Professional Documents
Culture Documents
(1.) Truman Unlimited (Truman), distributor of heavy equipment and machinery, was
organized on April 1, 1992. After one year of operations, the balance sheet for Truman is
shown below:
TRUMAN UNLIMITED
Balance Sheet
As of 1 April 1993
Current Assets: Current Liabilities:
Cash P 600,000 Notes Payable P 5,000
Inventory 300,000 Bank Loans Payable 200,000
Total P 900,000 Total P 205,000
(3.) The Mason Manufacturing Company had the following data in its ledger for the six months
ended December 31, 19X6.
Raw materials purchased P 74,000
Factory supplies purchased 2,600
Direct labor 60,000
Indirect labor 3,800
Supervision 6,400
Fire insurance 400
Worker’s compensation on insurance 1,800
Power, heat and light 2,200
Depreciation, machinery 2,800
Depreciation, factory building 1,300
Inventories: Finished goods, June 30: P 63,000, December 31: P 73,000
Work-in-process, June 30: P 12,000, December 31: P 18,000
Raw materials, June 30 P 57,000, December 31: P 17,000
Factory supplies, June 30: P 250, December 31: P 350
Required:
Prepare a Statement of Cost of Goods Manufactured and Sold for the six-month period.
Cost information are used for decision making and performance evaluation. This is done by
managers and is one of the uses of modern cost accounting.
Classification of Costs:
(1.) For each of the following costs incurred in a manufacturing operation, indicate whether the
costs would be fixed, variable, or semi-variable (F, V, or S) and whether they would be
period or product costs (P or R, respectively) under full-absorption costing:
a. Transportation-in costs on materials purchased
b. Assembly line workers’ wages
c. Property taxes
d. Salaries of top executives in the company
e. Overtime premium for assembly workers
f. Sales commissions
g. Sales personnel office rental
h. Production supervisory salaries
i. Controller’s office supplies
j. Executive office heat and air conditioning
k. Executive office security personnel
l. Supplies used in assembly work
m. Factory heat and air conditioning
n. Power to operate factory equipment
o. Depreciation on furniture for sales staff
p. Varnish used for finishing product
q. Marketing personnel health insurance
r. Packaging materials for finished product
s. Salary of the quality control manager who checks work on the assembly line
t. Assembly line workers’ dental insurance
(2.) Can Dynamics Corporations manufactured 1,000 units of product last year and identified
the following costs associated with the manufacturing activity:
Direct materials used (V) P 25,200
Direct labor (V) 46,500
Supervisory salaries (F) 11,100
Indirect materials and supplies (V) 8,000
Plant utilities (other than power to run plant equipment) (F) 9,600
Power to run plant equipment (V) 7,100
Depreciation on plant and equipment (SL basis only) 4,800
Property taxes on building (F) 6,500
Unit variable costs and total fixed costs are expected to remain unchanged next year.
Required:
Calculate the unit cost and total cost if 1,200 units are produced next year.
(4) Home Entertainment Center (HEC) operates a large store in Ortigas. The store has both a
video section and a musical (CDs and tapes) section. HEC reports revenues for the video
section separately from the musical section.
Required: Classify each of the following cost items as:
(i) Direct or indirect (D or I) costs with respect to the video section.
(ii) Fixed, variable, or semi-variable (F, V, or S) costs with respect to how the total costs of
the video section change as the number of videos sold changes.
3. Graph Method
The breakeven point is the intersection between the total costs (total variable and fixed
costs) line and the total revenue line.
Required:
(a) Find the breakeven point in units and in sales.
(b) It was suggested that selling price is increased by 10%, total fixed costs lowered by 20%, and
variable costs increased by 15%, find the new breakeven point in units and in sales.
(c) Find the required number of units to be sold if
(c1) a target profit of 10% of sales should be realized, and
(c2) a net income after tax of P100 is desired. Assume 40% tax rate.
or
Product X Y Z Total
Selling Price (PhP) 10 / unit 6 / unit 5 / unit
Variable Cost (PhP) 6 / unit 4 / unit 2 / unit
Fixed Cost (PhP) 500,000
Sales Volume (units) 100,000 200,000 300,000 600,000
Required: Compute for the breakeven point in units for products X, Y, and Z.
p = a-bD
Sample Problems:
1. A company produces and sells a consumer product, and thus far has been able to control the
volume of the product by varying the selling price. The company is seeking to maximize its
net profit. It has been concluded that the relationship between price and demand per month
is approximately D = 500-5p, where p is the price per unit in dollars. The fixed cost is $1,000
per month, and the variable cost is $20 per unit.
a. What is the optimal no. of units that should be produced and sold per month?
b. What is the maximum profit per month?
c. What are the breakeven sales quantities (or range of profitable demand)?
2. A company produces an electronic timing switch that is used in consumer and commercial
products made by several other manufacturing firms. The fixed cost is $73,000 per month,
and the variable cost is $83 per unit. The selling price per unit is p=$180-0.02D. Determine
(a) the optimal volume for this product and confirm that a profit occurs at this demand, and
(b) find the volumes at which breakeven occurs.
3. A municipal solid waste site must be located outside Anytown or Yourtown. After sorting,
some of the solid refuse will be transported to an electric power plant where it will be used as
fuel. Data for the hauling of refuse from each town to the power plant is shown below:
Anytown Yourtown
Average hauling distance 4 miles 3 miles
Annual rental fee for solid waste site $ 5,000 $ 100,000
Hauling cost $ 1.50 / cu. yd. - mile $ 1.50 / cu. yd - mile
a. If the power plant will pay $ 8.00 per cubic yard of sorted solid waste delivered to the
plant, where should the solid waste site be located? Use the town’s viewpoint and
assume that 200,000 cubic yards of refuse will be hauled to the plant for one year only.
