90
IRR-DAW-2-11 Providing and laying insitu vibrated M-20 ( 28 days cube compressive
(a) strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC solid parapet consisting of 35 cm x 20 cm kerb,
35 cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm
thick wall 80 cm height with 12.5 cm thick and 35 cm wide coping slab for
wall and 12 .5 cm thick 40 cm x 40 cm coping for pillars with top edges of
kerb and coping chamferred / rounded as directed etc., complete
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
3 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 951.25
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing concrete Day 2.00 465.00 930.00
ABSTRACT:
A. Cost of Materials Rs: 53004.86
B. Hire charges of Machinery Rs: 951.25
C. Cost of Labour Rs: 30749.06
Total Rs: 84705.17
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11532.61
Lead Charges for 1 Km for FA 3.81 cum @ 35.3 Rs./Cum 134.493
Lead Charges for 1 Km for CA 6.94 cum @ 33.8 Rs./Cum 234.57
Lead Charges for 1Km for Cement (including 3.08 tonne @ 186.3 Rs./Tonne 573.403455
Total cost for 36.00 Rm Rs: 97180.25
Rate per Rm (A+B+C+D)/36 Rs: 2699.50
IRR-DAW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive
(b) strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC ornamental parapet consisting of 35 cm x 20 cm
kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.5 m apart,
20 cm x 15 cm posts 80 cm height approximately 30 cm c / c with 12.5 cm
thick and 35 cm wide coping slab for posts and pillars with top edges of
kerb and coping chamferred or rounded as directed etc., complete
( excluding cost of providing and placing reinforcement steel and gate ) with
initial lead upto 1 km and all lifts.
( Cement content : 350 kg / cum with use of super plasticiser(0.4% by wt.
of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.44 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
3 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 951.25
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching other materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing concrete Day 2.00 465.00 930.00
for conveying concrete Day 7.00 465.00 3255.00
for curing & miscellaneous Day 2.00 465.00 930.00
7 Labour for shuttering sqm 115.00 113.85 13092.75
8 Labour for scaffolding @ 15% 1963.91
Total cost of Labour Rs: 32591.06
labour component/unit qty 905.30
Add contractor's profit and overhead charges 13.615% 123.30
labour component/unit qty (including contractor's profit) 1028.60
ABSTRACT:
A. Cost of Materials Rs: 53610.93
B. Hire charges of Machinery Rs: 951.25
C. Cost of Labour Rs: 32591.06
Total Rs: 87153.24
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11865.91
Lead Charges for 1 Km for FA 3.08 cum @ 35.3 Rs./Cum 108.724
Lead Charges for 1 Km for CA 5.60 cum @ 33.8 Rs./Cum 189.28
Lead Charges for 1Km for Cement (including 2.49 tonne @ 186.3 Rs./Tonne 462.9555
Total cost for 36.00 Rm Rs: 99780.11
Rate per Rm (A+B+C+D)/36 Rs: 2771.70
IRR-DAW-2-13 Providing and laying insitu M- 25 ( 28 days cube compressive strength not
less than 25 N / sq mm ) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for wearing coat including cost
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300/200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 0.50 6.60 3.30
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 834.45
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 102.00 51.00
3 Mason Class-I Day 3.00 520.00 1560.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching materials Day 9.00 465.00 4185.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & compacting Day 5.00 465.00 2325.00
for conveying concrete Day 11.70 465.00 5440.50
for cleaning/ washing/ curing Day 1.00 465.00 465.00
6 Labour cost for shuttering sqm 5.85 113.85 666.02
Total cost of Labour Rs: 20271.12
labour component/unit qty 1732.60
Add contractor's profit and overhead charges 13.615% 235.90
labour component/unit qty (including contractor's profit) 1968.50
ABSTRACT:
A. Cost of Materials Rs: 38919.08
B. Hire charges of Machinery Rs: 834.45
C. Cost of Labour Rs: 20271.12
Total Rs: 60024.65
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8172.36
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Ice maker unit consisting of: Hour 24.00 168.20 4036.80
Compressor 125 hp - 1 No
Condenser with 30 hp motor - 1 No.
Ice makers 10 t / day each - 3 Nos.
Pump 2 hp for ice cutting - 3 Nos.
Pump 2 hp for pumping water-3 Nos.
Screw conveyor with 15 hp motor -1
Ice elevator with 5 hp motor - 1 No.
Fuel / Energy charges for system Hour 24.00 1275.70 30616.80
Total hire charges of Machinery Rs: 34653.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Ice maker unit Hour 24.00 163.00 3912.00
2 mazdoor
for Ice chamber ( 2 x 3 ) Day 6.00 465.00 2790.00
for miscellaneous works ( 1 x 3 ) Day 3.00 465.00 1395.00
Total cost of Labour Rs: 8097.00
labour component/unit qty 16.20
Add contractor's profit and overhead charges 13.615% 2.20
labour component/unit qty (including contractor's profit) 18.40
ABSTRACT:
A. Cost of Materials Rs: 66.00
B. Hire charges of Machinery Rs: 34653.60
C. Cost of Labour Rs: 8097.00
Total Rs: 42816.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5829.48
Total cost for 500.00 cum Rs: 48646.08
Rate per cum (A+B+C+D)/500 Rs: 97.30
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Marker / Erector Day 1.00 625.00 625.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2170.00
labour component/unit qty 361.70
Add contractor's profit and overhead charges 13.615% 49.20
labour component/unit qty (including contractor's profit) 410.90
ABSTRACT:
A. Cost of Materials Rs: 215.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2170.00
Total Rs: 2385.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 324.72
Total cost for 6.00 Nos. Rs: 2709.72
Rate per Each (A+B+C+D)/6 Rs: 451.60
IRR-DAW-2-16 Providing and constructing 150 mm dia hume pipe weep holes for
concrete / masonry walls including providing 20 x 20 x 20 cm size porous
concrete block made of cement and 20 mm down coarse aggregate in
1 : 4 proportion including 10 cm thick sand backing at the junction of wall
and soil back fill, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 3.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 150 mm dia hume pipe Rm 2.90 315.00 913.50
2 Cement kg 3.00 5.50 16.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-II Day 0.25 490.00 122.50
2 mazdoor Day 0.25 465.00 116.25
Total cost of Labour Rs: 238.75
labour component/unit qty 79.60
Add contractor's profit and overhead charges 13.615% 10.80
labour component/unit qty (including contractor's profit) 90.40
ABSTRACT:
A. Cost of Materials Rs: 949.32
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 238.75
Total Rs: 1188.07
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 161.76
Lead Charges for 1 Km for FA 0.02 cum @ 35.3 Rs./Cum 0.706
Lead Charges for 1 Km for CA 0.01 cum @ 33.8 Rs./Cum 0.27
Lead Charges for 1Km for Cement (including 0.00 tonne @ 186.3 Rs./Tonne 0.5589
Total cost for 3.00 Rm Rs: 1351.37
Rate per Rm (A+B+C+D)/3 Rs: 450.50
IRR-DAW-2-17 Providing and forming expansion joint for spillway bridge consisting of
75 x 75 x 6 mm angles 2 numbers provided with 25 cm long 12 mm dia.
anchors fixed to both flanges at 15 cm c /c and 140 x 6 mm plate welded
on top of one of the angle including cost of all materials, machinery, labour,
providing and fixing 38 mm thick joint filler board matching the thickness of
wearing coat, painting etc., complete with lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welding set Hour 8.00 15.30 122.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Marker / Fabricator / Erector Day 1.50 625.00 937.50
2 Gas cutter / Welder Day 1.50 555.00 832.50
3 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2700.00
labour component/unit qty 360.00
Add contractor's profit and overhead charges 13.615% 49.00
labour component/unit qty (including contractor's profit) 409.00
ABSTRACT:
A. Cost of Materials Rs: 9453.40
B. Hire charges of Machinery Rs: 1025.60
C. Cost of Labour Rs: 2700.00
Total Rs: 13179.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1794.32
Lead Charges for 1Km for Steel (including 0.18 tonne @ 219.1 Rs./Tonne 40.00766
Total cost for 7.50 Rm Rs: 15013.33
Rate per Rm (A+B+C+D)/7.50 Rs: 2001.80
IRR_DAW-3 MASONRY & GUNITING WORKS :
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
ABSTRACT:
A. Cost of Materials Rs: 43406.25
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 32125.60
Total Rs: 76414.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10403.81
Lead Charges for 1 Km for FA 10.00 cum @ 35.3 Rs./Cum 353
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 33.8 Rs./Cum 845.00
Lead Charges for 1Km for Cement (including 4.75 tonne @ 186.3 Rs./Tonne 884.925
Total cost for 25.00 cum Rs: 88901.09
Rate per cum (A+B+C+D)/25 Rs: 3556.00
IRR-DAW-3-2 Providing and constructing un-coursed rubble stone masonry using approved stones in
cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding,
cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto
1 km and all lifts.
( Cement content : 143 kg/cum of masonry, rubble stones : 0.85 cum,
stone chips : 0.15 cum/cum, FA : 0.4 cum)
For 1 cum masonry :-
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr(ele) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 2.50 520.00 1300.00
5 Mason Class-II Day 4.00 490.00 1960.00
6 Chavali Day 16.00 490.00 7840.00
7 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 32125.60
labour component/unit qty 1285.00
Add contractor's profit and overhead charges 13.615% 175.00
labour component/unit qty (including contractor's profit) 1460.00
ABSTRACT:
A. Cost of Materials Rs: 36943.75
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 32125.60
Total Rs: 69951.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9523.94
Lead Charges for 1 Km for FA 10.00 cum @ 35.3 Rs./Cum 353
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 33.8 Rs./Cum 845.00
Lead Charges for 1Km for Cement (including 3.58 tonne @ 186.3 Rs./Tonne 666.0225
Total cost for 25.00 cum Rs: 81339.81
Rate per cum (A+B+C+D)/25 Rs: 3253.60
IRR-DAW-3-3 Providing and constructing coursed rubble face stone masonry using
approved rubble stones in cement mortar 1 : 3 proportion including cost
of all materials, machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead upto 1 km
and all lifts.
( Thickness of the CR face assumed: 0.75 m,Cement content : 178 kg/cum of masonry,
rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375 cum,
CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement for mortar kg 4450 5.50 24475.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 25.00 6100.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 30.00 2460.00
4 Rubble stones cum 8.75 370.00 3237.50
5 Stone chips cum 3.75 485.00 1818.75
6 Sand (Screened ) cum 9.375 760.00 7125.00
Total cost of Materials Rs: 45216.25
B. MACHINERY:
ABSTRACT:
A. Cost of Materials Rs: 45216.25
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 35555.60
Total Rs: 81654.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11117.24
Lead Charges for 1 Km for FA 9.38 cum @ 35.3 Rs./Cum 330.9375
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 33.8 Rs./Cum 906.18
Lead Charges for 1Km for Cement (including 4.45 tonne @ 186.3 Rs./Tonne 829.035
Total cost for 25.00 cum Rs: 94837.74
Rate per cum (A+B+C+D)/25 Rs: 3793.50
IRR-DAW-3-4 Providing and constructing coursed rubble face stone masonry using
approved rubble stones in cement mortar 1 : 4 proportion including cost of
all materials, machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead upto 1 km and
all lifts.
( Cement content : 134 kg/cum of masonry, rubble stones : 0.35 cum,
stone chips : 0.15 cum/cum, FA : 0.375 cum,
CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 7.00 490.00 3430.00
5 Mason Class-I Day 2.50 520.00 1300.00
6 Mason Class-II Day 4.00 490.00 1960.00
7 Chavali Day 16.00 490.00 7840.00
8 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 35555.60
labour component/unit qty 1422.20
Add contractor's profit and overhead charges 13.615% 193.60
labour component/unit qty (including contractor's profit) 1615.80
ABSTRACT:
A. Cost of Materials Rs: 39166.25
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 35555.60
Total Rs: 75604.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10293.53
Lead Charges for 1 Km for FA 9.38 cum @ 35.3 Rs./Cum 330.9375
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 33.8 Rs./Cum 906.18
Lead Charges for 1Km for Cement (including 3.35 tonne @ 186.3 Rs./Tonne 624.105
Total cost for 25.00 cum Rs: 87759.10
Rate per cum (A+B+C+D)/25 Rs: 3510.40
IRR-DAW-3-5 Providing and constructing chisel drafted and hammer dressed face
stone masonry with approved stones in cement mortar 1 : 3 proportion
including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -I Day 14.00 550.00 7700.00
5 Stone chiseller Cl -II Day 7.00 490.00 3430.00
6 Mason Class-I Day 2.50 520.00 1300.00
7 Mason Class-II Day 4.00 490.00 1960.00
8 Chavali Day 16.00 490.00 7840.00
9 mazdoor
for batching cement ( cement handling )Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 43255.60
labour component/unit qty 1730.20
Add contractor's profit and overhead charges 13.615% 235.60
labour component/unit qty (including contractor's profit) 1965.80
ABSTRACT:
A. Cost of Materials Rs: 43468.75
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 43255.60
Total Rs: 87606.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11927.67
Lead Charges for 1 Km for FA 8.75 cum @ 35.3 Rs./Cum 308.875
IRR-DAW-3-6 Providing and constructing chisel drafted and hammer dressed face
stone masonry with approved stones in cement mortar 1 : 4 proportion
including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.
( Cement content : 125 kg/cum of masonry, rubble stones : 0.35 cum,
stone chips : 0.15 cum/cum, FA : 0.35 cum,
Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 53.50 428.00
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 882.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 1.00 102.00 102.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -I Day 14.00 550.00 7700.00
5 Stone chiseller Cl -II Day 7.00 490.00 3430.00
6 Mason Class-I Day 2.50 520.00 1300.00
7 Mason Class-II Day 4.00 490.00 1960.00
8 Chavali Day 16.00 490.00 7840.00
9 mazdoor
for batching cement ( cement handling Day 2.00 465.00 930.00
for batching sand Day 6.00 465.00 2790.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying & packing mortar Day 10.00 465.00 4650.00
for loading chips Day 1.00 465.00 465.00
for washing rubble / finishing / curing Day 4.00 465.00 1860.00
for conveying mortar / chips Day 12.00 465.00 5580.00
Total cost of Labour Rs: 43255.60
labour component/unit qty 1730.20
ABSTRACT:
A. Cost of Materials Rs: 37693.75
B. Hire charges of Machinery Rs: 882.50
C. Cost of Labour Rs: 43255.60
Total Rs: 81831.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11141.41
Lead Charges for 1 Km for FA 8.75 cum @ 35.3 Rs./Cum 308.875
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 33.8 Rs./Cum 919.87
Lead Charges for 1Km for Cement (including 3.13 tonne @ 186.3 Rs./Tonne 582.1875
Total cost for 25.00 cum Rs: 94784.19
Rate per cum (A+B+C+D)/25 Rs: 3791.40
IRR-DAW-3-7 Providing cement mortar pointing to coursed rubble face stone masonry
50 mm deep in CM 1 : 2 proportion by volume including raking and cleaning
joints, pressing mortar into joints, cost of all materials, labour, scaffolding,
finishing, curing etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 100.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 Cement kg 455.446 5.50 2504.95
2 Sand (Screened ) cum 0.735 760.00 558.60
Total cost of Materials Rs: 3063.55
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
(Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-I Day 10.00 520.00 5200.00
2 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 9850.00
labour component/unit qty 98.50
Add contractor's profit and overhead charges 13.615% 13.40
labour component/unit qty (including contractor's profit) 111.90
ABSTRACT:
A. Cost of Materials Rs: 3063.55
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9850.00
Total Rs: 12913.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1758.18
Lead Charges for 1 Km for FA 0.74 cum @ 35.3 Rs./Cum 25.9455
Lead Charges for 1Km for Cement (including 0.46 tonne @ 186.3 Rs./Tonne 84.8495898
Total cost for 100.00 sqm Rs: 14782.53
Rate per sqm (A+B+C+D)/100 Rs: 147.80
IRR-DAW-3-8 Providing cement mortar pointing to coursed rubble face stone masonry
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-I Day 10.00 520.00 5200.00
2 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 9850.00
labour component/unit qty 98.50
Add contractor's profit and overhead charges 13.615% 13.40
labour component/unit qty (including contractor's profit) 111.90
ABSTRACT:
A. Cost of Materials Rs: 2328.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9850.00
Total Rs: 12178.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1658.1
Lead Charges for 1 Km for FA 0.74 cum @ 35.3 Rs./Cum 25.9455
Lead Charges for 1Km for Cement (including 0.32 tonne @ 186.3 Rs./Tonne 59.95134
Total cost for 100.00 sqm Rs: 13922.50
Rate per sqm (A+B+C+D)/100 Rs: 139.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Guniting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 6369.70
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Guniting equipment Hour 8.00 269.10 2152.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for pump Hour 1.00 102.00 102.00
4 Mason Cl II Day 1.00 490.00 490.00
5 mazdoor
for cement handling Day 2.00 465.00 930.00
for sand Day 2.00 465.00 930.00
mazdoor for other works Day 2.00 465.00 930.00
Total cost of Labour Rs: 7149.20
labour component/unit qty 198.60
Add contractor's profit and overhead charges 13.615% 27.00
labour component/unit qty (including contractor's profit) 225.60
ABSTRACT:
A. Cost of Materials Rs: 4337.10
B. Hire charges of Machinery Rs: 6369.70
C. Cost of Labour Rs: 7149.20
Total Rs: 17856.00
Add for scaffolding 3% 446.40
Total Rs: 18302.40
D.Add for contractor's profit and overheads on 13.615% Rs. 2491.87
Lead Charges for 1 Km for FA 1.09 cum @ 35.3 Rs./Cum 38.477
Lead Charges for 1Km for Cement (including 0.61 tonne @ 186.3 Rs./Tonne 113.62437
Total cost for 36.00 sqm Rs: 20946.37
Rate per sqm (A+B+C+D)/36 Rs: 581.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 18.00 144.00
Fuel charges ( gas for heating ) LS 10.00 17.00 170.00
Total hire charges of Machinery Rs: 314.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 1.00 555.00 555.00
2 Tinsmith Day 1.00 515.00 515.00
3 Bar bender Day 0.50 615.00 307.50
4 Pipe fitter Day 0.50 605.00 302.50
5 Mason Class-I Day 0.50 520.00 260.00
6 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 2405.00
labour component/unit qty 200.40
Add contractor's profit and overhead charges 13.615% 27.30
labour component/unit qty (including contractor's profit) 227.70
ABSTRACT:
A. Cost of Materials Rs: 147190.00
B. Hire charges of Machinery Rs: 314.00
C. Cost of Labour Rs: 2405.00
Total Rs: 149909.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 20410.11
Total cost for 12.00 Rm Rs: 170319.11
Rate per Rm (A+B+C+D)/12 Rs: 14193.30
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 18.00 144.00
Fuel charges ( gas for heating ) LS 10.00 17.00 170.00
Total hire charges of Machinery Rs: 314.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 0.50 555.00 277.50
2 Bar bender Day 0.50 615.00 307.50
3 Pipe fitter Day 0.50 605.00 302.50
4 Mason Class-I Day 0.50 520.00 260.00
5 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 1612.50
labour component/unit qty 134.40
Add contractor's profit and overhead charges 13.615% 18.30
labour component/unit qty (including contractor's profit) 152.70
ABSTRACT:
A. Cost of Materials Rs: 22973.00
B. Hire charges of Machinery Rs: 314.00
C. Cost of Labour Rs: 1612.50
Total Rs: 24899.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3390.07
Total cost for 12.00 Rm. Rs: 28289.57
Rate per Rm. (A+B+C+D)/12 Rs: 2357.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Sundries such as soldering gun etc., LS 3.00 22.00 66.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 0.5 555.00 277.50
2 Tinsmith Day 0.5 515.00 257.50
3 Bar bender Day 0.5 615.00 307.50
4 Mason Class-I Day 0.5 520.00 260.00
5 mazdoor Day 0.5 465.00 232.50
Total cost of Labour Rs: 1335.00
labour component/unit qty 153.40
Add contractor's profit and overhead charges 13.615% 20.90
labour component/unit qty (including contractor's profit) 174.30
ABSTRACT:
A. Cost of Materials Rs: 48917.50
B. Hire charges of Machinery Rs: 151.00
C. Cost of Labour Rs: 1335.00
Total Rs: 50403.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6862.44
Total cost for 8.70 Rm Rs: 57265.94
Rate per Rm (A+B+C+D)/8.70 Rs: 6582.30
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Sundries such as heater etc., LS 0.50 22.00 11.00
Fuel charges for heating LS 0.50 17.00 8.50
Total hire charges of Machinery 19.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Welder Day 0.50 555.00 277.50
2 Bar bender Day 0.50 615.00 307.50
3 Mason Class-I Day 0.50 520.00 260.00
4 mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 1077.50
ABSTRACT:
A. Cost of Materials Rs: 856.00
B. Hire charges of Machinery Rs: 19.50
C. Cost of Labour Rs: 1077.50
Total Rs: 1953.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 265.9
Total cost for 8.70 Rm Rs: 2218.90
Rate per Rm (A+B+C+D)/8.70 Rs: 255.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1662.70 9144.85
Fuel / Energy charges Hour 5.50 717.60 3946.80
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 6.50 1325.00 8612.50
Fuel / Energy charges Hour 6.50 1212.30 7879.95
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 90143.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 5.50 283.40 1558.70
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 Crew for Pump Hour 4.00 102.00 408.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 90143.30
C. Cost of Labour Rs: 19589.95
Total Rs: 109733.25
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14940.18
Total cost for 825.00 cum Rs: 124673.43
Rate per cum (A+B+C+D)/825 Rs: 151.10
IRR-DAW-5-2 Providing cut-off trench filling using selected impervious soil from
approved borrow areas in layers of 25 to 30 cm before compaction
including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil to specified thickness,
breaking clods, sectioning, watering, compacting to density control of not
less than 95 percent using Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,
complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1662.70 9144.85
Fuel / Energy charges Hour 5.50 717.60 3946.80
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 6.50 1325.00 8612.50
Fuel / Energy charges Hour 6.50 1212.30 7879.95
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 96736.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 5.50 283.40 1558.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 96736.10
C. Cost of Labour Rs: 21282.75
Total Rs: 118018.85
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 16068.27
Total cost for 825.00 cum Rs: 134087.12
Rate per cum (A+B+C+D)/825 Rs: 162.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.00 1662.70 6650.80
Fuel / Energy charges Hour 4.00 717.60 2870.40
2 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tipper 5 cum Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( ele ) Hour 3.00 2.80 8.40
Fuel / Energy charges Hour 3.00 44.80 134.40
5 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
6 Vibratory Roller 8 tonne Hour 5.00 1325.00 6625.00
Fuel / Energy charges Hour 5.00 1212.30 6061.50
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 73881.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 73881.60
C. Cost of Labour Rs: 16248.50
Total Rs: 90130.10
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12271.21
Total cost for 630.00 cum Rs: 102401.31
Rate per cum (A+B+C+D)/630 Rs: 162.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1662.70 7648.42
Fuel / Energy charges Hour 4.60 717.60 3300.96
2 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tipper 5 cum Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
6 Vibratory Roller 8 tonne Hour 7.00 1325.00 9275.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 4.60 283.40 1303.64
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 7.00 324.50 2271.50
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21189.94
labour component/unit qty 21.80
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 24.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 95928.48
C. Cost of Labour Rs: 21189.94
Total Rs: 117118.42
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 15945.67
Total cost for 970.00 cum Rs: 133064.09
Rate per cum (A+B+C+D)/970 Rs: 137.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1662.70 7648.42
Fuel / Energy charges Hour 4.60 717.60 3300.96
2 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tipper 5 cum Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( ele ) Hour 4.00 2.80 11.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 4.60 283.40 1303.64
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 7.00 324.50 2271.50
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21189.94
labour component/unit qty 21.80
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 24.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 95928.48
C. Cost of Labour Rs: 21189.94
Total Rs: 117118.42
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 15945.67
Total cost for 970.00 cum Rs: 133064.09
Rate per cum (A+B+C+D)/970 Rs: 137.20
Deduct Rate for Proctar's density Control of 95% using 8T roller as per IRR-PMW-3- 50.00
Add Rate for Proctor's Density control of 90% using 2T Roller as per IRR-PMW-3-24 6.70
Rate per cum Rs. 93.90
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.40 1662.70 8978.58
Fuel / Energy charges Hour 5.40 717.60 3875.04
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 5.40 283.40 1530.36
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 6.40 324.50 2076.80
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 19529.16
labour component/unit qty 24.20
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 89651.54
C. Cost of Labour Rs: 19529.16
Total Rs: 109180.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14864.95
Total cost for 807.00 cum Rs: 124045.65
Rate per cum (A+B+C+D)/807 Rs: 153.70
IRR-DAW-5-6 Providing embankment adjacent to masonry / concrete structures and filling trial pits
using impervious soil from approved borrow areas in layers of 10 to 15 cm and compacting
each layer to density control of not less than 95 percent using pneumatic tampers or by
vibratory earth rammers including cost of all materials, machinery, labour, picking previous
layer, spreading soil in layer, breaking clods, watering etc., complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 0.15 1662.70 249.41
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 0.15 283.40 42.51
2 Crew for Shovel Hour 0.80 283.40 226.72
3 Crew for Tipper Hour 3.00 211.60 634.80
4 Crew for Air compressor Hour 8.00 201.80 1614.40
5 Crew for Pump Hour 0.40 102.00 40.80
6 Crew for Water tanker Hour 0.80 211.60 169.28
7 Crew for Pneumatic tamper Hour 16.00 322.90 5166.40
8 work inspector Day 1.00 615.00 615.00
9 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 10834.91
labour component/unit qty 135.40
Add contractor's profit and overhead charges 13.615% 18.40
labour component/unit qty (including contractor's profit) 153.80
ABSTRACT:
A. Cost of Materials Rs: 163.00
B. Hire charges of Machinery Rs: 11272.07
C. Cost of Labour Rs: 10834.91
Total Rs: 22269.98
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3032.06
Total cost for 80.00 cum Rs: 25302.04
Rate per cum (A+B+C+D)/80 Rs: 316.30
IRR-DAW-5-7 Providing and constructing rockfill embankment with 300 mm down graded stones and
quarry spalls from approved source including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing the surface to required slopes
etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5cmm( diesel )3 Nos Hour 30.00 267.00 8010.00
Fuel / Energy charges Hour 30.00 1049.10 31473.00
2 Jack hammer 6 Nos Hour 60.00 20.80 1248.00
Fuel / Energy charges Hour 60.00 0.00 0.00
3 Angle dozer 90 hp Hour 4.00 1662.70 6650.80
Fuel / Energy charges Hour 4.00 717.60 2870.40
4 Shovel 0.85 cum Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
5 Tipper 5 cum Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
Total hire charges of Machinery Rs: 91229.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 30.00 258.30 7749.00
2 Crew for Jack hammer Hour 60.00 403.70 24222.00
3 Crew for Shovel Hour 8.00 283.40 2267.20
4 Crew for Tipper Hour 24.00 211.60 5078.40
5 Crew for Dozer Hour 4.00 283.40 1133.60
6 Blaster Day 1.00 615.00 615.00
7 Helper blaster Day 1.00 490.00 490.00
8 work inspector Day 2.00 615.00 1230.00
9 Mason Class-II Day 2.00 490.00 980.00
10 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 48415.20
labour component/unit qty 121.00
Add contractor's profit and overhead charges 13.615% 16.50
labour component/unit qty (including contractor's profit) 137.50
ABSTRACT:
A. Cost of Materials Rs: 30195.45
B. Hire charges of Machinery Rs: 91229.00
C. Cost of Labour Rs: 48415.20
Total Rs: 169839.65
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 23123.67
Total cost for 400.00 cum Rs: 192963.32
Rate per cum (A+B+C+D)/400 Rs: 482.40
IRR-DAW-5-8 Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Air compressor 8.5 cmm ( diesel ) Hour 7.50 267.00 2002.50
Fuel / Energy charges Hour 7.50 1049.10 7868.25
2 Jack hammer Hour 15.00 20.80 312.00
Fuel / Energy charges Hour 15.00 0.00 0.00
3 Shovel 0.85 cum Hour 2.00 1624.00 3248.00
Fuel / Energy charges Hour 2.00 1025.80 2051.60
4 Tipper 5 cum Hour 6.00 471.60 2829.60
Fuel / Energy charges Hour 6.00 352.50 2115.00
Total hire charges of Machinery Rs: 20426.95
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Air compressor Hour 7.50 258.30 1937.25
2 Crew for Jack hammer Hour 15.00 403.70 6055.50
3 Crew for Shovel Hour 2.00 283.40 566.80
4 Crew for Tipper Hour 6.00 211.60 1269.60
5 Blaster Day 0.50 615.00 307.50
6 Helper blaster Day 1.00 490.00 490.00
7 work inspector Day 1.00 615.00 615.00
8 Mason Class-II Day 7.00 490.00 3430.00
9 mazdoor Day 19.00 465.00 8835.00
Total cost of Labour Rs: 23506.65
labour component/unit qty 235.10
Add contractor's profit and overhead charges 13.615% 32.00
labour component/unit qty (including contractor's profit) 267.10
ABSTRACT:
A. Cost of Materials Rs: 7591.68
B. Hire charges of Machinery Rs: 20426.95
C. Cost of Labour Rs: 23506.65
Total Rs: 51525.28
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7015.17
Total cost for 100.00 cum Rs: 58540.45
Rate per cum (A+B+C+D)/100 Rs: 585.40
IRR-DAW-5-9 Providing and constructing dry rubble rock-toe with rubble and stone chips from dump
yard (Spoil Bank) including cost of all materials, machinery, labour, hand packing rubble and stone chips,
finishing top and sides to required slopes etc., complete with initial lead upto 1 km and all
lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum Hour 2.00 1624.00 3248.00
Fuel / Energy charges Hour 2.00 1025.80 2051.60
2 Tipper 5 cum Hour 6.00 471.60 2829.60
Fuel / Energy charges Hour 6.00 352.50 2115.00
Total hire charges of Machinery Rs: 10244.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 2.00 283.40 566.80
2 Crew for Tipper Hour 6.00 211.60 1269.60
3 Mason Class-II Day 7.00 490.00 3430.00
4 work inspector Day 1.00 615.00 615.00
6 Stone breaker Day 2.00 490.00 980.00
7 mazdoor Day 21.00 465.00 9765.00
Total cost of Labour Rs: 16626.40
labour component/unit qty 166.30
Add contractor's profit and overhead charges 13.615% 22.60
labour component/unit qty (including contractor's profit) 188.90
ABSTRACT:
A. Cost of Materials Rs: 21900.00
B. Hire charges of Machinery Rs: 10244.20
C. Cost of Labour Rs: 16626.40
Total Rs: 48770.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6640.12
Total cost for 100.00 cum Rs: 55410.72
Rate per cum (A+B+C+D)/100 Rs: 554.10
IRR-DAW-5-9-A Providing and constructing Dry rock Pitching for Groynes using Un-Coursed rubble stone of size 300 mm thick
and Un-Coursed rubble stone chips from Quarry to site of work including cost of all materials, Machinery, Labour ch
(New Item 4 -2012-13)
hand packing Un-Course rubble stone &chips to the designed profile with all leads and lifts etc
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 2.00 283.40 566.80
2 Crew for Tipper Hour 6.00 211.60 1269.60
3 Mason Class-II Day 7.00 490.00 3430.00
4 work inspector Day 1.00 615.00 615.00
6 Stone breaker Day 2.00 490.00 980.00
7 mazdoor Day 21.00 465.00 9765.00
Total cost of Labour Rs: 16626.40
labour component/unit qty 166.30
Add contractor's profit and overhead charges 13.615% 22.60
labour component/unit qty (including contractor's profit) 188.90
ABSTRACT:
A. Cost of Materials Rs: 44275.00
B. Hire charges of Machinery Rs: 10244.20
C. Cost of Labour Rs: 16626.40
Total Rs: 71145.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9686.47
Total cost for 100.00 cum Rs: 80832.07
Rate per cum (A+B+C+D)/100 Rs: 808.30
IRR-DAW-5-10 Providing and laying 30 cm diameter open jointed hume pipes with collars in rock-toe for
drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Cl- II Day 2 490.00 980.00
2 mazdoor Day 6 465.00 2790.00
Total cost of Labour Rs: 3770.00
ABSTRACT:
A. Cost of Materials Rs: 53000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3770.00
Total Rs: 56770.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7729.24
Total cost for 100.00 Rm Rs: 64499.24
Rate per Rm (A+B+C+D)/100 Rs: 645.00
IRR-DAW-6-1 Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with
60 cm dia. top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard
coarse aggregate, 20 cm thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm
thick for cover including providing 12 mm dia reinforcement bars at 30 cm c / c bothways for
bed / sides / cut-off wall / top slab / rungs and 8 mm dia bars at 15 cm c / c bothways for cover,
excavation for foundation, providing 30 cm dia hume pipe outlet, cost of all materials, machinery,
labour, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing etc., complete
with lead upto 1 km and all lifts.
( Cement content : 300 kg/cum , CA : 0.80 cum, Blending Ratioof CA -- 65:35,
FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Concrete mixer 300 / 200 ( ele ) Hour 4.00 53.50 214.00
Fuel / Energy charges Hour 4.00 44.80 179.20
2 Needle vibrator 40 mm dia ( ele ) Hour 4.00 5.60 22.40
Fuel / Energy charges Hour 4.00 9.00 36.00
3 Pump 5 hp ( ele ) Hour 0.50 2.80 1.40
Fuel / Energy charges Hour 0.50 44.80 22.40
4 Sundries LS 1.00 22.00 22.00
Total hire charges of Machinery Rs: 497.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Cl- II Day 1.00 490.00 490.00
2 Bar bender Day 1.00 615.00 615.00
3 work inspector Day 1.00 615.00 615.00
4 mazdoor
for excavation for foundation Day 2.00 465.00 930.00
for bar bending Day 1.00 465.00 465.00
for concreting Day 5.00 465.00 2325.00
for excavation for foundation Day 2.00 465.00 930.00
for concreting Day 4.00 465.00 1860.00
for curing Day 1.00 465.00 465.00
5 Labour for shuttering sqm 36.00 113.85 4098.60
Total cost of Labour Rs: 12793.60
labour component/unit qty 12793.60
Add contractor's profit and overhead charges 13.615% 1741.80
labour component/unit qty (including contractor's profit) 14535.40
ABSTRACT:
A. Cost of Materials Rs: 30066.18
B. Hire charges of Machinery Rs: 497.40
C. Cost of Labour Rs: 12793.60
Total Rs: 43357.18
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5903.08
Lead Charges for 1 Km for FA 1.95 cum @ 35.3 Rs./Cum 68.946548
Lead Charges for 1 Km for CA 3.55 cum @ 33.8 Rs./Cum 120.03
Lead Charges for 1Km for Cement (including 1.35 tonne @ 186.3 Rs./Tonne 250.5766671
Lead Charges for 1Km for Steel (including 0.16 tonne @ 219.1 Rs./Tonne 35.8655745
Total cost for 1.00 Each Rs: 49735.68
Rate per Each (A+B+C+D)/1.0 Rs: 49735.70
IRR-DAW-6-2 Providing and constructing longitudinal and cross graded filter drains using sand and 80-20
mm and 20 mm down graded aggregates satisfying specified filter creteria in layers as per
specifications including cost of all materials, machinery, labour, laying to required slopes,
compaction etc. complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 18285.00
labour component/unit qty 182.90
Add contractor's profit and overhead charges 13.615% 24.90
labour component/unit qty (including contractor's profit) 207.80
ABSTRACT:
A. Cost of Materials Rs: 68398.93
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18285.00
Total Rs: 86683.93
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11802.02
Total cost for 100.00 cum Rs: 98485.95
Rate per cum (A+B+C+D)/100 Rs: 984.90
IRR-DAW-6-3 Providing and constructing 1.40 m thick vertical or inclined graded filter media consisting of
20 cm thick sand layers, 25 cm thick 20 mm down coarse aggregate layers and 50 cm thick
80-20 mm coarse aggregate layer using approved materials satisfying specified filter creteria as
per specifications including cost of all materials, machinery, labour, laying to required slope,
compaction etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 18285.00
labour component/unit qty 182.90
Add contractor's profit and overhead charges 13.615% 24.90
labour component/unit qty (including contractor's profit) 207.80
ABSTRACT:
A. Cost of Materials Rs: 70492.35
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18285.00
Total Rs: 88777.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12087.04
Total cost for 100.00 cum Rs: 100864.39
Rate per cum (A+B+C+D)/100 Rs: 1008.60
IRR-DAW-6-4 Providing and constructing graded filter media below and behind rock-toe consisting of
20 cm thick sand, 25 cm thick 20 - 4.75 mm and 40 cm thick 80 - 20 mm size graded coarse
aggregates satisfying filter creteria as per specifications including cost of all materials, labour,
machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and
all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 34.00 465.00 15810.00
Total cost of Labour Rs: 16425.00
labour component/unit qty 164.30
Add contractor's profit and overhead charges 13.615% 22.40
ABSTRACT:
A. Cost of Materials Rs: 66649.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16425.00
Total Rs: 83074.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11310.63
Total cost for 100.00 cum Rs: 94385.43
Rate per cum (A+B+C+D)/100 Rs: 943.90
IRR-DAW-6-4-A Providing and constructing graded filter media below and behind rock-toe consisting of
(New Item2-
30 cm thick 80 - 20 mm size graded coarse
2011-12)
aggregates satisfying filter creteria as per specifications including cost of all materials, labour,
machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and
all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 12.00 465.00 5580.00
Total cost of Labour Rs: 6195.00
labour component/unit qty 62.00
Add contractor's profit and overhead charges 13.615% 8.40
labour component/unit qty (including contractor's profit) 70.40
ABSTRACT:
A. Cost of Materials Rs: 75550.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6195.00
Total Rs: 81745.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11129.58
Total cost for 100.00 cum Rs: 92874.58
Rate per cum (A+B+C+D)/100 Rs: 928.70
IRR-DAW-6-5 Providing and laying filter media consisting of 2 layers of 250 gsm poly-propeline non-woven
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 14.00 465.00 6510.00
Total cost of Labour Rs: 7125.00
labour component/unit qty 71.30
Add contractor's profit and overhead charges 13.615% 9.70
labour component/unit qty (including contractor's profit) 81.00
ABSTRACT:
A. Cost of Materials Rs: 49180.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7125.00
Total Rs: 56305.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7665.93
Total cost for 100.00 sqm Rs: 63970.93
Rate per sqm (A+B+C+D)/100 Rs: 639.70
IRR-DAW-6-5A Providing and constructing sand filters below Revetment for Minor Works using clean approved
sand satisfying filter creteria including cost of all materials, machinery, labour, compacting
New Item
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 565.00 565.00
2 mazdoor Day 8.00 425.00 3400.00
Total cost of Labour Rs: 3965.00
labour component/unit qty 39.65
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 45.05
ABSTRACT:
A. Cost of Materials Rs: 57000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3965.00
Total Rs: 60965.00
D.Add for contractor's profit and 13.615% Rs. 8300.38475
Total cost for 100.00 cum Rs: 69265.38
Rate per cum (A+B+C+D)/100 Rs: 693.00
IRR-DAW-6-6 Providing and constructing 45 cm thick chimney filter using clean approved sand satisfying
filter creteria including cost of all materials, machinery, labour, compacting etc., complete with
initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 30.00 465.00 13950.00
Total cost of Labour Rs: 14565.00
labour component/unit qty 145.70
Add contractor's profit and overhead charges 13.615% 19.80
labour component/unit qty (including contractor's profit) 165.50
ABSTRACT:
A. Cost of Materials Rs: 59850.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 14565.00
Total Rs: 74415.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10131.6
Total cost for 100.00 cum Rs: 84546.60
Rate per cum (A+B+C+D)/100 Rs: 845.50
IRR-DAW-6-7 Providing and constructing 90 cm thick transition cum filter media behind rockfill using
approved sand and 80-20 mm and 20 mm down graded aggregates satisfying the filter creteria
in layers of 30 cm thickness each as per specifications including cost of all materials,
machinery, labour, laying each layer to required slope, compaction etc., complete with initial
lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 40.00 465.00 18600.00
Total cost of Labour Rs: 19215.00
labour component/unit qty 192.20
Add contractor's profit and overhead charges 13.615% 26.20
labour component/unit qty (including contractor's profit) 218.40
ABSTRACT:
A. Cost of Materials Rs: 69717.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19215.00
Total Rs: 88932.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12108.09
Total cost for 100.00 cum. Rs: 101040.09
Rate per cum. (A+B+C+D)/100 Rs: 1010.40
IRR-DAW-6-8 Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to
75 cm long through stones at 1.50 m c / c over a backing of 45 cm thick graded filter media
consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 15 cm
thick each including cost of all materials, machinery, labour, laying to required slopes, wedging
with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 10.00 490.00 4900.00
3 mazdoor Day 33.00 465.00 15345.00
Total cost of Labour Rs: 20860.00
labour component/unit qty 208.60
Add contractor's profit and overhead charges 13.615% 28.40
labour component/unit qty (including contractor's profit) 237.00
ABSTRACT:
A. Cost of Materials Rs: 62679.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20860.00
Total Rs: 83539.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11373.83
Total cost for 100.00 sqm Rs: 94912.83
Rate per sqm (A+B+C+D)/100 Rs: 949.10
IRR-DAW-6-9 Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75
cm long through stones at 1.50 m c / c over a backing of 60 cm thick graded filter media
consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 20 cm
thick each including cost of all materials, machinery, labour, laying to required slopes, wedging
with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 10.00 490.00 4900.00
3 mazdoor Day 39.00 465.00 18135.00
Total cost of Labour Rs: 23650.00
labour component/unit qty 236.50
Add contractor's profit and overhead charges 13.615% 32.20
labour component/unit qty (including contractor's profit) 268.70
ABSTRACT:
A. Cost of Materials Rs: 74001.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 23650.00
Total Rs: 97651.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13295.18
Total cost for 100.00 sqm Rs: 110946.18
Rate per sqm (A+B+C+D)/100 Rs: 1109.50
IRR-DAW-6-10 Providing and constructing 60 cm thick hand packed rough stone riprap over a backing of
45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved
aggregates laid in layers of 15 cm thick each including cost of all materials, machinery,
labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto
50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 5.00 490.00 2450.00
3 mazdoor Day 28.00 465.00 13020.00
Total cost of Labour Rs: 16085.00
labour component/unit qty 160.90
Add contractor's profit and overhead charges 13.615% 21.90
labour component/unit qty (including contractor's profit) 182.80
ABSTRACT:
A. Cost of Materials Rs: 60531.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16085.00
Total Rs: 76616.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10431.27
Total cost for 100.00 sqm. Rs: 87047.27
Rate per sqm. (A+B+C+D)/100 Rs: 870.50
IRR-DAW-6-11 Providing and constructing 75 cm thick hand packed rough stone riprap over a backing of
45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved
aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour,
laying to required slopes, wedging with stone chips, etc., complete with initial lead upto 50 m
and all lifts.
