Professional Documents
Culture Documents
MIMIYUHH, Inc.
Balance Sheets
December 31, 2019 and 2018
2019 2018
Cash ...................................... P 550,000 P 300,000
Investment securities (reported at market;
cost, P142,000) ......................... 156,000 0
Accounts receivable ....................... 974,000 784,000
Allowance for doubtful accounts ........... (100,000) (64,000)
Inventories ............................... 850,000 770,000
Property and equipment .................... 620,000 434,000
Accumulated depreciation .................. (300,000) (242,000)
Total assets ............................ P2,750,000 P1,982,000
MIMIYUHH, Inc.
Income Statements
For the Years Ended December 31, 2019 and 2018
2019 2018
Net sales ................................. P3,160,000 P2,500,000
Operating expenses:
Cost of sales ............................. P1,510,000 P1,380,000
Selling & administrative .................. 984,000 730,000
Depreciation .............................. 58,000 36,000
Estimated loss from lawsuit ............... 200,000 0
P2,752,000 P2,146,000
Operating income .......................... P 408,000 P 354,000
Unrealized gain on investment securities .. 14,000 0
Net income ................................ P 422,000 P 354,000
During the audit, the following additional information was obtained:
(c) On January 2, 2019, the cost of equipment purchased for P80,000 was
mistakenly charged to repairs and maintenance. MIMIYUHH depreciates
this type of equipment over a 5-year life using the straight-line method,
with no residual or salvage value.
(1)
Debit Property, Plant and Equipment 80,000
Credit Selling and Administrative Expense/Repairs and Maintenance
80,000
(2) (Depreciation)
Debit Depreciation Expense ( 80,000 X 1/5 ) 16,000
Credit Accumulated Depreciation – Equipment 16,000
(e) P100,000 of 5-year notes payable will mature September 30, 2020. In
view of MIMIYUHH's plans for expansion, management is seriously
considering refinancing the notes when they become due.