One site must be selected.
b. Referring to the electric power plant above, the cost Y in dollars per hour to produce
electricity is Y = 12 + 0.2X + 0.27X2 , where X is in megawatts. Revenue in dollars per
hour from the sale of electricity is 16X - 0.2X2. Find the value of X that gives the
maximum profit.
(1.) The Taylor Radio Company manufactures and sells ultrasonic radios at P650 each. The
variable manufacturing costs per unit are: direct materials = P200, direct labor = P150, FOH
= P50, and selling & administrative expenses = P50. The fixed FOH is about P500,000 and
fixed selling & administrative expenses P500,000.
(a) What is the annual BEP in units and sales?
(b) What profit will Taylor earn at 10,000 units?
(c) How much will Taylor’s profit increase/decrease (compared to b) if there is a:
(c1) 15% reduction in selling price, and
(c2) 10% increase in direct labor cost?
(d) Taylor anticipates sales of 15,000 units during the coming year, what would be the
margin of safety?
(e) What unit sales volume is necessary to earn P500,000?
(2.) A firm producing garbage waste disposal units sell it for P30,000 each. Variable costs are
P20,000 per unit and fixed costs are P600,000. The plant can produce a maximum of 80 units
per year. It is currently operating at 60% capacity. The firm is contemplating the effects of
reducing the selling price by P2,000 per unit, adding a feature to each unit which will
increase variable costs by P1,000 per unit, and allocating an extra of P100,000 per year for
advertising. What effects will these measures have on the BEP and annual profit if together
they cause the plant utilization to climb to 90%?
(3.)
Product A B C
Selling price/unit P8 P5 P4
Contribution margin/unit 6 3 3
Fixed costs P 4,000 P 7,000 P 1,000
Sales (units) 600 4,000 400
Required: (a) BEP in units and sales, and (b) total profit given sales mix in the table.
(4.) A person wants to sell centennial pins at the EXPO Fair. Booth rental is P4,000. The unit
selling price is P9.00 and the unit variable cost is P0.50. How many pins must be sold to
attain a target pretax net income of P4,500?
Required:
Compute expected income for each of the following deviations from budgeted data.
(Note: Consider each case independently.)
a. 10% increase in total contribution margin, holding sales constant.
b. 10% decrease in total contribution margin, holding sales constant.
c. 5% increase in fixed costs.
d. 5% decrease in fixed costs.
e. 8% increase in sales volume.
f. 8% decrease in sales volume.
g. 10% increase in fixed costs and 10% increase in sales volume.
h. 5% increase in fixed costs and 5% decrease in variable costs.
(6.) The Walk Rite Shoe Company operates a chain of rented shoe stores. The stores sell ten
different styles of relatively inexpensive men’s shoes with identical purchase costs and
selling price. Walk Rite is trying to determine the desirability of opening another store,
which would have the following expense and revenue relationships:
Variable Data: Per Pair
Selling price P300.00
Cost of shoes 195.00
Sales commissions 50.00
Total variable expenses P245.00
Annual fixed expenses:
Rent P 60,000
Salaries 200,000
Advertising 80,000
Other fixed expenses 20,000
Total P360,000
Required:
a) Compute the breakeven point for each product.
b) Suppose that Products X and Y were made in the same plant. Assume a prolonged
strike at the factory of the sole supplier of raw materials prevented the production of X
for all of 19xx. Assume also that the Blanton fixed costs were unaffected.
b1) What is the breakeven point for the company as a whole, assuming that no X is
produced?
b2) Suppose instead that the shortage applied so that only X and no Y could be
produced. Then what is the breakeven point for the company as a whole?
c) Draw a breakeven chart for the company as a whole, using an average selling price and
an average variable expense per unit. What is the breakeven point under this aggregate
approach? What is the breakeven point if you add together the individual breakeven
points that you computed in requirement 1? Why is the aggregate breakeven point
different from the sum of the individual breakeven points?
(8.) Tighaw Bottling Company produces a variety of bottled drinks. The company has classified
its products into these categories.
Brand Name Selling price per bottle Variable cost per bottle
Mango P1.50 P1.40
Guyabano 1.20 1.00
Grape 1.00 0.40
The fixed cost of the company is P36,240 annually and does not change with any change in
product mix or with total volume changes of less than 50%. During 19A, sales of Mango
accounted for 50% of the company’s total sales in bottles. Sales of Guyabano were four times
that of Grape. Total sales revenue for the year was P500,000.
Required:
The breakeven sales in pesos and units of each product group for 19A, based on the
actually experienced sales mix.
(10.) Given the following information for Leonard Co. for April:
Sales P 180,000
Fixed Manufacturing Costs 22,000
Fixed Administrative Costs 14,000
Total Fixed Costs 36,000
Total Variable Costs 120,000
Unit Price 9.00
Unit Variable Manufacturing Costs 5.00
Unit Variable Marketing Costs 1.00
(12.) Multi-product Co. produces these products with the following characteristics:
Product Sr1 Tp2 Pq4
Price / unit P5 P6 P7
Unit Variable Cost 3 2 4
Expected Sales 100,000 150,000 250,000
Total Fixed costs for the company are P1,240,000. Assuming that the product mix would
be the same at the break-even point, compute the break-even point in:
(a) Units (total and by product line), and
(b) Sales in pesos (total and by product line).
COST CONCEPTS:
1. DIFFERENTIAL COSTS. These are costs which change from one level of activity to another
or it might refer to the continued effect of these individual cost changes, that is, (a) the
difference in the total cost at one volume, and (b) total cost at another volume. If an increase
in activity is being studied, they may be referred to as incremental cost; if a decrease in
activity is being studied, they may be referred to as avoidable cost. Most often in cost
analysis, these are referred to as relevant costs. In other words, this is the difference in total
cost between two alternatives or net relevant cost. (RELEVANT COSTS - refer to those
expected future costs that differ among alternative courses of action.)