B. MACHINERY:
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 6.00 490.00 2940.00
3 mazdoor Day 30.00 465.00 13950.00
Total cost of Labour Rs: 17505.00
labour component/unit qty 175.10
Add contractor's profit and overhead charges 13.615% 23.80
labour component/unit qty (including contractor's profit) 198.90
ABSTRACT:
A. Cost of Materials Rs: 67051.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17505.00
Total Rs: 84556.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11512.3
Total cost for 100.00 sqm Rs: 96068.30
Rate per sqm (A+B+C+D)/100 Rs: 960.70
IRR-DAW-6-12 Providing and constructing 90 cm thick hand packed rough stone riprap over a backing of
45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved
aggregates laid in layers of 15 cm thick each including cost of all materials, machinery,
labour, laying to required slopes, wedging with stone chips etc., complete with initial lead upto
50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 1.00 615.00 615.00
2 Mason Class-II Day 8.00 490.00 3920.00
ABSTRACT:
A. Cost of Materials Rs: 73813.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20345.00
Total Rs: 94158.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12819.68
Total cost for 100.00 sqm Rs: 106978.18
Rate per sqm (A+B+C+D)/100 Rs: 1069.80
IRR-DAW-6-13 Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen
embankments over 20 mm thick sand backing including cost of all materials, machinery,
labour including preparing surface, spreading sand, watering for 15 days etc., complete with
initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Cartman with double bullock cart Day 2.00 545.00 1090.00
2 mazdoor Day 15.00 465.00 6975.00
Total cost of Labour Rs: 8065.00
labour component/unit qty 80.70
Add contractor's profit and overhead charges 13.615% 11.00
labour component/unit qty (including contractor's profit) 91.70
ABSTRACT:
A. Cost of Materials Rs: 4940.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8065.00
Total Rs: 13005.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1770.63
Lead Charges for 1 Km for FA 2.00 cum @ 35.3 Rs./Cum 70.6
Total cost for 100.00 sqm. Rs: 14846.23
Rate per sqm. (A+B+C+D)/100 Rs: 148.50
Chapter - II
3. The Provision towards Contractor's Profit and Overhead charges should not be operated on the Seigniorage Charges
while adding Seigniorage Charges to the data in the estimate
Example:
Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead chargesLead
: charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges
included in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed
for any item. (same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead chargesLead
: charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the working
area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite shall be added
to the data without deducting the 50 m initial lead charges
IRR-TAW-1 EXCAVATION :
Excavation for adit by tunnelling methods in all types of rock including cost of all materials,
machinery, labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the
IRR-TAW-1-1
excavated muck outside adit upto specified dump area and all other ancillary operations etc., complete
with initial lead upto 1km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 8.00 372.40 2979.20
Fuel / Energy charges Hour 8.00 50.40 403.20
2 Air compressor 15 cmm ( ele ) Hour 5.00 127.40 637.00
Fuel / Energy charges Hour 5.00 1119.00 5595.00
3 Jack hammer ( 4 x 5 hrs ) Hour 20.00 20.80 416.00
Fuel / Energy charges Hour 20.00 0.00 0.00
4 Pusher leg Hour 20.00 12.50 250.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Convey mucker Hour 6.50 809.30 5260.45
Fuel / Energy charges Hour 6.50 311.50 2024.75
6 Dumper ( 1 x 6.5 hrs ) Hour 6.50 613.70 3989.05
Fuel / Energy charges Hour 6.50 470.00 3055.00
7 Pump 10 hp ( ele ) Hour 5.00 6.60 33.00
Fuel / Energy charges Hour 5.00 89.50 447.50
8 Ventilation fans 20 hp Hour 1.00 11.30 11.30
Fuel / Energy charges Hour 1.00 179.00 179.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 25324.45
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 215.30 1722.40
2 Crew for Air compressor Hour 5.00 215.30 1076.50
3 Crew for Jack hammer Hour 20.00 403.70 8074.00
IRR-TAW-1-2 Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all
materials, machinery, labour, shoring, strutting, scaling excavated surface, ventilation, lighting,
drainage, removing and hauling excavated muck outside shaft upto specified dump area and
all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 4.50 127.40 573.30
Fuel / Energy charges Hour 4.50 1119.00 5035.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 4.50 215.30 968.85
2 Crew for Jack hammer Hour 16.00 403.70 6459.20
3 Crew for Pump 10 hp Hour 4.00 102.00 408.00
4 Crew for Pump 20 hp Hour 2.00 102.00 204.00
5 Crew for Winch Hour 28.00 322.90 9041.20
6 Surveyor Day 0.50 885.00 442.50
7 Foreman Day 4.00 605.00 2420.00
8 Fitter / Mechanic Day 2.00 545.00 1090.00
9 Blaster ( Licensed ) Day 1.00 615.00 615.00
10 Helper blasting Day 2.00 490.00 980.00
11 Hammerman 1 No. in each shift Day 3.00 490.00 1470.00
12 work inspector 1 in each shift Day 4.00 615.00 2460.00
13 Khalasi for mucking 2 Nos in each shift Day 6.00 545.00 3270.00
14 mazdoor
for mucking 8 Nos in each shift Day 24.00 465.00 11160.00
for other 2 shifts 1 No / shift Day 2.00 465.00 930.00
for cleaning & miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 42848.75
labour component/unit qty 1428.30
Add contractor's profit and overhead charges 13.615% 194.50
labour component/unit qty (including contractor's profit) 1622.80
ABSTRACT:
A. Cost of Materials Rs: 8617.88
B. Hire charges of Machinery Rs: 18076.80
C. Cost of Labour Rs: 42848.75
Total Rs: 69543.43
Add for Air and Water line @ 1.00% Rs: 695.43
Add for Ventilation @ 4.50% Rs: 3129.45
Add for Lighting @ 1.60% Rs: 1112.69
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1738.59
Total Rs: 76219.60
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 10377.30
percentages)
Total cost for 30.00 cum Rs: 86596.90
Rate per cum (A+B+C+D) / 30.00 Rs: 2886.60
IRR-TAW-1-3 Excavation for tunnel by tunnelling methods in rock not requiring supports including cost
of all materials,machinery, labour, scaling excavated surface, removing under-cuts, ventilation,
lighting, drainage, removing and hauling the excavated muck outside tunnel upto specified
dump area and all other ancillary operations etc., complete with initial lead upto 1 km and
all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 10.00 372.40 3724.00
Fuel / Energy charges Hour 10.00 50.40 504.00
2 Air compressor 15 cmm ( ele ) Hour 6.50 127.40 828.10
Fuel / Energy charges Hour 6.50 1119.00 7273.50
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.50 325.00
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.00 809.30 4855.80
Fuel / Energy charges Hour 6.00 311.50 1869.00
6 Dumper ( 2 x 6 hrs ) Hour 12.00 613.70 7364.40
Fuel / Energy charges Hour 12.00 470.00 5640.00
7 Pump 10 hp ( ele ) Hour 6.50 6.60 42.90
Fuel / Energy charges Hour 6.50 89.50 581.75
8 Ventilation fans 20 hp Hour 2.00 11.30 22.60
Fuel / Energy charges Hour 2.00 179.00 358.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 33973.85
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 10.00 215.30 2153.00
ABSTRACT:
A. Cost of Materials Rs: 12689.75
B. Hire charges of Machinery Rs: 33973.85
C. Cost of Labour Rs: 33653.55
Total Rs: 80317.15
Add for Air and Water line @ 1.00% Rs: 803.17
Add for Ventilation @ 4.50% Rs: 3614.27
Add for Lighting @ 1.60% Rs: 1285.07
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2007.93
Total Rs: 88027.60
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 11984.96
percentages)
IRR-TAW-1-4 Excavation for tunnel by tunnelling methods including excavation for supports in all types of
soil / rock strata requiring supports ( excluding cost of providing supports ) including cost of
all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage,
removing and hauling the excavated muck outside tunnel upto specified dump area and all
other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 11.00 372.40 4096.40
Fuel / Energy charges Hour 11.00 50.40 554.40
2 Air compressor 15 cmm ( ele ) Hour 6.00 127.40 764.40
Fuel / Energy charges Hour 6.00 1119.00 6714.00
3 Jack hammer ( 4 x 6 hrs ) Hour 24.00 20.80 499.20
Fuel / Energy charges Hour 24.00 0.00 0.00
4 Pusher leg Hour 24.00 12.50 300.00
Fuel / Energy charges Hour 24.00 0.00 0.00
5 Convey mucker Hour 6.00 809.30 4855.80
Fuel / Energy charges Hour 6.00 311.50 1869.00
6 Dumper ( 2 x 6 hrs ) Hour 12.00 613.70 7364.40
Fuel / Energy charges Hour 12.00 470.00 5640.00
7 Pump 10 hp ( ele ) Hour 6.00 6.60 39.60
Fuel / Energy charges Hour 6.00 89.50 537.00
8 Ventilation fans 20 hp Hour 2.00 11.30 22.60
Fuel / Energy charges Hour 2.00 179.00 358.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 33658.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 11.00 215.30 2368.30
2 Crew for Air compressor Hour 6.00 215.30 1291.80
3 Crew for Jack hammer Hour 24.00 403.70 9688.80
4 Crew for Convey mucker Hour 6.00 217.40 1304.40
5 Crew for Dumper Hour 12.00 270.80 3249.60
6 Crew for Pump Hour 6.00 102.00 612.00
7 Crew for ventilation fans Hour 2.00 35.20 70.40
8 Surveyor Day 0.50 885.00 442.50
9 Foreman Day 1.00 605.00 605.00
10 Fitter / Mechanic Day 2.00 545.00 1090.00
11 Blaster ( Licensed ) Day 1.00 615.00 615.00
12 Helper blasting Day 2.00 490.00 980.00
13 Hammerman 2 Nos Day 2.00 490.00 980.00
14 work inspector 1 in each shift Day 3.00 615.00 1845.00
15 Khalasi for mucking shift 4 Nos Day 4.00 545.00 2180.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 465.00 3720.00
for other 2 shifts 1 No each shift Day 2.00 465.00 930.00
for cleaning & miscellaneous Day 2.00 465.00 930.00
Total cost of Labour Rs: 32902.80
labour component/unit qty 715.30
Add contractor's profit and overhead charges 13.615% 97.40
labour component/unit qty (including contractor's profit) 812.70
ABSTRACT:
A. Cost of Materials Rs: 11521.15
B. Hire charges of Machinery Rs: 33658.80
C. Cost of Labour Rs: 32902.80
Total Rs: 78082.75
Add for Air and Water line @ 1.00% Rs: 780.83
Add for Ventilation @ 4.50% Rs: 3513.72
Add for Lighting @ 1.60% Rs: 1249.32
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1952.07
Total Rs: 85578.69
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 11651.54
percentages)
IRR-TAW-1-5 Excavation for tunnel by heading and benching tunnelling methods including excavation
for supports in all types of soil / rock strata requiring supports ( excluding cost of providing
supports ) for roof before benching including cost of all other materials, machinery, labour,
scaling excavated surface, ventilation, lighting, drainage removing and hauling excavated muck
outside tunnel upto specified dump area and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 12.00 372.40 4468.80
Fuel / Energy charges Hour 12.00 50.40 604.80
2 Air compressor 15 cmm ( ele ) Hour 6.50 127.40 828.10
Fuel / Energy charges Hour 6.50 1119.00 7273.50
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.50 325.00
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.50 809.30 5260.45
Fuel / Energy charges Hour 6.50 311.50 2024.75
6 Dumper ( 2 x 6.5 hrs ) Hour 13.00 613.70 7978.10
Fuel / Energy charges Hour 13.00 470.00 6110.00
7 Pump 10 hp ( ele ) Hour 6.50 6.60 42.90
Fuel / Energy charges Hour 6.50 89.50 581.75
8 Ventilation fans 20 hp Hour 3.00 11.30 33.90
Fuel / Energy charges Hour 3.00 179.00 537.00
9 Sundries(explosive van / magazine ) LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 36653.85
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 12.00 215.30 2583.60
2 Crew for Air compressor Hour 6.50 215.30 1399.45
3 Crew for Jack hammer Hour 26.00 403.70 10496.20
4 Crew for Convey mucker Hour 6.50 217.40 1413.10
ABSTRACT:
A. Cost of Materials Rs: 12458.93
B. Hire charges of Machinery Rs: 36653.85
C. Cost of Labour Rs: 38273.85
Total Rs: 87386.63
Add for Air and Water line @ 1.00% Rs: 873.87
Add for Ventilation @ 4.50% Rs: 3932.40
Add for Lighting @ 1.60% Rs: 1398.19
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2184.67
Total Rs: 95775.75
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 13039.87
percentages)
NOTE: Where mucking is to be carried out through shaft using winch and mucking tub system
increase the basic rates for items IRR-TAW-1-3, IRR-TAW-1-4 & IRR-TAW-1-5 by 8 percent.
IRR-TAW-1-6 Removing and hauling muck overfallen due to natural causes such as geological faults
etc., out of tunnel including breaking large fragments by blasting if necessary and disposing off
the same in specified dump area or as directed including cost of all materials, machinery,
labour, ventilation, drainage, lighting and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.00 127.40 127.40
Fuel / Energy charges Hour 1.00 1119.00 1119.00
2 Jack hammer Hour 4.00 20.80 83.20
Fuel / Energy charges Hour 4.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Convey mucker Hour 6.00 809.30 4855.80
Fuel / Energy charges Hour 6.00 311.50 1869.00
5 Dumper 4.5 cum Hour 12.00 613.70 7364.40
Fuel / Energy charges Hour 12.00 470.00 5640.00
6 Sundries LS 1.00 22.00 22.00
Total hire charges of Machinery Rs: 21176.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 215.30 215.30
2 Crew for Jack hammer Hour 4.00 403.70 1614.80
3 Crew for Pump Hour 1.00 102.00 102.00
4 Crew for Convey mucker Hour 6.00 217.40 1304.40
5 Crew for Dumper Hour 12.00 270.80 3249.60
6 Blaster ( Licensed ) Day 0.50 615.00 307.50
7 Helper blasting Day 0.50 490.00 245.00
8 mazdoor Day 8.00 465.00 3720.00
Total cost of Labour Rs: 10758.60
labour component/unit qty 107.60
Add contractor's profit and overhead charges 13.615% 14.60
labour component/unit qty (including contractor's profit) 122.20
ABSTRACT:
A. Cost of Materials Rs: 1673.13
B. Hire charges of Machinery Rs: 21176.90
C. Cost of Labour Rs: 10758.60
Total Rs: 33608.63
Add for Air and Water line @ 1.00% Rs: 336.09
Add for Ventilation @ 4.50% Rs: 1512.39
Add for Lighting @ 1.60% Rs: 537.74
Add for Ele sub-station / Demand charges @ 2.50% Rs: 840.22
Total Rs: 36835.05
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 5015.09
percentages)
Total cost for 100.00 cum Rs: 41850.15
Rate per cum (A+B+C+D) / 100.00 Rs: 418.50
IRR-TAW-2-1 Dewatering tunnel by pumping out water collected by natural drainage inside tunnel including
providing sump wherever necessary, cost of all materials, machinery, labour, drainage, lighting,
ventilation and all other ancillary operations etc., complete.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Electric pump 20 hp Hour 1.00 12.40 12.40
2 Fuel / Energy charges Hour 1.00 179.00 179.00
3 Sundries(Starter/Switches ete) LS 0.10 22.00 2.20
Total hire charges of Machinery Rs: 193.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Pump Hour 1.00 102.00 102.00
2 Laying & dismantling pipe LS 0.05 22.00 1.10
3 mazdoor Day 0.10 465.00 46.50
Total cost of Labour Rs: 149.60
labour component/unit qty 10.00
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.40
ABSTRACT:
A. Cost of Materials Rs: 6.87
B. Hire charges of Machinery Rs: 193.60
C. Cost of Labour Rs: 149.60
Total Rs: 350.07
Add for Air and Water line @ 1.00% Rs: 3.50
Add for Ventilation @ 4.50% Rs: 15.75
Add for Lighting @ 1.60% Rs: 5.60
Add for Ele sub-station / Demand charges @ 2.50% Rs: 8.75
Total Rs: 383.67
IRR-TAW-2-2 Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar 1 : 3 proportion
by weight including cost of all materials, machinery, labour, ventilation, lighting, drainage
and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 269.10 2152.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for pump Hour 1.00 102.00 102.00
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Mason Cl I Day 1.00 520.00 520.00
6 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 8040.40
labour component/unit qty 223.30
Add contractor's profit and overhead charges 13.615% 30.40
labour component/unit qty (including contractor's profit) 253.70
ABSTRACT:
A. Cost of Materials Rs: 4290.25
B. Hire charges of Machinery Rs: 8060.90
C. Cost of Labour Rs: 8040.40
Total Rs: 20391.55
Add for Air and Water line @ 1.00% Rs: 203.92
Add for Ventilation @ 4.50% Rs: 917.62
Add for Lighting @ 1.60% Rs: 326.26
Add for Ele sub-station / Demand charges @ 2.50% Rs: 509.79
Total Rs: 22349.14
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 3042.84
percentages)
Lead Charges for 1 Km for FA 1.10 cum @ 35.3 Rs./Cum 38.83
IRR-TAW-2-3 Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld wire mesh
(new4 - 2011-
100 x 100x5 mm in between the two layers including cost and conveyance of all materials,
12)
labour charges, all heads, lifts, centering, scaffolding, machine mixing,
laying concrete with shortcrete machine etc. complete as per specification and as
directed by Engineer-in-Charge
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 111.90 895.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 163.20 1305.60
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 8060.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 269.10 2152.80
2 Crew for Air compressor Hour 8.00 201.80 1614.40
3 Crew for pump Hour 1.00 102.00 102.00
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Mason Cl I Day 1.00 520.00 520.00
6 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 8040.40
labour component/unit qty 223.30
Add contractor's profit and overhead charges 13.615% 30.40
labour component/unit qty (including contractor's profit) 253.70
ABSTRACT:
A. Cost of Materials Rs: 28886.65
B. Hire charges of Machinery Rs: 8060.90
C. Cost of Labour Rs: 8040.40
Total Rs: 44987.95
Add for Air and Water line @ 1.00% Rs: 449.88
Add for Ventilation @ 4.50% Rs: 2024.46
Add for Lighting @ 1.60% Rs: 719.81
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1124.70
Total Rs: 49306.79
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 6713.12
percentages)
Lead Charges for 1 Km for FA 2.41 cum @ 35.3 Rs./Cum 85.073
Lead Charges for 1 Km for CA 1.03 cum @ 33.8 Rs./Cum 34.814
Lead Charges for 1Km for Cement (including Loading and
1.55 tonne @ 186.3 Rs./Tonne
288.3924
Unloading Charges)
Total cost for 36.00 sqm Rs: 56428.19
Rate per sqm (A+B+C+D) / 36.00 Rs: 1567.40
IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type
anchorage including drilling 35 mm dia holes, providing 15 cm long 20 mm thick steel tapered
wedge, 10 mm thick plate washers and nuts, tightening bolt by torque wrench, cost of all
materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts.
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 41.50 3606.92
2 Steel plate for washers kg 65.94 44.00 2901.36
Steel plate for wedges kg 6.18 44.00 272.00
3 M S Nuts for bolts kg 4.00 79.00 316.00
4 Use rate of drill rod Rm 20.00 39.33 786.67
Reconditioning charges @ 10% 78.67
5 Use rate of air hose 4 Nos Hour 6.00 5.09 30.56
6 Use rate of water hose 4 Nos Hour 6.00 5.06 30.38
7 Sundries ( gas for cutting / heating etc ) LS 5.00 22.00 110.00
Total cost of Materials Rs: 8132.55
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 127.40 191.10
Fuel / Energy charges Hour 1.50 1119.00 1678.50
2 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Jack hammer Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.50 75.00
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
6 Sundries ( lathe, blower etc ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 3966.70
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 215.30 322.95
2 Crew for pump Hour 1.00 102.00 102.00
3 Crew for Jack hammer Hour 6.00 403.70 2422.20
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Fitter Day 0.50 545.00 272.50
6 Gas cutter Day 1.00 555.00 555.00
7 Turner Day 1.00 595.00 595.00
8 Blacksmith Day 1.00 515.00 515.00
9 Khalasi ( 2 x 0.5 ) Day 1.00 545.00 545.00
10 Hammerman Day 0.50 490.00 245.00
11 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 7365.85
labour component/unit qty 368.30
Add contractor's profit and overhead charges 13.615% 50.10
labour component/unit qty (including contractor's profit) 418.40
ABSTRACT:
A. Cost of Materials Rs: 8132.55
B. Hire charges of Machinery Rs: 3966.70
C. Cost of Labour Rs: 7365.85
Total Rs: 19465.10
Add for Air and Water line @ 1.00% Rs: 194.65
Add for Ventilation @ 4.50% Rs: 875.93
Add for Lighting @ 1.60% Rs: 311.44
Add for Ele sub-station / Demand charges @ 2.50% Rs: 486.63
Total Rs: 21333.75
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 2904.59
percentages)
IRR-TAW-3-2 Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule
anchorage including drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm
thick plate washers and nuts and tightening the same by torque wrench after hardening of
cement grout, cost of all materials, machinery, labour, ventilation, lighting, drainage and other
ancillary operations etc., complete with lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 127.40 191.10
Fuel / Energy charges Hour 1.50 1119.00 1678.50
2 Pump 10 hp ( ele ) Hour 1.00 6.60 6.60
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Jack hammer Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.50 75.00
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 372.40 1489.60
Fuel / Energy charges Hour 4.00 50.40 201.60
6 Sundries ( lathe, etc ) LS 3.00 22.00 66.00
Total hire charges of Machinery Rs: 3922.70
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 215.30 322.95
2 Crew for pump Hour 1.00 102.00 102.00
3 Crew for Jack hammer Hour 6.00 403.70 2422.20
4 Crew for Drilling jumbo Hour 4.00 215.30 861.20
5 Fitter Day 0.50 490.00 245.00
6 Gas cutter Day 1.00 555.00 555.00
7 Turner Day 1.00 595.00 595.00
8 Khalasi ( 2 x 0.5 ) Day 1.00 545.00 545.00
9 Hammerman Day 0.50 490.00 245.00
10 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 6823.35
labour component/unit qty 341.20
Add contractor's profit and overhead charges 13.615% 46.50
labour component/unit qty (including contractor's profit) 387.70
ABSTRACT:
A. Cost of Materials Rs: 7904.55
B. Hire charges of Machinery Rs: 3922.70
C. Cost of Labour Rs: 6823.35
Total Rs: 18650.60
Add for Air and Water line @ 1.00% Rs: 186.51
Add for Ventilation @ 4.50% Rs: 839.28
Add for Lighting @ 1.60% Rs: 298.41
Add for Ele sub-station / Demand charges @ 2.50% Rs: 466.27
Total Rs: 20441.06
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 2783.05
percentages)
IRR-TAW-3-3 Providing, fabricating and fixing in position permanent structural steel supports as per details
including cost of all materials, machinery, labour, cutting, bending, welding, grinding, lighting,
ventilation, drainage and all other ancillary operations etc., complete with initial lead upto
1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 40.20 321.60
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 16.00 15.30 244.80
Fuel / Energy charges Hour 16.00 107.40 1718.40
3 Drilling Jumbo Hour 12.00 372.40 4468.80
Fuel / Energy charges Hour 12.00 50.40 604.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling Jumbo Hour 12.00 215.30 2583.60
2 Crew fir Bending machine Hour 8.00 161.50 1292.00
3 For cutting & preparing sections:
Structural steel Marker Day 1.00 625.00 625.00
Gas cutter Day 2.00 555.00 1110.00
Fitter Day 2.00 545.00 1090.00
Turner / Driller Day 3.00 595.00 1785.00
Khalasi Day 2.00 545.00 1090.00
Helper fabrication Day 4.00 490.00 1960.00
4 For welding sections:
Welder Day 2.00 555.00 1110.00
Helper fabrication Day 2.00 490.00 980.00
Khalasi Day 2.00 545.00 1090.00
5 For erection of supports:
Foreman Day 1.00 605.00 605.00
Structural steel Erector Day 2.00 625.00 1250.00
Helper erector Day 2.00 490.00 980.00
Khalasi Day 4.00 545.00 2180.00
Total cost of Labour Rs: 19730.60
labour component/unit qty 19730.60
Add contractor's profit and overhead charges 13.615% 2686.30
labour component/unit qty (including contractor's profit) 22416.90
ABSTRACT:
A. Cost of Materials Rs: 51327.20
B. Hire charges of Machinery Rs: 9092.80
C. Cost of Labour Rs: 19730.60
Total Rs: 80150.60
Add for Air and Water line @ 1.00% Rs: 801.51
Add for Ventilation @ 4.50% Rs: 3606.78
Add for Lighting @ 1.60% Rs: 1282.41
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2003.77
Total Rs: 87845.06
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 11960.10
percentages)
Lead Charges for 1Km for Steel (including Loading and
1.03 tonne @ 219.1 Rs./Tonne
224.5775
Unloading Charges)
Total cost for 1.00 tonne Rs: 100029.74
Rate per tonne (A+B+C+D) / 1.00 Rs: 100029.70
IRR-TAW-3-4 Providing, fabricating and fixing in position temperary structural steel supports as per details
and dismantling the same before concreting including cost of all materials, machinery, labour,
cutting, bending, welding, grinding, ventilation, lighting, drainage and all other ancillary
operations etc.,complete with initial lead upto 1 km and all lifts.
IRR-TAW-3-5 Providing and fixing hard variety cut jungle wood for lagging / blocking locations in tunnel
wherever required including cost of all materials, machinery, labour, fixing in position, lighting,
ventilation, drainage etc complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 1.00 cum
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cut jungle wood cum 1.05 26000.00 27300.00
2 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 27344.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 2.00 372.40 744.80
Fuel / Energy charges Hour 2.00 50.40 100.80
Total hire charges of Machinery Rs: 845.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 2.00 215.30 430.60
2 Carpenter Cl II Day 1.00 490.00 490.00
ABSTRACT:
A. Cost of Materials Rs: 27344.00
B. Hire charges of Machinery Rs: 845.60
C. Cost of Labour Rs: 1850.60
Total Rs: 30040.20
Add for Air and Water line @ 1.00% Rs: 300.40
Add for Ventilation @ 4.50% Rs: 1351.81
Add for Lighting @ 1.60% Rs: 480.64
Add for Ele sub-station / Demand charges @ 2.50% Rs: 751.01
Total Rs: 32924.06
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 4482.61
percentages)
Total cost for 1.00 cum Rs: 37406.67
Rate per cum (A+B+C+D) / 1.00 Rs: 37406.70
IRR-TAW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones from
tunnel excavated muck in cement mortar 1 : 6 proportion for backfilling over cuts / slips on
tunnel sides due to geological faults etc., including cost of all materials, machinery, labour,
cleaning,scaffolding, packing mortar, wedging stone chips, curing, ventilation, lighting, drainage
complete with lead upto 1 km and all lifts.
(cement content : 95 kg/cum of masonry, Rubble stones : 0.83 cum, Stone chips : 0.13 cum,
FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 10 hp pump ( ele ) Hour 1.00 6.60 6.60
Fuel / energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 96.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 1.00 102.00 102.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class-I Day 1.00 520.00 520.00
4 Mason Class-II Day 2.00 490.00 980.00
5 mazdoor
for sorting out rubble in dump yard Day 1.00 465.00 465.00
for conveying rubble Day 2.00 465.00 930.00
for preparing mortar Day 2.00 465.00 930.00
ABSTRACT:
A. Cost of Materials Rs: 12240.81
B. Hire charges of Machinery Rs: 96.10
C. Cost of Labour Rs: 10036.05
Total Rs: 22372.96
Add for Air and Water line @ 1.00% Rs: 223.73
Add for Ventilation @ 4.50% Rs: 1006.78
Add for Lighting @ 1.60% Rs: 357.97
Add for Ele sub-station / Demand charges @ 2.50% Rs: 559.32
Total Rs: 24520.76
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 3338.50
percentages)
Lead Charges for 1 Km for FA 4.00 cum @ 35.3 Rs./Cum 141.2
Lead Charges for 1 Km for Stones and Stone Chips 9.55 cum @ 33.8 Rs./Cum 322.79
IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RCC works
including cleaning, straightening, cutting, bending, hooking, lapping / welding joints wherever
required, tying with 1.25 mm dia.soft annealed steel wire, including cost of all materials, labour,
machinery, ventilation, lighting, drainage etc.,complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bar bender Day 9.00 615.00 5535.00
2 mazdoor Day 15.00 465.00 6975.00
Total cost of Labour Rs: 12510.00
ABSTRACT:
A. Cost of Materials Rs: 44495.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 12510.00
Total Rs: 57005.00
Add for Air and Water line @ 1.00% Rs: 570.05
Add for Ventilation @ 4.50% Rs: 2565.23
Add for Lighting @ 1.60% Rs: 912.08
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1425.13
Total Rs: 62477.48
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 8506.31
percentages)
IRR-TAW-5-2 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates crushed from tunnel excavated muck for filling and levelling over-cuts
in bed due to geological faults etc., including cost of all materials, machinery, labour, cleaning
bed, batching, mixing, conveying and laying, levelling, compacting, finishing, curing, lighting,
ventilation, drainage etc., complete with initial lead upto 1 km and all lifts. ( Cement
content : 220 kg / cum, CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum,
Superplasticizer 0.4% by wt. of cement)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1 cum Hour 8.00 376.30 3010.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
2 Agitator car 2 cum Hour 16.00 779.50 12472.00
Fuel / Energy charges Hour 16.00 1025.80 16412.80
3 10 hp pump ( ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
4 Needle vibrator 40 mm dia Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 36047.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
ABSTRACT:
A. Cost of Materials Rs: 64339.84
B. Hire charges of Machinery Rs: 36047.20
C. Cost of Labour Rs: 27060.60
Total Rs: 127447.64
Add for Air and Water line @ 1.00% Rs: 1274.48
Add for Ventilation @ 4.50% Rs: 5735.14
Add for Lighting @ 1.60% Rs: 2039.16
Add for Ele sub-station / Demand charges @ 2.50% Rs: 3186.19
Total Rs: 139682.61
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 19017.79
percentages)
IRR-TAW-5-3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,
graded aggregates crushed from tunnel muck for kerb and bed lining including cost of all
materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1.00 cum Hour 8.00 376.30 3010.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
2 Agitator car 2 cum ( 2 Nos ) Hour 16.00 779.50 12472.00
Fuel / Energy charges Hour 16.00 1025.80 16412.80
3 Needle Vibrator Hour 8.00 5.60 44.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Agitator car Hour 16.00 338.50 5416.00
3 Crew for vibrator Hour 8.00 195.60 1564.80
4 Crew for pump Hour 8.00 102.00 816.00
5 For scaling & cleaning bed
Hammerman Day 2.00 490.00 980.00
mazdoor Day 6.00 465.00 2790.00
6 For loading cement to BP bin
mazdoor Day 3.00 465.00 1395.00
7 For miscellaneous work at BP
mazdoor Day 2.00 465.00 930.00
8 For wetting C.A & curing
mazdoor Day 2.00 465.00 930.00
9 Laying concrete for kerb/ invert
Mason Cl I Day 2.00 520.00 1040.00
Mason Cl II Day 2.00 490.00 980.00
mazdoor Day 21.00 465.00 9765.00
work inspector Day 1.00 615.00 615.00
10 Labour charges for shuttering sqm 28.00 113.85 3187.80
Total cost of Labour Rs: 33658.40
labour component/unit qty 1202.10
Add contractor's profit and overhead charges 13.615% 163.70
labour component/unit qty (including contractor's profit) 1365.80
ABSTRACT:
A. Cost of Materials Rs: 87080.84
B. Hire charges of Machinery Rs: 36113.20
C. Cost of Labour Rs: 33658.40
Total Rs: 156852.44
Add for Air and Water line @ 1.00% Rs: 1568.52
Add for Ventilation @ 4.50% Rs: 7058.36
Add for Lighting @ 1.60% Rs: 2509.64
Add for Ele sub-station / Demand charges @ 2.50% Rs: 3921.31
Total Rs: 171910.27
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 23405.58
percentages)
Lead Charges for 1 Km for FA 11.20 cum @ 35.3 Rs./Cum 395.36
Lead Charges for 1 Km for CA 25.20 cum @ 33.8 Rs./Cum 851.76
Lead Charges for 1Km for Cement (including Loading and
9.27 tonne @ 186.3 Rs./Tonne
1726.6284
Unloading Charges)
Total cost for 28.00 cum Rs: 198289.60
Rate per cum (A+B+C+D) / 28.00 Rs: 7081.80
IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,
graded aggregates crushed from tunnel muck for sides and arch lining including cost of all
materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor ( Ele ) 8.5 cmm Hour 16.00 163.20 2611.20
Fuel / Energy charges @ 75 % load Hour 12.00 503.60 6043.20
2 Batching plant 2 x 1.00 cum Hour 12.00 376.30 4515.60
Fuel / Energy charges Hour 12.00 402.80 4833.60
3 Agitator car 2 cum ( 2 Nos ) Hour 32.00 779.50 24944.00
Fuel / Energy charges Hour 32.00 1025.80 32825.60
4 Concrete placer pump Hour 16.00 102.00 1632.00
Fuel / Energy charges Hour 16.00 2.00 32.00
5 Needle Vibrator / Shutter vibrator Hour 8.00 5.60 44.80
Fuel / Energy charges Hour 8.00 9.00 72.00
6 Pump 10 hp ( Ele ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 78432.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 16.00 201.80 3228.80
2 Crew charges for Batching plant Hour 16.00 406.10 6497.60
3 Crew charges for Agitator car Hour 32.00 338.50 10832.00
4 Crew charges for placer pump Hour 16.00 16.80 268.80
5 Crew charges for vibrator Hour 8.00 195.60 1564.80
6 Crew charges for Pump Hour 8.00 102.00 816.00
7 For scaling & cleaning
Stone chiseller Cl II Day 0.50 490.00 245.00
mazdoor Day 1.00 465.00 465.00
8 For dismantling / Laying track
Surveyer Day 0.50 885.00 442.50
Fitter shuttering Day 0.50 490.00 245.00
Helper shuttering 2 x 0.5 Day 1.00 490.00 490.00
Khalasi 6 x 0.5 Day 3.00 545.00 1635.00
mazdoor 2 x 0.5 Day 1.00 465.00 465.00
9 For Moving / Positioning gantry
Surveyer Day 0.50 885.00 442.50
Foreman Day 0.50 605.00 302.50
Fitter shuttering Day 0.50 490.00 245.00
Helper shuttering 2 x 0.5 Day 1.00 490.00 490.00
Khalasi 6 x 0.5 Day 3.00 545.00 1635.00
mazdoor 2 x 0.5 Day 1.00 465.00 465.00
10 For loading cement to BP bin
mazdoor Day 5.00 465.00 2325.00
ABSTRACT:
A. Cost of Materials Rs: 153357.79
B. Hire charges of Machinery Rs: 78432.80
C. Cost of Labour Rs: 43698.60
Total Rs: 275489.19
Add for Air and Water line @ 1.00% Rs: 2754.89
Add for Ventilation @ 4.50% Rs: 12397.01
Add for Lighting @ 1.60% Rs: 4407.83
Add for Ele sub-station / Demand charges @ 2.50% Rs: 6887.23
Total Rs: 301936.15
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 41108.61
percentages)
Lead Charges for 1 Km for FA 19.20 cum @ 35.3 Rs./Cum 677.76
Lead Charges for 1 Km for CA 43.20 cum @ 33.8 Rs./Cum 1460.16
Lead Charges for 1Km for Cement (including Loading and
15.89 tonne @ 186.3 Rs./Tonne
2959.9344
Unloading Charges)
Total cost for 48.00 cum Rs: 348142.61
Rate per cum (A+B+C+D) / 48.00 Rs: 7253.00
IRR-TAW-6-1 Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jack
hammer or stooper drills as directed to specified depth for consolidation / contact grouting
including cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage
and all other ancillary operations etc., complete.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 8.00 127.40 1019.20
Fuel / Energy charges Hour 8.00 1119.00 8952.00
2 Pump 10 hp ( ele ) Hour 4.00 6.60 26.40
Fuel / Energy charges Hour 4.00 89.50 358.00
3 Jack hammer Hour 32.00 20.80 665.60
Fuel / Energy charges Hour 32.00 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 8.00 215.30 1722.40
2 Crew charges for Pump Hour 4.00 102.00 408.00
3 Crew charges for Jack Hammer Hour 32.00 403.70 12918.40
4 Crew charges for Drilling Jumbo Hour 8.00 215.30 1722.40
5 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 17701.20
labour component/unit qty 177.00
Add contractor's profit and overhead charges 13.615% 24.10
labour component/unit qty (including contractor's profit) 201.10
ABSTRACT:
A. Cost of Materials Rs: 4717.67
B. Hire charges of Machinery Rs: 14913.60
C. Cost of Labour Rs: 17701.20
Total Rs: 37332.47
Add for Air and Water line @ 1.00% Rs: 373.32
Add for Ventilation @ 4.50% Rs: 1679.96
Add for Lighting @ 1.60% Rs: 597.32
Add for Ele sub-station / Demand charges @ 2.50% Rs: 933.31
Total Rs: 40916.38
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 5570.77
percentages)
Total cost for 100.00 Rm Rs: 46487.15
Rm
Rate per (A+B+C+D)/100.0 Rs: 464.90
IRR-TAW-6-2 Grouting cement slurry in grout holes under specified pressure for consolidation / contact
grouting including cost of all materials, machinery, labour, redrilling wherever necessary,
ventilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km
and all lifts.
