ANNEXURE 4.1.

1-1
S T E E L A U T H O R I T Y OF I N D I A L I M I T E D Base date: 3rd Qtr 2016
CORPORATE OFFICE Figures in Rs. crore
UP-GRADATION OF LOCAL AREA NETWORK (LAN)

**CAPITAL COST ESTIMATE**SUMMARY

ED CST VAT Ser. Tax Entry Tax E&C Contingn

2% 5.0% 15.00% 7.5% 5%

Sl.No SHOP/FACILITY/PACKAGE EQUIPMENT SPARES STRUCTURALS REFRACTORIES CIVIL ERECTION ENGG & CONSTN FRT. & INSURANCE DUTIES & TAXES OTHERS CONTINGENCY CAPITAL COST
Total Incl. Total Incl. Total Incl. Total Incl. Total Total Total Incl. Total Incl. Total Incl. Total Incl. Total Incl. Total Incl.
Cost FC Cost FC Cost FC Cost FC Cost Cost Cost FC Cost FC Cost FC Cost FC Cost FC Cost FC
a b c d e FC g h I j k l m n o p q r s t u v w x
1 UP-GRADATION OF 1.48 0.02 0.29 0.03 0.04 0.09 1.96
LOCAL AREA
NETWORK (LAN)

2 IDC
3 CAPITAL COST 1.48 0.02 0.29 0.03 0.04 0.09 1.96