2. TRACEABLE COSTS. The costs which are directly traceable to a job or product, a cost
center, department, or operating division of a firm.
3. REPLACEMENT COSTS. These are costs that would be incurred in a market transaction
either now or in the future.
4. OPPORTUNITY COSTS. These represent the measurable advantage from one foregone
action or that may be sacrificed as a result of rejection of alternative uses of material, labor,
or facilities.
5. SUNK COSTS. These are irrecoverable costs and refer to the amount invested in a tangible
productive asset, an intangible right, or some extended contract for service, which can only
be recovered by use of the asset over its service life, or the use of service over the term of the
contract.
6. OUT-OF-POCKET COSTS. These are elements of costs which have required or will require
cash disbursement in the period under consideration.
PROBLEMS INVOLVING PROBLEMS INVOLVING
COSTS COSTS AND REVENUE
1. Method Change 1. Supply/Demand/Price Analysis
2. Operations Planning 2. Contribution Pricing
3. Make or Buy Decisions 3. Discontinuing a Product
4. Order Quantity 4. Adding Services
5. Sell or Process Further
6. Other Marketing Tactics
Notes:
1. Book value of old equipment. Irrelevant, because it is a past (historical cost).
2. Disposal value of old equipment. Relevant, because it is an expected future inflow which
usually differs between alternatives.
3. Gain or loss on disposal. Algebraic difference between (1) & (2). Combination of
irrelevant book value and relevant disposal value. Best to think of each separately.
4. Cost of new equipment. Relevant, because it is an expected future outflow that will
differ between alternatives.
However, the replacement cost of the merchandise that had been sold was 10% greater
than the historical cost of the goods sold.
Sales P 400,000
Cost of Goods Sold P 308,000
Variable selling and
administrative expenses 40,000
Fixed selling and
administrative expenses 60,000
Total Costs 408,000
Net Income before Taxes (P 8,000)
The firm was able to sell 40,000 units of the product. If the company wants to maintain
the profit of P20,000, at what price should they sell the product?
Should the company sell the fuel oil as it is or process them further?
(2.) DROPPING A PRODUCT. The most recent income statement for Department C of
Landmark Department Store is given below:
Sales P500,000
Less: Variable Expense 200,000
Contribution Margin 300,000
Less: Fixed Expenses
Salaries & Wages 150,000
Insurance on inventories 10,000
Depreciation of equipment 65,000*
Advertising 100,000 325,000
Net Income P(25,000)
*Six years remaining useful life with no resale value.
Management is thinking about dropping the department due to its poor showing. If the
department is dropped, one employee will be retained. Her salary is P20,000. The equipment
has no current resale value. Prepare an analysis to determine whether or not the department
should be dropped.
(4.) MAKE-OR-BUY DECISIONS. Cornet Company is now producing a small part that is used
in the production of one of its product lines. The company’s accounting department reports
the following costs of producing the part internally:
Per Part
Direct Material P15
Direct Labor 10
Variable Overhead 2
Fixed Overhead, direct 4
Fixed Overhead 5
Total Cost P36
The direct fixed overhead costs consist of 75% depreciation of special equipment and
25% supervisory salaries. The special equipment has no resale value. An outside supplier has
offered to sell the parts to Comet Company for P30 each based on an order of 5,000 parts per
year. Determine whether Comet should accept this offer, or continue to make the parts
internally.
Process Costing:
Process A
Direct Material
Contents of COPR:
1. Any cost transferred to it from a preceding department.
2. Cost of material, labor and factory overhead incurred by the department.
3. Unit cost added by the department.
4. Cumulative costs, unit and total, to the end of operation in the department.
5. The value of opening and ending work-in-process inventory.
6. Cost of transfer to succeeding department or to the finished goods stockroom.
XYZ Company
Cost of Production Report
For the month ended ______________
Department ______
Finished and transferred to the next department: Units WDM EPM WDC EPC
WIP, beg XXX XXX XXX XXX XXX
Started to process (or rec'd from preceding dept.) XXX XXX XXX XXX XXX
Total Units Transferred XXX XXX XXX
WIP, ending XXX XXX XXX XXX XXX
Total Units as Accounted for XXX XXX XXX
Required:
Prepare a COPR for February using
(a) Weighted Average Method – even application of costs, and
(b) Weighted Average Method – uneven application of material costs assuming that the
company adds 1/2 of materials at the start of the process, 30% at the end of three days, and
the balance of 1/5 at the end of six days. The company applies labor and factory overhead
costs evenly/uniformly.
(1.) The Maya Manufacturing Company uses average costing. Production data for December
are as follows:
Units Quantity Remarks
In process, Dec. 1 8,000 1/2 complete
Started to process 40,000
In process, Dec. 31 12,000 1/3 complete
Amount
Costs, WIP in Dec. 1
Materials P 20,000
Labor 10,000
Factory Overhead 5,000
Costs Added in December
Materials 60,000
Labor 70,000
Factory Overhead 35,000
Required: Prepare COPR using
(a) Weighted Average Method - assuming all costs are applied evenly/uniformly.
(b) Weighted Average Method - assuming the company adds 40% of the materials at the start of
the process, 30% when 1/3 complete, and the balance when the process is 1/2 complete.
Conversion costs are applied evenly.
(2.) The Kawilihan Manufacturing Inc. uses a process cost accounting system. The production
data for the month of May show the following:
Dept. 2 Dept. 3
Physical Units
In process, May 1 8,000 4,000
Stage of completion 1/4 3/4
Received from preceding department 42,000 ?
Finished and transferred to next dept. ? ?