DATA:
RATE ANALYSIS UNIT : 1.50 tonne
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement tonne 1.50 5500.00 8250.00
2 Use rate of grouting hose 50 m Hour 8.00 10.19 81.50
3 Use rate of water hose 50 m Hour 8.00 10.13 81.00
4 Sundries LS 2.00 22.00 44.00
Total cost of Materials Rs: 8456.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Grouting machine Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 10 hp ( ele ) Hour 2.00 6.60 13.20
Fuel / Energy charges Hour 2.00 89.50 179.00
3 Drilling jumbo Hour 2.00 372.40 744.80
Fuel / Energy charges Hour 2.00 50.40 100.80
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 1722.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Grout pump Hour 8.00 322.90 2583.20
2 Crew for pump Hour 2.00 102.00 204.00
3 Crew for Drilling jumbo Hour 2.00 215.30 430.60
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 4147.80
labour component/unit qty 2765.20
Add contractor's profit and overhead charges 13.615% 376.50
labour component/unit qty (including contractor's profit) 3141.70
ABSTRACT:
A. Cost of Materials Rs: 8456.50
B. Hire charges of Machinery Rs: 1722.60
C. Cost of Labour Rs: 4147.80
Total Rs: 14326.90
Add for Air and Water line @ 1.00% Rs: 143.27
Add for Ventilation @ 4.50% Rs: 644.71
Add for Lighting @ 1.60% Rs: 229.23
Add for Ele sub-station / Demand charges @ 2.50% Rs: 358.17
Total Rs: 15702.28
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 2137.87
percentages)
IRR-TAW-6-3 Drilling 75 mm diameter drainage holes vertical or inclined in rock / concrete in tunnel by
percussion drilling using waggon drill or other suitable drilling equipment including cost of all
materials, machinery, labour, ventilation, lighting, drainage etc., complete.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Waggon drill Hour 16.00 181.60 2905.60
Fuel / Energy charges Hour 16.00 0.00 0.00
2 Air compressor 15 cmm ( ele ) Hour 8.00 127.40 1019.20
Fuel / Energy charges Hour 8.00 1119.00 8952.00
3 Pump 10 hp ( ele ) Hour 6.00 6.60 39.60
Fuel / Energy charges Hour 6.00 89.50 537.00
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 13497.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Waggon drill Hour 16.00 338.50 5416.00
ABSTRACT:
A. Cost of Materials Rs: 16718.20
B. Hire charges of Machinery Rs: 13497.40
C. Cost of Labour Rs: 8680.40
Total Rs: 38896.00
Add for Air and Water line @ 1.00% Rs: 388.96
Add for Ventilation @ 4.50% Rs: 1750.32
Add for Lighting @ 1.60% Rs: 622.34
Add for Ele sub-station / Demand charges @ 2.50% Rs: 972.40
Total Rs: 42630.02
D.Add for contractor's profit and overheads on (A+B+C+other
13.615% Rs: 5804.08
percentages)
Chapter III
IRR-CAW-1-1 Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Tippers 5 cum capacity 6 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
Total hire charges of Machinery Rs: 60755.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Tipper Hour 48.00 211.60 10156.80
3 work inspector Day 1.00 615.00 615.00
4 mazdoor Day 30.00 465.00 13950.00
Total cost of Labour Rs: 26989.00
labour component/unit qty 29.20
Add contractor's profit and overhead charges 13.615% 4.00
labour component/unit qty (including contractor's profit) 33.20
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60755.20
C. Cost of Labour Rs: 26989.00
Total Rs: 87744.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11946.37
Total cost for 925.00 cum Rs: 99690.57
Rate per cum (A+B+C+D)/925 Rs. 107.80
IRR-CAW-1-2 Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating
of embankment for field channels etc., including dressing of bed and sides to required profile,
cost of all materials, machinery, labour, placing the excavated stuff for formation of service
road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
Total hire charges of Machinery Rs: 12190.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 17.00 465.00 7905.00
Total cost of Labour Rs: 10787.20
labour component/unit qty 24.50
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12190.40
C. Cost of Labour Rs: 10787.20
Total Rs: 22977.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3128.4
Total cost for 440.00 cum Rs: 26106.00
Rate per cum (A+B+C+D)/440 Rs. 59.30
IRR-CAW-1-2A Excavation in all kinds of soil including boulders upto 0.30 m dia for Silt Removal from the Tank
(New Item Bed and bringing it to the required profile including cost of all materials, machinery, labour,
included in placing the excavated stuff for disposal with initial lead of 10 m and lift upto 3 m
2016-17)
B. MACHINERY:
Sl No Unit Quantity Rate Amount
Description
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 951.60 7612.80
Fuel / Energy charges Hour 8.00 595.40 4763.20
Total hire charges of Machinery Rs: 12376.0
C. LABOUR:
Sl No Unit Quantity Rate Amount
Description
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 257.40 2059.20
2 work inspector Day 1.00 565.00 565.00
IRR-CAW-1-3 Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto
0.6 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including
dressing of bed and sides to required level and profile, cost of all materials, machinery, labour,
placing the excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Tippers 5 cum capacity 5 Nos Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
Total hire charges of Machinery Rs: 54162.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Tipper Hour 40.00 211.60 8464.00
3 work inspector Day 1.00 615.00 615.00
4 Crowbarman Day 11.00 490.00 5390.00
5 mazdoor Day 22.00 465.00 10230.00
Total cost of Labour Rs: 26966.20
labour component/unit qty 42.80
Add contractor's profit and overhead charges 13.615% 5.80
labour component/unit qty (including contractor's profit) 48.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 54162.40
C. Cost of Labour Rs: 26966.20
Total Rs: 81128.60
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11045.66
Total cost for 630.00 cum Rs: 92174.26
Rate per
cum (A+B+C+D)/630 Rs. 146.30
IRR-CAW-1-4 Excavation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia.
field channels, seating of embankment for field channels etc., including dressing of bed and
sides to required profile, cost of all materials, machinery, labour, placing the excavated stuff
for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 3 m.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
Total hire charges of Machinery Rs: 12190.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 work inspector Day 1.00 615.00 615.00
3 Crowbarman Day 5.00 490.00 2450.00
4 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 10447.20
labour component/unit qty 39.40
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 44.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12190.40
C. Cost of Labour Rs: 10447.20
Total Rs: 22637.60
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3082.11
Total cost for 265.00 cum Rs: 25719.71
Rate per
cum (A+B+C+D)/265 Rs. 97.10
IRR-CAW-1-5 Excavation in hard rock (including F&F rock) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains
etc., including dressing bed and sides to required level and profile, cost of all materials,
machinery, labour, placing the excavated rock in dump area or for formation of service
road as directed etc., complete with lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
2 Tippers 5 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
3 Air compressor 8.5 cmm ( diesel ) Hour 12.00 267.00 3204.00
Fuel / Energy charges Hour 12.00 1049.10 12589.20
4 Jack hammers 3 Nos. Hour 39.00 20.80 811.20
Fuel / Energy charges Hour 39.00 0.00 0.00
Total hire charges of Machinery Rs: 70766.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Tipper Hour 40.00 211.60 8464.00
3 Crew for Air compressor Hour 12.00 258.30 3099.60
4 Crew for Jack hammer Hour 39.00 403.70 15744.30
5 work inspector Day 1.00 615.00 615.00
6 Blaster Day 1.00 615.00 615.00
7 Helper blaster Day 1.00 490.00 490.00
8 Crowbarman Day 16.00 490.00 7840.00
9 Stone breaker Day 16.00 490.00 7840.00
10 mazdoor Day 32.00 465.00 14880.00
Total cost of Labour Rs: 61855.10
labour component/unit qty 76.80
Add contractor's profit and overhead charges 13.615% 10.50
labour component/unit qty (including contractor's profit) 87.30
ABSTRACT:
A. Cost of Materials Rs: 27549.00
B. Hire charges of Machinery Rs: 70766.80
C. Cost of Labour Rs: 61855.10
Total Rs: 160170.90
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 21807.27
Total cost for 805.00 cum Rs: 181978.17
Rate per
cum (A+B+C+D)/805 Rs. 226.10
IRR-CAW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
(a) canals, seating of embankment, filter drain / catch water drains etc., including levelling the bed
by removing all projections by hammering / chiselling, cost of all materials, machinery, labour,
placing the excavated rock neatly in approved dump area and levelling the same as directed
etc., complete with initial lead upto 1 km and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1624.00 1786.40
Fuel / energy charges Hour 1.10 1025.80 1128.38
2 Angle dozer 90 hp Hour 0.25 1662.70 415.68
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 283.40 311.74
2 Crew for Dozer Hour 0.25 283.40 70.85
3 Crew for Tipper Hour 4.40 211.60 931.04
4 Crew for Air compressor Hour 6.50 258.30 1678.95
5 Crew for Jack hammer Hour 13.00 403.70 5248.10
6 work inspector Day 0.50 615.00 307.50
7 Blaster Day 1.00 615.00 615.00
8 Helper blaster Day 1.00 490.00 490.00
9 Crowbarman Day 0.50 490.00 245.00
10 Stone breaker Day 0.50 490.00 245.00
11 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 11073.18
labour component/unit qty 162.80
Add contractor's profit and overhead charges 13.615% 22.20
labour component/unit qty (including contractor's profit) 185.00
ABSTRACT:
A. Cost of Materials Rs: 6110.47
B. Hire charges of Machinery Rs: 15960.95
C. Cost of Labour Rs: 11073.18
Total Rs: 33144.60
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4512.64
Total cost for 68.00 cum Rs: 37657.24
Rate per
cum (A+B+C+D)/68 Rs. 553.80
IRR-CAW-1-7 Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
(b) controlled blasting methods for canals, cut-off trench of embankment, filter / catch-water
drains etc., including controlling fly-rock by muffling arrangements such as placing
50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground
vibrations at specified locations, costof all materials, machinery, labour, placing excavated rock
neatly in approved dump area or other place as directed etc., complete with lead upto 1 km
and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1624.00 1786.40
Fuel / Energy charges Hour 1.10 1025.80 1128.38
2 Angle dozer 90 hp Hour 0.25 1662.70 415.68
Fuel / Energy charges Hour 0.25 717.60 179.40
3 Tippers 5 cum capacity 3 Nos. Hour 4.40 471.60 2075.04
Fuel / Energy charges Hour 4.40 352.50 1551.00
Air compressor 8.5 cmm ( diesel ) 1
Hour 6.50 267.00
4 No 1735.50
Fuel / Energy charges Hour 6.50 1049.10 6819.15
5 Jack hammers 2 Nos. Hour 13.00 20.80 270.40
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 15960.95
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 283.40 311.74
2 Crew for Angle dozer Hour 0.25 283.40 70.85
ABSTRACT:
A. Cost of Materials Rs: 13789.95
B. Hire charges of Machinery Rs: 15960.95
C. Cost of Labour Rs: 10985.68
Total Rs: 40736.58
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 203.68
Total Rs: 40940.26
D. Add for contractor's profit and overheads on 13.615% Rs: 5574.02
Total cost for 68.00 cum Rs: 46514.28
Rate per
cum (A+B+C+D)/68 Rs. 684.00
IRR-CAW-1-8 Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
( c) canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
Note: i) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 0.28 1624.00 454.72
Fuel / Energy charges Hour 0.28 1025.80 287.22
2 Tippers 5 cum capacity 4 Nos. Hour 1.12 471.60 528.19
Fuel / Energy charges Hour 1.12 352.50 394.80
Air compressor 8.5 cmm ( diesel ) 1
Hour 5.00 267.00
3 Nos 1335.00
Fuel / Energy charges Hour 5.00 1049.10 5245.50
4 Jack hammers 2 Nos. Hour 10.00 20.80 208.00
Fuel / Energy charges Hour 10.00 0.00 0.00
Total hire charges of Machinery Rs: 8453.44
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 0.50 283.40 141.70
2 Crew for Tipper Hour 1.12 211.60 236.99
3 Crew for Air compressor Hour 5.00 258.30 1291.50
4 Crew for Jack hammer Hour 10.00 403.70 4037.00
5 work inspector Day 0.50 615.00 307.50
6 Blaster Day 0.50 615.00 307.50
7 Helper blaster Day 0.50 490.00 245.00
8 Stone breaker Day 0.50 490.00 245.00
9 Stone chiseller Cl - II Day 0.50 490.00 245.00
10 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 7522.19
labour component/unit qty 429.80
Add contractor's profit and overhead charges 13.615% 58.50
labour component/unit qty (including contractor's profit) 488.30
ABSTRACT:
A. Cost of Materials Rs: 3093.88
B. Hire charges of Machinery Rs: 8453.44
IRR-CAW-1-9 Excavation in hard rock by blasting including boulders above 1.2 m dia. for canals, seating
(a) embankment etc., including levelling bed by removing all projections by hammering / chiselling,
cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump
area and levelling the same as directed etc.,complete with initial lead upto 1 km and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 24.84 471.60 11714.54
Fuel / Energy charges Hour 24.84 352.50 8756.10
2 Shovel 0.85 cum capacity Hour 6.21 1624.00 10085.04
Fuel / Energy charges Hour 6.21 1025.80 6370.22
3 Angle dozer Hour 2.00 1662.70 3325.40
Fuel / Energy charges Hour 2.00 717.60 1435.20
4 Air compressor 8.5 cmm ( diesel ) Hour 11.50 267.00 3070.50
Fuel / Energy charges Hour 11.50 1049.10 12064.65
5 Waggon drill Hour 10.50 181.60 1906.80
Fuel / Energy charges Hour 10.50 0.00 0.00
6 Jack hammer Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 58770.05
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 24.84 211.60 5256.14
2 Crew for Shovel Hour 6.21 283.40 1759.91
3 Crew for Dozer Hour 2.00 283.40 566.80
4 Crew for Air compressor Hour 11.50 258.30 2970.45
5 Crew for Waggon drill Hour 10.50 338.50 3554.25
6 Crew for Jack hammer Hour 2.00 403.70 807.40
7 work inspector Day 2.00 615.00 1230.00
8 Blaster Day 1.00 615.00 615.00
9 Helper blaster Day 1.00 490.00 490.00
10 Stone chiseller Cl - II Day 1.00 490.00 490.00
11 Stone breaker Day 1.00 490.00 490.00
12 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 19624.96
labour component/unit qty 50.80
Add contractor's profit and overhead charges 13.615% 6.90
labour component/unit qty (including contractor's profit) 57.70
ABSTRACT:
A. Cost of Materials Rs: 33796.87
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15274.92
Total cost for 386.00 Cum Rs: 127466.80
Rate per
Cum (A+B+C+D)/386 Rs. 330.20
IRR-CAW-1-10 Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
(b) controlled blasting methods for canals, cut-off trench of embankment etc., including
controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening
chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified
locations, cost of all materials, machinery, labour, placing excavated rock neatly in approved
dump area or other place as directed etc., complete with lead upto 1 km and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 30.00 471.60 14148.00
Fuel / Energy charges Hour 30.00 352.50 10575.00
2 Shovel 0.85 cum capacity Hour 10.00 1624.00 16240.00
Fuel / Energy charges Hour 10.00 1025.80 10258.00
3 Angle dozer Hour 2.00 1662.70 3325.40
Fuel / Energy charges Hour 2.00 717.60 1435.20
4 Air compressor 8.5 cmm ( diesel ) Hour 12.50 267.00 3337.50
Fuel / Energy charges Hour 12.50 1049.10 13113.75
5 Waggon drill Hour 11.50 181.60 2088.40
Fuel / Energy charges Hour 11.50 0.00 0.00
6 Jack hammer Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 74562.85
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 30.00 211.60 6348.00
2 Crew for Shovel Hour 10.00 283.40 2834.00
3 Crew for Dozer Hour 2.00 283.40 566.80
ABSTRACT:
A. Cost of Materials Rs: 64879.76
B. Hire charges of Machinery Rs: 74562.85
C. Cost of Labour Rs: 22457.70
Total Rs: 161900.31
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 809.50
Total Rs: 162709.81
D. Add for contractor's profit and overheads on 13.615% Rs: 22152.94
Total cost for 386.00 cum Rs: 184862.75
Rate per
cum (A+B+C+D)/386 Rs. 478.90
IRR-CAW-1-11 Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
( c) canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
Note: i ) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 6.24 471.60 2942.78
Fuel / Energy charges Hour 6.24 352.50 2199.60
2 Shovel 0.85 cum capacity Hour 1.56 1624.00 2533.44
Fuel / Energy charges Hour 1.56 1025.80 1600.25
3 Angle dozer Hour 0.50 1662.70 831.35
Fuel / Energy charges Hour 0.50 717.60 358.80
4 Air compressor 8.5 cmm ( diesel ) Hour 13.45 267.00 3591.15
Fuel / Energy charges Hour 13.45 1049.10 14110.40
5 Waggon drill Hour 13.20 181.60 2397.12
Fuel / Energy charges Hour 13.20 0.00 0.00
6 Jack hammer Hour 0.50 20.80 10.40
Fuel / Energy charges Hour 0.50 0.00 0.00
Total hire charges of Machinery Rs: 30575.29
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 5.24 211.60 1108.78
2 Crew for Shovel Hour 1.56 283.40 442.10
3 Crew for Dozer Hour 0.50 283.40 141.70
4 Crew for Air compressor Hour 13.45 258.30 3474.14
5 Crew for Waggon drill Hour 13.45 338.50 4552.83
6 Crew for Jack hammer Hour 0.50 403.70 201.85
7 work inspector Day 0.50 615.00 307.50
8 Blaster Day 0.50 615.00 307.50
ABSTRACT:
A. Cost of Materials Rs: 23886.14
B. Hire charges of Machinery Rs: 30575.29
C. Cost of Labour Rs: 12691.40
Total Rs: 67152.83
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 335.76
Total Rs: 67488.59
D. Add for contractor's profit and overheads on 13.615% Rs: 9188.57
Total cost for 97.00 cum Rs: 76677.16
Rate per
cum (A+B+C+D)/97 Rs. 790.50
IRR-CAW-2-1 Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory Roller 8 tonne Hour 5.10 1325.00 6757.50
Fuel / Energy charges Hour 5.10 1212.30 6182.73
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 62989.25
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 5.10 324.50 1654.95
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 15865.31
labour component/unit qty 38.40
Add contractor's profit and overhead charges 13.615% 5.20
labour component/unit qty (including contractor's profit) 43.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62989.25
C. Cost of Labour Rs: 15865.31
Total Rs: 78854.56
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10736.05
Total cost for 412.80 cum Rs: 89590.61
Rate per
cum (A+B+C+D)/412.80 Rs. 217.00
IRR-CAW-2-2 Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 4.18 324.50 1356.41
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 15566.77
labour component/unit qty 37.70
Add contractor's profit and overhead charges 13.615% 5.10
labour component/unit qty (including contractor's profit) 42.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60654.93
C. Cost of Labour Rs: 15566.77
Total Rs: 76221.70
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10377.58
Total cost for 412.80 cum Rs: 86599.28
Rate per
cum (A+B+C+D)/412.80 Rs. 209.80
IRR-CAW-2-3 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 5.10 324.50 1654.95
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 15865.31
labour component/unit qty 38.40
Add contractor's profit and overhead charges 13.615% 5.20
labour component/unit qty (including contractor's profit) 43.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62923.25
C. Cost of Labour Rs: 15865.31
Total Rs: 78788.56
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10727.06
Total cost for 412.80 cum Rs: 89515.62
Rate per
cum (A+B+C+D)/412.80 Rs. 216.80
IRR-CAW-2-4 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory Roller 8 tonne Hour 4.17 1325.00 5525.25
Fuel / Energy charges Hour 4.17 1212.30 5055.29
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 60629.56
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 2.00 136.00 272.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Roller Hour 4.00 324.50 1298.00
7 work inspector Day 4.17 615.00 2564.55
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 16842.91
labour component/unit qty 40.80
Add contractor's profit and overhead charges 13.615% 5.60
labour component/unit qty (including contractor's profit) 46.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60629.56
C. Cost of Labour Rs: 16842.91
Total Rs: 77472.47
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 10547.88
Total cost for 412.80 cum Rs: 88020.35
Rate per
cum (A+B+C+D)/412.80 Rs. 213.20
IRR-CAW-2-5 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1662.70 5653.18
Fuel / Energy charges Hour 3.40 717.60 2439.84
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Vibratory Roller 8 tonne Hour 4.17 1325.00 5525.25
Fuel / Energy charges Hour 4.17 1212.30 5055.29
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 57279.16
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 283.40 963.56
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Roller Hour 4.17 324.50 1353.17
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 14445.13
labour component/unit qty 35.00
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 39.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 57279.16
C. Cost of Labour Rs: 14445.13
Total Rs: 71724.29
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 9765.26
Total cost for 412.80 cum Rs: 81489.55
Rate per
cum (A+B+C+D)/412.80 Rs. 197.40
IRR-CAW-2-6 Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 6.06 1662.70 10075.96
Fuel / Energy charges Hour 6.06 717.60 4348.66
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 7.53 1325.00 9977.25
Fuel / Energy charges Hour 7.53 1212.30 9128.62
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 90248.29
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 283.40 1717.40
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 7.53 324.50 2443.49
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 21352.49
labour component/unit qty 31.50
Add contractor's profit and overhead charges 13.615% 4.30
labour component/unit qty (including contractor's profit) 35.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 90248.29
C. Cost of Labour Rs: 21352.49
Total Rs: 111600.78
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15194.45
Total cost for 677.28 cum Rs: 126795.23
Rate per
cum (A+B+C+D)/677.28 Rs. 187.20
IRR-CAW-2-7 Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1662.70 10075.96
Fuel / Energy charges Hour 6.06 717.60 4348.66
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum 3 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 6.16 1325.00 8162.00
Fuel / Energy charges Hour 6.16 1212.30 7467.77
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 86838.19
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 283.40 1717.40
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 6.16 324.50 1998.92
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 20907.92
labour component/unit qty 30.90
Add contractor's profit and overhead charges 13.615% 4.20
labour component/unit qty (including contractor's profit) 35.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 86838.19
C. Cost of Labour Rs: 20907.92
Total Rs: 107746.11
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14669.63
Total cost for 677.28 cum Rs: 122415.74
Rate per
cum (A+B+C+D)/677.28 Rs. 180.70
IRR-CAW-2-8 Providing casing embankment using homogeneous soil from approved borrow area
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1662.70 10075.96
Fuel / Energy charges Hour 6.06 717.60 4348.66
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Vibratory Roller 8 tonne Hour 6.16 1325.00 8162.00
Fuel / Energy charges Hour 6.16 1212.30 7467.77
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 81845.59
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 283.40 1717.40
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Roller Hour 6.16 324.50 1998.92
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 19230.32
labour component/unit qty 28.40
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 81845.59
C. Cost of Labour Rs: 19230.32
Total Rs: 101075.91
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13761.49
Total cost for 677.28 cum Rs: 114837.40
Rate per
cum (A+B+C+D)/677.28 Rs. 169.60
IRR-CAW-3-1 Providing impervious hearting embankment with soil from approved dump areas in layers
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 4.04 1662.70 6717.31
Fuel / Energy charges Hour 4.04 717.60 2899.10
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 7.50 1325.00 9937.50
Fuel / Energy charges Hour 7.50 1212.30 9092.25
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 85363.96
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.58 283.40 1014.57
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 7.50 324.50 2433.75
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21569.92
labour component/unit qty 29.30
Add contractor's profit and overhead charges 13.615% 4.00
labour component/unit qty (including contractor's profit) 33.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 85363.96
C. Cost of Labour Rs: 21569.92
Total Rs: 106933.88
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14559.05
IRR-CAW-3-2 Providing impervious hearting embankment with soil from approved dump areas in layers
of 25 cm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.04 1662.70 6717.31
Fuel / Energy charges Hour 4.04 717.60 2899.10
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 6.13 1325.00 8122.25
Fuel / Energy charges Hour 6.13 1212.30 7431.40
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 81953.86
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.04 283.40 1144.94
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 6.13 324.50 1989.19
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21255.72
labour component/unit qty 28.90
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14051.98
Total cost for 735.36 cum Rs: 117261.56
Rate per
cum (A+B+C+D)/735.36 Rs. 159.50
IRR-CAW-3-3 Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 768.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1662.70 7016.59
Fuel / Energy charges Hour 4.22 717.60 3028.27
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 6 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 7.82 1325.00 10361.50
Fuel / Energy charges Hour 7.82 1212.30 9480.19
7 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 86604.35
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 283.40 1195.95
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 7.82 324.50 2537.59
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 21855.14
labour component/unit qty 28.50
Add contractor's profit and overhead charges 13.615% 3.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 86604.35
C. Cost of Labour Rs: 21855.14
Total Rs: 108459.49
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14766.76
Total cost for 768.00 cum Rs: 123226.25
Rate per
cum (A+B+C+D)/768 Rs. 160.50
IRR-CAW-3-4 Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1662.70 7016.59
Fuel / Energy charges Hour 4.22 717.60 3028.27
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5 cum of 6 Nos Hour 48.00 471.60 22636.80
Fuel / Energy charges Hour 48.00 352.50 16920.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory Roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1212.30 7758.72
7 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 83067.39
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 283.40 1195.95
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 48.00 211.60 10156.80
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 6.40 324.50 2076.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 83067.39
C. Cost of Labour Rs: 21394.35
Total Rs: 104461.73
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 14222.47
Total cost for 768.00 cum Rs: 118684.20
Rate per
cum (A+B+C+D)/768 Rs. 154.50
IRR-CAW-3-5 Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 7.30 1325.00 9672.50
Fuel / Energy charges Hour 7.30 1212.30 8849.79
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 31291.67
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 7.30 324.50 2368.85
5 work inspector Day 1.00 615.00 615.00
6 mazdoor Day 4.00 465.00 1860.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 31291.67
C. Cost of Labour Rs: 7330.09
Total Rs: 38621.76
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5258.35
Total cost for 600.00 cum Rs: 43880.11
Rate per
cum (A+B+C+D)/600 Rs. 73.10
IRR-CAW-4-2 Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour, all operations such as sortingout, spreading in layer of 25 cm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 6.06 1325.00 8029.50
Fuel / Energy charges Hour 6.06 1212.30 7346.54
5 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 28211.42
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 6.06 324.50 1966.47
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 28211.42
C. Cost of Labour Rs: 7542.71
Total Rs: 35754.13
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4867.92
Total cost for 600.00 cum Rs: 40622.05
Rate per
cum (A+B+C+D)/600 Rs. 67.70
IRR-CAW-4-3 Providing semi-pervious / pervious casing hearting embankment using soil collected in
heaps in embankment area as part of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 7.30 1325.00 9672.50
Fuel / Energy charges Hour 7.30 1212.30 8849.79
5 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 31291.67
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 7.30 324.50 2368.85
5 work inspector Day 1.00 615.00 615.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 7330.09
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 31291.67
C. Cost of Labour Rs: 7330.09
Total Rs: 38621.76
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5258.35
Total cost for 600.00 cum Rs: 43880.11
Rate per
cum (A+B+C+D)/600 Rs. 73.10
IRR-CAW-4-4 Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 352.50 1762.50
4 Vibratory Roller 8 tonne Hour 6.1 1325.00 8029.50
Fuel / Energy charges Hour 6.1 1212.30 7346.54
5 Sundries LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 28211.42
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Pump Hour 3.00 136.00 408.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Roller Hour 6.1 324.50 1966.47
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 7542.71
labour component/unit qty 12.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 28211.42
C. Cost of Labour Rs: 7542.71
Total Rs: 35754.13
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4867.92
Total cost for 600.00 cum Rs: 40622.05
Rate per
cum (A+B+C+D)/600 Rs. 67.70
IRR-CAW-4-5 Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning and compacting each layer without
watering to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1662.70 5985.72
Fuel / Energy charges Hour 3.60 717.60 2583.36
2 Vibratory Roller 8 tonne Hour 6.06 1325.00 8029.50
Fuel / Energy charges Hour 6.06 1212.30 7346.54
3 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 23989.12
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 283.40 1020.24
2 Crew for Roller Hour 6.06 324.50 1966.47
3 work inspector Day 1.00 615.00 615.00
4 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 5461.71
labour component/unit qty 9.10
Add contractor's profit and overhead charges 13.615% 1.20
labour component/unit qty (including contractor's profit) 10.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 23989.12
C. Cost of Labour Rs: 5461.71
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4009.73
Total cost for 600.00 cum Rs: 33460.56
Rate per
cum (A+B+C+D)/600 Rs. 55.80
IRR-CAW-4-6 Providing compacted embankment for field irrigation channels with gravely soil from
approved borrow area including sorting out, spreading in layers of 15 cm thickness, breaking
clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto
50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 8.30 8.30
Fuel / Energy charges Hour 1.00 93.30 93.30
Total hire charges of Machinery Rs: 101.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for pump Hour 1.00 136.00 136.00
2 work inspector Day 1.00 615.00 615.00
3 Crowbarman for loosening soil Day 2.50 490.00 1225.00
4 mazdoor
For excavation at borrow area Day 5.00 465.00 2325.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 101.60
C. Cost of Labour Rs: 8768.50
Total Rs: 8870.10
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1207.66
Total cost for 25.00 cum Rs: 10077.76
Rate per
cum (A+B+C+D)/25 Rs. 403.10
IRR-CAW-5-1 Providing rubble and sand filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 1860.00
labour component/unit qty 186.00
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.30
ABSTRACT:
A. Cost of Materials Rs: 5980.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
Total Rs: 7840.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1067.42
Total cost for 10.00 cum Rs: 8907.42
Rate per
cum (A+B+C+D)/10 Rs. 890.70
IRR-CAW-5-1A Providing & constructing Sand filling below foudation including cost of all materials,
New Item machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
included in
2016-17 Quantity of sand 10.00 cum
4 mazdoors for rubble filling & for packing with sand & watering.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 2.00 425.00 850.00
Total cost of Labour Rs: 850.00
labour component/unit qty 85.00
Add contractor's profit and overhead charges 13.615% 11.57
labour component/unit qty (including contractor's profit) 96.57
ABSTRACT:
A. Cost of Materials Rs: 5700.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 850.00
Total Rs: 6550.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 891.7825
Total cost for 10.00 cum Rs: 7441.78
Rate per
cum (A+B+C+D)/10 Rs. 744.00
IRR-CAW-5-2 Providing rubble and Murum filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 1860.00
labour component/unit qty 186.00
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.30
ABSTRACT:
A. Cost of Materials Rs: 4600.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 879.53
Total cost for 10.00 cum Rs: 7339.53
Rate per
cum (A+B+C+D)/10 Rs. 734.00
IRR-CAW-5-3 Providing and laying 25 cm thick sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 2325.00
labour component/unit qty 23.30
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.50
ABSTRACT:
A. Cost of Materials Rs: 14250.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2325.00
Total Rs: 16575.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2256.69
Total cost for 100.00 sqm Rs: 18831.69
Rate per
sqm (A+B+C+D)/100 Rs. 188.30
IRR-CAW-5-3A Providing and laying sand blanket below embankment including cost of all
(New Item3-
2011--12) materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 20.00 465.00 9300.00
Total cost of Labour Rs: 9300.00
labour component/unit qty 93.00
Add contractor's profit and overhead charges 13.615% 12.70
labour component/unit qty (including contractor's profit) 105.70
ABSTRACT:
A. Cost of Materials Rs: 57000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9300.00
Total Rs: 66300.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 9026.75
Total cost for 100.00 cum Rs: 75326.75
Rate per
cum (A+B+C+D)/100 Rs. 753.30
IRR-CAW-5-4 Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
ABSTRACT:
A. Cost of Materials Rs: 44319.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 12880.00
Total Rs: 57199.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7787.64
Total cost for 100.00 cum Rs: 64986.64
Rate per
cum (A+B+C+D)/100 Rs. 649.90
IRR-CAW-5-5 Providing and constructing longitudinal and cross graded filter drains using sand and
20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications
including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,
complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 36.00 465.00 16740.00
Total cost of Labour Rs: 17355.00
labour component/unit qty 173.60
Add contractor's profit and overhead charges 13.615% 23.60
labour component/unit qty (including contractor's profit) 197.20
ABSTRACT:
A. Cost of Materials Rs: 65410.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17355.00
Total Rs: 82765.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11268.45
Total cost for 100.00 cum Rs: 94033.45
Rate per
cum (A+B+C+D)/100 Rs. 940.30
IRR-CAW-5-6 Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm in Bed and
filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including
Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: Unit: 100 mt
Sl.No Particulars Unit Qty A
Rate in Rs mount in Rs.
1 12 mm to 40 mm metal Cum 13.5 890.00 12015.00
2 Sand (Un-Screened ) cum 36 570.00 20520.00
Total cost of Materials Rs. 32535
B. MACHINERY
Sl.No Description Unit QuantityRate in Rs.Amount in Rs.
1 Excavation of drain with Excavator Cum 45 42.00 1890.00
Total hire charges of Machinery Total Rs. 1890
C. LABOUR
Sl.No Particulars Unit Qty Rate in RsAmount in Rs.
1 Labour for Sand laying Cum 5.14 465.00 2390.10
2 Labour for Metal laying Cum 1.93 465.00 897.45
Total cost of Labour Rs. 3287.55
labour component/unit qty 32.90
Add contractor's profit and overhead charges 13.615% 4.50
labour component/unit qty (including contractor's profit) 37.40
ABSTRACT
A. Cost of Materials Rs. 32535
B. Hire charges of Machinery Rs. 1890
C. Cost of Labour Rs. 3287.55
Total Rs: 37712.55
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5134.56
Total cost for 100.00 mt Rs: 42847.11
Rate per
mt (A+B+C+D)/100 Rs. 428.50
IRR-CAW-5-7 Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides
using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size
600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials
including 50 m lead and for all lifts.
DATA Rate Analysis Unit 1 Plug
A. MATERIALS:
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 Coarse aggregate Cum 0.08 990.00 79.60
2 Sand (Un-Screened ) cum 0.203 570.00 115.71
3 Cement Kg 1.181 5.50 6.50
B. MACHINERY
Rate in Amount in
Sl.No Description Unit Quantity
Rs. Rs.
1 Excavation of drain with Excavator Cum 0.27 42.00 11.34
2 Machine mixing Charges Cum 0.003 420.60 1.26
Total hire charges of Machinery Total Rs. 12.60
C. LABOUR
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 Mazdoor Day 0.30 465.00 139.50
Total cost of Labour Rs. 139.50
labour component/unit qty 139.50
Add contractor's profit and overhead charges 13.615% 19.00
labour component/unit qty (including contractor's profit) 158.50
ABSTRACT
A. Cost of Materials Rs. 201.80
B. Hire charges of Machinery Rs. 12.60
C. Cost of Labour Rs. 139.50
Total Rs: 353.90
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 48.18
Total cost for 1.00 Plug Rs: 402.08
Rate per
each plug (A+B+C+D)/1.0 Rs. 402.10
IRR-CAW-5-8 Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of
15 cm thick sand layers and 20 cm thick 20 mm down coarse aggregate layer using approved
materials satisfying specified filter creteria as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand (Un-Screened ) cum 60.00 570.00 34200.00
2 Coarse aggregate 20-10 mm 75 % cum 30.00 990.00 29700.00
3 Coarse aggregate 10 mm down 25 % cum 10.00 760.00 7600.00
Total cost of Materials Rs: 71500.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 36.00 465.00 16740.00
ABSTRACT:
A. Cost of Materials Rs: 71500.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17355.00
Total Rs: 88855.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 12097.61
Total cost for 100.00 cum Rs: 100952.61
Rate per
cum (A+B+C+D)/100.0 Rs. 1009.50
IRR-CAW-5-9 Providing and constructing graded filter media below and behind rock-toe consisting of
20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40 mm down size graded coarse
aggregates satisfying filter creteria behind rock-toe and 15 cm thick sand, 20 cm thick 20 mm
down coarse aggregate and 65 cm thick 40 mm down size coarse aggregate satisfying filter
creiteria below rock-toe as per specifications including cost of all materials, machinery, labour,
laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoors Day 60.00 465.00 27900.00
Total cost of Labour Rs: 28515.00
labour component/unit qty 162.00
Add contractor's profit and overhead charges 13.615% 22.10
labour component/unit qty (including contractor's profit) 184.10
ABSTRACT:
A. Cost of Materials Rs: 141082.90
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 28515.00
Total Rs: 169597.90
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 23090.75
Total cost for 176.00 cum Rs: 192688.65
Rate per
cum (A+B+C+D)/176.0 Rs. 1094.80
IRR-CAW-5-10 Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
(a) fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
a. for aggregate and all leads for fabric and all lifts.
