You are on page 1of 1

Exercise: WACC Due date: April 20, 2021

1. As of the end of Waltermart’s most recent quarter (Oct. 31, 2020), its book value of debt was $100
billion. As of April 6, 2021, its market cap (or equity value) is $300 billion. Waltermart’s stock has a beta
compared to the market of 0.37, assume that the risk-free rate is 2.7% and expected market return is
generally estimated to be 7%. Waltermart’s recent fiscal year interest expense is $4.7 billion. Thus, its
cost of debt is 4.7%, or $4.7 billion / $100 billion. The company’s tax rate in the annual report, said to be
30% for the last fiscal year. What is Walmart’s weighted average cost of capital (WACC)? Please show
your calculation.

2. Moto’s recent market value of equity is $134.5 billion. Its book value of debt is -$34.5 billion
(negative). Its stock has a beta of 0.82. The risk-free rate is 2.5% and market risk premium is 8%. Moto’s
cost of debt is 2% and the recent tax rate is 26%. (1) What is Walmart’s weighted average cost of capital
(WACC)? Please show your calculation. (2) Suppose that Moto’s yields returns after the investment is
20%. If compare with the WACC, what does it mean?

You might also like