In process, May 31 5,000 1,000
Stage of completion 75% 40%
In Dept. 2, materials are applied as follows: 40% at the start of the process; 20% when the
process reaches midpoint; and the balance at the end of the process.
In Dept. 3, 25% of the materials is applied at the start of the process; 45% when the
process reaches 3/4 completion; and the balance at the end. Both departments apply
conversion costs uniformly throughout the process.
(3.) TIP Inc. operates two departments in the process of its products. The following data for
two months were made available for departments A and B:
JULY Dept. A Dept. B
Units:
In Process, July 1 2,000 5,000
Stage of completion 3/4 40%
Placed in Process ? ?
Transferred to next dept. 25,000 25,000
In Process, July 31 5,000 ?
Stage of completion 3/10 3/5
Costs: Amount Amount
Costs, In Process, July 1 P 3,250 P 7,500
Cost incurred in July:
Materials 8,750 26,500
Labor 2,500 52,000
Factory Overhead 1,250 26,000
AUGUST
Units:
Placed in Process 35,000 ?
Transferred to next dept. ? ?
In Process, August 31 10,000 10,000
Stage of completion 3/20 2/5
Costs: Amount Amount
Cost incurred in August:
Materials P 10,500 P 25,000
Labor 3,000 52,000
Factory Overhead 1,500 39,000
Department A applies all costs uniformly.
Department B applies 30% of the materials at the beginning of the process, 30% when
the process is 1/2 completed and 40% at the end of the process. It applies labor and overhead
uniformly throughout the production.
Required: Prepare a cost of production report for each month and for each department using
FIFO method.
(6.) The Gagliano Company had computed a portion of the physical units for Department A for
the month of April as follows:
Units Completed: Quantity
From Work in Process on April 1 10,000
From April production 30,000
Total 40,000
Direct materials are added at the beginning of the process. Units of work-in-process on
April 30 were 8,000. The work-in-process on April 1 was 80% complete as to conversion costs,
and the work-in-process on April 30 was 60% complete as to conversion costs. What are the
equivalent units of production for the month of April using the FIFO method? Choose one of
the following combinations:
*Note: Degrees of completion for conversion costs of this department only, at the dates of the
work-in-process inventories.
Required:
Prepare a single schedule of equivalent units for the work done to date for the Weighted
Average method.
Definition of Terms:
Cost of a single process that yields multiple products simultaneously.
Joint Cost The products are not identifiable as different individual products until after a
certain stage of production known as the split-off point.
The juncture in the process when the products become separately or
Split-Off Point
individually identifiable.
Costs incurred beyond the split-off point and can be identified with
Separable Cost
individual products.
Have relatively high sales value and are not separately identifiable as
Joint Products
individual products until the split-off point.
Product that has a low sales (or minor sales) value compared to joint or main
By-Product
product.
Example:
Gasoline
Joint Cost
P 1,000,000
Crude Oil Diesel Oil
Separable
Cost Aviation Fuel
Split-Off Point P 50,000
Required:
Determine the joint costs to be allocated to each product using
(a) Physical Units Method,
(b) Sales Revenue at SOP Method, and
(c) Net Realizable Value (NRV) Method.
20 kg
A at P400/kg
Required: Determine the total costs for products A, B and C using NRV method.
5,000 units
A at $6
D1 10,000 units
D3 B at $5
$40,000 D2
$10,000
C at $3
$60,000 10,000 units
Required:
Income statement employing the four different methods of accounting for by-products.
(1.) The Los Alamos Chemical Company manufactures two products, X1 and X2, from a single
input X. During a recent month, 100,000 units of X were processed into 60,000 units of X1
and 40,000 units of unfinished X2 at a cost of $180,000. All units of X2 were completed at an
additional cost of $20,000. The unit selling price of X1 and X2 are $2.00 and $3.50,
respectively.
(a) Determine the final unit cost of X1 and X2 when joint costs are allocated on the basis of
net realizable value?
(b) If X2 can be sold for $1.75 at the split-off point, should the management sell it then or
process it further?
(2.) Charlie's Longhorn Restaurant purchases bulk sirloin on the hook. After the meat is aged
an appropriate time, a meat cutter divides the bulk sirloin into several portions and styles
of meat served in the restaurant. During a recent week, 2,000 lbs. of meat, costing $2.10 per
pound, were cut into 2865 servings. Information about these servings is a s follows:
Item Servings Unit Sales Value Total Sales Value
6 oz Sirloin 10 $1.50 $ 15.00
8 oz Sirloin 1,550 1.70 2,635.00
12 oz Sirloin 800 2.00 1,600.00
16 oz Sirloin 60 3.00 180.00
Hamburger (8 oz) 140 1.00 140.00
Kabob (8 oz) 125 3.44 430.00
Total 2,685 $5,000.00
(3.) The Harrison Corporation produces three products---Alpha, Beta, and Gamma. Alpha and
Gamma are joint products, and Beta is a by-product of Alpha. No joint costs are to be
allocated to the by-product. The production data for a year is given year is as follows:
In department 1, 110,000 pounds of direct material, Rho, are processed at a total cost
of 120,000. After processing department 1, 60% of the units are transferred to
department 2, and 40% of the units (now Gamma) are transferred to department 3.
In department 2, the material is further processed at a total additional cost if P38,000.
70% of the units (now Alpha) are transferred to department 4 and 30% emerge as
Beta, the by-product, to be sold at P1.20 per pound. Separable marketing costs for
Beta are P8,100.
(4.) In Department 1, Capex Company produces 2 joint products R and E from a single input G.
Each unit of G yields 2 units of R and 1 unit of E, and product R must be processed further
in department 2. From department 2, main product I and by-product N emerged in the
ratio 3:1. I can be sold immediately but N is processed further in department 4. In
department 3, each unit of E is processed into 1 unit of A and 1 unit of J. 200 units of G
were processed during October.