Using 200 gsm filter fabric.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 7.00 465.00 3255.00
Total cost of Labour Rs: 3870.00
labour component/unit qty 38.70
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.00
ABSTRACT:
A. Cost of Materials Rs: 28730.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3870.00
Total Rs: 32600.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4438.49
Total cost for 100.00 sqm Rs: 37038.49
Rate per
sqm (A+B+C+D)/100.0 Rs. 370.40
IRR-CAW-5-11 Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
(b) fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
for aggregate and all leads for fabric and all lifts.
b. Using 250 gsm filter fabric.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 7.00 465.00 3255.00
Total cost of Labour Rs: 3870.00
labour component/unit qty 38.70
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.00
ABSTRACT:
A. Cost of Materials Rs: 29990.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3870.00
Total Rs: 33860.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4610.04
Total cost for 100.00 sqm Rs: 38470.04
Rate per
sqm (A+B+C+D)/100.0 Rs. 384.70
IRR-CAW-6-1 Providing and constructing rockfill casing to canal embankment with graded stones and
spalls from approved quarry including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 6.00 490.00 2940.00
2 mazdoor Day 8.00 465.00 3720.00
Total cost of Labour Rs: 6660.00
labour component/unit qty 66.60
Add contractor's profit and overhead charges 13.615% 9.10
labour component/unit qty (including contractor's profit) 75.70
ABSTRACT:
A. Cost of Materials Rs: 44275.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6660.00
Total Rs: 50935.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 6934.8
Total cost for 100.00 cum Rs: 57869.80
Rate per
cum (A+B+C+D)/100.0 Rs. 578.70
IRR-CAW-6-2 Providing and constructing rockfill casing to canal embankment with graded stones and
spalls available in dump yard (spoil bank) including cost of all materials, machinery, labour,
spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
complete with initial lead upto 50 m and all lifts.
Note: Stones and spalls available in dump yard shall be issued at specified issue rate.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rubble stones at dump yard cum 100.00 189.00 18900.00
2 Stone chips ( spalls ) at dump yard 15.00 200.00 3000.00
Total cost of Materials Rs: 21900.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 6.00 490.00 2940.00
2 Crowbarman Day 2.00 490.00 980.00
3 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 8570.00
labour component/unit qty 85.70
Add contractor's profit and overhead charges 13.615% 11.70
labour component/unit qty (including contractor's profit) 97.40
ABSTRACT:
A. Cost of Materials Rs: 21900.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8570.00
Total Rs: 30470.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4148.49
Total cost for 100.00 cum Rs: 34618.49
Rate per
cum (A+B+C+D)/100.0 Rs. 346.20
IRR-CAW-7-1 Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 98 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
2 Angle dozer 90 hp Hour 3.00 1662.70 4988.10
Fuel / Energy charges Hour 3.00 717.60 2152.80
3 Tipper 5 cum Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
4 Pump 5 hp ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Diesel road roller 8-10 tonne Hour 11.50 203.20 2336.80
Fuel / Energy charges Hour 11.50 839.30 9651.95
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dozer Hour 3.00 283.40 850.20
3 Crew for Tipper Hour 24.00 211.60 5078.40
4 Crew for Pump Hour 4.00 136.00 544.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Road roller Hour 11.50 272.10 3129.15
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 31615.35
labour component/unit qty 80.20
Add contractor's profit and overhead charges 13.615% 10.90
labour component/unit qty (including contractor's profit) 91.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 54696.05
C. Cost of Labour Rs: 31615.35
Total Rs: 86311.40
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11751.3
Total cost for 394.00 cum Rs: 98062.70
Rate per
cum (A+B+C+D)/394.0 Rs. 248.90
IRR-CAW-7-2 Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
2 Angle dozer 90 hp Hour 3.00 1662.70 4988.10
Fuel / Energy charges Hour 3.00 717.60 2152.80
3 Tippers 5 cum Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
4 Pump 5 hp ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 283.40 2267.20
2 Crew for Dozer Hour 3.00 283.40 850.20
3 Crew for Tipper Hour 24.00 211.60 5078.40
4 Crew for Pump Hour 4.00 136.00 544.00
5 Crew for Water tanker Hour 4.00 211.60 846.40
6 Crew for Road roller Hour 10.00 272.10 2721.00
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 31207.20
labour component/unit qty 79.20
Add contractor's profit and overhead charges 13.615% 10.80
labour component/unit qty (including contractor's profit) 90.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 53132.30
C. Cost of Labour Rs: 31207.20
Total Rs: 84339.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 11482.82
Total cost for 394.00 cum Rs: 95822.32
Rate per
cum (A+B+C+D)/394.0 Rs. 243.20
IRR-CAW-7-3 Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps
along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from
canal excavation in CNS soil reach including spreading in layers of thickness not more than
15 cm, breaking clods, watering, compacting to density control of not less than 95 percent
or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all
lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle Dozer 90 hp Hour 1.50 1662.70 2494.05
Fuel / Energy charges Hour 1.50 717.60 1076.40
2 Pump 5 hp ( diesel ) Hour 5.00 8.30 41.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 1.50 283.40 425.10
2 Crew for Pump Hour 5.00 136.00 680.00
3 Crew for Water tanker Hour 5.00 211.60 1058.00
4 Crew for Road roller Hour 13.00 272.10 3537.30
5 work inspector Day 2.00 615.00 1230.00
6 mazdoor Day 38.00 465.00 17670.00
Total cost of Labour Rs: 24600.40
labour component/unit qty 62.40
Add contractor's profit and overhead charges 13.615% 8.50
labour component/unit qty (including contractor's profit) 70.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 21592.45
C. Cost of Labour Rs: 24600.40
Total Rs: 46192.85
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 6289.16
Total cost for 394.00 cum Rs: 52482.01
Rate per
cum (A+B+C+D)/394.0 Rs. 133.20
IRR-CAW-7-4 Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal bed level
stones including cost of all materials, labour, excavation, fixing in position to correct level etc.,
complete with lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
ABSTRACT:
A. Cost of Materials Rs: 1120.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2645.00
Total Rs: 3765.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 512.6
Total cost for 32.00 Nos. Rs: 4277.60
Rate per
each (A+B+C+D)/32.0 Rs. 133.70
IRR-CAW-7-5 Providing, fabricating and placing in position reinforcement steel bars for RCC works
including cleaning, straightening, cutting, bending, hooking, lapping, tying with 1.25 mm dia.
soft annealed steel wire, welding wherever required including cost of all materials, machinery,
labour etc., complete with initial lead upto 50 and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bar bender Day 6.00 615.00 3690.00
2 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 8805.00
labour component/unit qty 8.80
Add contractor's profit and overhead charges 13.615% 1.20
labour component/unit qty (including contractor's profit) 10.00
ABSTRACT:
A. Cost of Materials Rs: 44275.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8805.00
Total Rs: 53080.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7226.84
Total cost for 1000.00 kg Rs: 60306.84
Rate per
kg (A+B+C+D)/1000.0 Rs. 60.30
IRR-CAW-7-6 Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (22.5 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:79.2 cum including the extra quantity of
concrete for curvatures and bends etc.,)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
Lubricants etc @ 5 % Hour 8.00 18.82 150.52
2 Transit mixer 3 Nos Hour 24.00 779.50 18708.00
Fuel / Energy charges Hour 24.00 1025.80 24619.20
3 Mechanical paver Hour 8.00 331.80 2654.40
Lubricants etc @ 5 % Hour 8.00 16.59 132.72
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1119.00 8952.00
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 746.00 5968.00
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.40
Fuel / Energy charges Hour 8.00 93.30 746.40
9 Sundries ( power line etc ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 75647.24
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8.00 211.60 1692.80
7 Crew for Pump Hour 16 136.00 2176.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 33491.00
labour component/unit qty 34.90
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 39.70
ABSTRACT:
A. Cost of Materials Rs: 244121.96
B. Hire charges of Machinery Rs: 75647.24
C. Cost of Labour Rs: 33491
Total Rs: 353260.2
Add for shifting & re-erection of BP @ 2% Rs: 7065.204
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1766.301
Add for ledge cutting / erection of tracks etc @ 1% Rs: 3532.602
Total Rs: 365624.31
D. Add for contractor's profit and overheads on 13.615% Rs: 49779.75
Lead Charges for 1 Km for FA 35.64 cum @35.3 Rs./Cum 1258.092
Lead Charges for 1 Km for CA 63.36 cum @33.8 Rs./Cum 2141.57
IRR-CAW-7-7 Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (24 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:84.48 cum including the extra quantity of
concrete for curvatures and bends etc.,)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
Lubricants etc @ 5 % Hour 8.00 18.82 150.52
2 Transit mixer 3 Nos Hour 24.00 779.50 18708.00
Fuel / Energy charges Hour 24.00 1025.80 24619.20
3 Mechanical paver Hour 8.00 331.80 2654.40
Lubricants etc @ 5 % Hour 8.00 16.59 132.72
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1119.00 8952.00
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 746.00 5968.00
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 352.50 2820.00
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.40
Fuel / Energy charges Hour 8.00 93.30 746.40
9 Sundries ( power line etc ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 75647.24
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8.00 211.60 1692.80
7 Crew for Pump Hour 16 136.00 2176.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 33491.00
labour component/unit qty 34.90
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 39.70
ABSTRACT:
A. Cost of Materials Rs: 258416.50
B. Hire charges of Machinery Rs: 75647.24
C. Cost of Labour Rs: 33491
IRR-CAW-7-8 Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than
15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded
aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all
materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming
contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere
side of canal etc., complete with initial lead upto 1 Km and all lifts.
(43 Gr Cement content: 300 kg /cum (30 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:88 cum including the extra quantity of
concrete for curvatures and bends etc.,)
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8 376.30 3010.40
2 Transit mixer 3 Nos Hour 24 779.50 18708.00
Fuel / Energy charges Hour 24 1025.80 24619.20
3 Mechanical paver Hour 8 331.80 2654.40
lubricants etc @ 5% Hour 8 16.59 132.72
4 DG set for batching plant 50 KVA Hour 8 98.20 785.60
Fuel / Energy charges Hour 8 1119.00 8952.00
5 DG set for paver 30 KVA Hour 8 66.70 533.60
Fuel / Energy charges Hour 8 746.00 5968.00
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8 417.80 3342.40
Fuel / Energy charges Hour 8 352.50 2820.00
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8 8.30 66.40
Fuel / Energy charges 8 93.30 746.40
Total hire charges of Machinery Rs. 75386.72
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8 211.60 1692.80
7 Crew for Pump Hour 8 136.00 1088.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 32403.00
labour component/unit qty 40.50
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 46.00
ABSTRACT
A. Cost of Materials Rs. 262888.9
B. Hire charges of Machinery Rs. 75386.72
C. Cost of Labour Rs. 32403.00
TOTAL Rs. 370678.62
Add for shifting & re-erection of BP @ 2% Rs. 7413.5724
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1853.3931
Add for ledge cutting / erection of tracks etc @ 1% Rs. 3706.7862
Total Rs: 383652.37
D. Add for contractor's profit and overheads on 13.615% Rs: 52234.27
Lead Charges for 1 Km for FA 39.60 cum @35.3 Rs./Cum 1397.88
Lead Charges for 1 Km for CA 70.40 cum @33.8 Rs./Cum 2379.52
IRR-CAW-7-9 Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all
accessories across canal CD work or other locations wherever shifting and re-erecting is
necessary including aligning paver correctly for continuing canal lining work, cost of all
materials, machinery, labour etc., complete with all leads and lifts.
Note: Local shifting and re-erection of paver for LH and RH side lining included in concrete lining rates
under items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for shifting shall not be allowed.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Tipper Hour 4.00 471.60 1886.4
Fuel / Energy charges Hour 1.00 352.50 352.5
2 Sundries (ropes / rails etc) LS 1.00 22.00 22
Total hire charges of Machinery Rs: 2260.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Tipper Hour 4.00 211.60 846.4
2 Crew for Paver Hour 8.00 521.70 4173.6
3 mazdoor Day 6.00 465.00 2790
Total cost of Labour Rs: 7810.00
labour component/unit qty 7810.00
Add contractor's profit and overhead charges 13.615% 1063.30
labour component/unit qty (including contractor's profit) 8873.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 2260.90
C. Cost of Labour Rs: 7810.00
Total Rs: 10070.90
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1371.15
Total cost for 1.00 Shifting Rs: 11442.05
Rate per
Shifting (A+B+C+D)/1.0 Rs. 11442.10
IRR-CAW-7-10 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Needle vibrator Hour 16.00 195.60 3129.6
5 work inspector Day 1.00 615.00 615
6 Mason Class-I Day 2.00 520.00 1040
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 28.17 465.00 13099.05
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 40725.45
labour component/unit qty 1445.70
Add contractor's profit and overhead charges 13.615% 196.80
labour component/unit qty (including contractor's profit) 1642.50
ABSTRACT:
A. Cost of Materials Rs: 75186.08
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 40725.45
Total Rs: 121614.23
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 16557.78
Total cost for 28.17 cum Rs: 138172.01
Rate per
cum (A+B+C+D)/28.17 Rs. 4904.90
IRR-CAW-7-11 Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than
10 N/sqm) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregade for bed and side lining of canal(100 mm thick) including, finishing the junction of bed
and sides to required curvature, cost of all materials, machinery, labour, formwork including supports
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead up to 50 m and all lifts (Cement content: 250 kg/cum)
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
A. MATERIALS:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Cement for mix kg 6750 5.50 37125.00
Cement for incidentals @ 5 Kg / cum kg 135 5.50 742.50
2 Coarse aggregate 40mm cum 12.15 890.00 10813.50
Coarse aggregate 20 mm . cum 7.29 990.00 7217.10
Coarse aggregate 10 mm . cum 4.86 760.00 3693.60
3 Fine aggregate (Un-Screened) cum 10.8 570.00 6156.00
4 Super Plasticizer kg 27 61.00 1647.00
5 Use rate of manual paver sqm 270 26.82 7240.41
Total Rs. 74635.11
Total cost of Materials Rs. 74635.11
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Concrete mixer 600/400 ltr (diesel) Hour 16.00 92.50 1480.00
Fuel / Energy charges Hour 16.00 186.50 2984.00
2 5 hp pump (diesl) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm die (petrol) Hour 4.00 5.80 23.20
Fuel / Energy charges Hour 4.00 20.30 81.20
Total hire charges of Machinery Rs. 5389.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Needle vibrator Hour 16.00 195.60 3129.6
5 work inspector Day 1.00 615.00 615
6 Mason Class-I Day 2.00 520.00 1040
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
ABSTRACT:
A. Cost of Materials including royalty charges Rs. 74635.11
B. Hire charges of Machinery Rs. 5389.50
C. Cost of Labour Rs. 40181.40
Total Rs. 120206.01
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 16366.05
Total cost for 27.00 cum Rs: 136572.06
Rate per
cum (A+B+C+D)/27.0 Rs. 5058.20
IRR-CAW-7-12 Providing and laying100mm thick insitu vibrated M-10 (28 days cube compressive strength-not
less than 10.00 N / sq mm) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical
paver including cost of all materials mechinery labour batching mixing placing in position forming
contraction joints fixing pvc joint seiling strips shifting of paver from one side of canal to other
side etc.complete with 1 km lead & all lifts.
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8.00 376.30 3010.4
2 Transit mixer 3 Nos Hour 24.00 779.50 18708
Fuel / Energy charges Hour 24.00 1025.80 24619.2
3 Mechanical paver Hour 5.00 331.80 1659
lubricants etc @ 5% Hour 5.00 16.59 82.95
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.6
Fuel / Energy charges Hour 8.00 1119.00 8952
5 DG set for paver 30 KVA Hour 8.00 66.70 533.6
Fuel / Energy charges Hour 8.00 746.00 5968
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8 211.60 1692.80
7 Crew for Pump Hour 8 136.00 1088.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 32403.00
labour component/unit qty 40.50
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 46.00
ABSTRACT:
A. Cost of Materials Rs. 241883.30
B. Hire charges of Machinery Rs. 74341.55
C. Cost of Labour Rs. 32403.00
TOTAL Rs. 348627.85
Add for shifting & re-erection of BP @ 2% Rs. 6972.56
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1743.14
Add for ledge cutting / erection of tracks etc @ 1% Rs. 3486.28
Total Rs: 360829.83
D. Add for contractor's profit and overheads on 13.615% Rs: 49126.98
Lead Charges for 1 Km for FA 35.20 cum @35.3 Rs./Cum 1242.56
Lead Charges for 1 Km for CA 79.20 cum @33.8 Rs./Cum 2676.96
IRR-CAW-7-13 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal including finishing the junction of bed and sides
to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Vibrator Hour 16.00 195.60 3129.60
5 Mason Class-I Day 2.00 520.00 1040
6 work inspector Day 1.00 615.00 615
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 27.00 465.00 12555
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 40181.40
labour component/unit qty 1488.20
Add contractor's profit and overhead charges 13.615% 202.60
labour component/unit qty (including contractor's profit) 1690.80
ABSTRACT:
A. Cost of Materials Rs: 73369.61
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 40181.40
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 16236.39
Total cost for 27.00 cum Rs: 135490.10
Rate per
cum (A+B+C+D)/27.0 Rs. 5018.20
IRR-CAW-7-14 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Vibrator Hour 16.00 195.60 3129.60
5 Mason Class-I Day 2.00 520.00 1040
6 work inspector Day 1.00 615.00 615
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying Day 6.00 465.00 2790
for conveying concrete Day 24.92 465.00 11587.8
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 39214.20
labour component/unit qty 1573.60
Add contractor's profit and overhead charges 13.615% 214.20
labour component/unit qty (including contractor's profit) 1787.80
ABSTRACT:
A. Cost of Materials Rs: 72427.69
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 39214.20
Total Rs: 117344.59
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15976.47
Total cost for 24.92 cum Rs: 133321.06
Rate per
cum (A+B+C+D)/24.92 Rs. 5350.00
IRR-CAW-7-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6930 5.50 38115
Cement for incidentals @ 5 kg / cum kg 115.5 5.50 635.25
2 Coarse aggregate 20-10 mm cum 12.01 990.00 11891.88
Coarse aggregate 10 mm below cum 6.47 760.00 4915.68
3 Fine aggregate (Un-Screened) cum 10.40 570.00 5925.15
4 Super Plasticizer kg 27.72 61.00 1690.92
6 Use rate of manual paver sqm 231 26.82 6194.57
7 Sundries LS 2 22.00 44
Total cost of Materials Rs: 69412.45
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.2
2 Crew for Pump Hour 0.50 136.00 68
3 Crew for Water tanker Hour 1.00 211.60 211.6
4 Crew for Vibrator Hour 16.00 195.60 3129.6
5 Mason Class-I Day 2.00 520.00 1040
6 work inspector Day 1.00 615.00 615
7 Fitter Day 1.00 545.00 545
8 mazdoor
for batching materials Day 22.00 465.00 10230
for loading mortar pans Day 8.00 465.00 3720
for laying and moving paver Day 6.00 465.00 2790
for conveying concrete Day 23.10 465.00 10741.5
for cleaning/ washing/ curing Day 2.00 465.00 930
Total cost of Labour Rs: 38367.90
labour component/unit qty 1660.90
Add contractor's profit and overhead charges 13.615% 226.10
labour component/unit qty (including contractor's profit) 1887.00
ABSTRACT:
A. Cost of Materials Rs: 69412.45
B. Hire charges of Machinery Rs: 5702.70
C. Cost of Labour Rs: 38367.90
Total Rs: 113483.05
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 15450.72
Total cost for 23.10 cum Rs: 128933.77
Rate per
cum (A+B+C+D)/23.10 Rs. 5581.50
IRR-CAW-7-15A Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
New Item 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
included in aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
2016-17 and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (manual lining)
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 271.70 4347.20
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 16.00 195.60 3129.60
5 Mason Class-I Day 2.00 520.00 1040.00
6 work inspector Day 1.00 615.00 615.00
8 mazdoor
for batching materials Day 22.00 425.00 9350.00
for loading mortar Day 8.00 425.00 3400.00
for conveying concrete Day 23.10 425.00 9817.50
for cleaning/ washing/ curing Day 2.00 425.00 850.00
Total cost of Labour Rs: 32828.90
labour component/unit qty 1421.16
Add contractor's profit and overhead charges 13.615% 193.49
labour component/unit qty (including contractor's profit) 1614.66
ABSTRACT:
A. Cost of Materials Rs: 57735.94
B. Hire charges of Machinery Rs: 5854.50
C. Cost of Labour Rs: 32828.90
Total Rs: 96419.34
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13127.49246
Total cost for 23.10 cum Rs: 109546.83
Rate per
cum (A+B+C+D)/23.10 Rs. 4742.00
IRR-CAW-7-16 Providing and laying150mm thick insitu vibrated M-15 (28 days cube compressive strength-not
less than 15.00 N / sq mm) grade cement concrete using 20 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials mechinery labour batching mixing placing in position
forming contractiom joints fixing pvc joint seiling strips shifting of paver from one side of canal to
other side etc.complete with 1km lead & all lifts.
(43 Gr Cement content: 300 kg /cum (45 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.44 cum equivalent concrete volume:132 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8.00 376.30 3010.4
2 Transit mixer 3 Nos Hour 24.00 779.50 18708
Fuel / Energy charges Hour 24.00 1025.80 24619.2
3 Mechanical paver Hour 5.00 331.80 1659
lubricants etc @ 5% Hour 5.00 16.59 82.95
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.6
Fuel / Energy charges Hour 8.00 1119.00 8952
5 DG set for paver 30 KVA Hour 8.00 66.70 533.6
Fuel / Energy charges Hour 8.00 746.00 5968
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 559.50 1119.00
7 Water tanker Hour 8.00 417.80 3342.4
Fuel / Energy charges Hour 8.00 352.50 2820
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 8.30 66.4
Fuel / Energy charges Hour 8.00 93.30 746.4
Total hire charges of Machinery Rs. 74341.55
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 406.10 3248.80
2 Crew for Transit mixer Hour 24.00 338.50 8124.00
3 Crew for Concrete paver Hour 8.00 521.70 4173.60
4 Crew for DG set Hour 16.00 161.50 2584.00
5 Crew for Shovel Hour 2.00 283.40 566.80
6 Crew for Water tanker Hour 8 211.60 1692.80
7 Crew for Pump Hour 8 136.00 1088.00
8 Mason Class I Day 2 520.00 1040.00
9 Mechanic Day 1 545.00 545.00
10 Fitter Day 1 545.00 545.00
11 Electrician Day 1 590.00 590.00
12 work inspector Day 2 615.00 1230.00
13 mazdoor ( BP site ) Day 5 465.00 2325.00
14 mazdoor ( Paver site ) Day 10 465.00 4650.00
Total cost of Labour Rs: 32403.00
labour component/unit qty 40.50
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 46.00
ABSTRACT
A. Cost of Materials Rs. 381257.70
B. Hire charges of Machinery Rs. 74341.55
C. Cost of Labour Rs. 32403.00
TOTAL Rs. 488002.25
IRR-CAW-7-17 Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade
concrete using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded
as per specifications and drawing in CM 1:4 proportion including cost of all materials,
machinery, labour, formwork, fabricating and placing reinforcement steel, mixing, laying,
conveying and fixing in position including necessary excavation for seating, finishing joints in
CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer Hour 8.00 5.80 46.4
8.00 0.00 0
Total hire charges of Machinery Rs: 46.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615
2 Mason Class I for fixing Day 1.00 520.00 520
3 Mason Class II for casting Day 2.00 490.00 980
4 Bar bender Day 1.00 615.00 615
ABSTRACT:
A. Cost of Materials including serignorage charges Rs: 12419.75
B. Hire charges of Machinery Rs: 46.40
C. Cost of Labour Rs: 6450.00
Total Rs: 18916.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2575.43
Lead Charges for 1 Km for FA 0.50 cum @35.3 Rs./Cum 17.65
Lead Charges for 1 Km for CA 0.80 cum @33.8 Rs./Cum 27.04
IRR-CAW-7-18 Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 0.50 22.00 11
0.00
Total hire charges of Machinery Rs: 11.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.5
mazdoor Day 0.50 465.00 232.5
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
ABSTRACT:
A. Cost of Materials Rs: 557.50
B. Hire charges of Machinery Rs: 11.00
C. Cost of Labour Rs: 535.00
Total Rs: 1103.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 150.24
Total cost for 10.00 Nos. Rs: 1253.74
Rate per
each (A+B+C+D)/10.0 Rs. 125.40
IRR-CAW-7-19 Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 5.00 22.00 110
0.00
Total hire charges of Machinery Rs: 110.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.5
mazdoor Day 0.50 465.00 232.5
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80
ABSTRACT:
A. Cost of Materials Rs: 827.50
B. Hire charges of Machinery Rs: 110.00
C. Cost of Labour Rs: 535.00
Total Rs: 1472.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 200.48
Total cost for 10.00 Nos. Rs: 1672.98
Rate per
No. (A+B+C+D)/10.0 Rs. 167.30
IRR-CAW-7-20 Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 7.00 22.00 154.00
0.00
Total hire charges of Machinery Rs: 154.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.50
mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80
ABSTRACT:
A. Cost of Materials Rs: 1030.00
B. Hire charges of Machinery Rs: 154.00
C. Cost of Labour Rs: 535.00
Total Rs: 1719.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 234.04
Total cost for 10.00 Nos. Rs: 1953.04
Rate per
No. (A+B+C+D)/10.0 Rs. 195.30
IRR-CAW-7-21 Providing and fixing 50 mm dia perforated GI pressure relief pipes 45 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 10.00 22.00 220.00
0.00
Total hire charges of Machinery Rs: 220.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.50
mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80
ABSTRACT:
A. Cost of Materials Rs: 1435.00
B. Hire charges of Machinery Rs: 220.00
C. Cost of Labour Rs: 535.00
Total Rs: 2190.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 298.17
Total cost for 10.00 Nos. Rs: 2488.17
Rate per
No. (A+B+C+D)/10.0 Rs. 248.80
IRR-CAW-7-22 Providing and fixing 50 mm dia perforated GI pressure relief pipes 75 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 15.00 22.00 330.00
0.00
Total hire charges of Machinery Rs: 330.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Pipe fitter Day 0.50 605.00 302.50
2 mazdoor Day 0.50 465.00 232.50
Total cost of Labour Rs: 535.00
labour component/unit qty 53.50
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.80
ABSTRACT:
A. Cost of Materials Rs: 2245.00
B. Hire charges of Machinery Rs: 330.00
C. Cost of Labour Rs: 535.00
Total Rs: 3110.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 423.43
Total cost for 10.00 Nos. Rs: 3533.43
Rate per
No. (A+B+C+D)/10.0 Rs. 353.30
IRR-CAW-7-23 Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts.
B. MACHINERY
Rate in Amount in
Sl.No Description Unit Quantity
Rs. Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire chargs of Machinery Rs. 0.00
C. LABOUR
Rate in Amount in
Particulars Unit Qty
Sl.No Rs Rs.
1 Pipe fitter Day 0.25 605.00 151.25
2 Mazdoor Day 0.25 465.00 116.25
Total cost of Labour Rs. 267.50
labour component/unit qty 26.80
Add contractor's profit and overhead charges 13.615% 3.60
labour component/unit qty (including contractor's profit) 30.40
ABSTRACT
A. Cost of Materials Rs. 1640.00
B. Hire charges of Machinery Rs. 0.00
C. Cost of Labour Rs. 267.50
Total Rs: 1907.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 259.71
Total cost for 10.00 Nos. Rs: 2167.21
Rate per
No. (A+B+C+D)/10.0 Rs. 216.70
IRR-CAW-7-24 Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and side lining of
canal laid on rock including cost of all materials, machinery, labour etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 8.5 cmm diesel Hour 1.00 267.00 267.00
Fuel / Energy charges Hour 1.00 1049.10 1049.10
2 Jack hammer 2 Nos. Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1357.70
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 258.30 258.30
2 Crew for Jack hammer Hour 2.00 403.70 807.40
Total cost of Labour Rs: 1065.70
labour component/unit qty 106.60
Add contractor's profit and overhead charges 13.615% 14.50
labour component/unit qty (including contractor's profit) 121.10
ABSTRACT:
A. Cost of Materials Rs: 368.71
B. Hire charges of Machinery Rs: 1357.70
C. Cost of Labour Rs: 1065.70
Total Rs: 2792.11
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 380.15
Total cost for 10.00 Nos. Rs: 3172.26
Rate per
No. (A+B+C+D)/10.0 Rs. 317.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 0.10 490.00 49.00
2 mazdoor Day 0.10 465.00 46.50
Total cost of Labour Rs: 95.50
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90
ABSTRACT:
A. Cost of Materials Rs: 313.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 95.50
Total Rs: 409.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 55.69
Total cost for 10.00 Nos. Rs: 464.69
Rate per
No. (A+B+C+D)/10.0 Rs. 46.50
IRR-CAW-7-26 Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs
with pointing and finishing joints neatly in CM 1:3 proportion for canal / field channel lining
including cutting slabs to required size, mixing mortar, finishing joints neatly, curing etc.,
complete with lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 8.30 16.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 4.00 520.00 2080.00
4 Mason Class II Day 2.00 490.00 980.00
5 mazdoor Day 8.00 465.00 3720.00
Cartman with Double Bullock cart for
Day 1.00 545.00
6 water 545.00
Total cost of Labour Rs: 8212.00
labour component/unit qty 82.10
Add contractor's profit and overhead charges 13.615% 11.20
labour component/unit qty (including contractor's profit) 93.30
ABSTRACT:
A. Cost of Materials Rs: 27654.00
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 8212.00
Total Rs: 36069.20
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4910.82
Total cost for 100.00 sqm Rs: 40980.02
Rate per
sqm (A+B+C+D)/100.0 Rs. 409.80
IRR-CAW-7-27 Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal
including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding
PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 240.00 5.50 1320.00
2 Sand (Screened) cum 0.50 760.00 380.00
Total cost of Materials Rs: 1700.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
Total hire charges of Machinery Rs: 203.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 4.00 520.00 2080.00
4 mazdoor Day 9.00 465.00 4185.00
ABSTRACT:
A. Cost of Materials Rs: 1700.00
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 7697.00
Total Rs: 9600.20
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1307.07
Total cost for 100.00 sqm Rs: 10907.27
Rate per
sqm (A+B+C+D)/100.0 Rs. 109.10
IRR-CAW-7-28 Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining
including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all
materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 8.30 8.30
Fuel / Energy charges Hour 1.00 93.30 93.30
Total hire charges of Machinery Rs: 101.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 1.00 136.00 136.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 2.00 520.00 1040.00
4 Mason Class II Day 1.00 490.00 490.00
5 mazdoor Day 5.00 465.00 2325.00
Cartman with Double Bullock cart for
Day 1.00 545.00
6 water 545.00
Total cost of Labour Rs: 5151.00
labour component/unit qty 51.50
Add contractor's profit and overhead charges 13.615% 7.00
labour component/unit qty (including contractor's profit) 58.50
ABSTRACT:
A. Cost of Materials Rs: 410.20
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 770.99
Total cost for 100.00 Rm Rs: 6433.79
Rate per
Rm (A+B+C+D)/100.0 Rs. 64.30
IRR-CAW-7-29 Fixing 30 cm height pre-cast drops for field channels as directed including excavation, etc.,
complete with all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 1.00 490.00 490.00
3 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 1570.00
labour component/unit qty 224.30
Add contractor's profit and overhead charges 13.615% 30.50
labour component/unit qty (including contractor's profit) 254.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1570.00
Total Rs: 1570.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 213.76
Total cost for 7.00 Nos. Rs: 1783.76
Rate per
No. (A+B+C+D)/7.00 Rs. 254.80
IRR-CAW-7-30 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
a. Using 500 micron thick LDPE sheet.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
ABSTRACT:
A. Cost of Materials Rs: 26305.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2840.00
Total Rs: 29145.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3968.09
Total cost for 250.00 sqm Rs: 33113.09
Rate per
sqm (A+B+C+D)/250.0 Rs. 132.50
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick sand backing to LDPE sheet.
in Rs. in Rs.
1 Sand for filling cum 18.75 570.00 10687.50
0.00 0.00
Total cost of Materials Rs: 10687.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 2790.00
labour component/unit qty 11.20
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.70
ABSTRACT:
A. Cost of Materials Rs: 10687.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2790.00
Total Rs: 13477.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1834.96
Total cost for 250.00 sqm Rs: 15312.46
Rate per
sqm (A+B+C+D)/250.0 Rs. 61.20
IRR-CAW-7-31 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
b. Using 750 micron thick LDPE sheet.
DATA: RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 LDPE sheet 750 micron thick 275.00 135.00 37125.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 45.00 180.00
Total cost of Materials Rs: 37305.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
ABSTRACT:
A. Cost of Materials Rs: 37305.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3840.00
Total Rs: 41145.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5601.89
Total cost for 250.00 sqm Rs: 46746.89
Rate per
sqm (A+B+C+D)/250.0 Rs. 187.00
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 61.20
IRR-CAW-7-32 Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
c. Using 1000 micron thick LDPE sheet.
DATA: RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 LDPE sheet 1000 micron thick 275.00 185.00 50875.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 45.00 180.00
Total cost of Materials Rs: 51055.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
ABSTRACT:
A. Cost of Materials Rs: 51055.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5090.00
Total Rs: 56145.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7644.14
Total cost for 250.00 sqm Rs: 63789.14
Rate per
sqm (A+B+C+D)/250.0 Rs. 255.20
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 61.20
IRR-CAW-7-33 Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint filler boards for
stone masonry lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 490.00 490.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 955.00
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90
ABSTRACT:
A. Cost of Materials Rs: 14686.25
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 955.00
Total Rs: 15641.25
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2129.56
Total cost for 100.00 Rm Rs: 17770.81
Rate per
Rm (A+B+C+D)/100.00 Rs. 177.70
IRR-CAW-7-34 Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 490.00 490.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 955.00
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90
ABSTRACT:
A. Cost of Materials Rs: 5800.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 955.00
Total Rs: 6755.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 919.69
Total cost for 100.00 Rm Rs: 7674.69
Rate per
Rm (A+B+C+D)/100.00 Rs. 76.70
IRR-CAW-7-35 Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 490.00 490.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 955.00
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90
ABSTRACT:
A. Cost of Materials Rs: 8874.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 955.00
Total Rs: 9829.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1338.22
Total cost for 100.00 Rm Rs: 11167.22
Rate per
Rm (A+B+C+D)/100.00 Rs. 111.70
IRR-CAW-7-36 Providing and forming 35 mm wide and 10 mm thick construction / contraction joints
for concrete lining by mastic filler including cost of all materials, labour etc., complete with
all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 0.50 490.00 245.00
2 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 710.00
labour component/unit qty 7.10
Add contractor's profit and overhead charges 13.615% 1.00
labour component/unit qty (including contractor's profit) 8.10
ABSTRACT:
A. Cost of Materials Rs: 1605.40
B. Hire charges of Machinery Rs: 0.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 315.24
Total cost for 100.00 Rm Rs: 2630.64
Rate per
Rm (A+B+C+D)/100.00 Rs. 26.30
IRR-CAW-7-37 Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum
equivalent concrete volume: 3.74 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 1355.42
Aportioned hire charges of machinery
90% Rs:
for lining slab 1219.88
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.10 136.00 13.60
3 Crew for Water tanker Hour 0.20 211.60 42.32
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials / laying CC Day 3.00 465.00 1395.00
for demoulding / oiling / laying Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
ABSTRACT:
A. Cost of Materials Rs: 12306.83
B. Hire charges of Machinery Rs: 1219.88
C. Cost of Labour Rs: 6844.07
Total Rs: 20370.78
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2773.48
Total cost for 225.00 Nos. Rs: 23144.26
Rate per
each (A+B+C+D)/225.0 Rs. 102.90
IRR-CAW-7-38 Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum,
equivalent concrete volume: 0.23 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 1355.42
Aportioned hire charges of machinery
10% Rs:
for lug slabs 135.54
C. LABOUR:
ABSTRACT:
A. Cost of Materials Rs: 757.80
B. Hire charges of Machinery Rs: 135.54
C. Cost of Labour Rs: 760.45
Total Rs: 1653.79
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 225.16
Total cost for 25.00 Nos. Rs: 1878.95
Rate per
each (A+B+C+D)/25.0 Rs. 75.20
IRR-CAW-7-39 Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching / mixing / laying Day 2.00 465.00 930.00
for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92
Aportioned cost of labour for lining
90% Rs:
slabs 4469.33
labour component/unit qty 19.90
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.60
ABSTRACT:
A. Cost of Materials Rs: 3252.48
B. Hire charges of Machinery Rs: 189.56
C. Cost of Labour Rs: 4469.33
Total Rs: 7911.37
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1077.13
Total cost for 225.00 Nos. Rs: 8988.50
Rate per
each (A+B+C+D)/225.0 Rs. 39.90
IRR-CAW-7-40 Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
41.25
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
10% Rs:
for lug slabs 21.06
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching / mixing / laying Day 2.00 465.00 930.00
for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92
Aportioned cost of labour for lug
10% Rs:
slabs 496.59
labour component/unit qty 19.90
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.60
ABSTRACT:
A. Cost of Materials Rs: 190.64
B. Hire charges of Machinery Rs: 21.06
C. Cost of Labour Rs: 496.59
Total Rs: 708.30
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 96.43
Total cost for 25.00 Nos. Rs: 804.73
Rate per
each (A+B+C+D)/25.0 Rs. 32.20
IRR-CAW-7-41 Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade (28 days cube
compressive strength not less than 15 N/Sqmm) cement concrete using 20mm down
grades coarse aggregate including cost of all materials, machinery, labour, batching,
mixing, laying, compacting, formwork, finishing, curing etc., complete with initial lead upto 50 m
and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
A. MATERIALS :
B. MACHINERY :
C.
LABO
UR :
Sl. No Rate Amount in
Particulars Unit Quantity
in Rs. Rs.
1 Crew for Pump Hour 0.1 136.00 13.60
2 Crew for water tanker Hour 0.2 211.60 42.32
3 Mason Class-I Day 2 520.00 1040.00
4 Class II Mason Day 1 490.00 490.00
5 Mazdoor
For batching materials/laying Day 2 465.00 930.00
For demoulding/cleaning/oiling 2 465.00 930.00
For shifting slabs to curing pond 1 465.00 465.00
For stacking after curing 1 465.00 465.00
For cleaning & miscellaneous Day 1 465.00 465.00
Total Cost of Labour Rs. 4840.92
Aportioned cost of labour for lining 4356.83
90%
slabs Rs.
labour component/unit qty 19.40
Add contractor's profit and overhead charges 13.615% 2.60
labour component/unit qty (including contractor's profit) 22.00
ABSTRACT :
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2374.02
Total cost for 225.00 Nos. Rs: 19810.79
Rate per
each (A+B+C+D)/225.0 Rs. 88.00
IRR-CAW-7-42 Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
90% Rs:
for lining slab 189.56
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for batching / mixing / laying Day 2.00 465.00 930.00
for demoulding / cleaning / oiling Day 2.00 465.00 930.00
for shifting slabs to curing pond Day 1.00 465.00 465.00
for stacking after curing Day 1.00 465.00 465.00
for cleaning & miscellaneous Day 1.00 465.00 465.00
Total cost of Labour Rs: 4965.92
ABSTRACT:
A. Cost of Materials Rs: 3706.31
B. Hire charges of Machinery Rs: 189.56
C. Cost of Labour Rs: 4469.33
Total Rs: 8365.20
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1138.92
Total cost for 225.00 Nos. Rs: 9504.12
Rate per
each (A+B+C+D)/225.0 Rs. 42.20
IRR-CAW-7-43 Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 8.30 0.83
Fuel / Energy charges Hour 0.10 93.30 9.33
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 352.50 70.50
Total hire charges of Machinery Rs: 210.62
Aportioned hire charges of machinery
10% Rs:
for lug slabs 21.06
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 0.10 136.00 13.60
2 Crew for Water tanker Hour 0.20 211.60 42.32
3 Mason Class-I Day 2.00 520.00 1040.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
ABSTRACT:
A. Cost of Materials Rs: 177.31
B. Hire charges of Machinery Rs: 21.06
C. Cost of Labour Rs: 496.59
Total Rs: 694.97
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 94.62
Total cost for 25.00 Nos. Rs: 789.59
Rate pereach (A+B+C+D)/25.0 Rs. 31.60
IRR-CAW-7-44 Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from approved quarry including cost of all materials,
machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
(Thickness of the masonry assumed: 0.3 m, rubble stones : 0.96 cum, Stone Chips : 0.15cum,
Through Stones 20 x 20 x 30cm : 1/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
Total hire charges of Machinery Rs: 406.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 4.00 136.00 544.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 2.00 520.00 1040.00
4 Mason Class II Day 2.00 490.00 980.00
5 mazdoor Day 8.00 465.00 3720.00
ABSTRACT:
A. Cost of Materials Rs: 14487.50
B. Hire charges of Machinery Rs: 406.40
C. Cost of Labour Rs: 7444.00
Total Rs: 22337.90
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3041.31
Total cost for 10.00 cum Rs: 25379.21
Rate percum (A+B+C+D)/10.0 Rs. 2537.90
IRR-CAW-7-45 Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side
lining using stones from approved quarry including cost of all materials, machinery,
labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50m and all lifts.(without pin headers) : 1.1 cum)
(Thickness of the Masonry assumed: 0.3 m , rubble stones
A. MATERIALS :
B. MACHINERY :
C. LABOUR :
ABSTRACT :
A. Cost of Materials Rs. 12039.6
B. Hire Charges of Machinery Rs. 546.1
C. Cost of Labour Rs. 24274.00
Total Rs: 36859.70
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5018.45
Total cost for 10.00 Cum Rs: 41878.15
Rate perCum (A+B+C+D)/10.0 Rs. 4187.80
IRR-CAW-7-46 Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from canal excavation including cost of all materials,
machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
( rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm)
Note: Stones and chips will be issued from dump yard at specified issue rate.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 1144.00 5.50 6292.00
2 Sand (Screened ) cum 4.00 760.00 3040.00
3 Uncoursed rubble at dump yard cum 9.60 189.00 1814.40
4 Through stones 20x20x30 cm Nos 32.00 26.00 832.00
5 Stone chips at dump yard cum 1.50 200.00 300.00
Total cost of Materials Rs: 12278.40
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
Total hire charges of Machinery Rs: 406.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator pump Hour 4.00 136.00 544.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class I Day 2.00 520.00 1040.00
4 Mason Class II Day 2.00 490.00 980.00
5 Crowbarman Day 1.00 490.00 490.00
6 mazdoor Day 9.00 465.00 4185.00
Cartman with Double Bullock cart for 545.00
Day 1.00 545.00
7 water
Total cost of Labour Rs: 8399.00
labour component/unit qty 839.90
Add contractor's profit and overhead charges 13.615% 114.40
labour component/unit qty (including contractor's profit) 954.30
ABSTRACT:
A. Cost of Materials Rs: 12278.40
B. Hire charges of Machinery Rs: 406.40
C. Cost of Labour Rs: 8399.00
Total Rs: 21083.80
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2870.56
Total cost for 10.00 cum Rs: 23954.36
Rate per
cum (A+B+C+D)/10.0 Rs. 2395.40
IRR-CAW-7-47 Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining
using stones from canal excavation including cost of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts.
( rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum)
B. MACHINERY :
C. LABOUR :
ABSTR
ACT :
A. Cost of Materials Rs. 10053
B. Hire Charges of Machinery Rs. 546.1
C. Cost of Labour Rs. 24274.00
Total Rs: 34873.10
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4747.97
Total cost for 10.00 Cum Rs: 39621.07
Rate per
Cum (A+B+C+D)/10.0 Rs. 3962.10
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60
ABSTRACT:
A. Cost of Materials Rs: 15528.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 21383.75
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2911.4
Total cost for 100.00 sqm Rs: 24295.15
Rate per
sqm (A+B+C+D)/100.0 Rs. 243.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 1860.00
labour component/unit qty 18.60
Add contractor's profit and overhead charges 13.615% 2.50
labour component/unit qty (including contractor's profit) 21.10
ABSTRACT:
A. Cost of Materials Rs: 4050.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
Total Rs: 5910.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 804.65
Total cost for 100.00 sqm Rs: 6714.65
Rate per
sqm (A+B+C+D)/100.0 Rs. 67.10
IRR-CAW-8-1-A Providing and constructing 22.5 cm thick dry rubble stone pitching with pin headers at 2 per
(New Item4 -
2011-12) sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.207 cum/sqm, Stone Chips : 0.03375cum/sqm, Pin Headers 30cm : 2/sqm)
(For Maintenance works)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 20.70 370.00 7659.00
2 Pin header (Through stone) 30 cm Nos 200.00 26.00 5200.00
3 Stone chips at quarry cum 3.375 485.00 1636.88
Total cost of Materials Rs: 14495.88
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2770.77
Total cost for 100.00 sqm Rs: 23121.65
Rate per
sqm (A+B+C+D)/100.0 Rs. 231.20
IRR-CAW-8-2 Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete
( rubble stones : 0.275 cum/sqm)
B. MACHINERY :
C. LABOUR :
ABSTRACT :
A. Cost of Materials Rs. 10175
B. Hire Charges of Machinery Rs. 0
C. Cost of Labour Rs. 14203.75
Total Rs: 24378.75
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3319.17
IRR-CAW-8-2-A Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials,
(New Item5 -
2011-12) labour, hand packing, finishing etc., complete
( rubble stones : 0.2475 cum/sqm) (For Maintenance Works)
B. MACHINERY :
C. LABOUR :
ABSTRACT :
A. Cost of Materials Rs. 6846.5
B. Hire Charges of Machinery Rs. 0
C. Cost of Labour Rs. 12783.38
Total Rs: 19629.88
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 2672.61
Total cost for 100.00 Sqm. Rs: 22302.49
Rate perSqm. (A+B+C+D)/100.0 Rs. 223.00
IRR-CAW-8-3 Providing and constructing 30 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60
ABSTRACT:
A. Cost of Materials Rs: 17557.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 23412.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3187.61
Total cost for 100.00 sqm Rs: 26600.11
Rate per
sqm (A+B+C+D)/100.0 Rs. 266.00
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1- Note )
IRR-CAW-8-4 Providing and Constructing 30 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.33 cum/sqm)
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 3983
Total cost for 100.00 sqm Rs: 33237.50
Rate per
sqm (A+B+C+D)/100.0 Rs. 332.40
If 15 cm thick murum bed is to be
Rs :
NOTE: provided below pitching 67.10
Add ( As per rate analysis under item
IRR-CAW-8-1 - Note)
IRR-CAW-8-5 Providing and constructing 45 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 7.00 490.00 3430.00
ABSTRACT:
A. Cost of Materials Rs: 27073.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8230.00
Total Rs: 35303.75
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4806.61
Total cost for 100.00 sqm Rs: 40110.36
Rate per
sqm (A+B+C+D)/100.0 Rs. 401.10
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-6 Providing and Constructing 45 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.495 cum/sqm)
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 18315.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 25566.75
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5974.5
Total cost for 100.00 sqm Rs: 49856.25
Rate per
sqm (A+B+C+D)/100.0 Rs. 498.60
If 15 cm thick murum bed is to be
Rs :
NOTE: provided below pitching 67.10
Add ( As per rate analysis under item
IRR-CAW-8-1 - Note)
IRR-CAW-8-7 Providing and constructing 30 cm thick rubble stone pitching set in CM 1: 5 proportion with
pin headers at 2 per sqm in including cost of all materials, labour, packing chips and mortar,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp pump ( diesel ) 2.00 8.30 16.60
Fuel / Energy charges 2.00 93.30 186.60
Total hire charges of Machinery Rs: 203.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 2.00 136.00 272.00
2 work inspector Day 1.00 615.00 615.00
3 Mason Class II Day 5.00 490.00 2450.00
4 mazdoor Day 12.00 465.00 5580.00
5 Catrman with double bullock cart Day 2.00 545.00 1090.00
Total cost of Labour Rs: 10007.00
labour component/unit qty 100.10
Add contractor's profit and overhead charges 13.615% 13.60
labour component/unit qty (including contractor's profit) 113.70
ABSTRACT:
A. Cost of Materials Rs: 42037.50
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 10007.00
Total Rs: 52247.70
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 7113.52
Total cost for 100.00 sqm Rs: 59361.22
Rate per
sqm (A+B+C+D)/100.0 Rs. 593.60
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
C.LABOUR :
Rate Amount
Sl No Unit Quantity
Description in Rs in Rs
1 Mason Class I Day 0.54 520.00 280.80
2 Mason Class II Day 1.26 490.00 617.40
3 Mazdoor Day 2.80 465.00 1302.00
Total cost of labour Rs : 2200.20
labour component/unit qty 22.00
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.00
ABSTRACT
A.Cost of Materials Rs: 38513.20
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 2200.20
Total Rs: 40713.40
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 5543.13
Total cost for 100.00 Sqm Rs: 46256.53
Rate per
Sqm (A+B+C+D)/100.0 Rs. 462.60
If 15 cm thick murum bed is to be
Rs :
NOTE: provided below pitching 67.10
Add ( As per rate analysis under item
IRR-CAW-8-1 - Note)
IRR-CAW-8-9 Providing and constructing 30 cm thick dry khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 5.00 490.00 2450.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 5855.00
labour component/unit qty 58.60
Add contractor's profit and overhead charges 13.615% 8.00
labour component/unit qty (including contractor's profit) 66.60
ABSTRACT:
A. Cost of Materials Rs: 28982.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5855.00
Total Rs: 34837.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4743.13
Total cost for 100.00 sqm Rs: 39580.63
Rate per
sqm (A+B+C+D)/100.0 Rs. 395.80
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-10 Providing and constructing 45 cm thick dry khandki stone pitching using 25 to 30 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 1200 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 7.00 490.00 3430.00
3 mazdoor Day 9.00 465.00 4185.00
Total cost of Labour Rs: 8230.00
labour component/unit qty 82.30
Add contractor's profit and overhead charges 13.615% 11.20
labour component/unit qty (including contractor's profit) 93.50
ABSTRACT:
A. Cost of Materials Rs: 26873.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8230.00
Total Rs: 35103.75
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4779.38
Total cost for 100.00 sqm Rs: 39883.13
Rate per
sqm (A+B+C+D)/100.0 Rs. 398.80
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-11 Providing and constructing 30 cm thick khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in
CM 1:3 proportion including cost of all materials, labour, packing chips and mortar, finishing,
curing etc.complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp diesel pump Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
Total hire charges of Machinery Rs: 203.20
C. LABOUR:
ABSTRACT:
A. Cost of Materials Rs: 52292.70
B. Hire charges of Machinery Rs: 203.20
C. Cost of Labour Rs: 9542.00
Total Rs: 62037.90
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 8446.46
Total cost for 100.00 sqm Rs: 70484.36
Rate per
sqm (A+B+C+D)/100.0 Rs. 704.80
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-12 Providing and constructing 45 cm thick khandki stone pitching using 25 to 30 cm stones
with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1 : 3
proportion including cost of all materials, labour, packing chips and mortar, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 730 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 5 hp diesel pump Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
Total hire charges of Machinery Rs: 406.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 4.00 136.00 544.00
2 work inspector Day 1.00 615.00 615.00
ABSTRACT:
A. Cost of Materials Rs: 59781.15
B. Hire charges of Machinery Rs: 406.40
C. Cost of Labour Rs: 13119.00
Total Rs: 73306.55
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 9980.69
Total cost for 100.00 sqm Rs: 83287.24
Rate per
sqm (A+B+C+D)/100.0 Rs. 832.90
If 15 cm thick murum bed is to be
NOTE: provided below pitching add 67.10
( As per rate analysis under item IRR-
CAW-8-1 - Note )
IRR-CAW-8-13 Providing 10 cm thick approved type grass turfing to the side slopes of canal including cost of
all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts.
(FA : 2 cum/sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.10 615.00 61.50
2 Cartman with double bullock cart Day 2.00 545.00 1090.00
3 mazdoor Day 14.00 465.00 6510.00
Total cost of Labour Rs: 7661.50
labour component/unit qty 76.60
Add contractor's profit and overhead charges 13.615% 10.40
labour component/unit qty (including contractor's profit) 87.00
ABSTRACT:
A. Cost of Materials Rs: 4940.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7661.50
Total Rs: 12601.50
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1715.69
Total cost for 100.00 sqm Rs: 14317.19
Rate per
sqm (A+B+C+D)/100.0 Rs. 143.20
IRR-CAW-8-14 Providing 10 cm Thick approved type gross turfing to the side slopes of canal including cost of
all materials ,labour,watering for minimum 15 days etc.,,complete.
with initial lead upto 50 m and all lifts ( WITHOUT USING SAND)
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of machinery
0.00
Rs :
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mazdoor Day 7.00 465.00 3255.00
2 Cart men with double bullock cart Day 2.00 545.00 1090.00
Total cost of labour
4345.00
Rs :
labour component/unit qty 43.50
Add contractor's profit and overhead charges 13.615% 5.90
labour component/unit qty (including contractor's profit) 49.40
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 3800.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 4345.00
Total Rs: 8145.00
13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 1108.94
Total cost for 100.00 Sqm Rs: 9253.94
Rate per
Sqm (A+B+C+D)/100.0 Rs. 92.50
CHAPTER-IV
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead charges are to be
added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges included
in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed for any item.
(same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the working area. For
conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite shall be added to the data without
deducting the 50 m initial lead charges
Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross
drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump
IRR-CCDW-1-1
area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift
upto 3 m.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 2943.75
labour component/unit qty 294.40
Add contractor's profit and overhead charges 13.615% 40.10
labour component/unit qty (including contractor's profit) 334.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2943.75
Total Rs: 2943.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 400.79
Total cost for 10.00 cum Rs: 3344.54
Rate per
cum (A+B+C+D)/10.0 Rs. 334.50
IRR-CCDW-1-2 Excavation for Structures- Mechanical Means ( Data adopted from MORTH)
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and backfilling with approved material.
Depth upto 3 m
Unit = cum
DATA: Taking output = 240 cum Unit 240.00 cum
A. Materials:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1624.00 9744.00
C. Labour:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector day 0.32 615.00 196.80
2 Mazdoor day 8.00 465.00 3720.00
3 crew for excavator hour 6.00 283.40 1700.40
Total in Rs. 5617.20
labour component/unit qty 23.40
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.60
Abstract
a) Material Rs 0.00
b) Machinery Rs 15898.80
c) Labour Rs 5617.20
Total Rs 21516.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2929.4
Total cost for 240.00 cum Rs: 24445.4
Rate per
cum (A+B+C+D)/240.0 Rs. 101.90
IRR-CCDW-1-3 Excavation in ordnary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia
for foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crowbarman Day 1.25 490.00 612.50
2 Stone breaker Day 1.25 490.00 612.50
3 work inspector Day 0.25 615.00 153.75
4 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 4168.75
labour component/unit qty 416.90
Add contractor's profit and overhead charges 13.615% 56.80
labour component/unit qty (including contractor's profit) 473.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
Excavation in ordnary rock without blasting for foundations of canal cross drainage and other
IRR-CCDW-1-4 appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
( Data adopted from MORTH)
Mechanical Means
Unit = cum
DATA: Taking output = 180 cum Unit: 180.00 cum
A. Materials:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1.0 Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1624.00 9744.00
Fuel/ Energy charges hour 6.00 1025.80 6154.80
Total in Rs. 15898.80
C. Labour:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector day 0.24 615.00 147.60
2 Mazdoor day 6.00 465.00 2790.00
3 crew for excavator hour 6.00 283.40 1700.40
Total in Rs. 4638.00
Abstract
a) Material Rs 0.00
b) Machinery Rs 15898.80
c) Labour Rs 4638.00
Total Rs 20536.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2796.09
Total cost for 180.00 cum Rs: 23332.89
Rate percum (A+B+C+D)/180.0 Rs. 129.60
IRR-CCDW-1-5 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 3.00 267.00 801.00
Fuel / Energy charges Hour 3.00 1049.10 3147.30
2 Jack hammers 2 Nos. Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
Total hire charges of Machinery Rs: 4073.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 3.00 258.30 774.90
2 Crew for Jack hammer Hour 6.00 403.70 2422.20
3 work inspector Day 1.00 615.00 615.00
4 Blaster Day 0.50 615.00 307.50
5 Helper blaster Day 0.50 490.00 245.00
6 Crowbarman Day 6.00 490.00 2940.00
7 Stone breaker Day 3.00 490.00 1470.00
8 mazdoor Day 51.00 465.00 23715.00
Total cost of Labour Rs: 32489.60
labour component/unit qty 324.90
Add contractor's profit and overhead charges 13.615% 44.20
labour component/unit qty (including contractor's profit) 369.10
ABSTRACT:
A. Cost of Materials Rs: 3548.66
B. Hire charges of Machinery Rs: 4073.10
C. Cost of Labour Rs: 32489.60
Total Rs: 40111.36
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5461.16
Total cost for 100.00 cum Rs: 45572.52
Rate per
cum (A+B+C+D)/100.0 Rs. 455.70
IRR-CCDW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated rock neatly in specified dump area or stack yard as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
B. MACHINERY:
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 258.30 2066.40
2 Crew for Jack hammer Hour 16.00 403.70 6459.20
3 Blaster licensed Day 1.00 615.00 615.00
4 Helper blasting Day 1.00 490.00 490.00
5 work inspector Day 1.00 615.00 615.00
6 Crowbarman Day 6.00 490.00 2940.00
7 Stone breaker Day 6.00 490.00 2940.00
8 mazdoor Day 51.00 465.00 23715.00
Total cost of Labour Rs: 39840.60
labour component/unit qty 398.40
Add contractor's profit and overhead charges 13.615% 54.20
labour component/unit qty (including contractor's profit) 452.60
ABSTRACT:
A. Cost of Materials Rs: 8341.12
B. Hire charges of Machinery Rs: 10861.60
C. Cost of Labour Rs: 39840.60
Total Rs: 59043.32
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8038.75
Total cost for 100.00 cum Rs: 67082.07
Rate per
cum (A+B+C+D)/100.0 Rs. 670.80
IRR-CCDW-1-7 Excavation in hard rock with blasting prohibited for foundations of canal cross drainage
and other appurtenant structures and placing the excavated rock neatly in
or stack yard as directed etc., complete with specified dump area initial lead upto 50 m and
initial lift upto 3 m.
Hard Rock ( blasting prohibited ) ( Data adopted from MORTH)
Unit = cum
DATA: Taking output = 10 cum
Mechanical Means 10.00 cum
A.Materials:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
NIL 0.00 0.00 0.00
b) Machinery
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1.0 Air Compressor 250 cft with 2 leads of pneumatic hour 6.00 235.60 1413.60
breaker
Fuel/ Energy charges hour 6.00 839.30 5035.80
Total in Rs. 6449.40
c) Labour
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector day 0.20 615.00 123.00
IRR-CCDW-1-8 Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with
1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in
concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning
hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead
upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 1.00 267.00 267.00
Fuel / Energy charges Hour 1.00 1049.10 1049.10
2 Jack hammer 2 Nos Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1357.70
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 258.30 258.30
2 Crew for Jack hammer Hour 2.00 403.70 807.40
3 Mason Class-II Day 0.50 490.00 245.00
4 Bar bender Day 0.50 615.00 307.50
5 work inspector Day 0.50 615.00 307.50
6 mazdoor Day 1.00 465.00 465.00
Total cost of Labour Rs: 2390.70
labour component/unit qty 239.10
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.70
ABSTRACT:
A. Cost of Materials Rs: 4674.79
B. Hire charges of Machinery Rs: 1357.70
IRR-CCDW-2-1 Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Bar bender Day 6.00 615.00 3690.00
3 mazdoor Day 11.00 465.00 5115.00
Total cost of Labour Rs: 9420.00
labour component/unit qty 9.40
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.70
ABSTRACT:
A. Cost of Materials Rs: 44121.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9420.00
Total Rs: 53541.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7289.61
Total cost for 1000.00 kg Rs: 60830.61
Rate per
kg (A+B+C+D)/1000.0 Rs. 60.80
IRR-CCDW-2-2 Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x
100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter
foundation wells foundation wells including cost of all materials, machinery, labour, bending,
welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 40.20 321.60
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 30.00 15.30 459.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
3 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 5297.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Str. Steel fabricator Day 2.00 625.00 1250.00
2 Welder / Gas cutter Day 5.00 555.00 2775.00
3 work inspector Day 1.00 615.00 615.00
4 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 6965.00
labour component/unit qty 11.30
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.80
ABSTRACT:
A. Cost of Materials Rs: 30799.10
B. Hire charges of Machinery Rs: 5297.00
C. Cost of Labour Rs: 6965.00
Total Rs: 43061.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5862.77
Total cost for 615.00 kg Rs: 48923.87
Rate per
kg (A+B+C+D)/615.0 Rs. 79.60
IRR-CCDW-2-3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Needle vibrator Hour 8.00 195.60 1564.80
5 work inspector Day 1.00 615.00 615.00
6 Mason Class-I Day 1.00 520.00 520.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.38 465.00 7151.70
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 15.38 113.85 1751.01
Labour cost for scaffolding @ 10% 175.10
Total cost of Labour Rs: 23065.81
labour component/unit qty 1499.70
Add contractor's profit and overhead charges 13.615% 204.20
labour component/unit qty (including contractor's profit) 1703.90
ABSTRACT:
A. Cost of Materials Rs: 43426.62
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 23065.81
Total Rs: 68713.54
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9355.35
IRR-CCDW-2-4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 60 mm dia ( petrol) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 3347.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Needle vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.40 465.00 6696.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 14.40 113.85 1639.44
Labour cost for scaffolding @ 10% 163.94
ABSTRACT:
A. Cost of Materials Rs: 38526.28
B. Hire charges of Machinery Rs: 3347.50
C. Cost of Labour Rs: 22487.38
Total Rs: 64361.17
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8762.77
Total cost for 14.40 cum Rs: 73123.94
Rate per
cum (A+B+C+D)/14.40 Rs. 5078.10
IRR-CCDW-2-5 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
ABSTRACT:
A. Cost of Materials Rs: 42434.15
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 23457.99
Total Rs: 68113.24
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9273.62
Total cost for 16.36 cum Rs: 77386.86
Rate per
cum (A+B+C+D)/16.36 Rs. 4730.20
IRR-CCDW-2-6 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.55 465.00 6765.75
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 14.55 113.85 1656.52
Labour cost for scaffolding @ 10% 165.65
Total cost of Labour Rs: 22575.92
labour component/unit qty 1551.60
Add contractor's profit and overhead charges 13.615% 211.30
labour component/unit qty (including contractor's profit) 1762.90
ABSTRACT:
A. Cost of Materials Rs: 36420.23
B. Hire charges of Machinery Rs: 3347.50
C. Cost of Labour Rs: 22575.92
Total Rs: 62343.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8488.09
Total cost for 14.55 cum Rs: 70831.74
Rate per
cum (A+B+C+D)/14.55 Rs. 4868.20
IRR-CCDW-2-7 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 220 kg / cum )
(Cement content: 310 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.19 465.00 6598.35
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 14.19 113.85 1615.53
Labour cost for scaffolding @ 10% 161.55
Total cost of Labour Rs: 22363.43
labour component/unit qty 1576.00
Add contractor's profit and overhead charges 13.615% 214.60
labour component/unit qty (including contractor's profit) 1790.60
ABSTRACT:
A. Cost of Materials Rs: 44142.78
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 22363.43
Total Rs: 68727.32
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9357.22
Total cost for 14.19 cum Rs: 78084.54
Rate per
cum (A+B+C+D)/14.19 Rs. 5502.80
IRR-CCDW-2-8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying including lifting Day 4.00 465.00 1860.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 15.00 113.85 1707.75
Labour cost for scaffolding @ 25% 426.94
Total cost of Labour Rs: 23562.69
labour component/unit qty 1570.80
Add contractor's profit and overhead charges 13.615% 213.90
labour component/unit qty (including contractor's profit) 1784.70
ABSTRACT:
A. Cost of Materials Rs: 53040.14
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 23562.69
Total Rs: 78823.93
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10731.88
Total cost for 15.00 cum Rs: 89555.81
Rate per
cum (A+B+C+D)/15.0 Rs. 5970.40
IRR-CCDW-2-8 A Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
New Item 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
included in aggregates for sub-structure / super- structure works including cost of all materials,
2016-17 machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying including lifting Day 4.00 465.00 1860.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 15.00 79.80 1197.00
Labour cost for scaffolding @ 25% 299.25
Total cost of Labour Rs: 22924.25
labour component/unit qty 1528.28
Add contractor's profit and overhead charges 13.615% 208.08
labour component/unit qty (including contractor's profit) 1736.36
ABSTRACT:
A. Cost of Materials Rs: 48493.64
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 22924.25
Total Rs: 73638.99
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10025.9481
IRR-CCDW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 31.52 113.85 3588.55
Labour cost for scaffolding @ 25% 897.14
Total cost of Labour Rs: 26267.09
labour component/unit qty 1666.70
Add contractor's profit and overhead charges 13.615% 226.90
ABSTRACT:
A. Cost of Materials Rs: 55867.85
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 26267.09
Total Rs: 84356.04
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11485.07
Total cost for 15.76 cum Rs: 95841.107
Rate per
cum (A+B+C+D)/15.76 Rs. 6081.30
IRR-CCDW-2-10 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
ABSTRACT:
A. Cost of Materials Rs: 51178.72
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 26229.61
Total Rs: 79629.43
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10841.55
Total cost for 15.71 cum Rs: 90470.983
Rate per
cum (A+B+C+D)/15.71 Rs. 5758.80
IRR-CCDW-2-11 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 2221.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Crew for Vibrator Hour 8.00 195.60 1564.80
5 Mason Class-I Day 1.00 520.00 520.00
6 work inspector Day 1.00 615.00 615.00
7 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 18.00 465.00 8370.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
8 Labour cost for shuttering sqm 36.00 113.85 4098.60
Labour cost for scaffolding @ 25% 1024.65
Total cost of Labour Rs: 27946.25
labour component/unit qty 1552.60
Add contractor's profit and overhead charges 13.615% 211.40
labour component/unit qty (including contractor's profit) 1764.00
ABSTRACT:
A. Cost of Materials Rs: 52433.77
B. Hire charges of Machinery Rs: 2221.10
C. Cost of Labour Rs: 27946.25
Total Rs: 82601.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11246.14
Total cost for 18.00 cum Rs: 93847.261
Rate per
cum (A+B+C+D)/18.0 Rs. 5213.70
IRR-CCDW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well kerb including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 82.50 113.85 9392.63
Total cost of Labour Rs: 30144.03
labour component/unit qty 2009.60
Add contractor's profit and overhead charges 13.615% 273.60
labour component/unit qty (including contractor's profit) 2283.20
ABSTRACT:
A. Cost of Materials Rs: 68055.09
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 30144.03
Total Rs: 99649.92
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13567.34
Total cost for 15.00 cum Rs: 113217.26
Rate per
cum (A+B+C+D)/15.0 Rs. 7547.80
IRR-CCDW-2-13 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well steining including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.00 465.00 6975.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 60.00 113.85 6831.00
Total cost of Labour Rs: 27582.40
labour component/unit qty 1838.80
Add contractor's profit and overhead charges 13.615% 250.40
labour component/unit qty (including contractor's profit) 2089.20
ABSTRACT:
A. Cost of Materials Rs: 60055.54
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 27582.40
Total Rs: 89088.74
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12129.43
Total cost for 15.00 cum Rs: 101218.17
Rate per
cum (A+B+C+D)/15.0 Rs. 6747.90
IRR-CCDW-2-14 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well bottom plug by tremie or skip box method including cost of all materials,
machinery, labour, batching, mixing, placing in position as per detailed specifications etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum )
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Sundries( Hopper etc. ) LS 5.00 22.00 110.00
Total hire charges of Machinery Rs: 1352.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Fitter shuttering Day 1.00 490.00 490.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor
for erecting/ dismantling tremie Day 4.00 465.00 1860.00
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for feeding tremie hopper Day 2.00 465.00 930.00
for conveying concrete Day 16.00 465.00 7440.00
Total cost of Labour Rs: 20551.60
labour component/unit qty 1468.00
Add contractor's profit and overhead charges 13.615% 199.90
labour component/unit qty (including contractor's profit) 1667.90
ABSTRACT:
A. Cost of Materials Rs: 42342.23
B. Hire charges of Machinery Rs: 1352.00
C. Cost of Labour Rs: 20551.60
Total Rs: 64245.83
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8747.07
Total cost for 14.00 cum Rs: 72992.90
Rate per
cum (A+B+C+D)/14.0 Rs. 5213.80
IRR-CCDW-2-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well top plug including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.29 465.00 6644.85
for cleaning/ washing/ curing Day 1.00 465.00 465.00
Total cost of Labour Rs: 20421.25
labour component/unit qty 1429.10
Add contractor's profit and overhead charges 13.615% 194.60
labour component/unit qty (including contractor's profit) 1623.70
ABSTRACT:
A. Cost of Materials Rs: 37738.75
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 20421.25
Total Rs: 59610.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8116.01
Total cost for 14.29 cum Rs: 67726.81
Rate per
cum (A+B+C+D)/14.29 Rs. 4739.50
IRR-CCDW-2-16 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well cap including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 15.76 113.85 1794.28
Total cost of Labour Rs: 22899.08
labour component/unit qty 1453.00
Add contractor's profit and overhead charges 13.615% 197.80
labour component/unit qty (including contractor's profit) 1650.80
ABSTRACT:
A. Cost of Materials Rs: 49843.47
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 22899.08
Total Rs: 74193.34
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10101.42
Total cost for 15.76 cum Rs: 84294.76
Rate per
cum (A+B+C+D)/15.76 Rs. 5348.70
IRR-CCDW-2-17 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.50 19800.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.50 396.00
2 Coarse aggregate 80-40 mm cum 4.94 510.00 2518.99
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77
3 Fine aggregate (Un-Screened) cum 5.04 570.00 2872.80
4 Super Plasticizer kg 14.40 61.00 878.40
5 Use rate of shuttering for 40 uses sqm 39.60 267.58 10596.18
6 Scaffolding @ of shuttering 30% 3178.86
Total cost of Materials Rs: 48412.08
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 2577.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 6.00 465.00 2790.00
for conveying concrete Day 14.40 465.00 6696.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 39.60 113.85 4508.46
Labour cost for scaffolding @ 30% 1352.54
Total cost of Labour Rs: 27728.40
labour component/unit qty 1925.60
Add contractor's profit and overhead charges 13.615% 262.20
labour component/unit qty (including contractor's profit) 2187.80
ABSTRACT:
A. Cost of Materials Rs: 48412.08
B. Hire charges of Machinery Rs: 2577.20
C. Cost of Labour Rs: 27728.40
Total Rs: 78717.68
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10717.41
Total cost for 14.40 cum Rs: 89435.087
Rate per
cum (A+B+C+D)/14.40 Rs. 6210.80
IRR-CCDW-2-18 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 2577.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 6.00 465.00 2790.00
for conveying concrete Day 14.55 465.00 6765.75
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 40.01 113.85 4555.42
Labour cost for scaffolding @ 30% 1366.63
Total cost of Labour Rs: 27859.20
labour component/unit qty 1914.70
Add contractor's profit and overhead charges 13.615% 260.70
labour component/unit qty (including contractor's profit) 2175.40
ABSTRACT:
A. Cost of Materials Rs: 46409.12
B. Hire charges of Machinery Rs: 2577.20
C. Cost of Labour Rs: 27859.20
Total Rs: 76845.52
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10462.52
Total cost for 14.55 cum Rs: 87308.04
Rate per
cum (A+B+C+D)/14.55 Rs. 6000.60
IRR-CCDW-2-19 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00
for conveying concrete Day 16.36 465.00 7607.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 44.99 113.85 5122.11
Labour cost for scaffolding @ 30% 1536.63
Total cost of Labour Rs: 28972.54
labour component/unit qty 1770.90
Add contractor's profit and overhead charges 13.615% 241.10
labour component/unit qty (including contractor's profit) 2012.00
ABSTRACT:
A. Cost of Materials Rs: 53667.02
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 28972.54
Total Rs: 84090.36
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11448.9
Total cost for 16.36 cum Rs: 95539.26
Rate per
cum (A+B+C+D)/16.36 Rs. 5839.80
IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for cantiliver / counterfort retaining walls including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00
ABSTRACT:
A. Cost of Materials Rs: 63929.75
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 29778.53
Total Rs: 95159.07
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12955.91
Total cost for 16.25 cum Rs: 108114.98
Rate per
cum (A+B+C+D)/16.25 Rs. 6653.20
IRR-CCDW-2-21 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type retaining walls / piers / abutments etc., including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum,
plums of size 150 to 80 mm : 0.25cum )
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 1536.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 5.00 465.00 2325.00
for placing plums Day 2.00 465.00 930.00
for conveying concrete Day 15.38 465.00 7151.70
for conveying plums Day 2.00 465.00 930.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour for shuttering sqm 49.75 113.85 5663.75
Labour for scaffolding @ 30% 1699.13
Total cost of Labour Rs: 31080.98
labour component/unit qty 1718.10
Add contractor's profit and overhead charges 13.615% 233.90
labour component/unit qty (including contractor's profit) 1952.00
ABSTRACT:
A. Cost of Materials Rs: 61966.35
B. Hire charges of Machinery Rs: 1536.40
C. Cost of Labour Rs: 31080.98
Total Rs: 94583.72
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12877.57
Total cost for 18.09 cum Rs: 107461.29
Rate per
cum (A+B+C+D)/18.09 Rs. 5940.40
IRR-CCDW-2-22 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded
aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.38 465.00 7151.70
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour for shuttering sqm 30.76 113.85 3502.03
Labour for scaffolding @ 15% 525.30
Total cost of Labour Rs: 24955.43
labour component/unit qty 1622.60
Add contractor's profit and overhead charges 13.615% 220.90
labour component/unit qty (including contractor's profit) 1843.50
ABSTRACT:
A. Cost of Materials Rs: 48749.83
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 24955.43
Total Rs: 75156.06
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10232.5
Total cost for 15.38 cum Rs: 85388.56
Rate per
cum (A+B+C+D)/15.38 Rs. 5551.90
IRR-CCDW-2-23 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 186.50 1492.00
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.50 244.00
Total hire charges of Machinery Rs: 2577.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 14.40 465.00 6696.00
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 28.80 113.85 3278.88
Labour cost for scaffolding @ 15% 491.83
Total cost of Labour Rs: 24243.11
labour component/unit qty 1683.50
Add contractor's profit and overhead charges 13.615% 229.20
labour component/unit qty (including contractor's profit) 1912.70
ABSTRACT:
A. Cost of Materials Rs: 43499.30
B. Hire charges of Machinery Rs: 2577.20
C. Cost of Labour Rs: 24243.11
Total Rs: 70319.61
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9574.02
Total cost for 14.40 cum Rs: 79893.63
Rate per
cum (A+B+C+D)/14.40 Rs. 5548.20
IRR-CCDW-2-24 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.50 28604.40
Cement for incidentals @ 5 kg / cum kg 78.80 5.50 433.40
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 570.00 4042.44
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering for 30 uses sqm 39.40 310.85 12247.54
Scaffolding @ of shuttering 250% 30618.85
6 Sundries LS 1.00 22.00 22.00
Total cost of Materials Rs: 88704.60
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 39.40 113.85 4485.69
Labour cost for scaffolding @ 250% 11214.23
Total cost of Labour Rs: 37789.72
labour component/unit qty 2397.80
Add contractor's profit and overhead charges 13.615% 326.50
labour component/unit qty (including contractor's profit) 2724.30
ABSTRACT:
A. Cost of Materials Rs: 88704.60
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 37789.72
Total Rs: 127945.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17419.73
Total cost for 15.76 cum Rs: 145364.85
Rate per
cum (A+B+C+D)/15.76 Rs. 9223.70
IRR-CCDW-2-
24A Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
New Item 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
included in aggregates for slabs for small culverts span upto 2 mts including cost of all materials,machinery,
2016-17 labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 mazdoor
for batching materials Day 11.00 425.00 4675.00
for loading mortar pans Day 4.00 425.00 1700.00
for laying Day 4.00 425.00 1700.00
for conveying concrete Day 15.76 425.00 6698.00
for cleaning/ washing/ curing Day 1.00 425.00 425.00
6 Labour cost for shuttering sqm 39.40 104.25 4107.45
Labour cost for scaffolding @ 100% 4107.45
Total cost of Labour Rs: 27739.30
labour component/unit qty 1760.11
Add contractor's profit and overhead charges 13.615% 239.64
labour component/unit qty (including contractor's profit) 1999.75
ABSTRACT:
A. Cost of Materials Rs: 62293.28
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 27739.30
Total Rs: 91483.38
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12455.4616
Total cost for 15.76 cum Rs: 103938.84
Rate per
cum (A+B+C+D)/15.76 Rs. 6595.00
IRR-CCDW-2-
24B Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
New Item 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
included in
included in aggregates for slabs for small culverts span upto 2-4 mts including cost of all materials,machinery,
2016-17 labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 231.40 1851.20
2 Crew for Pump Hour 0.50 117.30 58.65
3 Crew for Needle vibrator Hour 8.00 166.60 1332.80
4 Mason Class-I Day 1.00 470.00 470.00
5 mazdoor
for batching materials Day 11.00 425.00 4675.00
for loading mortar pans Day 4.00 425.00 1700.00
for laying Day 4.00 425.00 1700.00
for conveying concrete Day 15.76 425.00 6698.00
for cleaning/ washing/ curing Day 1.00 425.00 425.00
6 Labour cost for shuttering sqm 39.40 104.25 4107.45
Labour cost for scaffolding @ 200% 8214.90
Total cost of Labour Rs: 31233.00
labour component/unit qty 1981.79
Add contractor's profit and overhead charges 13.615% 269.82
labour component/unit qty (including contractor's profit) 2251.61
ABSTRACT:
A. Cost of Materials Rs: 73136.16
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 31233.00
Total Rs: 105819.96
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14407.387
Total cost for 15.76 cum Rs: 120227.34
Rate per
cum (A+B+C+D)/15.76 Rs. 7629.00
IRR-CCDW-2-25 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for columns and beams including cost of all materials, labour, machinery,
formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 3.00 465.00 1395.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering sqm 78.80 113.85 8971.38
Labour cost for scaffolding @ 50% 4485.69
Total cost of Labour Rs: 34561.87
labour component/unit qty 2193.00
Add contractor's profit and overhead charges 13.615% 298.60
labour component/unit qty (including contractor's profit) 2491.60
ABSTRACT:
IRR-CCDW-2-26 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting,
finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m
and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 2.00 520.00 1040.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying Day 4.00 465.00 1860.00
for conveying concrete Day 15.76 465.00 7328.40
for cleaning/ washing/ curing Day 2.00 465.00 930.00
7 Labour cost for shuttering sqm 7.88 113.85 897.14
ABSTRACT:
A. Cost of Materials Rs: 47934.34
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 23451.94
Total Rs: 72837.08
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9916.77
Total cost for 15.76 cum Rs: 82753.85
Rate per
cum (A+B+C+D)/15.76 Rs. 5250.90
IRR-CCDW-2-27 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for troughs including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Needle vibrator 40 mm dia ( diesel ) Hour 8.00 5.80 46.40
Fuel / Energy charges Hour 8.00 20.30 162.40
Total hire charges of Machinery Rs: 1450.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Needle vibrator Hour 8.00 195.60 1564.80
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
ABSTRACT:
A. Cost of Materials Rs: 68418.64
B. Hire charges of Machinery Rs: 1450.80
C. Cost of Labour Rs: 32127.60
Total Rs: 101997.04
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13886.9
Total cost for 15.76 cum Rs: 115883.94
Rate per
cum (A+B+C+D)/15.76 Rs. 7353.00
IRR-CCDW-3-1 Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil,
DATA: Unit = Running meter
Taking output = 1m
diameter of well = 6.00m
(i) Depth below bed level upto 3.0m
Rate of sinking = 0.50 m /hour
a) Labour
0.12 Mate (Mason Cl- ll ) 490.00 day 58.80
1.00 Sinker ( skilled) 520.00 day 520.00
2.00 Sinking helper ( Semi skilled) 465.00 day 930.00
sub total (a) 1508.80
b) Machinery
2.00 Hire & running charges of crane with grab 595.40 hour 1190.80
bucket of 0.75 cum capacity and accessories.