Fixed Cost Variable Cost
Department 1 P20,000 P 50/unit of G
Department 2 None 115/unit of R
Department 3 P10,000 100/unit of E
Department 4 None 10/unit of N
Required:
a. Find the unit cost of I, A, and J
b. Assume that A can be processed further at an additional cost of P50/unit. Unit selling
price can be increased to P240, should A be processed further?
c. How many units of G must be processed to provide a total profit of P20,000?
(5.) The Alden Oil Company buys crude vegetable oil. The refining of this oil results in four
products, A, B and C, which are liquids and D, which is heavy grease. The cost of the oil
refined in 19_9 was P27,600 and the refining department had total processing costs of
P70,000. The output sales for the four products in 19_9 were as follows:
Product Output (gal.) Sales Additional Processing Cost
A 500,000 P 115,000 P 30,000
B 10,000 10,000 6,000
C 5,000 4,000 0
D 9,000 30,000 10,000
(6.) Caldwell Company processes an ore in Department 1, out of which comes three products L,
W and X. Product L is processed further through Department 2; Product W is sold without
further processing. X is considered a by-product and is processed further through
Department 3. Costs in Department 1 are P800,000 in total; Department 2 costs are P100,000;
Department 3 costs are P50,000. Processing 600,000 pounds in Department 1 results in
50,000 pounds of Product L being produced, with 300,000 pounds of Product W and 100,000
pounds of Product X.
Product L sells for P10 per pound; Product W sells for P2 per pound; Product X sells P3
per pound if considered as a joint product.
If X is treated as a by-product, it is desired to make a profit of 10 percent of sales on
Product X and also allow 25 percent for selling and administrative expenses. Use the net
realizable value method in handling the product credit for Product X.
Required:
a) Compute unit costs per pound for Product L, W and X, using X as a by-product. Use the
net realizable value method for allocating joint costs. Deduct the estimated NRV of the
by-product produced from the joint costs of products L & W.
b) Compute unit costs per pound for Products L, W and X using all three as joint products
and allocating costs by the net realizable value method.
(7.) The Green Mountain Supply Company manufactures 3 final products F, G and H and one
intermediate product, R. During a recent month, the joint cost of producing 1,000 units of F
and 2,000 units of R was $15,000. Product R was processed further into 1,000 units of G and
1,000 units of H at a cost of $12,000. Additional costs to complete G and H were $5,000 and
$10,000, respectively. The unit selling prices of F, G and H are $17, $10 and $20
respectively.
Determine the total production cost of each final product when joint costs are allocated
on the basis of relative net realizable value.
Job 100
Direct Material
WIP FG CGS
XXX XXX XXX XXX XXX XXX
Job Order
• Suits the needs of the custom-made item or the stipulations of a special contract.
Department A - Machining
(Materials (Time
Requisition Ticket
Number) Number)
Department B - Assembly
Summary of Costs
WIP 91,000
FOH Control (IM) 4,000
Materials Control 95,000
WIP 39,000
FOH Control (IL) 5,000
Payroll Liability 44,000
5. Additional factory department overhead costs incurred for the month, P75,000. These consist
of utilities and repairs, P23,000; depreciation on equipment, P50,000; and insurance expired,
P2,000.
WIP 80,000
FOH Applied 80,000
FG Control 198,800
WIP 198,800
CGS 190,000
FG Control 190,000
1. Select a cost application base that serves as a common denominator for all products. This
may include direct labor hours, direct labor costs, and machine hours.
2. Prepare a factory overhead budget for the planning period, ordinarily a year. The two items
that need your attention are budgeted total overhead and budgeted total volume of the
application base.
3. Compute the budgeted factory overhead rate by dividing the budgeted total overhead by the
budgeted total volume of the application base.
4. Obtain the actual application base data (such as machine hours) as the year unfolds.
5. Apply the overhead to the jobs by multiplying the budgeted rate times the actual application
base data.
6. At the end of the year, account any differences between the amount of overhead actually
incurred and overhead applied to products.
Required:
Determine whether under- or overapplied overhead. Prorate using the two methods.
(1.) The University of Chicago Press is wholly owned by the university. A job order system is
used for printing. The bulk of work is done for other university departments, which pay as
though the Press were an outside business enterprise. The Press also publishes and
maintains a stock of books for general sale.
The following data pertain to 19_2 (in thousands):
Direct materials and supplies purchased on account $800
Direct materials issued to the production departments 710
Supplies issued to various production departments 100
Labor used directly in production 1,300
Indirect labor incurred by various departments 900
Depreciation, buildings and factory equipment 400
Misc. factory overhead incurred by various departments
(ordinarily would be detailed as repairs, photocopying, utilities,
etc.) 550
Factory overhead applied at 160% of direct labor cost ?
Cost of goods manufactured 4,120
Sales 8,000
Cost of goods sold 4,020
Inventories, December 31, 19_1:
Materials Control 100
Work-in-process control 60
Finished goods control 500
Required:
(a) Prepare general journal entries to summarize 19_2 transactions. As your final entry, dispose
of the year-end overapplied or underapplied factory overhead as direct adjustment to cost of
goods sold.
(b) Show posted T-accounts for all inventories, cost of goods sold, factory department overhead
control, and factory overhead applied.
(2.) The following data relate to the operations of the Donnell Printing Company for the year
19_5 (in millions):
Materials control, December 31, 19_4 $12
Work-in-process control, December 31, 19_4 2
Finished goods control, December 31, 19_4 6
Materials and supplies purchased on account 150
Direct materials issued to the production department 145
Indirect materials (supplies) issued to various production
departments 10
Labor used directly in production 90
Required:
(a) Prepare journal entries.
(b) Post to T-accounts. What is the ending balance of Work-In-Process Control?
(c) Show the journal entry for disposing of overapplied or underapplied overhead directly as a
year-end adjustment to Cost of Goods Sold. Post the entry to T-accounts.
(3.) The Solomon Company uses a budgeted overhead rate for applying factory overhead to job
orders on a machine hour basis for the machining department and on a direct labor cost
basis for the finishing department. The company budgeted the following for 19_1:
Machining Finishing
Factory overhead $10,000,000 $8,000,000
Machine hours 200,000 33,000
Direct labor hours 30,000 160,000
Direct labor cost $900,000 $4,000,000
Required:
(a) What is the budgeted overhead rate that should be used in the machining department? In
the finishing department?
(b) During the month of January, the cost record for job order No. 431 shows the following:
Machining Finishing
Direct Materials $14,000 $3,000
requisitioned
Direct labor cost $600 $1,250
Direct labor hours 30 50
Machine hours 130 10
What is the total overhead applied to Job 431?
(c) Assuming that Job 431 consisted of 200 units of product, what is the unit cost of Job 431?
(d) Balances at the end of 19_1:
Machining Finishing
Factory overhead $11,200,000 $7,900,000
incurred
Direct labor cost $950,000 $4,100,000
Machine hours 220,000 32,000
Compute for the underapplied or overapplied overhead for each department and for the
factory as a whole.
(5.) The following information regarding the operations for March of the Goodfield Products
Company are available:
The book show these account balances as of March 1:
Raw materials and supplies P 65,000
Work in process 292,621
Finished goods 78,830
The work in process account is supported by these job order cost sheets:
Direct Direct Factory
Job. No. Item Materials Labor Overhead
204 80,000 balloons P 15,230 P 21,430 P 13,800
205 5,000 life rafts 40,450 55,240 22,370
206 10,000 life belts 60,875 43,860 19,366
P116,555 P120,530 P 55,536
During March, these transactions occurred:
(a) Purchase of raw materials and supplies, P42,300.
(b) Purchase of special materials for new Job No. 207, P5,800.
(c) Job No. 207 calls for 4,000 life jackets.
Required:
(a) Journal entries to record transactions during March.
(b) Job Order Cost Sheet for the completed jobs.
(c) Detailed summary of the schedule of inventories.
(d) The amount of over- or underapplied overhead for March.
(6.) The Greco Globe Garments uses the job order costing system for inventory valuation and
product pricing. The beginning inventory schedule as of December 31, 1991 is as follows (in
thousands of pesos):
Direct materials P200
Supplies 125
The Work-In-Process inventory consisted of three jobs with current job cost sheets shown
below:
Job No. Item Direct Labor Direct Materials Factory Overhead
IR 24 Hermes P25,000 P40,250 P18,750
IR 25 Apollo 5,000 20,250 3,750
IR 26 Zeus 55,750 39,437 41,813
The following transactions pertain to 1992 (in P000):
(a) Direct materials purchased on account, terms 5/15, n/30: 500
(b) Supplies purchased in cash: 75
(c) Direct materials requisitioned by the production department: 400
(d) Supplies used in various production departments: 100
(e) Labor directly used in production (25% still unpaid as of the end of 1992): 600
Jobs IR 27 (June) and IR 28 (Ceres) were started during 1992. The breakdown of direct
materials requisitioned by and direct labor used in the production department is as follows
(in P000):
Job No. Direct Labor Direct Materials
IR 24 20 5
IR 25 155 105
IR 26 125 25
IR 27 125 100
IR 28 175 165
Total 600 400
(f) Indirect labor incurred by production: 200
(g) Indirect labor incurred by office: 450
(h) Depreciation, factory and equipment: 50
(i) Miscellaneous factory overhead (utilities, repairs, etc.): 150
(j) Factory overhead applied is based on a rate of P0.75 per direct labor cost
(k) Goods manufactured and transferred to finished goods inventory: IR 24, 25, 27
(l) Goods sold: IR 22, 25, 27 at a 20% gross profit margin.
Required:
(a) Journal entries for the transactions, posted on respective T-accounts.
(b) Ending balances of inventories, DM, WIP, and FG.
(c) Prorated amount on CGS, WIP, and FG inventories based on the weighted percentage of
ending balances of accounts.
(d) Income statement for 1992.
STANDARD COSTS – are carefully predetermined costs; they are target costs, costs that should
be attained under efficient operations. Standard costs provide a framework for gauging
performance, for building useful budgets, for guiding pricing, for meaningful product costing,
and for bookkeeping economy.
BUDGET – refers to quantitative plan of action and an aid to coordination and control. Budgets
basically are forecasted financial statement, formal expressions of managerial plans. They are
targets that encompass all phases of operations – sales, production, distribution and financing.
Types of Budget:
1. Static Budget – fixed or period budgets, considered adequate for control purposes as long as
ensuing activity does not deviate greatly from the activity level assumed in its preparation.
2. Flexible Budget – variable budgets, permits more meaningful comparisons, because of the
level of activity underlying the comparison is the same.
Variance is the difference between the standard costs and the actual costs incurred.
1. Favorable variance (F) is a variance that increases operating income relative to the budgeted
amount. (-)
2. Unfavorable variance (U) is a variance that decreases operating income relative to the
budgeted amount. (+)
Given: Given:
Standard material quantity = 4 ft2/unit Standard labor hours = 20 hours/unit
Standard cost of material = Php 0.65/ft2 Standard cost of labor = $ 2.00 per hour
Actual production = 1,000 units Actual production = 1,000 units
Actual material used = 4,300 ft2 Actual labor hours = 20,526 hours
Actual cost of material = Php 0.70/ft2 Actual labor rate = $ 1.90 per hour
Find: Find:
(a) Material Price Variance, and (a) Labor Rate Variance, and
(b) Material Efficiency Variance. (b) Labor Efficiency Variance.
Required: Determine the total overhead variance and prepare a variance analysis of overhead
using (a) two variance method, and (b) three variance method.
The Chicleros Co., Inc. manufacturer of chewing gum, uses a standard cost system.
Standard product and cost specifications for 1,000 lbs of chewing gum are as follows:
Quantity Price Cost
Gumbase 800 lbs P0.25/lb P200
Corn syrup 200 lbs 0.40/lb 80
Sugar 200 lbs 0.10/lb 20
Input 1,200 lbs P300 P0.25/lb
Output 1,000 lbs P300 P0.30/lb
Materials records indicate:
Opening Purchases Ending
Inventory In January Inventory
Gumbase 10,000 lbs 162,000 lbs @ P0.24 15,000 lbs
Corn syrup 12,000 lbs 30,000 lbs @ P0.42 4,000 lbs
Sugar 15,000 lbs 32,000 lbs @ P0.11 11,000 lbs
To convert 1,200 lbs of raw materials into 1,000 lbs of finished product requires 20 hours
at P3/hour, or P0.6/lb. Actual direct labor hours and cost for January are 3,800 hours at
P11,552.
Factory overhead is applied on a direct labor hour basis at a rate of P5/hour (P3 fixed,
P2 variable), or P0.10/lb. Normal overhead is P20,000 with 4,000 direct labor hours. Actual
overhead for the month is P22,000. Actual finished production for the month of January is
200,000 lbs.
The standard cost per pound of finished chewing gum is:
Materials P0.30/lb
Labor 0.06/lb
Factory Overhead 0.10/lb
Total P0.46/lb
The materials price variance is assumed to be realized at the time of purchase.
Determine (a) material price, mix, and yield variances; (b) labor rate and efficiency
variances; and (c) factory overhead variance using (c1) two-variance method, and (c2) three-
variance method.
(1.) Consider the following data regarding the manufacture of a line of tables:
Direct Materials Direct Labor
Actual price per unit of input
(board feet and hours) $14 $9
Standard price per unit of input $12 $10
Standard inputs allowed per
unit of output 5 2
Actual units of input 48,000 22,000
Actual units of output (product) 10,000 10,000
Required:
(a) Compute for the price, efficiency, and flexible-budget variances for direct materials and
direct labor. Use U or F to indicate whether the variances are unfavorable or favorable.
(b) What type of data would the production manager probably watch most closely on a day-to-
day basis?
(2.) Below are the standard material and labor costs for a glotto:
Material 3 pounds of lotto @ $1 per pound P 3.00
Labor 2 hours of gluing labor @ $6 per hour 12.00
Actual results in March were as follows:
Production 1,000 glottos
Materials purchased and used 3,200 pounds for $3,250
Hours of gluing labor worked 1,900 hours
Cost of labor $11,875
Required:
(a) Compute for the price, efficiency, and flexible-budget variances for direct materials and
direct labor. Use U or F to indicate whether the variances are unfavorable or favorable.
(b) What type of data would the production manager probably watch most closely on a day-to-
day basis?
(3.) Consider some data for the Cobb Company, a manufacturer of raincoats:
Units Produced 10,700
Budgeted or standard amount per unit
Direct materials (4 square yards @ $5.00) $20
Direct labor (2 hours @ $8.00) 16
Actual data:
Direct material costs $270,000 Direct labor costs $171,600
Square yards of input
purchased and used 50,000 Hours of input 22,000
Price per square yard $5.40 Labor price per hour $7.80
(4.) A company’s cost department prepared the following flexible monthly factory overhead
budget:
Direct Labor Hours Budgeted Total FOH
10,400 P 21,600
9,600 20,400
8,800 19,200
8,000 18,000
(normal capacity)
7,200 16,800
The actual factory overhead for the month was PhP 21,120. The company operated at
125% of normal capacity. Allowed or standard hours for actual production was 10,150 hours.
Required:
An analysis of factory overhead by the (a) Two variance method, and (b) Three variance
method.
(5.) The Alpha Manufacturing Company employs a standard cost accounting system. The
standard factory overhead rate was computed based on normal capacity:
Budgeted variable expenses P 12,000
Budgeted fixed expenses 8,000
TOTAL P 20,000
FOH Rate (P 20,000/ 20,000 hours) P 1.00 per DLH
Two labor hours are required to manufacture each finished unit. During the month,
9,000 units were completed. There were no opening or closing work-in-process inventories.
18,400 labor hours were worked and actual factory overhead was P18,200.
Required:
An analysis of FOH using (a) two variance method, and (b) three variance method and
indicating whether each of the variances is favorable or unfavorable.
Required:
(a) materials price, mix, and yield variances,
(b) direct labor variances, and
(c) factory overhead variance using
(c1) two-variance method, and
(c2) three-variance method.
A. Material/Labor Variances:
Actual Costs Flexible Flexible
Incurred: Budget: Budget:
Standard Input
Allowed for
Actual Input x Actual Output x
Actual Input x Standard Standard
Actual Price/Rate Price/Rate Price/Rate
Four key concepts differentiate activity-based costing from traditional costing systems:
I. Activity accounting. In an activity-based system, the cost of the product is the sum of all
costs required to manufacture and deliver the product. Activity accounting decomposes an
organization into an activity structure that provides a cause-and-effect rationale for how
fundamental objectives and their associated activities create costs and result in outputs.
According to Brimson, an effective activity accounting system uses the following approach:
A. Determine the fundamental activities that must be accomplished to satisfy the firm’s
objectives.
B. Determine the causal relationships that permit outputs (performance) to be
attributed to inputs (resources).
C. Ascertain the output of an activity in terms of a measure of activity volume through
which costs of a business process vary most directly (e.g. number of machine set-ups
required for a complex design).