Fuel Charges 352.50 hour 705.00
Crew Charges 211.60 hour 423.20
Consumables in sinking @ 10% of machinery charges 231.90
sub total (b) 2550.90
sub total (a+b) 4059.70
c) Add for Contractor's profit and overhead
charges on (A+B) 13.615% 552.73
IRR-CCDW-3-2 Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering,
ramming as directed including cost of all materials, machinery, labour etc., complete with
initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 2013.75
labour component/unit qty 134.30
Add contractor's profit and overhead charges 13.615% 18.30
labour component/unit qty (including contractor's profit) 152.60
ABSTRACT:
A. Cost of Materials Rs: 8977.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2013.75
Total Rs: 10991.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1496.46
Total cost for 15.00 cum Rs: 12487.71
Rate per
cum (A+B+C+D)/15.0 Rs. 832.50
IRR-CCDW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
Stone Chips : 0.15 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 1.00 520.00 520.00
5 Mason Class-II Day 2.00 490.00 980.00
6 mazdoor
for conveying rubble stones Day 4.00 465.00 1860.00
for preparing mortar Day 2.00 465.00 930.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 4.00 465.00 1860.00
Total cost of Labour Rs: 9369.60
labour component/unit qty 937.00
Add contractor's profit and overhead charges 13.615% 127.60
labour component/unit qty (including contractor's profit) 1064.60
ABSTRACT:
A. Cost of Materials Rs: 14777.50
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 9369.60
Total Rs: 24968.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3399.42
Total cost for 10.00 cum Rs: 28367.62
Rate per
cum (A+B+C+D)/10.0 Rs. 2836.80
IRR-CCDW-4-2 Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Mason Class-I Day 1.00 520.00 520.00
5 Mason Class-II Day 2.00 490.00 980.00
6 mazdoor
for conveying rubble stones Day 4.00 465.00 1860.00
for preparing mortar Day 2.00 465.00 930.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 4.00 465.00 1860.00
TOTAL Rs: 9369.60
Add for labour for scaffolding @ 2.5% Rs: 234.24
Total cost of Labour Rs: 9603.84
labour component/unit qty 960.40
Add contractor's profit and overhead charges 13.615% 130.80
labour component/unit qty (including contractor's profit) 1091.20
ABSTRACT:
A. Cost of Materials Rs: 15146.94
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 9603.84
Total Rs: 25571.88
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3481.61
Total cost for 10.00 cum Rs: 29053.49
Rate per
cum (A+B+C+D)/10.0 Rs. 2905.30
IRR-CCDW-4-3 Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 3.00 490.00 1470.00
5 Mason Class-I Day 1.00 520.00 520.00
6 Mason Class-II Day 2.00 490.00 980.00
7 mazdoor
for conveying stones / rubble Day 4.00 465.00 1860.00
for preparation of mortar Day 3.00 465.00 1395.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 2.00 465.00 930.00
TOTAL Rs: 10374.60
Add for labour for scaffolding @ 2.5% Rs: 259.37
Total cost of Labour Rs: 10633.97
labour component/unit qty 1063.40
Add contractor's profit and overhead charges 13.615% 144.80
labour component/unit qty (including contractor's profit) 1208.20
ABSTRACT:
A. Cost of Materials Rs: 19134.19
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 10633.97
Total Rs: 30589.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4164.73
Total cost for 10.00 cum Rs: 34753.98
Rate per
cum (A+B+C+D)/10.0 Rs. 3475.40
IRR-CCDW-4-4 Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
Total hire charges of Machinery Rs: 821.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 211.60 211.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 work inspector Day 1.00 615.00 615.00
4 Stone chiseller Cl -II Day 6.00 490.00 2940.00
5 Mason Class-I Day 1.00 520.00 520.00
6 Mason Class-II Day 2.00 490.00 980.00
7 mazdoor
8 for conveying rubble/ stones Day 4.00 465.00 1860.00
for preparation of mortar Day 3.00 465.00 1395.00
for loading mortar pans Day 1.00 465.00 465.00
for laying & packing mortar Day 3.00 465.00 1395.00
for washing rubble / finishing / curing Day 1.00 465.00 465.00
for conveying mortar / chips Day 2.00 465.00 930.00
TOTAL Rs: 11844.60
Add for labour for scaffolding @ 2.5% Rs: 296.12
Total cost of Labour Rs: 12140.72
labour component/unit qty 1214.10
Add contractor's profit and overhead charges 13.615% 165.30
labour component/unit qty (including contractor's profit) 1379.40
ABSTRACT:
A. Cost of Materials Rs: 19134.19
B. Hire charges of Machinery Rs: 821.10
C. Cost of Labour Rs: 12140.72
Total Rs: 32096.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4369.87
IRR-CCDW-4-5 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 10465.00
labour component/unit qty 104.70
Add contractor's profit and overhead charges 13.615% 14.30
labour component/unit qty (including contractor's profit) 119.00
ABSTRACT:
A. Cost of Materials Rs: 3154.95
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10465.00
Total Rs: 13619.95
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1854.36
Total cost for 100.00 sqm Rs: 15474.31
Rate per
sqm (A+B+C+D)/100.0 Rs. 154.70
IRR-CCDW-4-6 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 10.00 465.00 4650.00
Total cost of Labour Rs: 10465.00
labour component/unit qty 104.70
Add contractor's profit and overhead charges 13.615% 14.30
labour component/unit qty (including contractor's profit) 119.00
ABSTRACT:
A. Cost of Materials Rs: 2399.53
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10465.00
Total Rs: 12864.53
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1751.51
Total cost for 100.00 sqm Rs: 14616.04
Rate per
sqm (A+B+C+D)/100.0 Rs. 146.20
IRR-CCDW-4-7 Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 20.00 465.00 9300.00
ABSTRACT:
A. Cost of Materials Rs: 4574.27
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15115.00
Total Rs: 19689.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2680.69
Total cost for 100.00 sqm Rs: 22369.96
Rate per
sqm (A+B+C+D)/100.0 Rs. 223.70
IRR-CCDW-4-8 Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 10.00 520.00 5200.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 20.00 465.00 9300.00
Total cost of Labour Rs: 15115.00
labour component/unit qty 151.20
Add contractor's profit and overhead charges 13.615% 20.60
labour component/unit qty (including contractor's profit) 171.80
ABSTRACT:
A. Cost of Materials Rs: 3689.18
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15115.00
Total Rs: 18804.18
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2560.19
Total cost for 100.00 sqm Rs: 21364.37
Rate per
sqm (A+B+C+D)/100.0 Rs. 213.60
IRR-CCDW-4-9 Providing 20 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 15.00 520.00 7800.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 25.00 465.00 11625.00
Total cost of Labour Rs: 20040.00
labour component/unit qty 200.40
Add contractor's profit and overhead charges 13.615% 27.30
labour component/unit qty (including contractor's profit) 227.70
ABSTRACT:
A. Cost of Materials Rs: 7633.18
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20040.00
Total Rs: 27673.18
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3767.7
Total cost for 100.00 sqm Rs: 31440.88
Rate per
sqm (A+B+C+D)/100.0 Rs. 314.40
IRR-CCDW-4-10 Providing 20 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- I Day 15.00 520.00 7800.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 25.00 465.00 11625.00
Total cost of Labour Rs: 20040.00
labour component/unit qty 200.40
Add contractor's profit and overhead charges 13.615% 27.30
labour component/unit qty (including contractor's profit) 227.70
ABSTRACT:
A. Cost of Materials Rs: 6156.15
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20040.00
Total Rs: 26196.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3566.61
Total cost for 100.00 sqm Rs: 29762.76
Rate per
sqm (A+B+C+D)/100.0 Rs. 297.60
IRR-CCDW-5-1 Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm,
Burnt stone slab 10 cm thick 1.05 sqm/ sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 Stone chiseller Cl- II Day 1.00 490.00 490.00
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 2217.50
labour component/unit qty 221.80
Add contractor's profit and overhead charges 13.615% 30.20
labour component/unit qty (including contractor's profit) 252.00
ABSTRACT:
A. Cost of Materials Rs: 3475.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2217.50
Total Rs: 5693.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 775.1
Total cost for 10.00 sqm Rs: 6468.1
Rate per
sqm (A+B+C+D)/10.0 Rs. 646.80
IRR-CCDW-5-2 Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
thick 1.05 sqm/ sqm)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 Stone chiseller Cl- I Day 4.00 550.00 2200.00
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 3927.50
labour component/unit qty 392.80
Add contractor's profit and overhead charges 13.615% 53.50
labour component/unit qty (including contractor's profit) 446.30
ABSTRACT:
A. Cost of Materials Rs: 3475.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3927.50
Total Rs: 7403.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1007.92
Total cost for 10.00 sqm Rs: 8410.92
Rate per
sqm (A+B+C+D)/10.0 Rs. 841.10
IRR-CCDW-5-3 Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 Stone chiseller Cl-I Day 8.00 550.00 4400.00
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 6127.50
labour component/unit qty 612.80
Add contractor's profit and overhead charges 13.615% 83.40
labour component/unit qty (including contractor's profit) 696.20
ABSTRACT:
A. Cost of Materials Rs: 3475.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6127.50
Total Rs: 9603.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1307.45
Total cost for 10.00 sqm Rs: 10910.45
Rate per
sqm (A+B+C+D)/10.0 Rs. 1091.00
IRR-CCDW-5-4 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N /
sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded
aggregates for coping slab including cost of all materials, machinery, labour, formwork,
cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, curing
etc., complete with initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 93.30 746.40
2 5 hp pump ( diesel ) Hour 0.50 8.30 4.15
Fuel / Energy charges Hour 0.50 93.30 46.65
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 352.50 352.50
Total hire charges of Machinery Rs: 2012.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 271.70 2173.60
2 Crew for Pump Hour 0.50 136.00 68.00
3 Crew for Water tanker Hour 1.00 211.60 211.60
4 Mason Class-I Day 1.00 520.00 520.00
5 work inspector Day 1.00 615.00 615.00
6 mazdoor
for batching materials Day 11.00 465.00 5115.00
for loading mortar pans Day 4.00 465.00 1860.00
for laying and tamping Day 3.00 465.00 1395.00
for conveying concrete Day 14.67 465.00 6821.55
for cleaning/ washing/ curing Day 1.00 465.00 465.00
7 Labour cost for shuttering/scaffolding sqm 80.69 113.85 9185.99
Total cost of Labour Rs: 28430.74
labour component/unit qty 1938.00
Add contractor's profit and overhead charges 13.615% 263.90
labour component/unit qty (including contractor's profit) 2201.90
ABSTRACT:
A. Cost of Materials Rs: 60703.16
B. Hire charges of Machinery Rs: 2012.30
C. Cost of Labour Rs: 28430.74
Total Rs: 91146.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12409.55
Total cost for 14.67 cum Rs: 103555.75
Rate per
cum (A+B+C+D)/14.67 Rs. 7059.00
IRR-CCDW-5-5 Providing and constructing protective railing consisting of in-situ railing posts of size 15 x
15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade
concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos.
of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm
dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer
and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork,
finishing, curing etc., complete with lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Class I Day 0.50 520.00 260.00
2 Bar bender Day 0.50 615.00 307.50
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 1.50 465.00 697.50
5 Painter Cl- II Day 0.50 490.00 245.00
6 Fitter shuttering Day 0.50 490.00 245.00
Total cost of Labour Rs: 2062.50
labour component/unit qty 206.30
Add contractor's profit and overhead charges 13.615% 28.10
labour component/unit qty (including contractor's profit) 234.40
ABSTRACT:
A. Cost of Materials Rs: 8885.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2062.50
Total Rs: 10947.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1490.54
Total cost for 10.00 Rm Rs: 12438.34
Rate per
Rm (A+B+C+D)/10.0 Rs. 1243.80
IRR-CCDW-6-1 Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.00 490.00 980.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 2990.00
labour component/unit qty 299.00
Add contractor's profit and overhead charges 13.615% 40.70
labour component/unit qty (including contractor's profit) 339.70
ABSTRACT:
A. Cost of Materials Rs: 692.39
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2990.00
Total Rs: 3682.39
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 501.36
Total cost for 10.00 Joints Rs: 4183.75
Rate per
joint (A+B+C+D)/10.0 Rs. 418.40
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-2 Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 17.4 kg / joint, FA : 0.022cum/joint, Hemp Yarn : 0.127kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.00 490.00 980.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 3.00 465.00 1395.00
Total cost of Labour Rs: 2990.00
labour component/unit qty 299.00
Add contractor's profit and overhead charges 13.615% 40.70
labour component/unit qty (including contractor's profit) 339.70
ABSTRACT:
A. Cost of Materials Rs: 1224.53
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2990.00
Total Rs: 4214.53
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 573.81
Total cost for 10.00 Joints Rs: 4788.34
Rate per
joint (A+B+C+D)/10.0 Rs. 478.80
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-3 Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 24.8 kg / joint, FA : 0.025cum/joint, Hemp Yarn : 0.22kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.50 490.00 1225.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 3700.00
labour component/unit qty 370.00
Add contractor's profit and overhead charges 13.615% 50.40
labour component/unit qty (including contractor's profit) 420.40
ABSTRACT:
A. Cost of Materials Rs: 1727.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3700.00
Total Rs: 5427.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 738.99
Total cost for 10.00 Joints Rs: 6166.79
Rate per
joint (A+B+C+D)/10.0 Rs. 616.70
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-4 Laying and jointing 700 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 32.1 kg / joint, FA : 0.031cum/joint, Hemp Yarn : 0.25kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.50 490.00 1225.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 4.00 465.00 1860.00
Total cost of Labour Rs: 3700.00
labour component/unit qty 370.00
Add contractor's profit and overhead charges 13.615% 50.40
labour component/unit qty (including contractor's profit) 420.40
ABSTRACT:
A. Cost of Materials Rs: 2198.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3700.00
Total Rs: 5898.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 803.09
Total cost for 10.00 Joints Rs: 6701.69
Rate per
joint (A+B+C+D)/10.0 Rs. 670.20
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-5 Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 4410.00
labour component/unit qty 441.00
Add contractor's profit and overhead charges 13.615% 60.00
labour component/unit qty (including contractor's profit) 501.00
ABSTRACT:
A. Cost of Materials Rs: 2719.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4410.00
Total Rs: 7129.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 970.65
Total cost for 10.00 Joints Rs: 8099.95
Rate per
joint (A+B+C+D)/10.0 Rs. 810.00
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-6 Laying and jointing 900 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 44.6 kg / joint, FA : 0.045cum/joint, Hemp Yarn : 0.34kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 5.00 465.00 2325.00
Total cost of Labour Rs: 4410.00
ABSTRACT:
A. Cost of Materials Rs: 3063.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4410.00
Total Rs: 7473.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1017.53
Total cost for 10.00 Joints Rs: 8491.13
Rate per
joint (A+B+C+D)/10.0 Rs. 849.10
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-7 Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 4875.00
labour component/unit qty 487.50
Add contractor's profit and overhead charges 13.615% 66.40
labour component/unit qty (including contractor's profit) 553.90
ABSTRACT:
A. Cost of Materials Rs: 3400.33
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4875.00
Total Rs: 8275.33
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1126.69
Total cost for 10.00 Joints Rs: 9402.02
Rate per
joint (A+B+C+D)/10.0 Rs. 940.20
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-8 Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 56.9 kg / joint, FA : 0.058cum/joint, Hemp Yarn : 0.415kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 3.00 490.00 1470.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 4875.00
labour component/unit qty 487.50
Add contractor's profit and overhead charges 13.615% 66.40
labour component/unit qty (including contractor's profit) 553.90
ABSTRACT:
A. Cost of Materials Rs: 3898.15
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4875.00
Total Rs: 8773.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1194.46
Total cost for 10.00 Joints Rs: 9967.61
Rate per
joint (A+B+C+D)/10.0 Rs. 996.80
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-9 Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 66.8 kg / joint, FA : 0.069cum/joint, Hemp Yarn : 0.453kg/joint)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 4.00 490.00 1960.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 7.00 465.00 3255.00
Total cost of Labour Rs: 5830.00
labour component/unit qty 583.00
Add contractor's profit and overhead charges 13.615% 79.40
labour component/unit qty (including contractor's profit) 662.40
ABSTRACT:
A. Cost of Materials Rs: 4556.27
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5830.00
Total Rs: 10386.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1414.09
Total cost for 10.00 Joints Rs: 11800.36
Rate per
joint (A+B+C+D)/10.0 Rs. 1180.00
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-7-1 Providing rubble / boulder and sand filling behind abutment and return walls in layers
including cost of all materials, machinery, labour, watering, ramming etc., complete with initial
lead upto 50 m and initial lift upto 3 m.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
ABSTRACT:
A. Cost of Materials Rs: 5980.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2657.50
Total Rs: 8637.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1176
Total cost for 10.00 cum Rs: 9813.5
Rate per
cum (A+B+C+D)/10.0 Rs. 981.40
IRR-CCDW-7-2 Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes
including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth
masters to achieve density control of not less than 95 percent etc., complete with lead
upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Cartman with double bullock cart Day 0.50 545.00 272.50
2 work inspector Day 0.50 615.00 307.50
3 mazdoor Day 6.00 465.00 2790.00
Total cost of Labour Rs: 3370.00
labour component/unit qty 337.00
Add contractor's profit and overhead charges 13.615% 45.90
labour component/unit qty (including contractor's profit) 382.90
ABSTRACT:
A. Cost of Materials Rs: 2700.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3370.00
Total Rs: 6070.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 826.43
Total cost for 10.00 cum Rs: 6896.43
Rate per
cum (A+B+C+D)/10.0 Rs. 689.60
IRR-CCDW-7-3 Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Diesel road roller 8-10 tonne Hour 0.17 203.20 34.68
Fuel / Energy charges Hour 0.17 839.30 143.23
Total hire charges of Machinery Rs: 177.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Operator road roller Hour 0.17 272.10 46.43
2 Cartman with double bullock cart Day 0.50 545.00 272.50
3 work inspector Day 0.50 615.00 307.50
4 mazdoor Day 1.50 465.00 697.50
Total cost of Labour Rs: 1323.93
labour component/unit qty 132.40
Add contractor's profit and overhead charges 13.615% 18.00
labour component/unit qty (including contractor's profit) 150.40
ABSTRACT:
A. Cost of Materials Rs: 2700.00
B. Hire charges of Machinery Rs: 177.90
C. Cost of Labour Rs: 1323.93
Total Rs: 4201.83
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 572.08
Total cost for 10.00 cum Rs: 4773.91
Rate per
cum (A+B+C+D)/10.0 Rs. 477.40
IRR-CCDW-7-4 Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 1.00 490.00 490.00
2 work inspector Day 1.00 615.00 615.00
3 mazdoor Day 1.00 465.00 465.00
4 Painter Cl- I Day 1.00 595.00 595.00
Total cost of Labour Rs: 2165.00
labour component/unit qty 541.30
Add contractor's profit and overhead charges 13.615% 73.70
labour component/unit qty (including contractor's profit) 615.00
ABSTRACT:
A. Cost of Materials Rs: 3364.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2165.00
Total Rs: 5529.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 752.84
Total cost for 4.00 Nos. Rs: 6282.34
Rate per
No. (A+B+C+D)/4.0 Rs. 1570.60
IRR-CCDW-7-5 Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
CHAPTER-V
HYDRAULIC GATES AND ALLIED EQUIPMENT - Standard Data
1 All materials / bought out components for embedded parts, gates, hoists and allied works
shall conform to relevant Indian standards / technical specifications and approved drawings.
2 The basic rates are EXCLUSIVEof preparation of designs / drawings / material schedules etc.,
as per specifications and other technical data including revisions.
If designs &drawings are to be done by private agency 2% of estimated cost be added
3 The basic rates are inclusive of cost of all materials, machinery, labour, fabrication, erection,
commissioning and testing of gates, hoists and other related components as per technical
specifications.
4 The basic rates are inclusive of finishing, wastage of materials , incidental works, temperary
supports, all enabling works, profit, overheads, small tools / plants, hidden cost
on labour etc.
5 The basic rates are inclusive of taxes, duties (excise ), levies and all other incidental charges including
turn over tax/sales tax on works contract. Separate provision shall be made in the estimate towards such
tax on works contract at the rate prevailing at the time of preparation of estimate.
6 The basic rates are inclusive of all leads and lifts including rehandling.
8 The basic rates are inclusive of preparatory works such as rectification of damages, repairing
shop painting, cleaning, positioning and anchoring first stage embedments,
9 The basic rates are not inclusive of painting with or without sand blasting,and are to be added to the rate
as perschedule rates formulated in the same chapter as per applicability and specifications
10 The basic rates are exclusive of cost of river diversion arrangements, dewatering, desilting ,secondary
concreting of EM parts etc., which form part of civil works.
12 Add AREA ALLOWANCES AS APPLICABLE ON LABOUR COMPONENT ONLY (SHOWN UNDER EACH ITEM)
14 Painting Charges added extra to the data items as per applicability wherver necessary
15 HOIST EQUIPMENT1.-where sand blasting is not possible, hand and power tool cleaning be
adopted - Guidance may be taken from Mechanical workshop in this regard
2. Machined surfaces should not be painted
3. for maintenance unless sand blasting is essential hand and power tool cleaning be adopted
16 Painting of Hoast Gates is to be done as per IS 14177:1994
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 1945.00 15.30 29758.50
Fuel / Energy charges Hour 1945.00 107.40 208893.00
Tower crane/heavy duty tyre mounted
Hour
2 crane 16.00 834.00 13344.00
Fuel / Energy charges Hour 16.00 232.80 3724.80
3 Plate shearing machine Hour 16.00 43.30 692.80
Fuel / Energy charges Hour 16.00 179.00 2864.00
4 Pug cutting machine Hour 76.00 7.00 532.00
Fuel / Energy charges Hour 76.00 4.50 342.00
5 Mobile crane 16 Tonnes Hour 22.00 2123.30 46712.60
Fuel / Energy charges Hour 22.00 75.00 1650.00
6 Stationery derric crane Hour 64.00 81.20 5196.80
Fuel / Energy charges Hour 64.00 0.00 0.00
7 Grinding machine Hour 30.00 23.20 696.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
8 Drilling machines Hour 30.00 23.20 696.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
9 Planing machine Hour 100.00 110.70 11070.00
Fuel / Energy charges Hour 100.00 134.30 13430.00
10 Bending Machine Hour 30.00 40.20 1206.00
Fuel / Energy charges Hour 30.00 134.30 4029.00
11 Sundries LS 100.00 22.00 2200.00
Total hire charges of Machinery Rs: 349725.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
ABSTRACT:
A. Cost of Materials Rs: 1051539.83
B. Hire charges of Machinery Rs: 349725.50
C. Cost of Labour Rs: 772389.02
Total Rs: 2173654.35
D.Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 2173654.35
E. Add for transportation upto work site @ 3% Rs: 65209.63
Total Rs: 2238863.98
RADIAL GATES
A-2 Gates
IRR-GAW-1-2 fabrication, supply, erection, testing and commissioning of radial gate consisting
of skin plate, stiffeners, horizontal girders, radial arms, trunnion assemblies, tie beam, pulley
supports, bracings, rubber seals, clamps etc., with all accessories for spillway/canals including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 156.00 15.30 2386.80
Fuel / Energy charges Hour 156.00 107.40 16754.40
2 Plate shearing machine Hour 29.00 43.30 1255.70
Fuel / Energy charges Hour 29.00 179.00 5191.00
3 Pug cutting machine Hour 114.00 7.00 798.00
Fuel / Energy charges Hour 114.00 4.50 513.00
4 Bending machine Hour 116.00 40.20 4663.20
Fuel / Energy charges Hour 116.00 134.30 15578.80
5 Tower crane 5 t cpacity Hour 29.00 834.00 24186.00
Fuel / Energy charges Hour 29.00 232.80 6751.20
6 Mobile derric crane Hour 58.00 595.40 34533.20
Fuel / Energy charges Hour 58.00 352.50 20445.00
7 Stationery derric crane Hour 58.00 81.20 4709.60
Fuel / Energy charges Hour 58.00 0.00 0.00
8 Grinding machine Hour 58.00 23.20 1345.60
Fuel / Energy charges Hour 58.00 44.80 2598.40
9 Drilling machines Hour 58.00 23.20 1345.60
Fuel / Energy charges Hour 58.00 44.80 2598.40
10 Mobile Crane 30 T Hour 100.00 3159.00 315900.00
Fuel / Energy charges Hour 100.00 118.80 11880.00
11 Sundries LS 500.00 22.00 11000.00
Total hire charges of Machinery Rs: 484433.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 30T Hour 100.00 637.70 63770.00
2 Crew for Tower crane Hour 29.00 225.70 6545.30
3 Crew for Bending machine Hour 116.00 161.50 18734.00
4 Crew for Drilling machine Hour 58.00 232.10 13461.80
5 Crew for Grinding machine Hour 58.00 232.10 13461.80
6 Foreman Day 29.00 605.00 17545.00
7 Marker / Fabricator / Erector Day 145.00 625.00 90625.00
8 Gas cutter Day 29.00 555.00 16095.00
9 Welder ( General ) Day 17.00 555.00 9435.00
10 Welder ( X - ray ) Day 5.00 595.00 2975.00
11 Khalasi Day 493.00 545.00 268685.00
ABSTRACT:
A. Cost of Materials Rs: 1971228.00
B. Hire charges of Machinery Rs: 484433.90
C. Cost of Labour Rs: 1114116.77
Total Rs: 3569778.67
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 3569778.67
E. Add for transportation upto work site @ 3% Rs: 107093.36
Total Rs: 3676872.03
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 566.00 15.30 8659.80
Fuel / Energy charges Hour 353.00 107.40 37912.20
2 Tower crane 5 t capacity Hour 4.00 834.00 3336.00
Fuel / Energy charges Hour 4.00 232.80 931.20
3 Pug cutting machine Hour 53.00 7.00 371.00
Fuel / Energy charges Hour 53.00 4.50 238.50
4 Mobile derric crane Hour 50.00 595.40 29770.00
Fuel / Energy charges Hour 50.00 352.50 17625.00
5 Grinding machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
6 Drilling machines Hour 16.00 23.20 371.20
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 100.00 22.00 2200.00
Total hire charges of Machinery Rs: 102675.70
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 50.00 211.60 10580.00
2 Crew for Tower crane Hour 4.00 225.70 902.80
3 Crew for Drilling machine Hour 16.00 232.10 3713.60
4 Crew for Grinding machine Hour 8.00 232.10 1856.80
5 Foreman Day 35.00 605.00 21175.00
6 Marker / Fabricator / Erector / Mechanic Day 58.00 625.00 36250.00
7 Gas cutter Day 18.00 555.00 9990.00
8 Welder ( General ) Day 53.00 555.00 29415.00
9 Khalasi Day 20.00 545.00 10900.00
10 Helper fabrication / erection Day 175.00 490.00 85750.00
11 Electrician Day 3.00 590.00 1770.00
Total cost of Labour Rs: 212303.20
Add towards highly skilled labour charges @ 30% on total cost of labour 63690.96
Total Cost of Labour 275994.16
ABSTRACT:
A. Cost of Materials Rs: 2910418.00
B. Hire charges of Machinery Rs: 102675.70
C. Cost of Labour Rs: 275994.16
Total Rs: 3289087.86
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 150.00 15.30 2295.00
Fuel / Energy charges Hour 150.00 107.40 16110.00
2 Tower crane Hour 6.00 834.00 5004.00
Fuel / Energy charges Hour 6.00 232.80 1396.80
3 Pug cutting machine Hour 12.00 7.00 84.00
Fuel / Energy charges Hour 12.00 4.50 54.00
4 Mobile CRANE 16T Hour 8.00 2123.30 16986.40
Fuel / Energy charges Hour 8.00 75.00 600.00
5 Grinding machine Hour 12.00 23.20 278.40
Fuel / Energy charges Hour 12.00 44.80 537.60
6 Drilling machines Hour 12.00 23.20 278.40
Fuel / Energy charges Hour 12.00 44.80 537.60
7 Bending Machine Hour 10.00 40.20 402.00
Fuel / Energy charges Hour 10.00 134.30 1343.00
8 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 46127.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 10.00 637.70 6377.00
2 Crew for Tower crane Hour 6.00 225.70 1354.20
3 Crew for Drilling machine Hour 12.00 232.10 2785.20
4 Crew for Grinding machine Hour 12.00 232.10 2785.20
5 Crew for Bending machine Hour 10.00 161.50 1615.00
6 Foreman Day 6.00 605.00 3630.00
7 Marker / Fabricator / Erector Day 25.00 625.00 15625.00
8 Gas cutter Day 5.00 555.00 2775.00
9 Welder ( General ) Day 20.00 555.00 11100.00
10 Helper fabrication / erection Day 200.00 490.00 98000.00
11 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 147226.60
Add towards highly skilled labour charges @ 30% on total cost of labour 44167.98
Total Cost of Labour 191394.58
ABSTRACT:
A. Cost of Materials Rs: 270250.00
B. Hire charges of Machinery Rs: 46127.20
C. Cost of Labour Rs: 191394.58
Total Rs: 507771.78
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 507771.78
E. Add for transportation upto work site @ 3% Rs: 15233.15
Total Rs: 523004.93
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 385.00 15.30 5890.50
Fuel / Energy charges Hour 385.00 107.40 41349.00
2 Plate shearing machine Hour 8.00 43.30 346.40
Fuel / Energy charges Hour 8.00 179.00 1432.00
3 Pug cutting machine Hour 110.00 7.00 770.00
Fuel / Energy charges Hour 110.00 4.50 495.00
4 Planing machine Hour 270.00 110.70 29889.00
Fuel / Energy charges Hour 270.00 134.30 36261.00
5 Mobile Crane 16 T Hour 24.00 2123.30 50959.20
Fuel / Energy charges Hour 24.00 75.00 1800.00
6 Stationery derric crane Hour 14.00 81.20 1136.80
Fuel / Energy charges Hour 14.00 0.00 0.00
7 Grinding machine Hour 14.00 23.20 324.80
Fuel / Energy charges Hour 14.00 44.80 627.20
8 Drilling machines Hour 21.00 23.20 487.20
Fuel / Energy charges Hour 21.00 44.80 940.80
##### Bending Machine Hour 14.00 40.20 562.80
Fuel / Energy charges Hour 14.00 134.30 1880.20
10 Sundries LS 40.00 22.00 880.00
Total hire charges of Machinery Rs: 176031.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 24.00 637.70 15304.80
2 Crew for Planing machine Hour 270.00 258.30 69741.00
3 Crew for Drilling machine Hour 21.00 232.10 4874.10
4 Crew for Grinding machine Hour 14.00 232.10 3249.40
5 Crew for Bending machine Hour 14.00 161.50 2261.00
6 Foreman Day 32.00 605.00 19360.00
7 Marker / Fabricator / Erector Day 35.00 625.00 21875.00
8 Gas cutter Day 9.00 555.00 4995.00
9 Welder ( General ) Day 46.00 555.00 25530.00
10 Welder ( X - ray ) Day 6.00 595.00 3570.00
11 Helper fabrication / erection Day 240.00 490.00 117600.00
12 Electrician Day 4.00 590.00 2360.00
Total cost of Labour Rs: 290720.30
Add towards highly skilled labour charges @ 30% on total cost of labour 87216.09
Total Cost of Labour 377936.39
ABSTRACT:
A. Cost of Materials Rs: 435905.00
B. Hire charges of Machinery Rs: 176031.90
C. Cost of Labour Rs: 377936.39
vertical lift gates and stop log gate elements ( SLIDING GATES)
IRR-GAW-2-2 Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and
stoplog gate elements, consisting of skin plate,
horizontal and vertical girders, stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes,
rubber seals, clamps etc., with all accessories including cost of all materials,
machinery, labour, seal fixing etc.,complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing NO. CE/CDO/CL3/MRP/783/2002 (Spillway Stop log gate Elements of Madduvalasa Project)
Vent Size: 12.624 X 0.50 M 16 Elements
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 12880.00 15.30 197064.00
Fuel / Energy charges Hour 12880.00 107.40 1383312.00
2 Pug cutting machine Hour 6440.00 7.00 45080.00
Fuel / Energy charges Hour 6440.00 4.50 28980.00
3 Mobile crane 16 T Hour 360.00 2123.30 764388.00
Fuel / Energy charges Hour 360.00 75.00 27000.00
4 Stationery derric crane Hour 238.00 81.20 19325.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 360.00 637.70 229572.00
2 Crew for Drilling machine Hour 357.00 232.10 82859.70
3 Crew for Grinding machine Hour 238.00 232.10 55239.80
4 Crew for Bending machine Hour 240.00 161.50 38760.00
5 Foreman Day 120.00 605.00 72600.00
6 Marker / Fabricator / Erector Day 195.00 625.00 121875.00
7 Gas cutter Day 100.00 555.00 55500.00
8 Welder ( General ) Day 1442.00 555.00 800310.00
9 Welder ( X - ray ) Day 275.00 595.00 163625.00
10 Khalasi Day 2023.00 545.00 1102535.00
11 Helper fabrication / erection Day 2727.00 490.00 1336230.00
12 Electrician Day 10.00 590.00 5900.00
Total cost of Labour Rs: 4065006.50
Add towards highly skilled labour charges @ 30% on total cost of labour 1219501.95
Total Cost of Labour 5284508.45
ABSTRACT:
A. Cost of Materials Rs: 7543204.33
B. Hire charges of Machinery Rs: 2551449.60
C. Cost of Labour Rs: 5284508.45
Total Rs: 15379162.38
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 15379162.38
E. Add for transportation upto work site @ 3% Rs: 461374.87
Total Rs: 15840537.25
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 187.00 15.30 2861.10
Fuel / Energy charges Hour 117.00 107.40 12565.80
2 Pug cutting machine Hour 60.00 7.00 420.00
Fuel / Energy charges Hour 60.00 4.50 270.00
3 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 352.50 1410.00
4 Stationery derric crane Hour 8.00 81.20 649.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 21050.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 211.60 846.40
2 Crew for Drilling machine Hour 2.00 232.10 464.20
3 Crew for Grinding machine Hour 2.00 232.10 464.20
4 Foreman Day 10.00 605.00 6050.00
5 Marker / Fabricator / Erector Day 18.00 625.00 11250.00
6 Gas cutter Day 10.00 555.00 5550.00
7 Welder ( General ) Day 18.00 555.00 9990.00
8 Helper fabrication / erection Day 52.00 490.00 25480.00
9 Electrician Day 1.00 590.00 590.00
Total cost of Labour Rs: 60684.80
Add towards highly skilled labour charges @ 30% on total cost of labour 18205.44
Total Cost of Labour 78890.24
ABSTRACT:
A. Cost of Materials Rs: 273558.50
B. Hire charges of Machinery Rs: 21050.10
C. Cost of Labour Rs: 78890.24
Total Rs: 373498.84
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 373498.84
E. Add for transportation upto work site @ 3% Rs: 11204.97
Total Rs: 384703.81
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 1197.00 15.30 18314.10
Fuel / Energy charges Hour 748.00 107.40 80335.20
2 Tower crane 5 t capacity Hour 6.00 834.00 5004.00
Fuel / Energy charges Hour 6.00 232.80 1396.80
3 Pug cutting machine Hour 235.00 7.00 1645.00
Fuel / Energy charges Hour 235.00 4.50 1057.50
4 Mobile derric crane Hour 100.00 595.40 59540.00
Fuel / Energy charges Hour 100.00 352.50 35250.00
5 Grinding machine Hour 32.00 23.20 742.40
Fuel / Energy charges Hour 32.00 44.80 1433.60
6 Drilling machines Hour 16.00 23.20 371.20
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 500.00 22.00 11000.00
Total hire charges of Machinery Rs: 216806.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 100.00 211.60 21160.00
2 Crew for Tower crane Hour 6.00 225.70 1354.20
3 Crew for Drilling machine Hour 16.00 232.10 3713.60
4 Crew for Grinding machine Hour 32.00 232.10 7427.20
5 Foreman Day 74.00 605.00 44770.00
6 Marker / Fabricator / Erector Day 124.00 625.00 77500.00
7 Gas cutter Day 48.00 555.00 26640.00
8 Welder ( General ) Day 112.00 555.00 62160.00
9 Khalasi Day 20.00 545.00 10900.00
10 Helper fabrication / erection Day 350.00 490.00 171500.00
11 Electrician Day 10.00 590.00 5900.00
Total cost of Labour Rs: 433025.00
Add towards highly skilled labour charges @ 30% on total cost of labour 129907.50
Total Cost of Labour 562932.50
ABSTRACT:
A. Cost of Materials Rs: 4271674.50
B. Hire charges of Machinery Rs: 216806.60
C. Cost of Labour Rs: 562932.50
Total Rs: 5051413.60
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 5051413.60
E. Add for transportation upto work site @ 3% Rs: 151542.41
Total Rs: 5202956.01
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 193.00 15.30 2952.90
Fuel / Energy charges Hour 121.00 107.40 12995.40
2 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 352.50 1410.00
3 Grinding machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
4 Drilling machines Hour 50.00 23.20 1160.00
Fuel / Energy charges Hour 50.00 44.80 2240.00
5 Sundries LS 10.00 22.00 220.00
Total hire charges of Machinery Rs: 23903.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 211.60 846.40
2 Crew for Drilling machine Hour 50.00 232.10 11605.00
3 Crew for Grinding machine Hour 8.00 232.10 1856.80
4 Foreman Day 8.00 605.00 4840.00
5 Marker / Fabricator / Erector Day 32.00 625.00 20000.00
6 Gas cutter Day 17.00 555.00 9435.00
7 Welder ( General ) Day 18.00 555.00 9990.00
8 Helper fabrication / erection Day 52.00 490.00 25480.00
ABSTRACT:
A. Cost of Materials Rs: 1117232.67
B. Hire charges of Machinery Rs: 23903.90
C. Cost of Labour Rs: 110036.16
Total Rs: 1251172.73
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1251172.73
E. Add for transportation upto work site @ 3% Rs: 37535.18
Total Rs: 1288707.91
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 500.00 15.30 7650.00
Fuel / Energy charges Hour 500.00 107.40 53700.00
2 Pug cutting machine Hour 85.00 7.00 595.00
Fuel / Energy charges Hour 85.00 4.50 382.50
3 Tower crane Hour 10.00 834.00 8340.00
Fuel / Energy charges Hour 10.00 232.80 2328.00
4 Mobile crane 16 T Hour 30.00 2123.30 63699.00
Fuel / Energy charges Hour 30.00 75.00 2250.00
5 Stationery derric crane Hour 20.00 81.20 1624.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 Grinding machine Hour 10.00 23.20 232.00
Fuel / Energy charges Hour 10.00 44.80 448.00
7 Drilling machines Hour 30.00 23.20 696.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
##### Bending machine Hour 10.00 40.20 402.00
Fuel / Energy charges Hour 10.00 134.30 1343.00
9 Sundries LS 50.00 22.00 1100.00
Total hire charges of Machinery Rs: 146133.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 30.00 637.70 19131.00
2 Crew for Tower crane Hour 10.00 225.70 2257.00
3 Crew for Drilling machine Hour 30.00 232.10 6963.00
4 Crew for Grinding machine Hour 10.00 232.10 2321.00
5 Crew for Bending machine Hour 10.00 161.50 1615.00
6 Foreman Day 16.00 605.00 9680.00
7 Marker / Fabricator / Erector Day 50.00 625.00 31250.00
8 Gas cutter Day 8.00 555.00 4440.00
9 Welder ( General ) Day 52.00 555.00 28860.00
10 Welder ( X - ray grade ) Day 14.00 595.00 8330.00
11 Khalasi Day 170.00 545.00 92650.00
12 Helper fabrication / erection Day 230.00 490.00 112700.00
13 Electrician Day 4.00 590.00 2360.00
Total cost of Labour Rs: 322557.00
Add towards highly skilled labour charges @ 30% on total cost of labour 96767.10
Total Cost of Labour 419324.10
ABSTRACT:
A. Cost of Materials Rs: 689839.27
B. Hire charges of Machinery Rs: 146133.50
C. Cost of Labour Rs: 419324.10
Total Rs: 1255296.87
D. Add for excise duty 0.00% Rs: 0.00
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER OPERATED
IRR-GAW-2-7 Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of hoist platform, rope drum, gear system, electric motor, electro-
magnetic brake system, hand operation assembly, control panel, wire rope, pulleys, ladder etc.,
with all accessories for operating river sluice / canal sluice service gate including cost of
all materials, machinery, labour, , complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
DATA:
RATE ANALYSIS UNIT : 6.243 tonne wt
A. MATERIALS: 25 t capacity
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1487.00 45.00 66915.00
Plates / flats kg 402.00 44.00 17688.00
Chequered plate kg 290.00 58.00 16820.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1926.00 218.00 419868.00
Pinions kg 79.00 204.00 16116.00
Pulleys 3 Nos / Couplings 2 Nos kg 306.00 165.00 50490.00
Plummer blocks / Hubs kg 72.00 165.00 11880.00
3 Alloy steel components
Shafts kg 346.00 228.00 78888.00
Pins kg 73.00 386.00 28178.00
4 Bronze alloy components :
Bronze bearings / bush kg 57.00 870.00 49590.00
5 Wire rope 28 mm dia 6/37 construction kg 325.00 206.00 66950.00
6 MS Bolt / Nut / Washer kg 32.00 79.00 2528.00
7 Worm reducers No. 1.00 210600.00 210600.00
8 Electric motor 5 hp No. 1.00 31110.00 31110.00
9 Manual operating system No. 1.00 28875.00 28875.00
10 Gate position indicator No. 1.00 214200.00 214200.00
11 Ele-magnetic brake No. 1.00 33000.00 33000.00
12 Electric cable / switch / control panel etc LS 1.00 58650.00 58650.00
13 Oxygen gas cum 45.00 47.00 2115.00
14 Acetyline gas cum 15.00 368.00 5520.00
15 Welding electrodes Nos 80.00 11.00 880.00
16 Welding electrodes ( LH ) Nos 720.00 18.00 12960.00
17 Grease kg 50.00 242.00 12100.00
18 Use rate welding holder set Hour 85.00 8.50 722.50
19 Use rate gas cutting torch set Hour 16.00 25.17 402.67
20 Sundries LS 25.00 22.00 550.00
Total cost of Materials Rs: 1437596.17
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 85.00 15.30 1300.50
Fuel / Energy charges Hour 53.00 107.40 5692.20
2 Tower crane 5 t capacity Hour 2.00 834.00 1668.00
Fuel / Energy charges Hour 2.00 232.80 465.60
3 Pug cutting machine Hour 15.00 7.00 105.00
Fuel / Energy charges Hour 15.00 4.50 67.50
4 Mobile derric crane Hour 10.00 595.40 5954.00
Fuel / Energy charges Hour 10.00 352.50 3525.00
5 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 25.00 22.00 550.00
Total hire charges of Machinery Rs: 19599.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 211.60 2116.00
2 Crew for Tower crane Hour 2.00 225.70 451.40
3 Crew for Drilling machine Hour 2.00 232.10 464.20
4 Crew for Grinding machine Hour 2.00 232.10 464.20
5 Foreman Day 15.00 605.00 9075.00
6 Marker / Fabricator / Erector Day 19.00 625.00 11875.00
7 Gas cutter Day 4.00 555.00 2220.00
8 Welder ( General ) Day 8.00 555.00 4440.00
9 Khalasi Day 4.00 545.00 2180.00
10 Helper fabrication / erection Day 44.00 490.00 21560.00
11 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 56025.80
Add towards highly skilled labour charges @ 30% on total cost of labour 16807.74
Total Cost of Labour 72833.54
ABSTRACT:
A. Cost of Materials Rs: 1437596.17
B. Hire charges of Machinery Rs: 19599.80
C. Cost of Labour Rs: 72833.54
Total Rs: 1530029.51
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1530029.51
E. Add for transportation upto work site @ 3% Rs: 45900.89
Total Rs: 1575930.39
consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing,
ladder etc., with all accessories for supporting rope drum hoist for operating barrage
gates including cost of all materials, machinery, labour, welding, finishing, etc., complete
complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing No. CE/CDO/VRSP/215,216/86-87 (Vengalaraya Sagar - Gomukhi Project)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 394.00 15.30 6028.20
Fuel / Energy charges Hour 394.00 107.40 42315.60
2 Pug cutting machine Hour 52.00 7.00 364.00
Fuel / Energy charges Hour 52.00 4.50 234.00
3 Mobile crane 30 T Hour 30.00 3159.00 94770.00
Fuel / Energy charges Hour 30.00 118.80 3564.00
4 Stationery derric crane Hour 20.00 81.20 1624.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Drilling machine Hour 20.00 23.20 464.00
Fuel / Energy charges Hour 20.00 44.80 896.00
6 Grinding machine Hour 20.00 23.20 464.00
Fuel / Energy charges Hour 20.00 44.80 896.00
##### Tower Crane Hour 20.00 834.00 16680.00
Fuel / Energy charges Hour 20.00 232.80 4656.00
8 Sundries LS 50.00 22.00 1100.00
Total hire charges of Machinery Rs: 174055.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane 30 T Hour 30.00 637.70 19131.00
2 Crew for Drilling machine Hour 20.00 232.10 4642.00
3 Crew for Grinding machine Hour 20.00 232.10 4642.00
4 Crew for Tower Crane Hour 20.00 225.70 4514.00
5 Foreman Day 10.00 605.00 6050.00
6 Marker / Fabricator / Erector Day 50.00 625.00 31250.00
7 Gas cutter Day 14.00 555.00 7770.00
8 Welder ( General ) Day 53.00 555.00 29415.00
9 Helper fabrication / erection Day 400.00 490.00 196000.00
10 Electrician Day 6.00 590.00 3540.00
Total cost of Labour Rs: 306954.00
Add towards highly skilled labour charges @ 30% on total cost of labour 92086.20
ABSTRACT:
A. Cost of Materials Rs: 567360.50
B. Hire charges of Machinery Rs: 174055.80
C. Cost of Labour Rs: 399040.20
Total Rs: 1140456.50
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1140456.50
E. Add for transportation upto work site @ 3% Rs: 34213.70
Total Rs: 1174670.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 47.00 15.30 719.10
Fuel / Energy charges Hour 47.00 107.40 5047.80
2 Tower crane 5 t capacity Hour 2.00 834.00 1668.00
Fuel / Energy charges Hour 2.00 232.80 465.60
3 Pug cutting machine Hour 9.00 7.00 63.00
Fuel / Energy charges Hour 9.00 4.50 40.50
4 Mobile derric crane Hour 10.00 595.40 5954.00
Fuel / Energy charges Hour 10.00 352.50 3525.00
5 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 25.00 22.00 550.00
Total hire charges of Machinery Rs: 18305.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 211.60 2116.00
2 Crew for Tower crane Hour 2.00 225.70 451.40
3 Crew for Drilling machine Hour 2.00 232.10 464.20
4 Crew for Grinding machine Hour 2.00 232.10 464.20
5 Foreman Day 13.00 605.00 7865.00
6 Marker / Fabricator / Erector Day 17.00 625.00 10625.00
7 Gas cutter Day 3.00 555.00 1665.00
8 Welder ( General ) Day 5.00 555.00 2775.00
9 Khalasi Day 4.00 545.00 2180.00
10 Helper fabrication / erection Day 36.00 490.00 17640.00
11 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 47425.80
Add towards highly skilled labour charges @ 30% on total cost of labour 14227.74
Total Cost of Labour 61653.54
ABSTRACT:
A. Cost of Materials Rs: 1411128.50
B. Hire charges of Machinery Rs: 18305.00
C. Cost of Labour Rs: 61653.54
Total Rs: 1491087.04
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1491087.04
E. Add for transportation upto work site @ 3% Rs: 44732.61
Total Rs: 1535819.65
Add 2 leads
Add 1 km lead charges for fabricated parts Rs.21.10 per tonne 213.912
Unloading charges of fabricated parts Rs 99.00 per tonne 1003.662
Total cost for 5.069 tonne wt Rs: 1746139.07
50.000 t capacity Rs:
Rate per tonne wt Rs: 344474.10
Rate per tonne capacity of hoist Rs: 34922.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 8.00 15.30 122.40
Fuel / Energy charges Hour 5.00 107.40 537.00
2 Grinding machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Drilling machines Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
4 Sundries LS 2.00 22.00 44.00
Total hire charges of Machinery Rs: 975.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 232.10 464.20
2 Crew for Grinding machine Hour 2.00 232.10 464.20
ABSTRACT:
A. Cost of Materials Rs: 73071.83
B. Hire charges of Machinery Rs: 975.40
C. Cost of Labour Rs: 16696.42
Total Rs: 90743.65
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 90743.65
E. Add for transportation upto work site @ 3% Rs: 2722.31
Total Rs: 93465.96
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 73.00 15.30 1116.90
Fuel / Energy charges Hour 46.00 107.40 4940.40
2 Pug cutting machine Hour 8.00 7.00 56.00
Fuel / Energy charges Hour 8.00 4.50 36.00
3 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 352.50 1410.00
4 Stationery derric crane Hour 8.00 81.20 649.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
6 Drilling machines Hour 16.00 23.20 371.20
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 25.00 22.00 550.00
Total hire charges of Machinery Rs: 12772.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 211.60 846.40
2 Crew for Drilling machine Hour 16.00 232.10 3713.60
3 Crew for Grinding machine Hour 8.00 232.10 1856.80
4 Foreman Day 14.00 605.00 8470.00
5 Marker / Fabricator / Erector Day 20.00 625.00 12500.00
6 Gas cutter Day 6.00 555.00 3330.00
7 Welder ( General ) Day 7.00 555.00 3885.00
8 Helper fabrication / erection Day 44.00 490.00 21560.00
9 Electrician Day 2.00 590.00 1180.00
Total cost of Labour Rs: 57341.80
Add towards highly skilled labour charges @ 30% on total cost of labour 17202.54
Total Cost of Labour 74544.34
ABSTRACT:
A. Cost of Materials Rs: 560114.50
B. Hire charges of Machinery Rs: 12772.50
C. Cost of Labour Rs: 74544.34
Total Rs: 647431.34
IRR-GAW-2-12
New Item 2014-
15-2 OT SLUICE SHUTTERS Screw Gear Hoist Including Platform for below 5 Tons Capacity (Small Gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of supporting structure,
platform etc. with all accessories for operating canal escape/ regulator gate with all accessories including cost of all
materials, machinery, labour, cutting, bending, aligning, anchoring, welding, finishing etc. complete
as per Specification and approved drawings
(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 30.00 15.30 459.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
2 Pug cutting machine Hour 12.00 7.00 84.00
Fuel / Energy charges Hour 12.00 4.50 54.00
3 Drilling machine Hour 8.00 23.20 185.60
Fuel / Energy charges Hour 8.00 44.80 358.40
4 Grinding machine Hour 36.00 23.20 835.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 8.00 232.10 1856.80
2 Crew for Grinding machine Hour 36.00 232.10 8355.60
3 Foreman Day 2.00 605.00 1210.00
4 Marker / Fabricator / Erector Day 10.00 625.00 6250.00
5 Gas cutter Day 4.00 555.00 2220.00
6 Welder ( General ) Day 4.00 555.00 2220.00
7 Mazdoors Day 6.00 465.00 2790.00
8 Helper fabrication / erection Day 6.00 490.00 2940.00
Total cost of Labour Rs: 27842.40
labour component/unit qty 27842.40
Add contractor's profit and overhead charges 13.615% 3790.70
labour component/unit qty (including contractor's profit) 31633.10
ABSTRACT:
A. Cost of Materials Rs: 60099.50
B. Hire charges of Machinery Rs: 11831.00
C. Cost of Labour Rs: 27842.40
Total Rs: 99772.90
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 99772.90
E. Add for transportation upto work site @ 3% Rs: 2993.19
Total Rs: 102766.09
IRR-GAW-2-13
New Item 2014-
15-3 OT SLUICE SHUTTERS EM parts for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of sil beam, slide tracks,
seal seats, Guide plates etc. with all accessories including cost of all materials, machinery, labour, etc.
complete as per specifications and approved drawings.
(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 30.00 15.30 459.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
2 Pug cutting machine Hour 20.00 7.00 140.00
Fuel / Energy charges Hour 20.00 4.50 90.00
3 Drilling machine Hour 4.00 23.20 92.80
Fuel / Energy charges Hour 4.00 44.80 179.20
4 Grinding machine Hour 20.00 23.20 464.00
Fuel / Energy charges Hour 20.00 44.80 896.00
5 Sundries LS 3.00 22.00 66.00
Total hire charges of Machinery Rs: 5609.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 4.00 232.10 928.40
2 Crew for Grinding machine Hour 20.00 232.10 4642.00
3 Foreman Day 8.00 605.00 4840.00
4 Marker / Fabricator / Erector Day 6.00 625.00 3750.00
5 Gas cutter Day 2.00 555.00 1110.00
6 Welder ( General ) Day 4.00 555.00 2220.00
7 Mazdoors Day 4.00 465.00 1860.00
8 Helper fabrication / erection Day 8.00 490.00 3920.00
Total cost of Labour Rs: 23270.40
labour component/unit qty 23270.40
Add contractor's profit and overhead charges 13.615% 3168.30
labour component/unit qty (including contractor's profit) 26438.70
ABSTRACT:
A. Cost of Materials Rs: 71338.38
B. Hire charges of Machinery Rs: 5609.00
C. Cost of Labour Rs: 23270.40
Total Rs: 100217.78
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 100217.78
E. Add for transportation upto work site @ 3% Rs: 3006.53
Total Rs: 103224.32
IRR-GAW-2-14
New Item 2014-
15 -4 OT SLUICE SHUTTERS for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Sluice Shutters consisting of skin plate, horizontal
and vertical angles, stiffeners, rubber seals, clamps with all accessories for sluice shutters including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings
(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Welding transformer Hour 14.00 15.30 214.20
Fuel / Energy charges Hour 14.00 107.40 1503.60
2 Pug cutting machine Hour 4.00 7.00 28.00
Fuel / Energy charges Hour 4.00 4.50 18.00
3 Drilling machine Hour 2.00 23.20 46.40
Fuel / Energy charges Hour 2.00 44.80 89.60
4 Grinding machine Hour 4.00 23.20 92.80
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Sundries LS 3.00 22.00 66.00
Total hire charges of Machinery Rs: 2237.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 232.10 464.20
2 Crew for Grinding machine Hour 4.00 232.10 928.40
3 Foreman Day 2.00 605.00 1210.00
4 Marker / Fabricator / Erector Day 3.00 625.00 1875.00
5 Gas cutter Day 1.00 555.00 555.00
6 Welder ( General ) Day 4.00 555.00 2220.00
7 Mazdoors Day 4.00 465.00 1860.00
8 Helper fabrication / erection Day 6.00 490.00 2940.00
Total cost of Labour Rs: 12052.60
labour component/unit qty 12052.60
Add contractor's profit and overhead charges 13.615% 1641.00
labour component/unit qty (including contractor's profit) 13693.60
ABSTRACT:
A. Cost of Materials Rs: 16510.75
IRR-GAW-3-1 Cleaning gates / hoists / embedded parts/lifting beams etc, to expose fresh metal surface
for painting by sand blasting method as per specifications including cost of all materials, l
abour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts.
ABSTRACT:
A. Cost of Materials Rs: 25369.85
B. Hire charges of Machinery Rs: 9494.40
C. Cost of Labour Rs: 11194.20
Total Rs: 46058.45
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 46058.45
IRR-GAW-3-2 painting of embedded metal parts and all types of gates, stoplogs,etc, on sand blasted
surfaces with one coat of inorganic zinc silicate (airless spray preferred)70+/- 5
and two super coats with a total thickness of 300 microns
(each 150+/- 5) of solventless coaltar epoxy paint each coat 150 microns ( total 300 microns)
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts
(Upstream surface of gates portion may be painted with solventless coaltar epoxy brown paint
instead of solventless coaltar black. The rate for coaltar epoxy brown shall be adopted in data
for Upstream side painting)
ABSTRACT:
A. Cost of Materials Rs: 14466.40
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 44395.20
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 44395.20
E. Add for transportation upto work site @ 0.03 Rs: 1331.86
Total Rs: 45727.06
IRR-GAW-3-3
painting of Lifting beams,cat walks and other similar structures-painting hoist machinery,
on sand blasted surfaces with two coats of zinc phosphate primer (airless spray preferred)
40microns/coat and twocoats of alkyd based micaccous iron oxide paint , 65 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts
ltr
3 alkyd based micaccous iron oxide paint 20.00 151.00 3020
4 Thinner@10% ltr 2.00 77.00 154
ABSTRACT:
A. Cost of Materials Rs: 8467.60
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 17449.80
Total Rs: 33096.40
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 33096.40
E. Add for transportation upto work site @ 0.03 Rs: 992.89
Total Rs: 34089.29
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour Rs: 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50
ABSTRACT:
A. Cost of Materials Rs: 11375.00
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 41303.80
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 41303.80
E. Add for transportation upto work site @ 0.03 Rs: 1239.11
Total Rs: 42542.91
ABSTRACT:
A. Cost of Materials Rs: 8340.00
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 38268.80
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 38268.80
E. Add for transportation upto work site @ 0.03 Rs: 1148.06
Total Rs: 39416.86
F. Add for contractor's profit and overheads on 13.615%
(A+B+C+D+E) Rs: 5366.61
Total cost for 100.00 sqm Rs: 44783.47
Rate per sqm Rs: 447.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery 7179.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour Rs: 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50
ABSTRACT:
A. Cost of Materials Rs: 21103.50
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 22749.80
Total Rs: 51032.30
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 51032.30
E. Add for transportation upto work site @ 3% Rs: 1530.97
Total Rs: 52563.27
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with two coats of Zinc chromite red oxide primer ,
followed by finishing coats 3 coats with synthetic enamel paint with material, labour,and all accessories
with all leads and lifts where surface cleaning by sand blasting is not feasible and based on specific
recommendations of designers, it is to adopt surface preperation done manually by hand and power tool
after cleaning by chemical treatment to remove grease, rust, scaling etc., and to form phasphate coating
to prevent further rusting, before applying primer painting.
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 142 1846.00
2 Zinc Chromite Red Oxide Primer ltr 28 164 4592.00
3 Thinner@10% ltr 2.8 77.00 215.60
4 Synthetic enamel Paint ltr 17.00 210.00 3570.00
5 Thinner@10% ltr 1.7 77.00 130.90
6 Wire brush Nos 2 38.00 76.00
7 Sundries LS 3.00 22.00 66.00
Total cost of Materials 10496.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery 7179.00
C. LABOUR
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 20.00 595.00 11900.00
3 Helper Day 20.00 465.00 9300.00
Total cost of Labour 22749.80
labour component/unit qty 227.50
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.50
ABSTRACT:
A. Cost of Materials Rs. 10496.50
B. Hire charges of Machinery Rs. 7179.00
C. Cost of Labour Rs. 22749.80
Total Rs: 40425.30
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 40425.30
E. Add for transportation upto work site @ 3% Rs: 1212.76
Total Rs: 41638.06
F. Add for contractor's profit and overheads on (A+B+C+D+E)
13.615% Rs: 5669.02
Total cost for 100.00 sqm Rs: 47307.08
Rate per sq.meter 473.10
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 142 1846.00
2 Zinc rich epoxy primer ltr 14 612 8568.00
3 Thinner@10% ltr 1.4 77.00 107.80
4 Solvetnless Coal tar epoxy paint ltr 40 206 8240.00
5 Thinner@10% ltr 4 77.00 308.00
6 Wire brush Nos 2 38 76.00
7 Sundries LS 3 22 66.00
Total cost of Materials Rs: 19211.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 121.60 729.60
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 235.60 1413.60
3 Fuel Charges of Air Compressor Hr 6.00 839.30 5035.80
Total cost of Machinery Rs: 7179.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 258.30 1549.80
2 Painter Class-I Day 13.00 595.00 7735.00
3 Helper Day 13.00 465.00 6045.00
Total cost of Labour Rs: 15329.80
labour component/unit qty 153.30
Add contractor's profit and overhead charges 13.615% 20.90
labour component/unit qty (including contractor's profit) 174.20
ABSTRACT:
A. Cost of Materials Rs: 19211.80
B. Hire charges of Machinery Rs: 7179.00
C. Cost of Labour Rs: 15329.80
Total Rs: 41720.60
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 41720.60
E. Add for transportation upto work site @ 3% Rs: 1251.62
Total Rs: 42972.22
F. Add for contractor's profit and overheads on (A+B+C+D+E)
13.615% Rs: 5850.67
Total cost for 100.00 sqm Rs: 48822.89
Rate per sq.meter Rs: 488.20
CHAPTER-VI
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges included
in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed for any item.
(same as above)
Example:
Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Lead charges for 5 km Rs. 94.10
Lead charges for next 10 km Rs. 141
Total lead charges for 15 km /cum Rs. 235.10
Less 1 km initial lead charges /cum Rs. 35.30 (-)
Net additional lead charges / cum Rs. 199.80
5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the working area.
For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite shall be added to the
data without deducting the 50 m initial lead charges
IRR-PMW-1-1 Clearing thin jungle growth ( more than 50 percent open space ) including bushes
upto 30 cm / parthenium and other weeds including burning or disposing off the same
as directed etc., complete.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1702.50
labour component/unit qty 1.70
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 1.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1702.50
Total Rs: 1702.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 231.80
Total cost for 1000.00 sqm Rs: 1934.30
Rate persqm (A+B+C+D)/1000.0 Rs. 1.90
IRR-PMW-1-2 Clearing thick jungle growth ( less than 50 percent open space ) including bushes
upto 30 cm / parthenium and other weeds including burning or disposing off the same as
directed etc., complete.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 5.00 465.00 2325.00
Rs: 2632.50
labour component/unit qty 2.60
Add contractor's profit and overhead charges 13.615% 0.40
labour component/unit qty (including contractor's profit) 3.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2632.50
Total Rs: 2632.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 358.41
Total cost for 1000.00 sqm Rs: 2990.91
Rate persqm (A+B+C+D)/1000.0 Rs. 3.00
IRR-PMW-1-3 Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m girth
including excavation, stacking the materials neatly and levelling the surface etc., complete with
initial lead upto 50 m and all lifts.
DATA:
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 2.00 465.00 930.00
Rs: 1083.75
labour component/unit qty 60.20
Add contractor's profit and overhead charges 13.615% 8.20
labour component/unit qty (including contractor's profit) 68.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1083.75
Total Rs: 1083.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 147.5525625
Total cost for 18.00 Nos. Rs: 1231.30
Rate per
each (A+B+C+D)/18.0 Rs. 68.40
IRR-PMW-1-4 Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 1.50 m
and upto 3.0 m including excavation, stacking the materials neatly and levelling the area etc.,
complete with initial lead upto 50 m and all lifts.
DATA:
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 2.00 465.00 930.00
Rs: 1083.75
labour component/unit qty 135.47
Add contractor's profit and overhead charges 13.615% 18.44
labour component/unit qty (including contractor's profit) 153.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1083.75
Total Rs: 1083.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 147.55
Total cost for 8.00 Nos. Rs: 1231.30
Rate per
each (A+B+C+D)/8.0 Rs. 153.90
IRR-PMW-1-5 Removing stumps, tree roots, roots of bamboo cluster etc., with girth
above 3.0 m and upto 5.0 m including excavation, stacking the materials neatly and levelling
the area etc., complete with initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 4.00 465.00 1860.00
Rs: 2167.50
labour component/unit qty 433.50
Add contractor's profit and overhead charges 13.615% 59.00
labour component/unit qty (including contractor's profit) 492.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2167.50
Total Rs: 2167.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 295.11
Total cost for 5.00 Nos. Rs: 2462.61
Rate per
each (A+B+C+D)/5.0 Rs. 492.50
IRR-PMW-1-6 Additional rate for every 0.5 m increase in girth of tree stump / stumps of bamboo cluster
beyond 5 m.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.22 615.00 135.30
2 mazdoor Day 0.88 465.00 406.88
Rs: 542.18
labour component/unit qty 77.50
Add contractor's profit and overhead charges 13.615% 10.60
labour component/unit qty (including contractor's profit) 88.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 542.18
Total Rs: 542.18
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 73.82
Total cost for 7.00 Nos. Rs: 615.99
Rate per
each (A+B+C+D)/7.0 Rs. 88.00
IRR-PMW-1-7 Cutting and stacking bamboos excluding removing stumps and roots etc., complete with
initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 5.00 465.00 2325.00
Rs: 2632.50
labour component/unit qty 17.55
Add contractor's profit and overhead charges 13.615% 2.39
labour component/unit qty (including contractor's profit) 19.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2632.50
Total Rs: 2632.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 358.41
Total cost for 150.00 Nos. Rs: 2990.91
Rate per
each (A+B+C+D)/150.0 Rs. 19.90
IRR-PMW-1-8 Cutting and removing jauliflora bushes upto 1.5 m girth excluding removal of stumps and
including burning or disposing off the materials as directed with initial lead upto 50 m and all
lifts.
A. MATERIALS:
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1702.50
labour component/unit qty 17.00
Add contractor's profit and overhead charges 13.615% 2.30
labour component/unit qty (including contractor's profit) 19.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1702.50
Total Rs: 1702.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 231.80
Total cost for 100.00 Nos Rs: 1934.30
Rate per
each (A+B+C+D)/100.0 Rs. 19.30
IRR-PMW-1-9 Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth excluding
removal of stumps and including burning or disposing off the materials as directed
with initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1702.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1702.50
Total Rs: 1702.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 231.80
Total cost for 50.00 Nos Rs: 1934.30
Rate per
each (A+B+C+D)/50.0 Rs. 38.70
IRR-PMW-1-10 Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
labour component/unit qty 110.60
Add contractor's profit and overhead charges 13.615% 15.10
labour component/unit qty (including contractor's profit) 125.70
ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 14.00 Nos. Rs: 1804.49
Rate per
each (A+B+C+D)/14.0 Rs. 128.90
IRR-PMW-1-11 Cutting trees above 0.6 m and upto 1.2 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
labour component/unit qty 387.20
Add contractor's profit and overhead charges 13.615% 52.70
labour component/unit qty (including contractor's profit) 439.90
ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 4.00 Nos. Rs: 1804.49
Rate per
each (A+B+C+D)/4.0 Rs. 451.10
IRR-PMW-1-12 Cutting trees above 1.2 m and upto 1.8 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 2.00 Nos. Rs: 1804.49
Rate per
each (A+B+C+D)/2.0 Rs. 902.20
IRR-PMW-1-13 Cutting trees above 1.8 m and upto 2.4 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 158.00 39.50
0.00 0.00 0.00
Rs: 39.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 3.00 465.00 1395.00
Rs: 1548.75
labour component/unit qty 1548.80
Add contractor's profit and overhead charges 13.615% 210.90
labour component/unit qty (including contractor's profit) 1759.70
ABSTRACT:
A. Cost of Materials Rs: 39.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1548.75
Total Rs: 1588.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.24
Total cost for 1.00 No. Rs: 1804.49
Rate per
each (A+B+C+D)/1.0 Rs. 1804.50
IRR-PMW-1-14 Cutting trees above 2.4 m and upto 3.0 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.50 158.00 79.00
0.00 0.00 0.00
Rs: 79.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 615.00 153.75
2 mazdoor Day 5.00 465.00 2325.00
Rs: 2478.75
labour component/unit qty 2478.80
Add contractor's profit and overhead charges 13.615% 337.50
labour component/unit qty (including contractor's profit) 2816.30
ABSTRACT:
A. Cost of Materials Rs: 79.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2478.75
Total Rs: 2557.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 348.24
Total cost for 1.00 Nos. Rs: 2905.99
Rate per
each (A+B+C+D)/1.0 Rs. 2906.00
IRR-PMW-1-15 Additional rate for cutting tree for every 0.5 m increase in girth of tree beyond 3 m.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of ropes etc LS 0.15 158.00 23.70
0.00 0.00 0.00
Rs: 23.70
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
ABSTRACT:
A. Cost of Materials Rs: 23.70
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 875.25
Total Rs: 898.95
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 122.39
Total cost for 1.00 No Rs: 1021.34
Rate per
each (A+B+C+D)/1.0 Rs. 1021.30
IRR-PMW-1-16 Cutting and burning or disposing off Apu / Jondu from marshy areas as directed with
initial lead upto 50 m and all lifts.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 12.00 465.00 5580.00
Rs: 6195.00
labour component/unit qty 6.20
Add contractor's profit and overhead charges 13.615% 0.80
labour component/unit qty (including contractor's profit) 7.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6195.00
Total Rs: 6195.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 843.45
Total cost for 1000.00 sqm Rs: 7038.45
Rate per
sqm (A+B+C+D)/1000.0 Rs. 7.00
IRR-PMW-2-1 Earthwork excavation for trial pits / borrow pits and other investigation works in all kinds of
soil including boulders upto 30 cm dia and disposing off excavated soil as directed with lead
upto 10 m and lift upto 3 m.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 6.00 465.00 2790.00
Rs: 3097.50
labour component/unit qty 309.75
Add contractor's profit and overhead charges 13.615% 42.17
labour component/unit qty (including contractor's profit) 351.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3097.50
Total Rs: 3097.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 421.72
Total cost for 10.00 cum Rs: 3519.22
Rate per
cum (A+B+C+D)/100.0 Rs. 351.90
IRR-PMW-2-2 Earthwork excavation for trial pits / borrow pits and other investigation works in soft
rock including disposing off the excavated rock as directed with lead upto 10 m and lift
upto 3 m.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.50 615.00 307.50
2 Crowbarman Day 1.00 490.00 490.00
3 mazdoor Day 7.50 465.00 3487.50
Rs: 4285.00
labour component/unit qty 428.50
Add contractor's profit and overhead charges 13.615% 58.30
labour component/unit qty (including contractor's profit) 486.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4285.00
Total Rs: 4285.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 583.40
Total cost for 10.00 cum Rs: 4868.40
Rate per
cum (A+B+C+D)/10.0 Rs. 486.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Electric resistivity meter Hour 8.00 100.70 805.60
Battery / charging cost etc @ 20% 161.12
Rs: 966.72
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Geophysist / Geologist Day 2.00 1120.00 2240.00
2 Graduate Engineer Day 1.00 1120.00 1120.00
3 Lab Assistant Day 1.00 615.00 615.00
4 mazdoor Day 4.00 465.00 1860.00
Rs: 5835.00
labour component/unit qty 291.80
Add contractor's profit and overhead charges 13.615% 39.70
labour component/unit qty (including contractor's profit) 331.50
ABSTRACT:
A. Cost of Materials Rs: 110.00
B. Hire charges of Machinery Rs: 966.72
C. Cost of Labour Rs: 5835.00
Total Rs: 6911.72
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 941.03
Total cost for 20.00 Stages Rs: 7852.75
Rate per
stage (A+B+C+D)/20.0 Rs. 392.60
IRR-PMW-2-4 Drilling 80 mm dia hole through over-burden using casing shoe bit vertical or inclined
upto 10 degrees to vertical as directed including cost of all materials, machinery, labour, water
charges, reaming, collection of wash samples at suitable intervals, logging and lebelling,
supplying honne wood core box, fixing casing pipes ( excluding cost of casing pipes ) etc.,
complete for depth upto 30 m from surface.
Note: 1. For drilling through over-burden beyond 30 m from surface increase the basic rate per
Rm by 10 percent.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 1.00 320.90 320.90
Fuel / Energy charges Hour 1.00 279.80 279.80
2 5 hp pump ( diesel ) 2 Nos. Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
3 Sundries ( samplers etc ) LS 2.00 22.00 44.00
Rs: 847.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 1.00 338.50 338.50
2 Crew for Pump Hour 2.00 136.00 272.00
3 mazdoor Day 2.00 465.00 930.00
Rs: 1540.50
labour component/unit qty 513.50
Add contractor's profit and overhead charges 13.615% 69.90
labour component/unit qty (including contractor's profit) 583.40
ABSTRACT:
A. Cost of Materials Rs: 1287.70
B. Hire charges of Machinery Rs: 847.90
C. Cost of Labour Rs: 1540.50
Total Rs: 3676.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 500.50
Total cost for 3.00 Rm Rs: 4176.60
Rate per
Rm (A+B+C+D)/3.0 Rs. 1392.20
IRR-PMW-2-5 Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 810.00 2430.00
2 Use rate of reamer shell Rm 3.00 85.00 255.00
3 Use rate of double tube core barrel Rm 3.00 218.75 656.25
4 Use rate of extension rod set 16.5 m Rm 3.00 24.37 73.10
5 Use rate of honne core box Rm 3.00 652.16 1956.49
Rs: 5370.83
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 8.00 320.90 2567.20
Fuel / Energy charges Hour 8.00 279.80 2238.40
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 8.30 132.80
Fuel / Energy charges Hour 16.00 93.30 1492.80
3 Sundries LS 5.00 22.00 110.00
Rs: 6541.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 8.00 338.50 2708.00
2 Crew for Pump Hour 16.00 136.00 2176.00
3 mazdoor Day 2.00 465.00 930.00
Rs: 5814.00
labour component/unit qty 1938.00
Add contractor's profit and overhead charges 13.615% 263.90
labour component/unit qty (including contractor's profit) 2201.90
ABSTRACT:
A. Cost of Materials Rs: 5370.83
B. Hire charges of Machinery Rs: 6541.20
C. Cost of Labour Rs: 5814.00
Total Rs: 17726.03
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2413.40
Total cost for 3.00 Rm Rs: 20139.43
Rate per
Rm (A+B+C+D)/3.0 Rs. 6713.10
NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the basic
rate per Rm by 25 percent.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate per Rm by 40 percent.