D. Trace activities to products and determine how much of each activity’s output is
dedicated to them. A cost structure, known as bill of activities, is used to describe
each product’s pattern of activity consumption.
E. Determine critical success factors by which activities of the enterprise can be aligned
with stated strategic objectives. This step indicates how effectively desired
performance is being accomplished through activities undertaken by a firm.
F. Take action, using a continuous improvement philosophy, on the productivity
opportunities identified in Steps A-E. Because activity cost is the ratio of resources
consumed by an activity to the measured output of the activity, a means for
evaluating effectiveness and efficiency (i.e. productivity) is available to managers.
II. Cost drivers. A cost driver is an event that affects the cost/performance of a group of
related activities. Familiar cost drivers include number of machine set-ups, number of
engineering changes notices, and number of purchase orders. Cost drivers reflect the demands
placed on activities at both the activity and product levels. By controlling the cost driver,
unnecessary costs can be eliminated, resulting in improved product cost.
III. Direct traceability. Direct traceability involves attributing costs to those products or
processes that consume resources. Many hidden overhead costs can be effectively traced to
products, thus providing a more accurate product cost.
These four basic concepts are embodied in activity-based costing systems and lead to more
accurate costing information. In addition to product costing, ABC costs figures can be applied
in making various special decisions, including inventory valuation, budgeting/forecasting,
product line analysis, make/buy decisions, and design to cost.
In general terms, an ABC system identifies and then classifies the major activities of a facility’s
production process into four main “base” groups:
• Unit-level activities
• Batch-level activities
• Product-level activities
• Facility-level activities
The ABC approach assumes that not all overhead resources are consumed in proportion to the
number of units produced. ABC introduces these hierarchical levels to ensure that the final
estimate of product cost mirrors the manufacturing process as closely as possible.
Unit-level costs are those costs that can be directly apportioned to volume. These costs may
include such activities as direct labor hour costs, directly attributable material costs, and costs
per machine operating hour.
Batch-level costs are those costs that can be directly apportioned to the particular batch run. For
this type of cost, certain activities are consumed in direct proportion to the number of batch
runs for each product. These batch-level costs may include set-up, ordering, material handling,
and transportation costs.
Product-level costs are those costs that can be directly apportioned to the product, which
assumes that certain activities are consumed to develop or permit production of different
products. These product-level costs may include such activities as research and development
(R&D), parts and material acquisition and inventory costs, technical administration, and
specialized pre-production safety and manufacturing training.
Facility-level costs cause problems in an ABC environment because these costs are associated
with the sustainment of a general manufacturing process. These facility-level costs may include
such activities as travel costs, directors’ fees, and general administration and can include a large
segment of the estimated product cost.
Consider the XYZ Company which makes pagers for the telecommunications industry.
Currently, the company is making two models of pagers with equal annual production volume
of 50,000 each. Ever since its inception, the company has been using a volume-based absorption
(traditional) costing system for product costing. Thus, the company uses direct labor hours as
the allocation base for all its manufacturing overhead costs. The total manufacturing overhead
costs of the company as well as the total direct material and direct labor costs of both products
for the current year are shown in Table 1.
Category
Model A
Direct material cost P 2,800,600
Direct labor cost P 350,000
Direct labor hours 35,000
Model B
Direct material cost P 1,500,000
Direct labor cost P 250,000
Direct labor hours 25,000
Total Manufacturing Overhead Costs P 12,000,000
Recently, the company installed an activity-based costing system and subsequently identified
six main activities to be responsible for most of the manufacturing overhead costs. The
overhead costs were distributed to these six activities through activity accounting. Also, six
corresponding cost drivers and their budget consequences for the current year were established.
The activities, their cost drivers, resultant overhead costs, and budgeted rates are shown in
Table 2.
Besides establishing the data in Table 2, the activity-based costing system also measured the
levels of each activity (or cost driver rate) required by two products. These data are shown in
Table 3.
For post-audit purposes, XYZ Company ran a cost comparison between the two costing
systems. To arrive at product costs for Model A and Model B, the following two sections show
the computations involved in the traditional (volume-based absorption) costing system and the
activity-based costing system, respectively.
3. Compute the total cost per unit for each model as shown in Table 5.
SUMMARY
In summary, the two costing systems produced different cost estimates, as summarized in Table
6. Using volume-based absorption (traditional) costing, Model A costs more to make than
Model B. However, based on activity-based costing, Model A is less expensive to make than
Model B. Traditional costing bases its cost estimates on the assumption that Model A is
responsible for more overhead costs than Model B, using direct labor hours as an allocation
base. However, because of differences in the number of transactions that affect indirect
(overhead) costs, the reality is that Model B actual incurs more overhead costs than Model A.
Consequently, this example demonstrates how a traditional costing method generates distorted
product costs that do not accurately reflect the actual amount of overhead costs incurred by the
product. Companies making decisions based on distorted costs may unknowingly price some
of their products out of the market while selling others at a loss.
Model A Model B
Traditional costing P203.00 P135.00
Activity-based costing P130.78 P207.23
Exhibit A shows the basic business scenario. It gives the detailed production budgets, volumes,
and costs. The bottom half of the page shows the ABC “cost driver” calculations and the
traditional volume-based absorption costing (VBC) overhead allocation based on direct labor
hour.
Note that the model shows a capital intensive business. Depreciation represents about 67% of
total indirect costs.
Requirement:
1. Compute the total cost per unit of each product using the VBC Method.
2. Compute the total cost per unit of each product using the ABC Method.
3. If the selling prices of the products are:
Baseball P4.45
Glove P57.00
Bat P10.00
Pitching Machine P5,000.00
Would you consider dropping any of the products considering the unit costs computed with
(a) VBC, and
(b) ABC Method?
Is there any difference in your decision? Explain.