IRR-PMW-2-5-A
New Item 2014-
15-5 Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m from
surface for Primary and Secondary Holes Drilling 76 mm dia ( NX ) core hole in all types of rocks (o
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 1149.48 3448.44
2 Use rate of reamer shell Rm 3.00 51.00 153.00
4 Use rate of extension rod set 16.5 m Rm 3.00 14.62 43.86
Rs: 3645.30
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 279.80 1336.32
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 8.30 79.28
Fuel / Energy charges Hour 9.55 93.30 891.20
3 Sundries LS 2.99 22.00 65.78
Rs: 3905.21
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 338.50 1616.68
2 Crew for Pump Hour 9.55 136.00 1298.80
3 mazdoor Day 1.19 465.00 553.35
Rs: 3468.83
labour component/unit qty 1156.30
Add contractor's profit and overhead charges 13.615% 157.40
labour component/unit qty (including contractor's profit) 1313.70
ABSTRACT:
A. Cost of Materials Rs: 3645.30
B. Hire charges of Machinery Rs: 3905.21
C. Cost of Labour Rs: 3468.83
Total Rs: 11019.33
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1500.28
Total cost for 3.00 Rm Rs: 12519.61
Rate per
Rm (A+B+C+D)/3.0 Rs. 4173.20
NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-5-B
New Item 2014-
15-6 Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface
for Test Holes
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 1149.48 3448.44
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 279.80 1336.32
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 8.30 79.28
Fuel / Energy charges Hour 9.55 93.30 891.20
3 Sundries LS 2.99 22.00 65.78
Rs: 3905.21
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 338.50 1616.68
2 Crew for Pump Hour 9.55 136.00 1299.07
3 mazdoor Day 1.19 465.00 555.21
Rs: 3470.96
labour component/unit qty 1157.00
Add contractor's profit and overhead charges 13.615% 157.50
labour component/unit qty (including contractor's profit) 1314.50
ABSTRACT:
A. Cost of Materials Rs: 5995.53
B. Hire charges of Machinery Rs: 3905.21
C. Cost of Labour Rs: 3470.96
Total Rs: 13371.70
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1820.56
Total cost for 3.00 Rm Rs: 15192.25
Rate per
Rm (A+B+C+D)/3.0 Rs. 5064.10
NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-6 Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges,collection of core samples,logging, lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 8.00 320.90 2567.20
Fuel / Energy charges Hour 8.00 279.80 2238.40
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 8.30 132.80
Fuel / Energy charges Hour 16.00 93.30 1492.80
3 Sundries LS 5.00 22.00 110.00
Rs: 6541.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 8.00 338.50 2708.00
2 Crew for Pump Hour 16.00 136.00 2176.00
3 mazdoor Day 2.00 465.00 930.00
Rs: 5814.00
labour component/unit qty 1938.00
Add contractor's profit and overhead charges 13.615% 263.90
labour component/unit qty (including contractor's profit) 2201.90
ABSTRACT:
A. Cost of Materials Rs: 4949.83
B. Hire charges of Machinery Rs: 6541.20
C. Cost of Labour Rs: 5814.00
Total Rs: 17305.03
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2356.08
Total cost for 3.00 Rm Rs: 19661.11
Rate per
Rm (A+B+C+D)/3.0 Rs. 6553.70
NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the
basic rate for drilling upto 30 m from surface by 25 percent per Rm.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate for drilling upto 30 m from surface by 40 percent per Rm.
IRR-PMW-2-6-A
New Item 2014-
15-7 Drilling 47 mm (BX )dia core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 950.33 2850.99
2 Use rate of reamer shell Rm 3.00 51.00 153.00
4 Use rate of extension rod set 16.5 m Rm 3.00 14.62 43.86
Rs: 3047.85
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 279.80 1336.32
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 8.30 79.28
Fuel / Energy charges Hour 9.55 93.30 891.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 338.50 1616.68
2 Crew for Pump Hour 9.55 136.00 1298.80
3 mazdoor Day 1.19 465.00 553.35
Rs: 3468.83
labour component/unit qty 1156.30
Add contractor's profit and overhead charges 13.615% 157.40
labour component/unit qty (including contractor's profit) 1313.70
ABSTRACT:
A. Cost of Materials Rs: 3047.85
B. Hire charges of Machinery Rs: 3905.21
C. Cost of Labour Rs: 3468.83
Total Rs: 10421.88
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1418.94
Total cost for 3.00 Rm Rs: 11840.82
Rate per
Rm (A+B+C+D)/3.0 Rs. 3946.90
NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Stone chiseller Cl- I Day 1.00 550.00 550.00
3 mazdoor Day 3.00 465.00 1395.00
Rs: 2560.00
labour component/unit qty 142.20
Add contractor's profit and overhead charges 13.615% 19.40
labour component/unit qty (including contractor's profit) 161.60
ABSTRACT:
A. Cost of Materials Rs: 855.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 464.95
Total cost for 18.00 Nos. Rs: 3879.95
Rate per
each (A+B+C+D)/18.0 Rs. 215.60
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Stone chiseller Cl- I Day 3.00 550.00 1650.00
3 mazdoor Day 4.00 465.00 1860.00
Rs: 4125.00
labour component/unit qty 412.50
Add contractor's profit and overhead charges 13.615% 56.20
labour component/unit qty (including contractor's profit) 468.70
ABSTRACT:
A. Cost of Materials Rs: 1440.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4125.00
Total Rs: 5565.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 757.67
Total cost for 10.00 Nos. Rs: 6322.67
Rate per
each (A+B+C+D)/10.0 Rs. 632.30
NOTE: For providing 30 cm thick compacted murum bed in B.C soil area including
additional excavation for thickness of murum bedding add per Each Rs: ##
on top surface, excavation, finishing, curing etc., complete with lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Stone chiseller Cl- I Day 0.50 550.00 275.00
3 Mason Cl- II Day 1.00 490.00 490.00
4 mazdoor Day 5.00 465.00 2325.00
Rs: 3705.00
labour component/unit qty 3705.00
Add contractor's profit and overhead charges 13.615% 504.40
labour component/unit qty (including contractor's profit) 4209.40
ABSTRACT:
A. Cost of Materials Rs: 2823.90
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3705.00
Total Rs: 6528.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 888.91
Total cost for 1.00 No. Rs: 7417.81
Rate per
each (A+B+C+D)/1.0 Rs. 7417.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 6.00 490.00 2940.00
3 mazdoor Day 48.00 465.00 22320.00
Rs: 25875.00
labour component/unit qty 246.40
Add contractor's profit and overhead charges 13.615% 33.50
labour component/unit qty (including contractor's profit) 279.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 25875.00
Total Rs: 25875.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3522.88
Total cost for 105.00 cum Rs: 29397.88
Rate per
cum (A+B+C+D)/105.0 Rs. 280.00
IRR-PMW-3-2 Re-constructing 60 cm thick hand packed rough stone revetment with through
stones at 1.5 m c / c over a backing of 45 cm thick graded filter media consisting of sand,
10 mm and 40 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick
each using sand from approved quarry and stones and filter aggregates obtained from
revetment removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial
lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 5.00 490.00 2450.00
3 mazdoor Day 33.00 465.00 15345.00
Rs: 18410.00
labour component/unit qty 184.10
Add contractor's profit and overhead charges 13.615% 25.10
labour component/unit qty (including contractor's profit) 209.20
ABSTRACT:
A. Cost of Materials Rs: 8721.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18410.00
Total Rs: 27131.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3693.89
Total cost for 100.00 sqm Rs: 30824.89
Rate per
sqm (A+B+C+D)/100.0 Rs. 308.20
IRR-PMW-3-3 Re-constructing dry rubble rock-toe and filter media for rock-toe consisting of
sand 20 mm and 80 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm
thick each using sand from approved quarry and stones and filter aggregates obtained from
rock-toe removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto
50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Cl- II Day 7.00 490.00 3430.00
3 mazdoor Day 48.00 465.00 22320.00
Rs: 26365.00
labour component/unit qty 263.70
Add contractor's profit and overhead charges 13.615% 35.90
labour component/unit qty (including contractor's profit) 299.60
ABSTRACT:
A. Cost of Materials Rs: 5586.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 26365.00
Total Rs: 31951.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4350.13
IRR-PMW-3-4 Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / Other types
of slab lining set in CM 1 : 3 including flush cement mortar pointing in CM 1 : 3 with
lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class I Day 4.00 520.00 2080.00
3 mazdoor Day 6.00 465.00 2790.00
4 Cartman with Double Bullock cart for water Day 1.00 545.00 545.00
Rs: 6030.00
labour component/unit qty 60.30
Add contractor's profit and overhead charges 13.615% 8.20
labour component/unit qty (including contractor's profit) 68.50
ABSTRACT:
A. Cost of Materials Rs: 715.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6030.00
Total Rs: 6745.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 918.35
Total cost for 100.00 sqm Rs: 7663.45
Rate per
sqm (A+B+C+D)/100.0 Rs. 76.60
IRR-PMW-3-5 Removing and resetting disturbed dry rubble / khandki stone pitching 25 to 45 cm
thick including packing, wedging, finishing etc., complete with all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 Mason Class II Day 6.00 490.00 2940.00
3 mazdoor Day 6.00 465.00 2790.00
Rs: 6345.00
labour component/unit qty 63.50
Add contractor's profit and overhead charges 13.615% 8.60
labour component/unit qty (including contractor's profit) 72.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6345.00
Total Rs: 6345.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 863.87
Total cost for 100.00 sqm Rs: 7208.87
Rate per
sqm (A+B+C+D)/100.0 Rs. 72.10
IRR-PMW-3-6 Removing and refixing disturbed chainage / demarcation / hectometre / guard stones
including excavation, back filling etc., complete with all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 2.00 465.00 930.00
Rs: 1545.00
labour component/unit qty 85.83
Add contractor's profit and overhead charges 13.615% 11.69
labour component/unit qty (including contractor's profit) 97.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1545.00
Total Rs: 1545.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 210.35
Total cost for 18.00 Nos. Rs: 1755.35
Rate per
each (A+B+C+D)/18.0 Rs. 97.50
IRR-PMW-3-7 Removing and refixing disturbed km stone / sign board / hecto-metre stone etc., including
excavation, back filling with available stuff after refixing, forming base platform of size 90 x 90 x
7.5 cm including watering, ramming etc complete with all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 2.00 465.00 930.00
Rs: 1545.00
labour component/unit qty 193.13
Add contractor's profit and overhead charges 13.615% 26.29
labour component/unit qty (including contractor's profit) 219.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1545.00
Total Rs: 1545.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 210.35
Total cost for 8.00 Nos. Rs: 1755.35
Rate per
each (A+B+C+D)/18.0 Rs. 219.40
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 5.00 1662.70 8313.50
Fuel / Energy charges Hour 5.00 717.60 3588.00
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 2.00 8.30 16.60
Fuel / Energy charges Hour 2.00 93.30 186.60
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 352.50 1410.00
6 Vibratory pad foot roller 8 tonne Hour 6.00 1325.00 7950.00
Fuel / Energy charges Hour 6.00 1212.30 7273.80
7 Sundries LS 2.00 22.00 44.00
Rs: 69015.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.00 283.40 1133.60
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 5.00 211.60 1058.00
6 Crew for Roller Hour 6.00 324.50 1947.00
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 4.00 465.00 1860.00
Rs: 16675.00
labour component/unit qty 34.70
Add contractor's profit and overhead charges 13.615% 4.70
labour component/unit qty (including contractor's profit) 39.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 69015.30
C. Cost of Labour Rs: 16675.00
Total Rs: 85690.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11666.73
Total cost for 480.00 cum Rs: 97357.03
Rate per
cum (A+B+C+D)/480.0 Rs. 202.80
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.50 1662.70 5819.45
Fuel / Energy charges Hour 3.50 717.60 2511.60
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 24.00 471.60 11318.40
Fuel / Energy charges Hour 24.00 352.50 8460.00
4 Pump 5 hp ( diesel ) Hour 1.50 8.30 12.45
Fuel / Energy charges Hour 1.50 93.30 139.95
5 Water tanker 8000 ltr Hour 3.00 417.80 1253.40
Fuel / Energy charges Hour 3.00 352.50 1057.50
6 Vibratory pad foot roller 8 tonne Hour 4.00 1325.00 5300.00
Fuel / Energy charges Hour 4.00 1212.30 4849.20
7 Sundries LS 2.00 22.00 44.00
Rs: 52956.35
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.50 283.40 ##
2 Crew for Shovel Hour 8.00 283.40 ##
3 Crew for Tipper Hour 24.00 211.60 ##
4 Crew for Pump Hour 1.50 136.00 ##
5 Crew for Water tanker Hour 3.00 211.60 ##
6 Crew for Roller Hour 4.00 324.50 ##
7 work inspector Day 2.00 615.00 ##
8 mazdoor Day 4.00 465.00 ##
Total cost of Labour Rs: ##
labour component/unit qty 41.70
Add contractor's profit and overhead charges 13.615% 5.70
labour component/unit qty (including contractor's profit) 47.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 52956.35
C. Cost of Labour Rs: 13564.30
Total Rs: 66520.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9056.79
Total cost for 325.00 cum Rs: 75577.44
Rate per
cum (A+B+C+D)/325.0 Rs. 232.50
IRR-PMW-3-10 Providing impervious hearting for breached / damaged portion of embankment with
soil from approved dump areas in layers of 10 to 15 cm before compaction including cost
of all materials, machinery, labour, all operations such as collection of soil,sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer Hour 4.00 1662.70 6650.80
Fuel / Energy charges Hour 4.00 717.60 2870.40
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
4 Pump 5 hp ( diesel ) Hour 4.00 8.30 33.20
Fuel / Energy charges Hour 4.00 93.30 373.20
5 Water tanker 8000 ltr Hour 7.00 417.80 2924.60
Fuel / Energy charges Hour 7.00 352.50 2467.50
6 Vibratory pad foot roller 8 tonne Hour 7.50 1325.00 9937.50
Fuel / Energy charges Hour 7.50 1212.30 9092.25
7 Sundries LS 2.00 22.00 44.00
Rs: 79547.85
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 4.00 283.40 1133.60
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 Crew for Pump Hour 4.00 136.00 544.00
5 Crew for Water tanker Hour 7.00 211.60 1481.20
6 Crew for Roller Hour 7.50 324.50 2433.75
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Rs: 20343.75
labour component/unit qty 33.20
Add contractor's profit and overhead charges 13.615% 4.50
labour component/unit qty (including contractor's profit) 37.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 79547.85
C. Cost of Labour Rs: 20343.75
Total Rs: 99891.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13600.24
Total cost for 612.00 cum Rs: 113491.84
Rate per
cum (A+B+C+D)/612.0 Rs. 185.40
IRR-PMW-3-11 Providing pervious /semi-pervious casing for breached /damaged portion of embankment
with soil from approved dump areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.00 1662.70 4988.10
Fuel / Energy charges Hour 3.00 717.60 2152.80
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 559.50 4476.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 471.60 15091.20
Fuel / Energy charges Hour 32.00 352.50 11280.00
4 Pump 5 hp ( diesel ) Hour 3.00 8.30 24.90
Fuel / Energy charges Hour 3.00 93.30 279.90
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 352.50 2115.00
6 Vibratory pad foot roller 8 tonne Hour 5.50 1325.00 7287.50
Fuel / Energy charges Hour 5.50 1212.30 6667.65
7 Sundries LS 2.00 22.00 44.00
Rs: 64628.25
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Dozer Hour 3.00 283.40 850.20
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 32.00 211.60 6771.20
4 Crew for Pump Hour 3.00 136.00 408.00
5 Crew for Water tanker Hour 6.00 211.60 1269.60
6 Crew for Roller Hour 5.50 324.50 1784.75
7 work inspector Day 2.00 615.00 1230.00
8 mazdoor Day 6.00 465.00 2790.00
Rs: 17370.95
labour component/unit qty 39.50
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 44.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 64628.25
C. Cost of Labour Rs: 17370.95
Total Rs: 81999.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11164.19
Total cost for 440.00 cum Rs: 93163.39
Rate per
cum (A+B+C+D)/440.0 Rs. 211.70
IRR-PMW-3-12 Repairing rain cuts / resectioning canal slopes to required lines and grades as directed
using available soil including dressing, clod breaking, packing, tamping etc., complete with
all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 1.00 615.00 615.00
2 mazdoor Day 8.00 465.00 3720.00
Rs: 4335.00
labour component/unit qty 4.34
Add contractor's profit and overhead charges 13.615% 0.59
labour component/unit qty (including contractor's profit) 4.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4335.00
Total Rs: 4335.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 590.21
Total cost for 1000.00 sqm Rs: 4925.21
Rate per
sqm (A+B+C+D)/1000.0 Rs. 4.90
IRR-PMW-3-13 Cleaning drainage gallery, adits, instrumentation galleries etc., by scrubbing / brushing
including chiselling and removing leached lime deposit and disposing off all the waste material
out side adits in specified location etc., complete with all leads and lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Chiseller Cl II Day 2.00 490.00 980.00
2 mazdoor Day 6.00 465.00 2790.00
Rs: 3770.00
labour component/unit qty 37.70
Add contractor's profit and overhead charges 13.615% 5.10
labour component/unit qty (including contractor's profit) 42.80
ABSTRACT:
A. Cost of Materials Rs: 694.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3770.00
Total Rs: 4464.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 607.77
Total cost for 100.00 Rm Rs: 5071.77
Rate per
Rm (A+B+C+D)/100.0 Rs. 50.70
IRR-PMW-3-14 Cleaning dam parapet inner face and top using oxalic acid and water by scrubbing /
brushing and washing to remove all surface coatings etc., complete .
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 6.00 465.00 2790.00
Rs: 2790.00
labour component/unit qty 27.90
Add contractor's profit and overhead charges 13.615% 3.80
labour component/unit qty (including contractor's profit) 31.70
ABSTRACT:
A. Cost of Materials Rs: 1119.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2790.00
Total Rs: 3909.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 532.21
Total cost for 100.00 Rm Rs: 4441.21
Rate per
Rm (A+B+C+D)/100.0 Rs. 44.40
IRR-PMW-3-20 Excavation and removal of silt and silt mixed with sand from canal bed in dry condition
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 4.00 465.00 1860.00
Rs: 1860.00
labour component/unit qty 186.00
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1860.00
Total Rs: 1860.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 253.24
Total cost for 10.00 cum Rs: 2113.24
Rate per
cum (A+B+C+D)/10.0 Rs. 211.30
IRR-PMW-3-21 Excavation and removal of silt or silt mixed with sand in slussy condition from canal bed
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 mazdoor Day 6.00 465.00 2790.00
Rs: 2790.00
labour component/unit qty 232.50
Add contractor's profit and overhead charges 13.615% 31.70
labour component/unit qty (including contractor's profit) 264.20
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2790.00
Total Rs: 2790.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 379.86
Total cost for 12.00 cum Rs: 3169.86
Rate per
cum (A+B+C+D)/12.0 Rs. 264.20
IRR-PMW-3-22 Providing homogeneous embankment using soil from approved borrow
New Item5 -
2010-11 area in layers of 25 to 30 cm before compaction including cost of all
(For Minor Works)materials, machinery, labour, all operations such as excavation, sorting out,
transportation, spreading soil in layer of specified thickness, breaking clods,
sectioning,etc.,complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS
A. MATERIALS: Unit: 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Angle dozer 90 hp Hour 2.70 1662.70 4489.29
Fuel / Energy charges Hour 2.70 717.60 1937.52
2 Shovel 0.85 cum capacity Hour 8.00 1624.00 12992.00
Fuel / Energy charges Hour 8.00 1025.80 8206.40
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 471.60 18864.00
Fuel / Energy charges Hour 40.00 352.50 14100.00
Total hire charges of Machinery Rs: 60589.21
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 2.70 283.40 765.18
2 Crew for Shovel Hour 8.00 283.40 2267.20
3 Crew for Tipper Hour 40.00 211.60 8464.00
4 work inspector Day 1.00 615.00 615.00
5 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 13041.38
labour component/unit qty 16.20
Add contractor's profit and overhead charges 13.615% 2.20
labour component/unit qty (including contractor's profit) 18.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60589.21
C. Cost of Labour Rs: 13041.38
Total Rs: 73630.59
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10024.8
RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Dozer Hour 2.70 283.40 765.18
4 Crew for Pump Hour 4.00 102.00 408.00
5 Crew for Water tanker Hour 8.00 211.60 1692.80
6 Crew for Roller Hour 6.40 324.50 2076.80
7 work inspector Day 1.00 615.00 615.00
8 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 6487.78
labour component/unit qty 8.00
Add contractor's profit and overhead charges 13.615% 1.10
labour component/unit qty (including contractor's profit) 9.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 29062.33
C. Cost of Labour Rs: 6487.78
Total Rs: 35550.11
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 4840.15
Total
cost
for 807.00 cum Rs: 40390.26
cum
Rate per (A+B+C+D)/807 Rs: 50.00
RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Tractor with 2T Roller Hour 10.00 345.00 3450.00
2 Sundries LS 2.00 22.00 44.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 work inspector Day 0.50 615.00 307.50
2 mazdoor Day 2.00 465.00 930.00
Total cost of Labour Rs: 1237.50
labour component/unit qty 1.50
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 1.70
ABST
RACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 3494.00
C. Cost of Labour Rs: 1237.50
Total Rs: 4731.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 644.193725
Total cost for 807.00 cum Rs: 5375.69
Rate percum (A+B+C+D)/807 Rs: 6.70
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00
B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 3.5 615.00 2152.5
2 Mazdoor Day 28 465.00 13020
Total Cost of Labour Rs. 15172.50
ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 15172.50
Total 15172.50
D. Add for Contractor's Profit and overheads 13.615% 2065.74
Total Cost for removal weed in the extent of 2000 Sqm 17238.24
Rate per
Sqm (A+B+C+D)/2000 8.6
IRR-PMW-3-
25(b) Removal of Water Hyacinth beyond 30 cm thick
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00
B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 5 615.00 3075
2 Mazdoor Day 38 465.00 17670
Total Cost of Labour Rs. 20745.00
ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 20745.00
Total 20745.00
D. Add for Contractor's Profit and overheads 13.615% 2824.43
Total Cost for removal weed in the extent of 2000 Sqm 23569.43
Rate per
Sqm (A+B+C+D)/2000 11.8
IRR-PMW-3-
25(c) Clearing Alchi Tilla
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00
B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 3 615.00 1845
2 Mazdoor Day 26 465.00 12090
Total Cost of Labour Rs. 13935.00
ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 13935.00
Total 13935.00
D. Add for Contractor's Profit and overheads 13.615% 1897.25
Total Cost for removal weed in the extent of 2000 Sqm 15832.25
Rate per
Sqm (A+B+C+D)/2000 7.9
IRR-PMW-3-
25(d) Removal of Jammu
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Amount in Rs.
Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00
B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 2.5 615.00 1537.5
2 Mazdoor Day 22 465.00 10230
Total Cost of Labour Rs. 11767.50
ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 11767.50
Total 11767.50
D. Add for Contractor's Profit and overheads 13.615% 1602.15
Total Cost for removal weed in the extent of 2000 Sqm 13369.65
Rate per
Sqm (A+B+C+D)/2000 6.7
IRR-PMW-3-
25(e) Removal of Imponea, Cornea
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00
B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 3 615.00 1845
2 Mazdoor Day 26 465.00 12090
Total Cost of Labour Rs. 13935.00
ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 13935.00
Total 13935.00
D. Add for Contractor's Profit and overheads 13.615% 1897.25
Total Cost for removal weed in the extent of 2000 Sqm 15832.25
Rate per
Sqm (A+B+C+D)/2000 7.9
IRR-PMW-3-
25(f) Removal of Natchu, goobi, thooti, etc.
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Rate in
Sl. No. Particulars Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total Cost of Materials Rs. 0.00
B. MACHINERY
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR
Rate in
Sl. No. Description Unit Quantity Rs. Amount in Rs.
1 Work Inspector Day 1.2 615.00 738
2 Mazdoor Day 8 465.00 3720
Total Cost of Labour Rs. 4458.00
ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 4458.00
Total 4458.00
D. Add for Contractor's Profit and overheads 13.615% 606.96
Total Cost for removal weed in the extent of 2000 Sqm 5064.96
Rate per
Sqm (A+B+C+D)/2000 2.5
IRR-PMW-3-26
New Item 2014-
15-8 PAINTING OF SLUICES FOR MAINTENANCE WORKS
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaniong, applying primary coat with one coat of Zinc rich
epoxy primer to a thickness of 100 microns, followed by finishing coats 2 coats with
Coal tar epoxy with material, labour, and all accessories with all leads and lifts.
B. Machinery
Sl. No. Particulars Unit Quantity Rate in Rs.
Amount in Rs.
NIL
Total Cost of Machinery 0
C. Labour
Sl. No. Particulars Unit Quantity Rate in Rs.
Amount in Rs.
1 Painter Class-II Day 20 490.00 9800
2 Helper Day 20 465.00 9300
Total Cost of Machinery 19100
Labour Component/ Unit Qty. 191
Add Contractor's Profit and and Overhead Charges @ 13.615% 26.00
Labour Component/ Unit Qty (including contractor' profit) 217.00
ABSTRACT:
A. Cost of Materials: 19411.8
B. Hire Charges of Machinery 0
C. Cost of Labour 19100
Total 38512
D. Add for Excise Duty on 75% cost excluding cost of materials) 0% 0
Total 38512
E. Add for transportation Charges upto worksite @ 3% 1155.35
Total 39667
F. Add for Contractor's Profit and Overhead Charges @ 14% 13.615% 5400.68
Total Cost per 100 Sqm 45067.8
Rate per Sqm 450.7
New extra items-- common item for all earth works using only manual
labour for all other works without involving contractors
COM-LDLFT 1. For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be
adopted irrespective of mode of conveyance.
2. For total lead exceeding 150 m conveyance by mechanical means only shall be adopted
irrespective of mode of conveyance.
3. The rates for loading at quarry including idle hire charges of trucks and hire charges per for
each kilometer and upto 5 km are cumulative and inclusive of total charges for preceding lead.
4. Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones
are for loose volume and not for compacted or in-situ volume.
5. The rates for lift charges,lead charges, hire charges are cumulative and inclusive of
rates for preceding lift,lead and hire charges
6. Lift charges are not payable where conveyance of materials is by mechanical means to
final placing point.
7. Loading and unloading charges are not payable for conveyance by head load.
8. Loading charges are not payable for conveyance by mechanical means for disposal of
excavated materials beyond initial lead of 50 m wherever specified.
9. Loading and unloading charges are not payable for conveyance by mechanical means for
disposal of excavated materials beyond initial lead of 1 km wherever specified.
10. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble,
size stone and cut stone are inclusive of stacking.
11. Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump
yard and other places are cumulative& includes previous km upto 5 kms
12. The lead & lift charges are inclusive of contractor's profit and overhead charges
13.615%of
Earth /
Sand
/Gravel /
PCC slab/
Murrum/
Cement / Shahbad
Lime/
Total distance Reinforce- slab / CC
Surki/ Size
Sl No. ( Total lead includes initial ment steel block/ BS
stone / Cut
lead ) Str steel slab/ Late-
stone
Rs / tonne rite / Wood
Rubble /
Rs / cum
Coarse
aggregate
Rs/ Cum
1 2 3 4 5
Total lead upto 50 m
1 (covered by item rate) Initial Lead Initial Lead Initial Lead
2 Total lead upto 100 m 75.50 44.00 96.10
3 Total lead upto 150 m 150.90 88.10 192.10
Notes: 1. No loading or unloading charges are admissible for conveyance by head load.
2. For total lead exceeding 150 m conveyance charges by mechanical means only shall
be adopted irrespective of mode of conveyance.
3. The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-2 B.( Lead) Conveyance charges for machinery per kilometer for transporting materials
by tippers and trucks excluding loading, unloading and idle hire charges of machinery.
FOR THE YEAR: 2015-16
( No loading and unloading charges allowed for machinery loading and unloading )
(Lead)
(Lead) (Lead) (Lead)
charges for
charges for charges for charges for
trucks and (Lead)
trucks and trucks and trucks and (Lead)
tippers per charges
tippers for tippers for tippers for charges
cu.meter for per
Earth / Rubble/Size Cement/ for
for PCC cu.meter
Sl No. Distance Sand stones/ Cut Steel/ RCC trucks
slabs/ for
/Gravel / Stones/ poles/ AC & per 1000
Shahabad water/
Murrum/ Coarse GI sheets/ Nos. of
slabs/ CC 1000
Lime/ aggregate Packed Bricks
& Laterite litres
Surki/ per per materials/
blocks/
cu.meter cu.meter tonne
Wood/
1 2 3 4 5 6 7 8
1 Lead upto 1 km 35.30 33.80 21.10 49.80 20.90 56.40
2 Lead upto 2 km 49.40 47.40 29.60 69.70 29.30 79.00
3 Lead upto 3 km 65.90 65.90 41.20 96.90 39.00 105.30
4 Lead upto 4 km 80.00 80.00 50.00 117.70 47.40 127.80
5 Lead upto 5 km 94.10 94.10 58.80 138.40 55.80 150.40
for Every km beyond 5 km
6 upto 30 km 14.10 14.10 8.80 20.80 8.40 22.60
7 for Every km beyond 30 km 11.80 11.80 7.40 17.30 7.00 18.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-3 C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)
Earth / Rubble/
Sand size stone/
Brick
/Gravel cut stone/
Cement in Steel in work
Sl No. Description of item Murrum/ / Coarse
Rs/tonne Rs./tonne Rs/1000
Surki/ aggregate,L
No
ime in
Rs / cum Rs/cum
1 2 3 4 5 6 7
1 Loading 25.00 50.10 82.60 99.00 68.80
2 Unloading 12.50 25.05 82.60 99.00 68.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-4 D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )
Earth / Rubble/
Sand size stone/
Brick
/Gravel cut stone/
Cement in Steel in work
Sl No. Description of item Murrum/ / Coarse
Rs/tonne Rs./tonne Rs/1000
Surki/ aggregate,L
No
ime in
Rs / cum Rs/cum
1 2 3 4 5 6 7
1 Loading 127.60 152.60 195.40 211.80 254.90
2 Unloading 46.60 76.30 195.40 211.80 254.90
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)
Earth / Rubble/
Sand size stone/
/Gravel cut stone/
COM-LDLFT-5 Sl No. Description of item Murrum/ / Coarse
Surki/ aggregate,L
ime in
Rs / cum Rs/cum
1 2 3 4
1 Loading 55.80 110.90
2 Unloading 17.80 17.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead
Earth /
Sand
/Gravel PCC slab/
Murrum/ Shahbad
Cement /
Lime/ slab / CC
Total lift Reinforce-
Surki/ block/ BS
COM-LDLFT-6 Sl No. ( Total lift includes initial lift ment steel
Size stone slab /
) Str steel
/ Cut stone Laterite
Rs / tonne
Rubble / / Wood
Coarse Rs / cum
aggregate
Rs / cum
1 2 3 4 5
Total lift upto 3 m (covered
1 by item rate) Initial lift Initial lift Initial lift
2 For Every 1.00 Lift beyond 8.80 6.40 11.70
initial lift of 3 meters
DETAILED DATA
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead
For the purpose of working out conveyance charges by head load the category of materials as
classified in ( I ) above are grouped together as under :
CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate /
Rubble stone / Size stone / Cut stone
In this group materials which are comperatively lighter and generally conveyed by head load
by light / heavy mazdoor are included. Method of conveyance, approximate weight per load
and time required to cover specified additional distance will be generally same
Therefore common data is considered for conveyance by head load for materials under this category.
CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood
In this group the materials in moulded condition / cut to standard size which are heavier per
load compared to materials under Category above are included.
COM-DTL-LDLFT-1 A. (Lead) Conveyance Charges for materials by head load
CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone
/ Size stone / Cut stone
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.
Unit: 7 cum
Rate Amount in
Sl No. Description Unit Quantity in Rs. Rs.
1 Mazdoor Day 1 465 465
Total Rs: 465
Contractor's profit and
overhead charges 13.615% 63.31
Total for materials under this 7 cum Rs: 528.31
Rate per cum Rs: 75.50
CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.
COM-DTL-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials by tippers and trucks
excluding loading, unloading and idle hire charges of machinery.
CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki /
CATEGORY : Cement/ Steel/ Pipes/ RCC poles/ AC & GI sheets/ Packed materials
CATEGORY : PCC slabs/ Shahabad slabs/ BS slabs/ CC & Laterite blocks/ Wood
CATEGORY : water
COM-DTL-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)
MORD -data
1 Loading of Lime, Aggregate, Stone Boulder,
a) Loading
Brick Aggregate, Kankar, Building Rubbish, Unit Quantity Rate Rs. Amount Rs.
Building Rubbish, Crushed Slag, Stone for Masonry
Work by manual means including a lead upto 30 m
Unit = cum
b) Unloading
50% of the loading charges i.e.,25.05
Amount
2 Loading of Earth, Sand, Moorum, Manure, FlyashUnit Quantity Rate Rs. Rs.
a) Loading
by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
Labour
Head Mazdoor day 0.01 490.00 4.90
Mazdoor day 0.25 465 116.25
Total in Rs. 121.15
contractor's profit and
overhead charges 13.615% 16.49
Rate per cum = Rs. 25.00
b) Unloading
50% of the loading charges i.e.,12.50
3 Loading of Bricks by manual means Unit Quantity Rate Rs. Amount Rs.
a) Loading
including a lead upto 30 m
Unit = 1000 Nos.
Taking output = 2000 Nos
a) Labour
Head Mazdoor day 0.01 490.00 4.90
Mazdoor day 0.25 465 116.25
Cost for 2000 Nos. = 121.15
contractor's profit and
overhead charges 13.615% 16.49
Rate per cum = Rs. 68.80
4 Loading of Cement by manual means Unit Quantity Rate Rs. Amount Rs.
a) Loading
including a lead upto 30 m
Unit = 1 t
Taking output = 10 t
a) Labour
Head mazdoor day 0.06 490.00 29.40
Mazdoor day 1.5 465 697.50
Cost for 10 t = 726.90
contractor's profit and
overhead charges 13.615% 98.97
Rate per 1 tonne = Rs. 82.60
b) Unloading
100% of
+ stacking
loading charges I.e., Rs.
82.60
COM-DTL-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )
b) Unloading
50% of the loading charges i.e., 76.3
2 Loading of Earth, Sand, Moorum, Manure, FlyashUnit Quantity Rate Rs. Amount Rs.
a) Loading
by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
Labour
Head Mazdoor day 0.01 490.00 4.90
Mazdoor day 0.25 465 116.25
b) Machinery
Truck 10t hour 0.5 992.70 496.35
Cost for 5.5 cum = 617.50
contractor's profit and
overhead charges 13.615% 84.07
Rate per cum = Rs. 127.60
b) Unloading
Unloading of Earth, Sand, Moorum, Manure, Flyash
Unit Quantity Rate Rs. Amount Rs.
by manual means including a lead upto 30 m
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.005 490.00 2.45
Mazdoor(unskilled) day 0.125 465 58.13
b) Machinery
Truck 10t hour 0.166 992.70 164.79
Cost for 5.5 cum = 225.37
contractor's profit and
overhead charges 13.615% 30.68
Rate per cum = Rs. 46.60
b) Unloading
100% of
+ stacking
loading charges i.e., Rs.
254.90
b) Unloading
100% of
+ stacking
loading charges i.e., Rs.
195.40
b) Unloading
100% of
+ stacking
loading charges i.e., Rs.
211.80
COM-DTL-LDLFT-5
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)
COM-DTL-LDLFT-5-
A 1 Loading of Lime, Aggregate, Stone Boulder,
a) Loading
Brick Aggregate, Kankar, Building Rubbish,
Crushed Slag, Stone for Masonry work by
mechanical means including a lead upto 30 m Unit Quantity Rate Rs. Total
Placing tipper at loading point, loading with front end
loader excluding time for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1
ii) Loading by front end loader 1 cum bucketMin
capacity 7.33
@ 45 / 25 cum per hour
iii) Manoevouring, reversing, dumping and turning
Min -
for return
iv) Waiting time, unforeseen contingencies,Min
etc. 2
Total Min 10.33
a) Machinery
Tipper 10 t capacity hour 0.17 1035.70 178.31
Front end-loader 1 cum bucket capacity @ 45 hour
cum 0.12 2933.20 358.34
per hour
Cost for 5.5 cum = 536.65
b) contractor's profit and
overhead charges 13.615% 73.06
Rate per cum = (a+b)/5.5 Rs. 110.90
b) Unloading
see below. COM-LDLFT-5-B
COM-DTL-LDLFT-5-
B 2 Loading of Earth, sand, Moorum, Manure, Flyash,
by mechanical means including a lead upto 30 m
a) Loading
Placing tipper at loading point, loading with front
end loader excluding time for haulage and return Unit
trip. Quantity Rate Rs. Total
Placing tipper at loading point, loading with front
end loader excluding time for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1
ii) Loading by front end loader 1 cum bucketMin
capacity 3.3
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies,Min
etc. 2
Total Min 6.3
a) Machinery
Tipper 10 t capacity hour 0.105 1035.70 108.75
Front end-loader 1 cum bucket capacity @ 45 hour
cum 0.055 2933.20 161.33
per hour
Cost for 5.5 cum = 270.08
b) contractor's profit and
overhead charges 13.615% 36.77
Rate per cum = (a+b)/5.5 Rs. 55.80
b) Unloading
Unloading of Earth, sand, Moorum, Manure, Flyash,
lime, Aggregate, Stone boulder, Brick aggregate,
Kankar, Building rubbish, Manure, Crushed Slag,Unit Quantity Rate Rs. Total
Flyash, Stone for Masonry work by Mechaniccal
means including a lead upto 30 m
Placing tipper at unloading point, excluding time
for haulage and return trip.
COM-DTL-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD
FOR CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate /
Rubble stone / Size stone / Cut stone
Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT
Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT
Rate Amount
Sl No. Description Unit Quantity in Rs. in Rs.
1 2 3 4 5 6
Mazdoor Day 1.00 465.00 465.00
contractor's profit and
overhead charges 13.615% 63.31
Total Rs:
for 83
Tonnes 528.31
Rate per tonne 6.40
FOR CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood